Dhi Group Balance Sheet (2009-2025) | DHX

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 42.37M35.63M40.62M44.92M39.98M36.91M38.64M43.03M46.16M66.33M69.51M55.24M62.77M50.84M46.32M40.01M43.93M40.60M44.70M39.35M18.04M20.05M27.02M26.78M27.96M32.66M33.91M34.05M32.45M29.46M29.42M22.99M24.66M23.46M22.09M12.07M16.21M9.55M4.66M6.47M4.69M7.61M4.45M5.38M27.82M27.48M26.80M4.54M7.32M7.91M3.49M1.54M4.97M3.62M3.85M3.01M5.37M2.72M3.72M4.21M3.24M2.96M2.07M3.70M2.65M2.78M2.30M
Short-term Investments 2.51M1.84M
Cash & Current Investments 42.37M35.63M40.62M44.92M39.98M36.91M38.64M43.03M46.16M66.33M69.51M55.24M62.77M50.84M46.32M40.01M43.93M40.60M44.70M39.35M18.04M20.05M27.02M26.78M27.96M32.66M33.91M34.05M32.45M29.46M29.42M22.99M24.66M23.46M22.09M12.07M16.21M9.55M4.66M6.47M4.69M7.61M4.45M5.38M27.82M27.48M26.80M4.54M9.83M9.74M3.49M1.54M4.97M3.62M3.85M3.01M5.37M2.72M3.72M4.21M3.24M2.96M2.07M3.70M2.65M2.78M2.30M
Receivables - Net 10.09M9.28M8.10M11.34M9.35M11.07M13.07M16.92M18.19M16.39M16.76M20.68M18.78M17.22M21.86M29.03M26.23M22.04M24.95M37.76M44.08M38.90M40.02M49.05M45.97M40.10M40.57M46.38M44.08M41.16M37.86M43.15M38.32M32.34M33.15M38.77M27.39M21.98M19.08M22.85M25.16M18.96M15.43M21.16M22.98M18.12M16.70M16.13M23.64M13.73M15.27M18.39M22.20M18.34M18.86M20.49M24.98M18.99M18.59M22.23M31.76M22.27M19.65M22.12M23.42M17.73M16.10M
Receivables 10.09M9.28M8.10M11.34M9.35M11.07M13.07M16.92M18.19M16.39M16.76M20.68M18.78M17.22M21.86M29.03M26.23M22.04M24.95M37.76M44.08M38.90M40.02M49.05M45.97M40.10M40.57M46.38M44.08M41.16M37.86M43.15M38.32M32.34M33.15M38.77M27.39M21.98M19.08M22.85M25.16M18.96M15.43M21.16M22.98M18.12M16.70M16.13M23.64M13.73M15.27M18.39M22.20M18.34M18.86M20.49M24.98M18.99M18.59M22.23M31.76M22.27M19.65M22.12M23.42M17.73M16.10M
Current Deferred Tax Assets 1.69M1.36M1.88M0.51M0.64M0.78M0.89M1.61M1.34M1.09M0.86M1.40M1.19M1.67M2.81M3.37M3.34M3.34M3.16M
Prepaid Assets 1.66M2.31M2.54M2.19M2.81M2.17M2.61M3.08M4.34M3.42M3.04M3.74M6.27M4.92M4.16M4.76M5.35M3.71M3.31M3.07M3.71M3.36M3.81M3.31M4.88M4.51M4.48M5.09M4.31M7.71M7.44M7.33M6.54M3.09M3.18M4.18M3.83M3.23M3.58M4.10M3.77M4.00M4.56M4.18M3.56M5.73M3.88M4.29M3.81M3.60M4.79M4.24M3.03M3.75M3.96M3.59M3.66M3.28M3.59M
Current Assets 68.49M87.28M95.67M83.60M90.96M76.71M75.38M75.94M77.57M67.15M74.11M84.65M70.14M66.87M77.32M84.56M84.07M85.34M86.70M88.68M82.04M75.98M72.75M70.18M68.62M61.04M61.85M58.54M49.18M41.49M33.46M38.85M37.06M30.29M24.00M33.07M56.70M50.95M49.58M33.48M37.84M27.47M23.49M24.46M30.73M27.69M26.59M27.79M34.16M26.51M27.11M30.89M38.03M29.33M26.01M29.65M29.98M25.75M23.93M
Non-Current Assets
Property, Plant & Equipment (Net) 5.67M7.04M7.65M8.73M8.85M9.19M10.54M11.16M12.30M13.47M14.95M18.61M17.96M17.51M16.29M16.07M16.23M16.00M15.49M15.26M15.11M15.26M15.66M16.61M18.46M19.35M17.12M16.15M15.62M15.26M14.55M15.89M16.65M17.47M18.92M20.35M21.13M22.26M23.70M23.03M24.11M21.98M21.20M20.58M20.71M20.94M21.36M21.25M21.88M22.13M23.38M25.27M24.49M23.17M21.90M20.39M18.44M16.74M14.92M
Long-Term Investments 2.17M4.99M4.98M5.97M5.71M3.70M2.20M1.72M3.64M3.64M3.77M3.93M4.23M5.33M5.65M5.97M6.08M1.86M1.92M1.67M1.87M1.93M1.83M1.86M1.84M1.92M
Goodwill 84.78M176.41M178.00M176.87M193.48M177.92M177.13M6.20M24.21M198.92M198.95M9.10M230.19M15.08M15.08M243.20M239.26M234.75M239.19M235.44M198.60M196.49M191.96M174.64M171.75M172.41M174.79M176.64M170.79M173.22M156.17M155.35M153.97M155.38M153.82M151.95M156.06M152.31M152.08M131.13M128.10M133.70M128.10M128.10M128.10M128.10M128.10M128.10M128.10M128.10M128.10M128.10M128.10M128.10M128.10M128.10M128.10M120.70M120.30M120.61M
Intangibles 111.62M111.62M119.53M62.76M84.91M94.94M90.81M85.94M81.34M76.28M73.08M68.67M65.29M62.76M60.65M49.81M49.12M48.56M48.00M47.44M45.74M45.41M39.00M39.00M39.00M39.00M39.00M39.00M39.00M31.80M31.80M23.80M23.80M23.80M23.80M23.80M23.80M23.80M23.80M23.80M23.80M23.80M23.80M23.80M23.80M23.80M23.80M23.80M23.80M23.80M23.80M15.67M
Goodwill & Intangibles 111.62M111.62M84.78M119.53M176.41M178.00M176.87M193.48M177.92M177.13M6.20M86.97M198.92M198.95M9.10M315.10M110.02M105.89M329.13M320.60M311.03M312.26M304.12M263.89M259.24M252.61M224.45M220.87M220.97M222.79M224.08M216.53M218.63M195.17M194.35M192.97M194.38M192.82M190.95M195.06M184.10M183.88M154.93M151.90M157.50M151.90M151.90M151.90M151.90M151.90M151.90M151.90M151.90M151.90M151.90M151.90M151.90M151.90M151.90M151.90M144.50M144.10M136.29M
Long-Term Deferred Tax 7.36M7.48M1.24M8.77M0.25M0.31M0.34M8.30M0.31M0.28M0.28M11.54M0.32M0.36M0.36M6.21M0.31M0.31M0.23M5.21M0.14M0.14M0.08M0.01M0.01M0.01M0.01M0.02M
Other Non-Current Assets 1.42M1.19M1.07M0.96M0.84M1.19M1.14M0.25M1.02M0.96M0.90M1.20M0.20M0.20M1.41M1.32M1.22M1.11M1.01M0.79M0.65M0.65M0.65M2.14M2.08M2.07M2.58M4.03M4.08M2.50M2.50M2.59M2.56M2.55M2.56M2.60M0.82M1.11M1.38M14.20M1.75M1.54M1.59M1.85M2.09M3.20M3.37M3.85M4.02M4.15M4.00M4.10M4.05M3.94M3.78M3.62M3.25M2.99M2.79M
Non-Current Assets 250.24M248.07M244.96M242.78M242.54M241.43M259.12M278.29M273.26M272.84M297.00M335.99M360.20M358.33M348.94M338.07M329.52M330.38M321.61M280.25M275.31M268.80M241.04M239.92M241.82M244.57M244.15M237.18M245.84M220.05M217.94M219.53M238.52M237.04M234.68M245.25M231.02M231.32M203.56M207.50M207.47M195.53M195.69M197.12M197.69M198.53M196.20M198.91M198.85M197.20M192.63M194.31M193.87M195.06M193.39M191.72M182.09M179.19M168.55M
Assets 259.19M258.55M256.59M262.56M250.42M256.38M314.73M318.72M335.36M340.63M326.38M333.51M318.14M334.50M354.23M350.82M339.98M371.12M420.64M430.35M425.20M426.26M422.64M413.59M415.72M408.31M368.94M357.35M344.78M313.79M310.10M310.44M305.61M306.00M295.72M295.02M261.53M251.41M258.38M275.58M267.33M258.68M278.32M287.73M282.27M253.15M240.99M245.31M223.00M219.18M221.58M228.42M226.22M222.79M226.70M233.01M223.71M219.74M225.20M231.90M224.38M219.39M221.37M212.07M204.94M192.48M
Liabilities
Current Liabilities
Accounts Payables 8.45M8.97M9.18M9.93M8.80M10.74M12.91M13.80M12.64M14.55M14.60M14.72M15.21M14.42M16.55M15.74M17.90M20.77M27.47M21.87M22.63M27.30M25.71M21.69M20.77M23.04M23.88M22.27M19.57M19.98M20.22M17.88M19.50M20.57M22.20M16.42M18.24M19.04M25.03M17.53M17.03M16.21M18.91M11.86M14.43M15.93M15.31M13.01M13.32M16.14M15.86M11.92M16.99M19.65M23.82M12.40M14.26M15.73M17.41M14.61M12.21M14.66M16.15M11.69M13.65M13.47M
Payables 8.45M8.97M9.18M9.93M8.80M10.74M12.91M13.80M12.64M14.55M14.60M14.72M15.21M14.42M16.55M15.74M17.90M20.77M27.47M21.87M22.63M27.30M25.71M21.69M20.77M23.04M23.88M22.27M19.57M19.98M20.22M17.88M19.50M20.57M22.20M16.42M18.24M19.04M25.03M17.53M17.03M16.21M18.91M11.86M14.43M15.93M15.31M13.01M13.32M16.14M15.86M11.92M16.99M19.65M23.82M12.40M14.26M15.73M17.41M14.61M12.21M14.66M16.15M11.69M13.65M13.47M
Other Accumulated Expenses 0.60M2.34M3.45M18.20M-2.92M
Short term Debt 4.00M4.00M4.00M4.00M4.00M2.50M2.50M2.50M2.50M3.88M3.12M3.75M4.38M
Current Leases 3.93M4.10M3.85M3.64M3.42M3.24M3.32M2.08M3.41M2.25M2.10M2.39M2.42M2.42M2.32M0.10M0.97M2.01M2.14M1.72M1.86M1.62M1.67M1.70M1.73M
Current Taxes 0.73M1.76M4.88M2.93M3.59M2.03M2.90M3.82M3.96M1.19M0.40M1.14M2.72M1.19M1.21M1.61M4.66M4.32M4.01M1.67M3.56M2.76M3.47M4.93M2.03M1.30M1.13M1.48M1.27M1.20M1.17M1.13M1.02M0.82M0.98M0.85M1.03M0.97M0.80M1.00M0.60M0.62M0.38M0.03M0.28M0.11M1.06M
Current Deferred Revenue 49.22M59.96M59.45M60.89M69.70M66.83M66.14M2.64M77.23M73.16M69.39M5.46M1.08M1.08M81.91M86.44M90.77M86.36M81.87M83.32M88.84M85.94M82.38M84.61M89.71M86.38M81.82M83.65M1.20M64.19M55.06M54.72M59.95M56.94M50.15M50.57M54.84M46.64M41.41M35.55M51.76M42.23M42.49M45.22M55.79M53.37M51.45M50.12M58.08M52.77M48.33M49.46M55.04M51.71M46.11M44.93M50.12M46.48M40.71M
Curent Deferred Tax Liability 0.12M0.12M0.20M0.11M0.00M0.01M
Total Current Liabilities 77.90M91.48M97.18M83.97M92.01M84.07M83.46M94.70M101.88M97.22M95.97M113.64M122.84M122.97M122.04M119.75M117.21M118.24M115.99M113.54M112.78M109.07M105.12M108.30M112.52M107.91M103.70M106.97M93.03M83.71M75.29M80.92M82.54M79.09M71.02M74.10M70.96M65.34M61.63M65.39M68.98M58.80M60.73M63.46M70.73M73.40M73.81M74.08M70.76M67.03M65.14M68.88M72.85M65.63M62.63M62.71M63.49M61.83M55.92M
Non-Current Liabilities
Non-Current Debt 37.00M13.00M12.00M11.00M10.00M15.00M42.00M46.00M34.00M26.00M60.00M116.50M118.88M114.25M110.62M108.00M101.75M100.50M97.25M99.44M99.52M97.60M90.68M84.76M76.84M69.92M68.40M41.45M37.50M18.55M16.60M17.29M16.32M9.36M7.40M9.44M36.47M36.51M36.55M19.58M19.62M15.66M17.69M22.73M32.77M30.00M30.00M30.00M46.00M43.00M40.00M38.00M41.00M35.00M32.00M32.00M33.00M30.00M30.00M
Non-Current Deffered Revenue 2.98M1.74M1.37M1.36M1.06M1.07M0.95M1.06M0.69M0.53M0.51M1.03M1.04M0.96M0.92M0.93M1.00M0.77M0.80M0.74M0.77M0.67M0.51M0.51M0.68M0.56M0.80M0.52M0.54M0.38M0.27M
Liabilities from Discontinued Operations 12.46M
Non-Current Deferred Tax Liability 18.81M17.60M17.16M17.17M16.59M15.91M15.00M14.41M13.67M13.03M14.74M13.64M15.72M14.63M14.90M12.19M14.60M13.62M14.70M10.85M10.93M11.25M9.10M7.90M8.13M8.59M7.91M8.24M9.64M8.43M9.67M10.44M10.40M10.54M10.95M16.25M11.53M11.99M10.60M13.54M9.61M8.93M9.17M13.79M7.49M6.22M5.63M11.74M4.67M3.44M2.34M9.11M3.19M2.26M1.86M1.37M1.16M0.97M0.18M
Operating Leases 4.21M3.52M18.18M17.77M16.50M20.31M18.96M18.20M17.63M11.45M16.30M10.44M9.69M9.37M8.78M8.19M7.59M8.53M8.01M7.50M7.97M8.55M8.16M11.25M11.03M10.62M10.21M9.90M9.49M
Other Non-Current Liabilities 1.16M1.16M1.16M3.51M1.15M1.15M1.15M2.19M1.15M1.14M1.23M2.39M2.52M2.53M3.01M3.40M2.77M2.93M3.56M3.40M3.45M3.55M3.60M2.50M2.76M2.80M4.87M2.90M3.08M3.18M3.24M1.70M1.80M1.89M2.00M1.80M1.71M1.92M2.60M0.90M2.33M1.94M1.92M1.01M0.99M0.98M0.99M0.93M0.83M1.07M1.16M1.03M1.11M1.15M1.21M1.06M1.09M0.73M0.75M
Total Non-Current Liabilities 139.33M126.59M130.18M113.65M122.68M119.04M142.86M161.40M156.71M143.56M181.92M250.44M260.21M254.75M251.08M242.76M237.03M235.92M230.93M226.92M226.28M220.78M207.85M203.71M200.03M189.00M182.82M160.18M146.79M115.91M104.23M1.00M124.96M114.14M103.40M115.33M136.42M131.09M125.43M112.52M113.55M93.56M97.10M104.20M119.22M117.14M116.46M119.53M130.93M122.16M115.49M116.63M124.20M113.42M106.88M105.99M107.08M101.72M94.45M
Total Liabilities 140.50M127.75M131.34M117.16M123.83M120.19M144.01M163.59M157.86M144.71M183.15M252.83M262.73M257.27M254.09M246.16M239.80M238.85M234.49M230.32M229.73M224.34M211.45M206.21M202.79M191.80M187.69M163.08M149.87M119.09M107.47M113.03M126.76M116.03M105.39M117.13M138.13M133.01M128.03M113.42M115.88M95.50M99.02M105.22M120.21M118.12M117.45M120.47M131.76M123.24M116.65M117.66M125.32M114.56M108.08M107.05M108.17M102.45M95.20M
Shareholder's Equity
Total Debt 41.00M17.00M16.00M15.00M14.00M15.00M42.00M46.00M34.00M26.00M60.00M119.00M121.38M116.75M113.12M111.88M104.88M104.25M101.62M99.44M99.52M97.60M90.68M84.76M76.84M69.92M68.40M41.45M37.50M18.55M16.60M17.29M16.32M9.36M7.40M9.44M36.47M36.51M36.55M19.58M19.62M15.66M17.69M22.73M32.77M30.00M30.00M30.00M46.00M43.00M40.00M38.00M41.00M35.00M32.00M32.00M33.00M30.00M30.00M
Common Equity 148.62M178.23M207.61M209.29M209.22M209.68M197.95M190.49M190.64M192.97M195.28M187.97M167.81M167.62M167.93M172.17M177.80M173.79M176.87M173.82M138.61M127.62M120.44M102.34M103.88M107.65M113.81M118.32M132.64M145.15M142.44M143.94M145.35M148.81M151.30M153.28M161.19M149.60M149.26M125.12M127.57M129.43M127.50M120.16M116.36M108.20M108.11M105.33M106.24M101.25M100.48M103.09M107.54M106.58M109.82M111.31M114.33M103.90M102.50M97.28M
Shareholder's Equity 144.35M142.61M148.62M145.04M177.39M178.23M207.61M209.29M209.22M209.68M197.95M190.49M190.64M192.97M195.28M187.97M167.81M167.62M167.93M172.17M177.80M173.79M176.87M173.82M138.61M127.62M120.44M102.34M103.88M107.65M113.81M118.32M132.64M145.15M142.44M143.94M145.35M148.81M151.30M153.28M161.19M149.60M149.26M125.12M127.57M129.43M127.50M120.16M116.36M108.20M108.11M105.33M106.24M101.25M100.48M103.09M107.54M106.58M109.82M111.31M114.33M103.90M102.50M97.28M
Liabilities and Shareholders Equity 259.19M258.55M256.59M262.56M250.42M256.38M314.73M318.72M335.36M340.63M326.38M333.51M318.14M334.50M354.23M350.82M339.98M371.12M420.64M430.35M425.20M426.26M422.64M413.59M415.72M408.31M368.94M357.35M344.78M313.79M310.10M310.44M305.61M306.00M295.72M295.02M261.53M251.41M258.38M275.58M267.33M258.68M278.32M287.73M282.27M253.15M240.99M245.31M223.00M219.18M221.58M228.42M226.22M222.79M226.70M233.01M223.71M219.74M225.20M231.90M224.38M219.39M221.37M212.07M204.94M192.48M
Treasury Shares 8.098.098.098.095.556.586.590.14M12.860.52M0.52M0.55M1.19M1.20M1.20M1.31M1.82M1.73M1.75M1.56M1.84M1.89M1.80M1.79M2.32M2.25M2.14M2.12M2.38M2.24M2.19M2.23M2.55M2.42M2.24M2.39M32.83M32.97M402.30M34.13M14.59M14.76M617.30M15.59M16.73M18.14M2,351.94M20.01M2.20M21.80M2,945.93M24.83M2.20M27.59M2,647.07M30.72M31.66M31.89M32.53M32.55M32.66M33.55M34.43M35.23M
Retained Earnings -10.01M-12.04M-41.27M-31.96M-12.05M-9.97M-11.45M-9.30M-9.29M-14.08M-14.35M-9.94M-6.11M-7.20M-5.82M-9.58M-13.91M-18.41M-14.10M-18.08M-20.47M-21.89M55.44M38.60M-32.28M45.14M46.96M48.02M-27.33M67.76M67.56M68.49M-31.24M73.02M76.08M80.47M83.99M77.44M79.30M51.98M-28.52M56.64M26.43M24.00M24.23M25.53M26.98M26.05M28.41M29.20M29.07M30.08M32.23M30.72M31.66M31.46M32.48M23.13M21.89M17.62M