|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.68M | 28.72M | 30.76M | 33.75M | 34.33M | 37.06M | 38.53M | 39.76M | 38.62M | 38.54M | 37.43M | 37.29M | 36.02M | 35.83M | 35.28M | 34.78M | 32.30M | 32.03M | 32.12M | 31.38M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.77M | 3.59M | 11.29M | 19.05M | 13.94M | 14.27M | 14.99M | 46.52M | 16.06M | 4.96M | 4.97M | 42.58M | 4.88M | 5.20M | 11.59M | -16.07M | 11.12M | 10.55M | 9.08M | 4.54M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.91M | 25.13M | 19.47M | 14.70M | 20.39M | 22.78M | 23.54M | -6.76M | 22.56M | 33.58M | 32.46M | -5.29M | 31.15M | 30.63M | 23.70M | 50.85M | 21.18M | 21.48M | 23.04M | 26.83M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.21M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.10M | 4.35M | 4.36M | 4.31M | 3.96M | 4.23M | 4.41M | 4.89M | 4.17M | 4.16M | 4.24M | 4.34M | 4.46M | 3.90M | 0.70M | 4.39M | 3.98M | 0.90M | 3.36M | 3.14M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 3.51M | 4.06M | 4.85M | 3.94M | 4.36M | 4.68M | 4.69M | 4.69M | 4.16M | 4.43M | 4.49M | 4.80M | 4.73M | 4.78M | 4.58M | 3.84M | 3.14M | 2.88M | 2.98M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.15M | 6.94M | 7.56M | 7.93M | 7.77M | 9.11M | 8.67M | 8.51M | 8.21M | 8.45M | 7.21M | 7.40M | 7.23M | 7.30M | 7.57M | 7.92M | 7.20M | 6.52M | 6.97M | 6.39M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.01M | 13.44M | 17.00M | 16.49M | 18.04M | 18.45M | 19.55M | 20.92M | 20.97M | 21.79M | 19.31M | 17.55M | 17.57M | 17.91M | 21.61M | 16.17M | 26.16M | 22.74M | 23.40M | 15.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.86M | 28.23M | 32.97M | 33.59M | 33.71M | 36.15M | 37.31M | 39.01M | 38.05M | 38.57M | 35.19M | 33.78M | 34.06M | 33.83M | 34.66M | 33.06M | 41.18M | 33.29M | 36.61M | 27.71M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18M | 0.49M | -2.21M | 0.16M | 0.63M | 0.91M | 1.22M | 2.81M | 0.57M | -0.03M | 2.24M | 3.50M | 1.97M | 2.00M | 0.63M | 1.73M | -8.88M | -1.26M | -4.49M | 3.66M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18M | 0.49M | -2.21M | 0.16M | 0.63M | 0.91M | 1.22M | 2.81M | 0.57M | -0.03M | 2.24M | 3.50M | 1.97M | 2.00M | 0.63M | 1.73M | -8.88M | -1.26M | -4.49M | 3.66M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | -2.30M | 2.62M | | | -0.30M | 0.91M | -0.40M | | | 0.40M | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | -0.70M | -0.64M | 0.00M | | 0.32M | | | | | 0.61M | 0.60M | 0.60M | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | -0.27M | -3.01M | 0.11M | 0.54M | 1.29M | -0.94M | 2.71M | -0.05M | -0.80M | 1.77M | 2.71M | 0.76M | 1.33M | -0.10M | 0.97M | -9.48M | -1.92M | -5.04M | 2.15M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -0.06M | -0.57M | -0.12M | -0.76M | -0.16M | -0.01M | 0.36M | -0.51M | -0.68M | 0.76M | 0.56M | 2.27M | 0.38M | 0.10M | -0.05M | -0.13M | -1.08M | -0.77M | 0.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | -30.21M | -2.43M | 0.23M | 1.30M | 1.45M | -0.93M | 2.35M | 0.46M | -0.13M | 1.01M | 2.15M | -1.51M | 0.94M | -0.20M | 1.02M | -9.35M | -0.84M | -4.27M | 1.35M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | -0.21M | -2.43M | 0.23M | 1.30M | 1.45M | -0.93M | 2.35M | 0.46M | -0.13M | 1.01M | 2.15M | -1.51M | 0.94M | -0.20M | 1.02M | -9.35M | -0.84M | -4.27M | 1.35M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 28.06M | | | | | | | 0.46M | -0.13M | 1.01M | 2.15M | -1.51M | 0.94M | -0.20M | 1.02M | -9.35M | -0.84M | -4.27M | 1.35M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 28.06M | | | | | | | 0.46M | -0.13M | 1.01M | 2.15M | -1.51M | 0.94M | -0.20M | 1.02M | -9.35M | -0.84M | -4.27M | 1.35M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 28.06M | | | | | | | 0.46M | -0.13M | 1.01M | 2.15M | -1.51M | 0.94M | -0.20M | 1.02M | -9.35M | -0.84M | -4.27M | 1.35M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | -0.64 | -0.05 | 0.01 | 0.03 | 0.03 | -0.02 | 0.05 | 0.01 | 0.00 | 0.02 | 0.05 | -0.03 | 0.02 | 0.00 | 0.03 | -0.21 | -0.02 | -0.10 | 0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | 0.57 | -0.05 | | 0.03 | 0.03 | -0.02 | 0.05 | 0.01 | 0.00 | 0.02 | 0.05 | -0.03 | 0.02 | 0.00 | 0.03 | -0.21 | -0.02 | -0.10 | 0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.99M | 47.23M | 46.74M | 46.33M | 44.70M | 44.68M | 44.50M | | 43.89M | 43.46M | | 43.57M | 44.21M | 44.39M | 44.87M | 44.65M | 45.51M | 45.43M | 45.22M | 44.77M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.61M | 48.85M | 45.81M | 46.33M | 47.17M | 46.98M | 44.19M | | 45.24M | 44.68M | | 44.50M | 44.21M | 44.39M | 44.87M | 45.09M | 45.51M | 45.43M | 44.82M | 44.77M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91M | 4.84M | 2.14M | 4.47M | 4.59M | 5.13M | 5.63M | 7.70M | 4.75M | 4.13M | 6.48M | 7.84M | 6.42M | 5.90M | 1.33M | 6.11M | -4.90M | -0.36M | -1.12M | 6.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.09M | 0.15M | 0.23M | 0.24M | 0.30M | 0.45M | 0.59M | 0.80M | 0.88M | 0.94M | 0.87M | 0.95M | 0.84M | 0.76M | 0.65M | 0.66M | 0.62M | 0.61M | 0.57M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.72% | 22.34% | 19.03% | -103.51% | -141.82% | -12.58% | 1.28% | 13.22% | 951.85% | 84.20% | 42.91% | 20.77% | 299.74% | 28.88% | -90.48% | -5.14% | 1.33% | 56.22% | 15.31% | 37.19% |