Dhi Income Statement (2009-2025) | DHX

Income Statement Mar2009 Dec2009 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 29.57M29.92M-0.71M-0.57M40.09M44.88M46.80M47.36M46.13M48.45M48.04M52.74M50.00M52.00M53.00M58.42M60.69M66.54M67.61M67.77M63.77M65.80M65.14M65.06M58.29M57.67M56.07M54.94M52.19M52.40M52.42M50.94M43.07M41.59M38.92M37.99M37.12M37.36M37.18M37.72M29.39M27.60M27.15M27.04M26.68M28.72M30.76M33.75M34.33M37.06M38.53M39.76M38.62M38.54M37.43M37.29M36.02M35.83M35.28M34.78M32.30M32.03M32.12M31.38M
Cost of Revenue 11.08M11.28M11.70M14.18M15.57M14.90M14.46M16.57M16.04M16.19M16.23M16.60M16.90M16.60M18.69M19.02M20.27M20.75M23.27M20.68M20.53M19.78M20.77M20.50M18.65M19.43M18.88M19.90M19.75M19.99M20.87M16.27M16.39M13.97M13.09M14.28M13.77M13.62M1.03M14.54M9.56M9.06M9.52M9.77M10.15M11.29M12.49M13.94M14.27M14.99M16.16M16.06M14.72M14.04M12.60M12.70M12.02M11.59M11.08M11.12M10.55M9.08M9.07M
Gross Profit 18.84M25.91M29.31M31.91M32.89M29.56M32.42M31.84M36.51M33.40M35.10M36.40M39.73M41.67M46.28M46.87M44.50M43.09M45.27M45.36M44.29M37.78M39.03M36.65M36.06M32.29M32.65M32.44M30.07M26.80M25.21M24.94M24.89M22.84M23.59M23.56M36.68M14.85M18.03M18.08M17.52M16.91M18.57M19.47M21.26M20.39M22.78M23.54M23.61M22.56M23.82M23.40M24.68M23.33M23.81M23.70M23.70M21.18M21.48M23.04M22.31M
Operating items
Amortization - Intangibles 2.75M2.54M2.39M2.48M2.66M1.84M1.70M1.42M1.70M1.70M1.71M2.21M3.72M4.31M4.44M3.80M3.71M3.74M3.76M3.38M3.02M2.47M2.07M1.57M0.68M0.56M0.57M0.55M0.45M0.29M0.19M0.13M0.21M
Depreciation & Amortization - Total 1.11M1.05M1.11M1.25M1.32M1.25M1.27M1.50M1.63M1.66M1.71M2.01M2.69M2.82M2.90M2.93M2.30M2.20M2.25M2.36M2.48M2.60M2.56M2.48M2.21M2.31M2.82M2.58M2.05M2.29M2.33M2.54M2.12M2.42M2.36M2.42M2.54M3.25M3.02M2.81M2.94M4.10M4.35M4.36M4.31M3.96M4.23M4.41M4.89M4.17M4.16M4.24M4.34M4.46M4.59M4.54M4.39M3.98M3.76M3.36M3.14M
Research & Development 1.43M1.99M2.13M2.50M2.37M2.60M2.85M3.16M3.21M3.87M5.97M5.43M5.22M5.60M6.18M6.40M6.36M6.49M6.83M7.09M7.05M7.94M7.78M7.06M6.25M6.02M6.39M6.45M6.36M6.42M5.75M5.46M5.13M5.22M4.40M4.20M4.39M4.12M2.00M4.17M3.40M3.70M4.05M3.60M3.51M4.06M4.85M3.94M4.36M4.68M4.69M4.69M4.16M4.43M4.49M4.80M4.73M4.78M4.58M3.84M3.14M2.88M2.98M
Selling, General & Administrative 4.89M5.43M6.13M5.71M6.04M6.07M5.98M6.29M6.73M6.74M7.41M8.42M8.08M8.53M11.09M11.36M10.01M10.76M9.93M11.27M11.83M10.96M10.58M11.21M11.51M10.10M10.86M11.28M10.05M9.45M9.97M10.38M8.79M8.84M9.58M7.93M7.79M7.50M2.61M8.55M6.90M6.32M6.19M6.15M6.94M7.56M7.93M7.77M9.11M8.67M8.51M8.21M8.45M7.21M7.40M7.23M7.30M7.57M7.92M7.20M6.52M6.97M6.39M
Restructuring Costs 0.04M0.02M3.27M0.08M1.19M1.05M2.51M1.01M2.12M2.08M2.40M0.88M0.82M-0.29M
Other Operating Expenses 16.03M18.16M18.78M20.06M22.88M21.88M20.50M21.54M21.56M21.22M23.11M23.49M23.98M24.86M44.04M32.23M34.29M33.96M36.38M34.05M34.15M32.92M68.50M31.50M28.80M53.56M27.13M27.86M27.99M30.38M28.61M21.71M21.33M18.40M17.11M-0.54M19.99M12.62M42.80M12.86M13.01M13.44M17.00M16.49M18.04M18.45M19.55M20.92M20.97M21.79M19.31M17.55M17.57M17.22M17.76M16.17M26.16M19.88M23.40M15.20M
Operating Expenses 23.46M25.58M27.04M29.32M32.41M31.80M30.65M32.24M32.78M33.33M38.12M39.00M39.00M41.00M64.00M52.81M53.56M54.18M55.46M54.61M55.29M54.18M89.34M55.64M49.19M72.16M46.59M47.90M48.40M49.89M48.90M40.86M39.69M37.09M35.62M33.53M33.06M31.90M33.32M35.95M25.94M55.63M26.03M26.86M28.23M32.97M33.59M33.71M36.15M37.31M39.01M38.05M38.57M35.19M33.78M34.06M33.83M34.66M33.06M41.18M33.29M36.61M27.71M
Operating Income 6.46M10.77M12.47M15.00M16.71M13.89M15.68M14.71M14.62M11.00M13.00M12.00M-6.00M7.88M12.99M13.43M12.31M9.16M10.52M10.96M-24.28M2.64M8.48M-16.08M8.35M4.29M4.00M2.54M12.03M6.85M1.07M1.47M2.31M3.59M3.77M5.27M4.39M-6.57M1.66M-28.48M1.00M-0.18M0.49M-2.21M0.16M0.63M0.91M1.22M2.81M0.57M-0.03M2.24M3.50M1.97M2.00M0.63M1.73M-8.88M-1.26M-4.49M3.66M
EBIT 6.46M10.77M12.47M15.00M16.71M13.89M15.68M14.71M14.62M11.00M13.00M12.00M-6.00M7.88M12.99M13.43M12.31M9.16M10.52M10.96M-24.28M2.64M8.48M-16.08M8.35M4.29M4.00M2.54M12.03M6.85M1.07M1.47M2.31M3.59M3.77M5.27M4.39M-6.57M1.66M-28.48M1.00M-0.18M0.49M-2.21M0.16M0.63M0.91M1.22M2.81M0.57M-0.03M2.24M3.50M1.97M2.00M0.63M1.73M-8.88M-1.26M-4.49M3.66M
Non-operating items
Non Operating Investment Income -0.01M0.32M-2.30M2.62M-0.30M0.91M-0.40M0.40M
Interest & Investment Income 0.02M0.03M0.02M0.02M0.03M0.04M0.02M0.01M0.04M0.02M0.01M0.01M0.01M0.01M0.00M
Other Non Operating Income 0.14M-0.22M-0.12M-0.06M0.01M0.25M0.01M-0.30M-0.01M-0.13M0.01M0.12M-0.03M0.02M0.01M-0.02M-0.01M-0.02M-0.00M0.00M-0.02M0.01M-0.00M-0.01M-0.01M-0.02M-0.01M0.01M2.51M-0.70M-0.64M0.32M0.61M
Non Operating Income 0.14M-0.22M-0.12M-0.06M0.01M0.25M0.01M-0.30M-0.01M-0.13M0.01M0.12M-0.03M0.02M0.01M-0.02M-0.01M-0.02M-0.00M0.00M-0.02M0.01M-0.00M-0.01M-0.01M-0.02M-0.01M0.01M
Net income details
EBT 5.65M10.35M12.16M14.70M16.27M13.59M14.67M14.40M14.18M11.09M12.60M11.14M-7.54M6.97M11.80M12.51M11.56M8.32M9.70M10.13M-25.12M1.75M7.65M-16.98M7.46M3.49M3.20M1.36M11.35M6.29M0.56M1.12M1.63M3.49M3.55M5.08M-2.69M-7.43M1.49M-28.75M0.79M2.13M-0.27M-3.01M0.11M0.54M1.29M-0.94M2.71M-0.05M-0.80M1.77M2.71M0.76M1.33M-0.10M0.97M-9.48M-1.92M-5.04M2.15M
Tax Provisions 1.96M0.54M6.68M3.76M4.42M5.39M5.82M4.97M5.22M3.40M5.17M4.01M4.63M4.08M-1.68M2.58M4.60M3.02M5.04M3.23M4.02M3.62M3.13M0.64M2.79M-0.14M1.99M2.15M1.38M0.30M-0.41M2.79M0.76M0.19M-1.32M1.90M0.48M0.70M-0.29M-0.89M0.33M-1.76M-0.17M0.12M-0.06M-0.57M-0.12M-0.76M-0.16M-0.01M0.36M-0.51M-0.68M0.76M0.56M2.27M0.38M0.10M-0.05M-0.13M-1.08M-0.77M0.80M
Profit After Tax 3.86M3.85M3.69M6.17M5.74M6.59M7.74M9.31M10.46M8.62M9.45M11.00M9.01M7.00M8.00M7.00M-6.00M4.39M7.21M9.49M6.52M5.09M5.68M6.51M-28.25M1.11M4.85M-16.84M5.48M1.34M1.82M1.06M11.76M3.50M-0.20M0.93M2.95M1.59M3.06M4.38M3.52M-7.54M1.86M-27.32M2.00M2.67M-30.21M-2.43M0.23M1.30M1.45M-0.93M2.35M0.46M-0.13M1.01M2.15M-1.51M0.94M-0.20M1.02M-9.35M-0.84M-4.27M1.35M
Income from Continuing Operations 3.69M6.59M7.74M9.31M10.46M8.62M9.45M11.00M9.01M7.08M7.97M7.06M-5.86M4.39M7.21M9.49M6.52M5.09M5.68M6.51M-28.25M1.11M4.85M-16.84M5.48M1.34M1.82M1.06M11.76M3.50M-0.20M0.93M2.95M1.59M3.06M4.38M-2.40M-6.55M1.16M-26.99M0.97M2.01M-0.21M-2.43M0.23M1.30M1.45M-0.93M2.35M0.46M-0.13M1.01M2.15M-1.51M0.94M-0.20M1.02M-9.35M-0.84M-4.27M1.35M
Consolidated Net Income 3.69M6.59M7.74M9.31M10.46M8.62M9.45M11.00M9.01M7.08M7.97M7.06M-5.86M4.39M7.21M9.49M6.52M5.09M5.68M6.51M-28.25M1.11M4.85M-16.84M5.48M1.34M1.82M1.06M11.76M3.50M-0.20M0.93M2.95M1.59M3.06M4.38M-2.40M0.98M0.70M-0.33M1.03M0.66M-30.00M0.46M-0.13M1.01M2.15M-1.51M0.94M-0.20M1.02M-9.35M-0.84M-4.27M1.35M
Income towards Parent Company 3.69M6.59M7.74M9.31M10.46M8.62M9.45M11.00M9.01M7.08M7.97M7.06M-5.86M4.39M7.21M9.49M6.52M5.09M5.68M6.51M-28.25M1.11M4.85M-16.84M5.48M1.34M1.82M1.06M11.76M3.50M-0.20M0.93M2.95M1.59M3.06M4.38M-2.40M0.98M0.70M-0.33M1.03M0.66M-30.00M0.46M-0.13M1.01M2.15M-1.51M0.94M-0.20M1.02M-9.35M-0.84M-4.27M1.35M
Net Income towards Common Stockholders 3.69M6.59M7.74M9.31M10.46M8.62M9.45M11.00M9.01M7.08M7.97M7.06M-5.86M4.39M7.21M9.49M6.52M5.09M5.68M6.51M-28.25M1.11M4.85M-16.84M5.48M1.34M1.82M1.06M11.76M3.50M-0.20M0.93M2.95M1.59M3.06M4.38M-2.40M0.98M0.70M-0.33M1.03M0.66M-30.00M0.46M-0.13M1.01M2.15M-1.51M0.94M-0.20M1.02M-9.35M-0.84M-4.27M1.35M
Additional items
EPS (Basic) 0.060.070.060.100.090.100.120.140.160.130.150.180.150.120.140.12-0.100.080.140.180.120.100.110.13-0.550.020.10-0.350.110.030.040.020.250.070.000.020.060.030.060.09-0.05-0.150.04-0.570.020.06-0.64-0.050.010.030.03-0.020.050.010.000.020.05-0.030.020.000.03-0.21-0.02-0.100.03
EPS (Weighted Average and Diluted) 0.050.090.080.090.110.130.150.130.140.170.140.120.130.12-0.100.080.130.180.120.090.110.12-0.550.020.10-0.350.110.030.040.020.240.070.000.020.060.030.060.08-0.05-0.150.04-0.570.020.05-0.64-0.050.030.03-0.020.050.010.000.020.05-0.030.020.000.03-0.21-0.02-0.100.03
Shares Outstanding (Weighted Average) 62.27M0.1162.66M65.34M66.21M66.45M65.81M64.12M63.38M62.21M61.19M57.53M57.83M57.32M56.47M53.10M52.69M52.49M52.33M52.27M52.02M51.79M51.40M49.45M49.03M48.60M48.32M47.60M47.95M48.02M47.91M48.26M48.72M48.78M48.52M48.10M48.92M48.97M48.74M49.13M48.78M48.50M48.28M46.99M47.23M46.74M46.33M44.70M44.69M44.50M43.89M43.67M43.57M44.21M44.57M44.87M44.65M45.51M45.43M45.22M44.77M
Shares Outstanding (Diluted Average) 0.0666.07M67.63M67.93M70.09M70.52M70.48M70.05M67.37M66.88M65.64M64.60M61.10M61.00M60.50M59.48M55.38M54.77M54.55M54.41M54.29M53.43M53.06M51.40M50.46M49.85M48.60M48.32M48.14M48.31M48.50M48.23M48.97M49.41M50.39M49.60M50.33M51.88M52.14M51.63M49.13M49.69M48.50M48.28M48.61M48.85M46.74M46.33M47.17M46.98M46.71M45.24M44.68M44.50M44.21M45.04M44.87M45.09M45.51M45.43M45.22M44.77M
EBITDA 1.65M7.57M11.82M13.59M16.25M18.03M15.15M16.95M16.21M16.24M12.66M14.71M14.01M-3.31M10.70M15.88M16.36M14.61M11.36M12.77M13.32M-21.80M5.24M11.05M-13.61M10.56M6.60M6.82M5.11M14.08M9.14M3.40M4.01M4.43M6.02M6.13M7.69M6.94M-3.32M4.67M-25.67M3.94M3.91M4.84M2.14M4.47M4.59M5.13M5.63M7.70M4.75M4.13M6.48M7.84M6.42M6.59M5.17M6.11M-4.90M2.50M-1.12M6.80M
Interest Expenses 0.97M0.71M0.57M0.44M0.34M0.33M0.33M0.32M1.05M0.33M-0.38M0.38M0.34M0.38M0.81M0.89M1.05M0.93M0.87M0.81M0.83M0.83M0.82M0.87M0.82M0.90M0.89M-0.79M-0.81M1.17M0.67M0.55M0.49M0.34M0.68M0.10M0.22M0.19M0.19M0.18M0.16M0.27M0.21M0.20M0.09M0.15M0.23M0.24M0.30M0.45M0.59M0.80M0.88M0.94M0.87M0.95M0.84M0.76M0.65M0.66M0.62M0.61M0.57M
Tax Rate 34.74%36.34%36.35%36.67%35.73%36.58%35.56%23.58%36.44%36.20%36.74%36.66%22.29%36.99%38.94%24.13%43.62%38.83%41.47%35.75%-12.46%36.70%36.53%0.85%26.60%61.59%43.01%22.32%-3.60%44.34%136.80%17.19%-80.96%54.46%13.68%13.84%10.92%11.90%22.22%6.11%-22.04%5.72%22.34%19.03%-103.51%-141.82%-12.58%1.28%13.22%951.85%84.20%42.91%20.77%299.74%28.88%-90.48%-5.14%1.33%56.22%15.31%37.19%