Dhi Growth Metrics (2010-2025) | DHX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 21.39%30.81%8.23%2.40%-5.13%-1.80%8.53%5.19%6.87%10.95%18.75%22.67%25.06%14.86%0.47%-3.89%-2.23%-4.21%-12.71%-13.60%-17.06%-23.15%-15.95%-13.13%-11.36%-2.48%-4.64%-4.97%-14.42%-17.84%-12.62%-6.59%2.22%2.89%7.72%4.41%5.59%-2.14%-13.41%-14.74%-21.00%-13.42%-8.05%-6.88%1.44%1.64%2.31%2.01%-1.11%-1.37%-0.66%-0.47%0.30%-0.16%-1.70%-8.55%-8.66%-12.27%-14.96%
Assets Growth (3y) 8.77%10.50%9.87%5.65%9.69%8.23%7.76%9.00%7.44%9.33%6.87%1.37%0.62%0.47%-5.44%-9.66%-10.31%-10.42%-10.46%-11.22%-10.65%-14.31%-14.93%-11.19%-8.30%-8.13%-6.23%-3.54%-2.50%-2.61%-6.13%-6.59%-5.97%-5.17%-4.47%-4.99%-6.06%-5.41%-4.86%-6.61%-6.79%-7.46%-4.61%-2.23%-1.86%0.21%0.03%-0.03%-2.45%-3.24%-4.76%-6.01%
Assets Growth (5y) 10.67%9.99%10.15%5.34%2.97%0.56%-1.63%-1.02%-1.42%-0.80%-1.77%-3.55%-3.41%-5.11%-7.49%-9.29%-8.53%-8.86%-9.51%-8.02%-7.00%-7.45%-9.12%-8.16%-7.25%-8.35%-6.92%-6.50%-5.95%-5.84%-6.15%-5.18%-4.61%-3.08%-2.66%-2.71%-3.39%-3.44%-3.24%-4.48%-5.92%-6.20%-5.33%-4.82%
Assets (QoQ) 22.76%1.27%1.57%-4.18%2.18%-4.61%5.14%5.90%-0.96%-3.09%9.16%13.34%2.31%-1.20%0.25%-0.85%-2.14%0.52%-1.78%-9.64%-3.14%-3.52%-8.99%-1.18%0.11%-1.56%0.13%-3.36%-0.24%-11.35%-3.87%2.78%6.65%-2.99%-3.24%7.59%3.38%-1.90%-10.32%-4.80%1.79%-9.09%-1.71%1.09%3.09%-0.96%-1.52%1.76%2.78%-3.99%-1.78%2.49%2.98%-3.24%-2.22%0.90%-4.20%-3.36%-6.08%-2.20%
Capital Expenditures Growth (1y) 104.03%102.72%96.30%-41.37%-46.44%-23.85%108.58%70.20%-1,523.54%900.27%-14.05%-13.85%113.22%-89.71%-3.62%3.16%-3.05%22.95%-6.34%29.98%65.82%36.74%-280.90%-210.92%505.41%-5.44%143.50%168.20%-86.76%12.64%67.23%34.14%71.41%11.42%40.50%27.30%1.77%-7.16%-13.64%-24.24%-5.95%0.90%10.48%42.32%25.17%27.31%18.14%-1.15%18.59%14.86%-8.09%-20.90%-43.94%-47.07%-51.37%-41.66%-50.73%-45.05%
Capital Expenditures Growth (3y) -159.91%149.02%52.11%-4.92%0.26%-7.80%20.00%14.79%22.18%8.17%-8.11%4.92%30.30%-44.28%-53.73%-51.64%113.51%16.71%-9.67%-0.56%9.94%13.35%9.59%0.49%11.16%5.88%44.58%46.82%-38.65%5.23%26.60%8.96%17.94%1.44%10.26%11.13%6.21%6.05%4.07%2.15%11.76%13.84%6.25%3.63%-5.94%-8.19%-19.18%-23.02%-31.07%-30.61%
Capital Expenditures Growth (5y) 14.79%14.33%26.01%2.88%10.13%5.68%-37.57%-33.12%78.87%10.35%-9.40%-2.66%16.76%-28.70%3.51%6.35%17.17%14.82%11.61%10.92%18.31%8.54%9.81%-0.43%5.62%2.14%24.37%26.63%-22.93%8.40%21.50%12.72%19.49%8.82%7.80%1.42%-4.45%-6.23%-12.82%-13.23%-17.35%-15.57%
Capital Expenditures (QoQ) 35.57%-39.77%278.77%-34.03%34.70%-41.68%13.12%-39.73%91.50%59.75%-7.69%-604.10%234.56%-86.27%-7.47%-22.68%4.79%28.56%-0.97%-27.32%32.88%-2.07%37.43%-7.28%9.58%-229.56%15.73%606.08%-82.88%-40.40%32.11%-1.78%45.65%-11.51%5.96%25.51%-5.32%11.58%-3.99%0.34%-13.63%3.78%-15.77%24.56%-7.34%13.64%8.51%9.55%-5.76%5.45%-9.21%31.43%-8.72%-15.62%-21.86%-6.86%-13.83%-22.47%-6.25%-21.33%-3.89%
Cash & Equivalents Growth (1y) -4.22%79.71%79.88%28.37%35.98%-23.36%-33.36%-27.56%-30.00%-20.14%-3.51%-1.65%-58.94%-50.61%-39.55%-31.95%55.01%62.90%25.51%27.16%16.05%-9.80%-13.24%-32.49%-24.00%-20.38%-24.93%-47.50%-34.29%-59.29%-78.91%-46.37%-71.04%-20.27%-4.40%-16.86%492.74%260.90%501.82%-15.59%-73.69%-71.23%-86.99%-66.09%-32.15%-54.27%10.38%95.19%8.10%-24.65%-3.22%39.92%-39.64%8.48%-44.33%-11.98%-18.06%-5.85%10.76%-21.45%
Cash & Equivalents Growth (3y) 14.00%-3.79%3.23%4.97%-2.94%-26.89%-32.89%-27.02%-21.44%-23.62%-13.71%-9.87%-5.24%-9.60%-10.14%-13.01%-16.41%10.99%5.37%-6.50%-23.33%-16.63%-33.63%-48.40%-42.50%-47.51%-36.31%-46.70%-38.37%4.10%5.41%6.67%-27.80%-23.28%-6.10%-9.22%-38.03%1.90%-21.98%-4.76%-17.64%-42.22%-53.72%-48.21%-2.53%-23.79%-27.96%-15.91%33.96%-18.84%-8.36%-15.81%-1.10%
Cash & Equivalents Growth (5y) -15.70%-9.83%-2.42%-2.58%-4.57%-6.80%-14.98%-15.80%-16.08%-17.04%-14.33%-13.77%-21.32%-18.08%-25.13%-36.38%-30.30%-23.61%-17.61%-30.27%-27.45%-0.10%-3.40%-4.59%-33.16%-25.76%-23.13%-34.73%-41.76%-27.43%-31.20%-29.49%-24.27%-19.83%-22.19%-4.38%-8.26%-7.15%-17.24%-14.18%-7.21%-37.49%-36.75%-38.83%-8.53%
Cash & Equivalents (QoQ) 4.69%11.36%7.27%43.71%4.78%-20.53%13.63%-19.01%-8.88%-13.62%9.80%-7.59%10.09%-11.96%-54.15%11.14%34.75%-0.89%4.44%16.79%3.83%0.41%-4.69%-9.22%-0.14%-21.87%7.30%-4.90%-5.84%-45.36%34.30%-41.08%-51.21%38.91%-27.47%62.19%-41.49%20.81%417.06%-1.25%-2.44%-83.06%61.14%8.01%-55.90%-55.82%222.47%-27.20%6.45%-21.88%78.58%-49.25%36.71%12.94%-22.97%-8.80%-29.85%78.58%-28.28%4.78%-17.47%26.66%
Cash from Investing Activities Growth (1y) 83.81%-2,274.34%-2,115.83%31.96%-218.97%-314.12%-3.51%23.19%26.55%-379.01%-1,069.85%-152.04%87.47%96.05%91.55%7.61%3.05%-22.95%104.44%-29.98%-65.82%-100.08%-3,913.64%-10.92%0.85%308.63%140.41%428.46%19.18%-134.89%-280.06%-104.75%-71.41%-11.42%-40.50%-610.89%-1.77%7.16%13.64%-54.97%-37.67%-7.74%-10.48%32.14%14.49%-19.22%-18.14%-6.53%83.01%-14.86%8.09%20.90%-291.40%47.07%51.37%41.66%7.42%45.05%
Cash from Investing Activities Growth (3y) 27.62%-656.72%-526.67%-9.62%33.54%7.80%-0.78%-21.38%55.32%38.49%26.91%-44.65%41.38%54.02%47.68%-10.03%-16.82%92.49%38.98%88.85%-9.94%-13.35%-209.84%44.29%-11.16%6.74%-0.73%-3.48%-12.13%-33.16%-61.15%-36.13%-33.92%-3.68%-10.26%-95.53%-6.21%-6.05%-4.07%-3.86%41.52%-13.84%-6.25%17.00%17.16%10.17%19.18%21.08%14.94%30.61%
Cash from Investing Activities Growth (5y) 45.97%-87.15%-1.73%-9.60%13.95%-14.03%-11.64%-20.86%31.88%24.34%21.77%67.10%30.56%41.12%36.38%26.98%-17.17%-14.82%-11.61%-9.82%-18.31%-8.54%-104.38%-13.75%-13.99%4.10%0.50%-3.11%-10.66%-19.76%-37.14%-18.92%18.99%-8.82%-7.80%-44.50%4.45%6.23%12.82%12.36%6.24%15.57%
Cash from Investing Activities (QoQ) 100.29%6.19%-1,779.17%-210.77%60.76%1.55%43.32%-1,356.89%49.06%75.39%57.95%-1,293.26%-232.21%39.90%90.94%30.75%-4.79%-28.56%0.97%27.32%-32.88%104.65%-2,997.27%7.28%-60.34%11.46%15.73%17.11%437.37%-82.85%585.01%-120.39%-45.65%11.51%81.95%-636.66%5.32%-11.58%8.65%-5.46%13.63%-3.78%-63.92%6.31%32.41%-6.43%-0.68%-18.06%5.76%-5.45%9.21%81.18%-537.29%15.62%21.86%6.86%13.83%22.47%6.25%-47.80%48.85%
Cash from Operations Growth (1y) 38.30%-27.63%57.96%-53.82%-40.23%12.89%-6.09%17.75%-41.01%-15.41%-45.23%67.41%134.50%-7.95%59.07%-16.28%-13.30%74.58%-33.37%-31.81%-2.37%-42.10%13.96%-24.55%-71.32%-9.46%-52.35%-85.00%-88.66%-13.86%-53.19%707.61%1,073.79%-36.82%-9.42%-36.37%-4.10%7.73%119.02%81.66%42.97%-30.22%43.49%-20.54%46.06%148.44%-99.88%-21.15%-38.87%3.70%18,872.73%12.36%-2.14%-42.67%7.71%-24.24%-13.81%65.37%
Cash from Operations Growth (3y) -21.29%-11.59%-6.69%-3.08%-6.14%-4.21%-6.47%18.17%6.25%10.78%-16.58%-1.50%25.68%-2.37%6.50%-24.48%-37.61%-2.91%-28.74%-57.42%-68.34%-23.28%-36.66%-2.95%-27.46%-21.01%-41.32%-8.31%8.46%-16.30%-2.44%110.56%152.48%-21.98%41.73%-2.79%26.05%23.15%-84.46%4.41%8.48%21.60%-31.26%-11.04%-4.40%13.88%-37.52%-12.45%-19.81%-0.57%
Cash from Operations Growth (5y) -0.17%2.12%-2.94%-12.27%-6.89%-2.33%-9.08%-3.22%-19.60%-6.55%-20.62%-35.91%-42.19%-6.21%-23.07%-12.20%-20.23%-13.01%-31.27%-16.89%-18.60%-21.02%-12.80%1.11%-12.15%-18.01%-8.69%2.16%21.65%0.33%-72.44%42.37%70.41%4.12%-8.41%-4.04%3.68%2.11%-5.18%-0.63%1.49%11.25%
Cash from Operations (QoQ) -0.57%19.14%58.49%-26.35%-47.96%160.04%-53.66%-4.67%-1.72%116.33%-41.90%-52.24%40.93%40.08%77.58%-33.10%-44.68%142.06%-6.54%-30.72%11.39%-7.61%-4.36%-0.80%-33.94%81.83%-36.68%-62.29%108.54%-4.32%-80.07%-71.50%1,484.73%-48.01%243.95%-58.58%-14.70%-25.46%141.63%-37.58%-4.18%51.55%100.40%-50.87%-53.23%211.63%10.98%-9.70%-20.45%-99.85%73,227.27%-29.99%34.96%-72.62%334.26%-39.03%-20.94%-48.55%205.43%-30.63%51.69%
EBITDA Margin Growth (1y) 498.00335.00471.00-97.00-728.00-752.00-670.00-731.00-3647.00-769.00-442.00-224.002,722.0019.00-446.00-375.00-5506.00-883.00-25.00-4471.005,273.00366.00-614.003,402.00842.00857.00-486.0054.00-1598.00-501.00824.001,038.00673.00-2750.0054.00-11524.00-381.002,595.00-10.0010,153.00-133.00-131.00-299.00763.00612.00-107.00-313.00271.00166.00555.00766.00-267.00-345.00-3300.00-1059.00-1815.00409.00
EBITDA Margin Growth (3y) 2,724.00299.00-1185.00-641.00-1052.00-1652.00-1501.00-1558.00-1330.00-6431.00-1632.00-913.00-5070.002,489.00-497.00-1085.00-1444.00609.00340.00-1124.00-1016.004,518.00722.00-276.004,494.00-82.00-2394.00392.00-10431.00-1306.00-655.00868.00-333.00159.00-285.00-255.00-608.0098.002,358.00-621.0011,187.00645.00317.00155.00768.00432.00-2852.00-606.00-1810.00229.00
EBITDA Margin Growth (5y) 1,203.00-589.00-2049.00-1112.00-5898.00-1886.00-2018.00-2197.00-2399.00-316.00-410.00-2012.00-1614.001,733.00-142.00-747.00-352.00-316.00-2911.00-247.00-11501.004,809.00567.00-231.003,123.00-596.0071.0083.00485.00-827.00-893.00256.00702.00937.00163.00199.00-603.00-82.00-387.00-914.009,105.00708.00
EBITDA Margin (QoQ) 80.00444.00336.00-524.00216.00-124.00-295.00-548.00297.00-185.00-3211.002,330.00624.0033.00-265.00-373.00159.00105.00-5396.004,250.001,017.00-4342.004,348.00-656.0037.00-326.001,789.00-642.00-1306.00213.00137.00455.0019.00428.00-229.00-2968.002,823.00-11149.0010,914.008.00218.00-987.00628.0010.0049.0075.00477.00-708.00-156.00659.00372.00-320.0055.00-374.00293.00-3274.002,295.00-1130.002,517.00
EBIT Growth (1y) 93.08%29.05%25.68%-1.95%-12.52%-20.83%-17.09%-18.41%-141.05%-28.40%-0.09%11.93%305.13%16.30%-19.03%-18.42%-297.26%-71.16%-19.31%-246.77%134.38%62.57%-52.83%115.78%44.12%59.46%-73.26%-42.20%-80.83%-47.55%251.87%259.44%90.59%-282.91%-56.04%-640.07%-77.18%97.20%-70.51%92.22%-84.15%441.30%85.45%154.99%1,666.67%-8.76%-103.20%83.99%24.71%243.63%7,006.90%-72.02%-50.73%-551.04%-163.16%-815.63%112.05%
EBIT Growth (3y) 26.25%-9.90%1.35%-3.61%-9.68%-12.97%-12.47%-9.34%-54.13%-37.84%-13.26%-49.48%50.24%-18.30%-32.46%-42.62%-0.76%-9.24%-53.31%-48.84%27.96%10.78%-23.73%32.53%-19.25%-52.26%-25.50%-136.46%-56.31%-26.55%-23.03%-51.97%-58.99%-44.08%-37.82%-38.64%-13.86%27.80%-26.36%27.62%51.72%133.32%60.11%31.68%121.42%-152.73%-50.34%-78.46%9.22%
EBIT Growth (5y) 10.23%-24.50%-7.42%-25.17%-12.96%-20.93%-23.90%-29.63%-3.82%-9.04%-39.31%-34.32%18.98%-14.53%-21.94%-17.06%-18.61%-22.13%-30.91%-35.68%15.34%-15.66%-43.51%32.73%-54.71%-31.92%-25.72%-13.66%-25.24%-39.12%-15.18%8.84%8.72%-11.33%-11.86%-34.68%-17.05%-6.21%-22.55%30.90%29.55%
EBIT Margin Growth (1y) 620.00326.00456.00-143.00-757.00-812.00-736.00-797.00-3798.00-902.00-548.00-278.002,843.00139.00-354.00-304.00-5548.00-983.00-127.00-4550.005,251.00370.00-707.003,352.00842.00767.00-506.00-107.00-1755.00-622.00751.001,041.00558.00-3204.00-408.00-11908.00-794.002,167.00-430.009,769.00-324.00252.0074.001,036.00659.00-35.00-252.00283.00233.00398.00567.00-421.00-443.00-3296.00-954.00-1575.00670.00
EBIT Margin Growth (3y) 341.00-1388.00-828.00-1218.00-1711.00-1576.00-1638.00-1379.00-6503.00-1747.00-1029.00-5132.002,546.00-475.00-1188.00-1502.00546.00154.00-1341.00-1305.004,339.00514.00-463.004,287.00-354.00-3059.00-164.00-10974.00-1991.00-1659.00-87.00-1097.00-560.00-785.00-764.00-1102.00-459.002,384.00-607.0011,088.00568.00616.00389.00898.00449.00-2932.00-639.00-1713.00460.00
EBIT Margin Growth (5y) -561.00-2232.00-1308.00-6073.00-2008.00-2189.00-2472.00-2577.00-409.00-610.00-2243.00-1887.001,634.00-330.00-944.00-568.00-651.00-3672.00-998.00-12172.004,103.00-522.00-1301.002,148.00-1472.00-640.00-520.00-168.00-1655.00-1442.00-265.00222.00332.00-421.00-449.00-1241.00-669.00-514.00-995.009,093.00796.00
EBIT Margin (QoQ) 94.00425.00323.00-516.00224.00-174.00-290.00-571.00300.00-236.00-3291.002,325.00654.0035.00-170.00-380.00162.0084.00-5414.004,185.001,018.00-4339.004,388.00-696.00-59.00-280.001,878.00-772.00-1333.00120.00230.00361.0040.00411.00-253.00-3401.002,836.00-11089.0010,860.00-440.00239.00-890.00767.00136.0061.0072.00390.00-558.00-156.00606.00341.00-393.0012.00-381.00318.00-3246.002,354.00-1002.002,563.00
EBIT (QoQ) 15.86%20.23%11.38%-16.83%12.84%-6.20%-0.63%-24.73%18.18%-7.69%-150.00%231.27%64.91%3.42%-8.37%-25.58%14.80%4.20%-321.56%110.88%221.16%-289.55%151.90%-48.54%-6.82%-36.58%374.00%-43.07%-84.38%37.10%57.19%55.77%4.82%40.05%-16.65%-249.49%125.19%-1,820.73%103.52%-118.34%365.22%-553.89%107.18%294.97%44.11%34.59%130.62%-79.60%-105.06%7,827.59%56.31%-43.79%1.73%-68.70%175.28%-614.54%85.76%-254.70%181.57%
EBT Growth (1y) 115.25%31.34%20.61%-2.09%-12.87%-18.40%-14.09%-22.60%-153.18%-37.10%-6.35%12.29%253.26%19.35%-17.82%-19.01%-317.35%-78.92%-21.16%-267.60%129.71%98.80%-58.20%108.02%52.07%80.40%-82.58%-17.55%-85.66%-44.60%536.62%352.80%-265.42%-313.22%-57.87%-665.41%129.48%128.70%-118.27%89.54%-85.64%-74.79%571.79%68.80%2,276.32%-110.04%-162.42%288.59%0.07%1,501.85%264.93%-105.94%-64.15%-1,351.92%-244.87%-4,700.95%121.30%
EBT Growth (3y) 30.66%-12.32%-1.00%-5.23%-10.78%-15.07%-12.88%-11.04%-55.66%-45.91%-15.34%-52.18%44.06%-20.62%-35.30%-52.25%-0.60%-8.90%-61.42%-51.97%27.34%25.72%-22.60%31.99%-33.15%-60.45%-22.40%-184.84%-58.79%-30.27%-35.54%-67.23%-58.78%-46.37%-28.65%-29.75%44.32%80.63%-36.41%27.27%50.58%-29.21%89.98%67.31%104.29%-169.69%-51.71%-75.16%-7.40%
EBT Growth (5y) 11.41%-29.87%-8.86%-25.84%-14.44%-23.81%-26.27%-37.60%-4.36%-10.71%-46.41%-36.81%17.25%-12.95%-21.38%-16.48%-17.43%-23.67%-31.21%-37.06%15.23%3.99%-15.28%29.27%-56.67%-31.20%-16.63%-21.87%-24.91%-14.97%-28.06%9.51%10.74%-26.32%-17.86%-15.11%18.75%-4.97%-26.86%29.41%22.06%
EBT Margin Growth (1y) 822.00365.00317.00-145.00-748.00-728.00-604.00-894.00-3980.00-1069.00-650.00-252.002,996.00156.00-300.00-295.00-5566.00-1004.00-148.00-4585.005,219.00367.00-716.003,289.00870.00793.00-476.0029.00-1800.00-522.00815.001,079.00-1143.00-3470.00-408.00-11958.001,008.003,330.00-636.009,613.00-260.00-643.00443.00734.00648.00-171.00-556.00716.0046.00224.00579.00-502.00-448.00-3144.00-970.00-1540.00406.00
EBT Margin Growth (3y) 535.00-1432.00-936.00-1291.00-1731.00-1640.00-1553.00-1441.00-6550.00-1917.00-1098.00-5132.002,649.00-481.00-1164.00-1591.00523.00156.00-1340.00-1267.004,290.00638.00-377.004,397.00-2072.00-3199.00-69.00-10850.00-1934.00-661.00-229.00-1266.00-395.00-783.00-602.00-1611.001,395.002,516.00-750.0011,063.00433.00-590.00465.00948.00246.00-3091.00-947.00-1326.004.00
EBT Margin Growth (5y) -414.00-2280.00-1384.00-6170.00-2078.00-2277.00-2418.00-2737.00-461.00-756.00-2290.00-1814.001,719.00-210.00-825.00-483.00-2419.00-3836.00-933.00-12146.004,155.00499.00-1421.002,052.00-1325.00-512.00-263.00-503.00-1547.00-1475.00-343.00184.00298.00-729.00-579.00-1398.00993.00-404.00-1141.009,021.00392.00
EBT Margin (QoQ) 129.00431.00295.00-491.0082.00-31.00-308.00-471.00206.00-321.00-3393.002,440.00625.0077.00-145.00-400.00169.0082.00-5417.004,162.001,025.00-4355.004,388.00-690.00-58.00-350.001,968.00-767.00-1327.00155.00140.00511.0010.00419.00-2082.00-1816.003,072.00-11131.0010,884.00506.00-895.00-882.001,011.00123.00191.00-591.00925.00-695.00-195.00681.00254.00-517.00160.00-400.00309.00-3213.002,334.00-969.002,255.00
EBT (QoQ) 17.56%20.87%10.69%-16.50%7.95%-1.87%-1.49%-21.80%13.66%-11.59%-167.67%192.49%69.23%6.01%-7.64%-27.97%16.53%4.46%-347.87%106.99%335.78%-322.08%143.94%-53.25%-8.37%-57.40%733.26%-44.54%-91.15%101.62%44.97%114.19%1.69%43.40%-152.96%-176.09%120.09%-2,024.43%102.76%168.77%-112.79%-1,001.10%103.79%371.93%139.41%-172.83%388.81%-101.99%-1,388.89%320.02%53.25%-72.08%75.17%-107.92%1,025.71%-1,075.00%79.73%-162.42%142.67%
Enterprise Value Growth (1y) 4.22%-79.71%-79.88%-28.37%-35.98%23.36%33.36%27.56%30.00%20.14%3.51%1.65%58.94%50.61%39.55%31.95%-55.01%-62.90%-25.51%-27.16%-16.05%9.80%13.24%32.49%24.00%20.38%24.93%47.50%34.29%59.29%78.91%46.37%71.04%20.27%4.40%16.86%-492.74%-260.90%-501.82%15.59%64.66%64.54%86.99%66.09%49.49%62.90%-10.38%-95.19%-8.10%24.65%3.22%-39.92%39.64%-8.48%44.33%11.98%18.06%5.85%-10.76%21.45%
Enterprise Value Growth (3y) -14.00%3.79%-3.23%-4.97%2.94%26.89%32.89%27.02%21.44%23.62%13.71%9.87%5.24%9.60%10.14%13.01%16.41%-10.99%-5.37%6.50%23.33%16.63%33.63%48.40%42.50%47.51%36.31%46.70%38.37%-4.10%-5.41%-6.67%27.80%15.35%-0.68%9.22%38.03%-1.90%21.98%4.76%17.64%42.22%53.72%48.21%2.53%30.93%32.81%15.91%-33.96%18.84%8.36%15.81%1.10%
Enterprise Value Growth (5y) 15.70%9.83%2.42%2.58%4.57%6.80%14.98%15.80%16.08%17.04%14.33%13.77%21.32%18.08%25.13%36.38%30.30%23.61%17.61%30.27%27.45%0.10%3.40%4.59%33.16%21.25%19.85%34.73%41.76%27.43%31.20%29.49%24.27%19.83%22.19%4.38%8.26%7.15%17.24%14.18%7.21%37.49%36.75%38.83%8.53%
Enterprise Value (QoQ) -4.69%-11.36%-7.27%-43.71%-4.78%20.53%-13.63%19.01%8.88%13.62%-9.80%7.59%-10.09%11.96%54.15%-11.14%-34.75%0.89%-4.44%-16.79%-3.83%-0.41%4.69%9.22%0.14%21.87%-7.30%4.90%5.84%45.36%-34.30%41.08%51.21%-38.91%27.47%-62.19%41.49%-20.81%-417.06%1.25%2.44%83.06%-116.47%0.90%64.22%55.82%-222.47%27.20%-6.45%21.88%-78.58%49.25%-36.71%-12.94%22.97%8.80%29.85%-78.58%28.28%-4.78%17.47%-26.66%
EPS (Basic) Growth (1y) 28.57%100.00%40.00%76.61%30.00%25.00%26.30%-7.33%-7.69%-6.67%-30.37%-170.45%-33.33%0.00%46.19%220.00%25.00%-21.43%-27.78%-541.34%-80.00%-9.09%-369.23%120.63%50.00%-60.00%105.71%116.48%133.33%-110.52%0.00%-75.26%-57.14%1,526.01%350.00%-181.07%-600.00%-33.33%-733.33%143.18%140.00%-1,700.00%91.23%-52.95%-50.00%104.69%60.00%400.00%-66.67%-109.69%200.00%0.00%-400.00%787.75%-122.29%-40.00%-600.00%-200.00%-2,143.65%0.00%
EPS (Basic) Growth (3y) 29.40%28.14%32.64%7.18%-46.64%-7.17%5.27%8.74%-7.81%-8.37%-9.82%-9.75%-78.96%-44.97%-10.61%-69.18%45.69%-27.89%-34.14%-51.93%25.38%-11.21%-26.79%-46.42%28.27%14.47%-15.66%31.18%-34.52%-91.29%0.00%-212.44%-55.76%-5.01%-433.81%-65.10%-45.19%0.00%-20.63%-30.50%44.48%27.38%-27.50%26.72%33.00%-35.72%26.64%55.33%44.22%-108.01%-38.67%-71.00%-15.66%
EPS (Basic) Growth (5y) 5.92%12.21%12.89%5.39%-51.97%-27.52%-3.58%-35.10%-6.53%-25.42%-23.23%-35.33%10.75%-10.22%-15.21%-30.48%20.92%-17.81%-15.59%-12.94%-19.09%-28.47%-18.32%-44.89%15.31%24.57%-53.06%32.24%-38.47%0.00%-5.59%-24.57%-27.25%-32.24%7.12%0.00%-3.81%-24.57%-19.73%-15.43%21.15%-6.96%-20.11%29.40%7.14%
EPS (Basic) (QoQ) 66.67%-10.00%11.11%20.00%16.67%13.53%-18.21%15.38%17.88%-16.70%-18.53%16.67%-12.05%-184.28%177.10%75.00%28.57%-30.82%-19.69%10.00%18.18%-522.75%103.64%400.00%-450.00%132.39%-73.54%33.33%-50.00%1,127.14%-71.48%-106.01%575.34%203.59%-50.59%100.00%50.00%-154.69%-204.75%126.67%-1,525.00%103.73%182.33%-1,166.67%92.19%120.00%200.00%0.00%-166.67%350.00%-80.00%-129.08%787.75%150.00%-160.00%166.67%-122.29%773.10%-800.00%90.48%-400.00%130.00%
EPS (Weighted Average and Diluted) Growth (1y) 120.00%44.44%86.64%44.44%27.27%28.93%-6.57%-7.69%-7.14%-30.39%-170.62%-33.33%0.00%54.29%221.55%12.50%-15.38%-33.33%-558.90%-77.78%-9.09%-391.67%120.63%50.00%-60.00%105.71%115.04%133.33%-110.37%0.00%-75.64%-57.14%1,546.03%300.00%-178.23%-600.00%-33.33%-812.50%145.74%133.33%-1,700.00%91.23%-40.00%104.69%60.00%-66.67%-109.47%200.00%0.00%-400.00%803.65%-122.29%-40.00%-600.00%-200.00%-2,143.65%0.00%
EPS (Weighted Average and Diluted) Growth (3y) 37.51%9.04%-47.84%-3.85%5.73%11.46%-7.09%-11.54%-7.72%-10.54%-81.10%-44.97%-8.37%-71.00%46.60%-27.89%-32.49%-51.93%26.74%-8.04%-26.78%-44.97%28.22%14.47%-15.66%30.62%-34.07%-91.29%0.00%-212.44%-55.66%-10.61%-436.29%-65.10%0.00%-20.63%-31.04%45.43%27.38%-27.47%26.72%33.00%-37.51%26.64%55.33%-108.01%-38.67%-71.00%-15.66%
EPS (Weighted Average and Diluted) Growth (5y) 17.08%5.92%-54.73%-25.98%-1.89%-36.23%-5.36%-25.42%-22.16%-34.63%11.81%-10.22%-15.23%-29.72%21.08%-17.81%-14.33%-14.97%-19.02%-29.67%-18.32%-46.51%15.31%20.11%-53.06%32.24%0.00%-5.59%-24.57%-27.16%-32.24%7.29%0.00%-3.38%-24.57%-19.73%-15.50%21.48%-6.96%-20.11%29.40%7.14%
EPS (Weighted Average and Diluted) (QoQ) 80.00%-11.11%12.50%22.22%18.18%14.86%-12.94%7.69%19.72%-16.76%-13.99%8.33%-10.26%-184.45%181.20%62.50%38.46%-33.47%-24.85%22.22%9.09%-557.98%103.64%400.00%-450.00%132.39%-73.54%33.33%-50.00%1,118.95%-71.29%-105.93%582.01%196.95%-49.49%100.00%33.33%-158.08%-222.84%126.67%-1,525.00%103.73%135.27%-1,380.00%92.19%0.00%-166.67%350.00%-80.00%-128.42%803.65%150.00%-160.00%166.67%-122.29%773.10%-800.00%90.48%-400.00%130.00%
FCF Margin Growth (1y) 166,123.00198,286.001,247.00-2708.00-1355.00190.00-963.0021.001,828.00-3303.00-2234.00929.00-1933.002,616.001,053.00-508.00-213.00874.00-822.00-783.002.00-892.001,798.00869.00-4380.00-46.00-2403.00-2677.002,244.00-87.00-1132.002,364.00657.00-707.00-511.00-1039.00-41.00224.001,481.002,320.00685.00-438.00473.00-1834.00342.00886.00-2742.00-608.00-1168.00-64.00595.00606.00682.00-177.00681.00-49.00337.001,360.00
FCF Margin Growth (3y) 166,596.00195,172.00-1951.00-1758.00-1460.00-497.00-2145.00443.00-318.00187.00-2003.00-361.00-2144.002,599.002,028.00-421.00-4591.00-63.00-1428.00-2591.00-2134.00-1024.00-1738.00555.00-1480.00-840.00-4047.00-1353.002,859.00-570.00-162.003,645.001,301.00-922.001,443.00-553.00987.00671.00-787.00-122.00-140.00384.00-1674.00-1836.00-143.00645.00-1466.00-51.00-149.001,119.00
FCF Margin Growth (5y) 164,450.00198,662.00-1720.00-3048.00-1671.00-515.00-1169.00529.00-4697.00-750.00-2609.00-2169.00-4281.002,466.00-1507.00-735.00-1691.00-857.00-3071.00-1267.00-1519.00-1507.00-768.001,836.00-835.00-1054.00-2092.00-866.003,887.00-123.00-2431.001,202.00475.00-99.00-704.00-555.00501.00431.00488.00435.00879.001,567.00
FCF Margin (QoQ) -34084.00200,415.001,100.00-1308.00-1921.003,376.00-2855.0045.00-377.002,223.00-1870.001,852.00-5508.003,292.001,293.00-1010.00-959.001,729.00-267.00-716.00129.0032.00-228.0068.00-765.002,722.00-1157.00-5180.003,570.00364.00-1431.00-259.001,239.00-681.002,065.00-1966.00-125.00-486.001,537.00-968.00140.00772.002,376.00-2603.00-984.001,684.0069.00-427.00-440.00-1944.002,203.00-986.00664.00-1286.002,214.00-911.00-195.00-428.001,484.00-525.00828.00
Free Cash Flow Growth (1y) 33.23%-41.73%55.97%-55.48%-39.49%26.71%-13.58%8.52%113.99%-222.49%-50.14%89.85%-37.79%158.94%76.11%-18.72%-14.81%91.23%-37.39%-41.64%-13.83%-58.44%79.58%41.45%-257.94%-12.20%-72.79%-108.11%86.31%-33.33%-96.35%865.79%128.05%-96.69%-828.49%-62.42%-47.11%629.35%300.81%228.45%732.76%-195.68%88.42%-40.64%79.30%530.84%-194.05%-36.49%-102.74%-14.79%51.16%52.04%2,010.83%-32.84%103.74%-13.43%38.25%259.70%
Free Cash Flow Growth (3y) 19.93%-42.68%-12.41%-2.84%-6.96%-2.92%-8.79%18.75%4.28%11.35%-18.08%-3.43%-22.99%35.15%25.57%-12.45%-46.73%-11.30%-32.61%-27.38%-29.79%-37.57%-73.87%-4.23%-60.71%-73.14%-27.49%-38.44%26.42%-45.60%-18.86%125.41%47.90%-30.67%202.08%-9.85%99.14%210.95%-52.67%7.39%-34.06%52.01%-42.04%-16.93%-2.05%64.68%-74.20%-5.80%-10.18%27.21%
Free Cash Flow Growth (5y) -1.78%0.39%-5.82%-15.33%-9.98%-6.18%-3.13%6.69%-28.79%-12.81%-23.11%-16.03%-15.98%17.86%-54.42%-16.06%-46.33%-56.60%-15.79%-28.06%-51.21%-43.27%-23.55%1.63%-23.20%-16.38%-22.81%-14.57%18.16%-7.87%-24.13%40.95%42.89%-3.24%-71.09%-6.68%32.86%76.66%15.61%10.26%61.00%53.37%
Free Cash Flow (QoQ) -3.36%25.52%47.06%-25.32%-57.73%235.95%-58.02%1.50%-11.47%129.13%-47.29%100.15%-150.68%193.26%100.70%-34.41%-51.99%178.65%-7.37%-31.26%7.78%-8.76%-13.66%1.49%-48.02%294.23%-31.99%-213.32%128.90%22.19%-120.26%-91.38%240.71%-93.31%4,148.92%-92.99%-83.39%-1,572.83%319.19%-90.13%129.01%305.51%258.51%-74.99%-126.31%898.60%12.95%-24.45%-36.78%-274.33%176.28%-103.26%2,064.17%-199.92%337.45%-58.99%-30.96%-94.44%5,401.14%-34.52%79.62%
Gross Margin Growth (1y) 233.00-56.00160.00-188.00-23.00272.0059.00239.00-122.00187.00205.0064.00-234.00-109.00-74.0032.00241.00-275.00-114.00-428.00-244.00-295.00-536.00-349.00-661.0036.00-170.00222.00651.00-70.00253.00-72.003,173.00-1101.00221.00323.00-3245.001,285.00-69.00-332.00-180.00-398.00-318.00-220.00-363.00-98.0032.00142.00684.00634.00466.00466.00194.0081.0061.00456.00295.00
Gross Margin Growth (3y) 452.00403.00424.00115.00-379.00349.00190.00335.00-115.00-197.0018.00-332.00-236.00-679.00-723.00-745.00-664.00-534.00-820.00-554.00-254.00-329.00-454.00-198.003,162.00-1135.00304.00474.00578.00114.00405.00-81.00-253.00-214.00-165.00-229.00-3789.00789.00-355.00-411.00140.00138.00180.00388.00515.00617.00559.001,064.001,173.00
Gross Margin Growth (5y) 583.0019.00237.00-281.00-382.00-221.00-460.00-442.00-1019.00-457.00-689.00-458.00-247.00-713.00-641.00-594.003,159.00-1705.00-346.00-303.00-327.00-145.00-301.00-207.00-264.00-248.00-83.00-79.0034.00-382.00119.00-159.0067.00322.00333.00379.00-2911.001,504.00173.00512.00629.00
Gross Margin (QoQ) 67.00287.00129.00-537.00282.00-61.00293.00-242.0069.00119.00-68.0066.0088.00-22.00-365.00191.00123.0083.00-156.00-325.00284.00-231.0028.00-377.0044.00-43.00-285.00321.00-163.00349.00144.00-400.00160.0025.003,388.00-4673.001,482.00127.00-181.00-143.00128.00-137.00-29.00-360.00209.00-39.00-172.00-95.00338.0071.00370.00-145.00171.0071.0098.00-258.00151.00466.00-63.00
Gross Profit Growth (1y) 55.54%14.08%10.61%-0.19%10.99%12.98%8.26%14.30%8.82%24.77%31.86%28.76%12.02%3.41%-2.16%-3.22%-0.47%-12.32%-13.80%-19.20%-18.58%-14.54%-16.34%-11.49%-16.62%-16.99%-22.79%-23.10%-17.20%-14.79%-6.44%-5.54%47.35%-35.00%-23.54%-23.25%-52.23%13.86%2.98%7.64%21.35%20.63%22.69%20.90%11.02%10.63%4.53%-0.59%4.58%3.40%0.00%1.29%-3.97%-9.21%-9.80%-2.77%-5.90%
Gross Profit Growth (3y) 23.04%17.16%16.44%13.68%10.60%13.38%11.78%12.52%6.65%4.20%3.60%0.23%-3.18%-8.15%-10.98%-11.55%-12.25%-14.64%-17.73%-18.07%-17.47%-15.45%-15.45%-13.69%0.57%-22.82%-17.95%-17.70%-16.47%-14.24%-9.69%-7.93%-5.12%-3.71%-1.15%-0.04%-13.66%14.97%9.72%8.97%12.10%11.33%8.64%6.78%3.69%1.27%-1.94%-0.70%-1.87%
Gross Profit Growth (5y) 19.16%7.83%5.89%2.81%1.86%1.78%0.14%0.37%-3.81%-4.30%-6.40%-7.28%-8.92%-11.33%-12.61%-12.85%-3.79%-19.19%-16.82%-16.80%-16.93%-14.86%-13.80%-11.89%-10.03%-8.78%-6.94%-6.21%-4.72%-3.39%-1.13%-1.27%-0.17%0.42%0.19%0.12%-8.36%7.36%3.56%4.96%4.95%
Gross Profit (QoQ) 13.11%8.86%3.09%-10.12%9.66%-1.77%14.64%-8.51%5.08%3.71%9.14%4.90%11.05%1.28%-5.06%-3.16%5.07%0.19%-2.36%-14.69%3.29%-6.10%-1.60%-10.45%1.11%-0.65%-7.31%-10.85%-5.95%-1.05%-0.20%-8.25%3.26%-0.10%55.69%-59.52%21.45%0.29%-3.11%-3.52%9.85%4.82%9.22%-4.08%11.72%3.30%0.30%-4.43%5.56%-1.76%5.50%-5.50%2.09%-0.49%0.03%-10.66%1.43%7.26%-3.19%
Interest Coverage Ratio Growth (1y) 449.89%80.75%-59.14%-0.15%-174.89%-33.08%153.56%-29.41%80.61%-69.93%-67.42%-54.36%290.97%28.54%2.55%-8.99%-309.82%-73.27%-18.03%-235.37%131.63%-279.44%-147.51%112.12%91.59%330.73%144.51%102.39%-81.28%172.72%685.68%540.49%582.53%-204.95%-40.21%-471.92%-79.14%97.37%-45.43%85.84%-85.90%371.65%-45.86%118.45%603.67%-71.99%-101.09%-12.41%-15.04%189.87%7,284.81%-65.20%-34.76%-746.49%-186.21%-979.97%145.02%
Interest Coverage Ratio Growth (3y) 78.60%-28.62%-30.38%-31.48%-34.79%-36.29%-5.38%-33.57%8.08%-53.08%-35.06%-36.84%48.39%-37.80%-33.87%-46.95%8.34%3.43%-44.24%-30.75%28.33%124.34%18.44%52.85%34.77%-87.61%59.93%-268.92%-35.65%-27.55%36.86%-75.14%-41.45%-57.84%-43.89%-54.03%-40.85%26.41%-26.06%26.47%-5.54%61.42%-24.96%27.16%57.41%-93.54%-38.78%-67.29%10.74%
Interest Coverage Ratio Growth (5y) 13.73%-34.03%-22.27%-19.10%-28.72%-16.26%-18.43%-45.49%19.83%-15.62%-43.44%-32.71%19.67%31.14%6.91%14.12%10.19%-38.88%-4.03%-58.21%16.67%-18.24%-11.53%3.72%-40.92%19.84%21.22%4.72%-23.36%-43.57%-15.04%-11.43%3.71%-42.87%-32.72%-50.54%-35.15%17.82%-17.07%41.24%6.15%
Interest Coverage Ratio (QoQ) 50.42%23.48%13.42%-14.20%-66.00%201.77%-185.07%176.67%28.83%-16.00%-123.36%218.92%39.58%17.70%-2.25%-19.96%11.36%4.45%-325.36%110.20%241.52%-272.51%152.66%-157.84%9.57%144.01%732.33%-30.35%-82.56%100.13%-23.01%914.71%-49.75%63.15%-17.96%-256.02%128.63%-1,114.79%104.60%-119.66%694.45%-363.26%104.58%278.85%18.48%-10.28%74.73%-84.92%-104.59%7,333.81%69.49%-48.54%13.89%-64.97%217.79%-609.86%84.81%-257.59%188.49%
Net Cash Flow Growth (1y) 1,744.05%-400.92%266.63%-155.85%-227.27%56.03%-32.13%74.15%182.86%-15.71%-556.54%221.49%34.24%98.79%102.89%40.08%-80.85%478.16%-478.68%-139.60%-103.38%-1,951.98%171.37%31.54%-3,792.11%-63.20%162.26%-359.68%-223.73%119.91%-142.84%149.11%36.65%-59.75%1,333.21%-114.28%74.28%-2,508.91%-101.28%224.66%-466.54%89.86%1,277.32%-347.44%105.27%56.73%-31.06%-95.71%329.18%157.24%-140.90%89.22%-188.20%237.97%-8.39%144.56%44.90%-62.43%
Net Cash Flow Growth (3y) 168.41%-52.28%-137.29%-44.02%12.28%81.66%-55.26%34.63%30.31%27.10%-35.71%12.32%-26.17%5.29%27.61%-33.51%-31.08%-385.30%92.09%-48.07%-84.33%81.90%7.10%52.49%-330.56%28.68%140.18%31.44%19.21%-24.52%-27.40%27.80%2.64%-43.95%56.93%-34.63%27.59%-45.12%-52.93%-82.08%48.61%26.52%-49.17%-36.12%41.56%41.57%-32.11%27.94%-59.87%39.71%
Net Cash Flow Growth (5y) 45.21%-41.21%-26.53%-15.97%-14.98%15.45%-24.71%34.64%22.45%-9.91%-1.33%-16.23%-25.36%17.88%38.53%-3.03%-20.28%62.01%106.38%-15.86%-21.93%-127.06%33.81%17.87%-158.89%20.41%15.95%0.12%16.63%38.97%-11.24%15.80%17.17%-24.62%12.06%-15.92%21.89%15.37%-15.40%18.02%9.03%15.23%
Net Cash Flow (QoQ) 1,959.13%-60.66%1,006.73%-79.69%-440.28%147.93%-268.60%53.71%-17.56%173.98%-164.22%248.35%-264.18%-191.89%117.09%63.92%-101.48%795.40%728.43%-77.59%-70.70%-796.35%13.36%98.09%-15,934.21%126.83%-183.12%-8.83%-572.35%143.12%-245.69%23.36%141.35%-192.78%267.01%-198.86%126.28%2,742.41%-101.93%-78.08%-2,361.41%98.48%287.63%-909.34%55.96%276.05%-139.43%117.25%-461.37%380.52%-211.94%137.82%-51.80%-300.41%70.50%-209.47%284.69%-164.27%112.13%-482.68%225.93%
Net Income Growth (1y) 109.92%30.85%22.11%18.15%-13.83%-17.91%-15.67%-35.84%-165.02%-37.88%-9.59%34.50%211.19%15.86%-21.23%-31.41%-533.53%-78.18%-14.51%-358.65%119.39%20.61%-62.46%106.28%114.64%161.42%-111.25%-12.10%-74.94%-54.67%1,593.17%371.08%-181.43%-37.97%-77.13%-107.51%142.77%-33.10%-4,385.57%-428.70%842.52%-119.80%-52.42%-518.45%-189.18%-2,034.50%32.19%
Net Income Growth (3y) 29.30%-12.62%-2.35%0.65%-14.60%-16.09%-15.63%-16.04%-72.51%-46.05%-15.25%-63.69%43.17%-32.69%-36.77%-51.88%21.74%-11.72%-26.75%-47.73%28.14%12.65%-14.25%31.23%-34.59%-9.75%-27.30%-32.21%-55.65%-42.70%-426.97%-22.42%-29.69%71.79%27.93%-62.54%26.65%
Net Income Growth (5y) 9.01%-29.95%-8.91%-30.66%-12.13%-31.08%-28.06%-37.39%5.46%-13.12%-15.16%-33.33%20.14%-18.42%-15.74%-14.33%-18.82%-28.00%-34.21%-15.44%15.28%-9.92%-52.25%-33.37%9.13%1.66%-6.12%-24.17%-20.98%-15.39%19.39%-62.96%-26.20%-66.97%5.66%
Net Income (QoQ) 17.53%20.27%12.34%-17.60%9.69%16.36%-18.07%-21.50%12.69%-11.48%-183.03%175.00%64.00%31.70%-31.36%-21.85%11.51%14.67%-533.87%103.93%336.90%-446.95%132.53%-75.54%35.97%-41.93%1,011.34%-70.21%-105.85%553.66%216.77%-46.10%92.76%43.12%-154.76%141.06%-28.93%-147.00%411.85%-35.77%-4,652.20%-127.61%895.28%112.67%-170.39%162.37%-121.21%611.00%-1,014.97%91.01%-407.61%131.65%
Net Income towards Common Stockholders Growth (1y) 109.92%30.85%22.11%18.15%-13.83%-17.91%-15.67%-35.84%-165.02%-37.88%-9.59%34.50%211.19%15.86%-21.23%-31.41%-533.53%-78.18%-14.51%-358.65%119.39%20.61%-62.46%106.28%114.64%161.42%-111.25%-12.10%-74.94%-54.67%1,593.17%371.08%-181.43%-37.97%-77.13%-107.51%142.77%-33.10%-4,385.57%-428.70%842.52%-119.80%-52.42%-518.45%-189.18%-2,034.50%32.19%
Net Income towards Common Stockholders Growth (3y) 29.30%-12.62%-2.35%0.65%-14.60%-16.09%-15.63%-16.04%-72.51%-46.05%-15.25%-63.69%43.17%-32.69%-36.77%-51.88%21.74%-11.72%-26.75%-47.73%28.14%12.65%-14.25%31.23%-34.59%-9.75%-27.30%-32.21%-55.65%-42.70%-426.97%-22.42%-29.69%71.79%27.93%-62.54%26.65%
Net Income towards Common Stockholders Growth (5y) 9.01%-29.95%-8.91%-30.66%-12.13%-31.08%-28.06%-37.39%5.46%-13.12%-15.16%-33.33%20.14%-18.42%-15.74%-14.33%-18.82%-28.00%-34.21%-15.44%15.28%-9.92%-52.25%-33.37%9.13%1.66%-6.12%-24.17%-20.98%-15.39%19.39%-62.96%-26.20%-66.97%5.66%
Net Income towards Common Stockholders (QoQ) 17.53%20.27%12.34%-17.60%9.69%16.36%-18.07%-21.50%12.69%-11.48%-183.03%175.00%64.00%31.70%-31.36%-21.85%11.51%14.67%-533.87%103.93%336.90%-446.95%132.53%-75.54%35.97%-41.93%1,011.34%-70.21%-105.85%553.66%216.77%-46.10%92.76%43.12%-154.76%141.06%-28.93%-147.00%411.85%-35.77%-4,652.20%-127.61%895.28%112.67%-170.39%162.37%-121.21%611.00%-1,014.97%91.01%-407.61%131.65%
Net Margin Growth (1y) 492.00225.00226.00301.00-500.00-453.00-418.00-958.00-2712.00-691.00-450.0072.001,965.0074.00-220.00-404.00-5304.00-608.00-21.00-4003.005,339.0066.00-494.003,205.001,311.00557.00-397.0037.00-1533.00-386.00869.00939.00-1412.00-93.00-566.00-1300.001,016.00-88.00-10699.00-539.00296.00-326.00-282.00-2475.00-526.00-1272.00137.00
Net Margin Growth (3y) 301.00-919.00-642.00-585.00-1247.00-1070.00-1088.00-1290.00-6051.00-1224.00-692.00-4335.002,000.00-467.00-735.00-1202.001,347.0015.00-912.00-761.005,118.00237.00-22.004,182.00-1633.0078.00-94.00-323.00-1929.00-566.00-10396.00-216.00-287.00391.00197.00-667.0010,708.00
Net Margin Growth (5y) -370.00-1452.00-883.00-4993.00-1212.00-1612.00-1603.00-2088.00599.00-602.00-1583.00-1093.001,779.00-296.00-264.00-226.00-1598.00-463.00-609.00-1121.004,722.0056.00-11287.00-694.0016.0031.00-199.00-848.00-556.00-1235.00930.00-3230.00-516.00-1208.0051.00
Net Margin (QoQ) 82.00264.00219.00-340.0083.00339.00-581.00-294.00118.00-202.00-2335.001,727.00359.00321.00-442.00-163.0064.00137.00-5342.004,533.00651.00-3845.004,001.00-740.0091.00-146.002,107.00-1495.00-863.00288.00537.00-348.00392.00359.00-1815.00971.00-82.00-375.00501.00-132.00-10692.00-152.00303.00306.00-996.00683.00-320.00350.00-3189.002,632.00-1066.001,760.00
Operating Income Growth (1y) 93.08%29.05%25.68%-1.95%-12.52%-20.83%-17.09%-18.41%-141.05%-28.40%-0.09%11.93%305.13%16.30%-19.03%-18.42%-297.26%-71.16%-19.31%-246.77%134.38%62.57%-52.83%115.78%44.12%59.46%-73.26%-42.20%-80.83%-47.55%251.87%259.44%90.59%-282.91%-56.04%-640.07%-77.18%97.20%-70.51%92.22%-84.15%441.30%85.45%154.99%1,666.67%-8.76%-103.20%83.99%24.71%243.63%7,006.90%-72.02%-50.73%-551.04%-163.16%-815.63%112.05%
Operating Income Growth (3y) 26.25%-9.90%1.35%-3.61%-9.68%-12.97%-12.47%-9.34%-54.13%-37.84%-13.26%-49.48%50.24%-18.30%-32.46%-42.62%-0.76%-9.24%-53.31%-48.84%27.96%10.78%-23.73%32.53%-19.25%-52.26%-25.50%-136.46%-56.31%-26.55%-23.03%-51.97%-58.99%-44.08%-37.82%-38.64%-13.86%27.80%-26.36%27.62%51.72%133.32%60.11%31.68%121.42%-152.73%-50.34%-78.46%9.22%
Operating Income Growth (5y) 10.23%-24.50%-7.42%-25.17%-12.96%-20.93%-23.90%-29.63%-3.82%-9.04%-39.31%-34.32%18.98%-14.53%-21.94%-17.06%-18.61%-22.13%-30.91%-35.68%15.34%-15.66%-43.51%32.73%-54.71%-31.92%-25.72%-13.66%-25.24%-39.12%-15.18%8.84%8.72%-11.33%-11.86%-34.68%-17.05%-6.21%-22.55%30.90%29.55%
Operating Income (QoQ) 15.86%20.23%11.38%-16.83%12.84%-6.20%-0.63%-24.73%18.18%-7.69%-150.00%231.27%64.91%3.42%-8.37%-25.58%14.80%4.20%-321.56%110.88%221.16%-289.55%151.90%-48.54%-6.82%-36.58%374.00%-43.07%-84.38%37.10%57.19%55.77%4.82%40.05%-16.65%-249.49%125.19%-1,820.73%103.52%-118.34%365.22%-553.89%107.18%294.97%44.11%34.59%130.62%-79.60%-105.06%7,827.59%56.31%-43.79%1.73%-68.70%175.28%-614.54%85.76%-254.70%181.57%
Operating Margin Growth (1y) 620.00326.00456.00-143.00-757.00-812.00-736.00-797.00-3798.00-902.00-548.00-278.002,843.00139.00-354.00-304.00-5548.00-983.00-127.00-4550.005,251.00370.00-707.003,352.00842.00767.00-506.00-107.00-1755.00-622.00751.001,041.00558.00-3204.00-408.00-11908.00-794.002,167.00-430.009,769.00-324.00252.0074.001,036.00659.00-35.00-252.00283.00233.00398.00567.00-421.00-443.00-3296.00-954.00-1575.00670.00
Operating Margin Growth (3y) 341.00-1388.00-828.00-1218.00-1711.00-1576.00-1638.00-1379.00-6503.00-1747.00-1029.00-5132.002,546.00-475.00-1188.00-1502.00546.00154.00-1341.00-1305.004,339.00514.00-463.004,287.00-354.00-3059.00-164.00-10974.00-1991.00-1659.00-87.00-1097.00-560.00-785.00-764.00-1102.00-459.002,384.00-607.0011,088.00568.00616.00389.00898.00449.00-2932.00-639.00-1713.00460.00
Operating Margin Growth (5y) -561.00-2232.00-1308.00-6073.00-2008.00-2189.00-2472.00-2577.00-409.00-610.00-2243.00-1887.001,634.00-330.00-944.00-568.00-651.00-3672.00-998.00-12172.004,103.00-522.00-1301.002,148.00-1472.00-640.00-520.00-168.00-1655.00-1442.00-265.00222.00332.00-421.00-449.00-1241.00-669.00-514.00-995.009,093.00796.00
Operating Margin (QoQ) 94.00425.00323.00-516.00224.00-174.00-290.00-571.00300.00-236.00-3291.002,325.00654.0035.00-170.00-380.00162.0084.00-5414.004,185.001,018.00-4339.004,388.00-696.00-59.00-280.001,878.00-772.00-1333.00120.00230.00361.0040.00411.00-253.00-3401.002,836.00-11089.0010,860.00-440.00239.00-890.00767.00136.0061.0072.00390.00-558.00-156.00606.00341.00-393.0012.00-381.00318.00-3246.002,354.00-1002.002,563.00
Profit After Tax Growth (1y) 49.00%109.92%51.01%82.10%30.85%22.11%18.15%-13.83%-18.78%-15.38%-36.37%-166.57%-37.21%-9.90%35.61%208.60%15.86%-21.23%-31.41%-533.53%-78.18%-14.51%-358.65%119.39%20.61%-62.46%106.28%114.64%161.42%-111.25%-12.10%-74.94%-54.67%1,593.17%371.08%19.52%-574.50%-39.17%-723.65%-43.34%135.45%-1,722.50%91.09%-88.37%-51.29%104.80%61.96%913.36%-64.64%-108.76%209.07%-8.63%-428.70%842.52%-119.80%-52.42%-518.45%-189.18%-2,034.50%32.19%
Profit After Tax Growth (3y) 30.73%32.72%29.45%4.32%-44.94%-12.62%-2.35%0.65%-14.60%-16.09%-15.63%-16.04%-72.51%-45.86%-15.34%-63.94%42.82%-32.69%-36.77%-51.88%21.74%-11.72%-26.75%-47.73%28.14%12.65%-14.25%31.23%-13.70%-96.81%0.73%-203.02%-44.64%-8.64%-428.21%-66.52%-57.14%-6.43%-22.05%-30.28%-12.60%27.26%-27.41%26.76%2.49%-36.91%26.64%56.53%63.93%-109.44%-37.15%-66.43%-16.86%
Profit After Tax Growth (5y) 2.64%11.07%9.01%1.09%-47.23%-29.95%-8.91%-30.66%-12.13%-31.08%-28.06%-37.39%5.46%-12.93%-15.16%-33.22%20.03%-18.42%-15.74%-14.33%-11.58%-28.32%-19.99%-44.02%15.67%19.18%-52.41%32.08%-46.87%-0.59%-4.46%-23.52%-27.53%-33.37%9.13%1.66%-6.12%-24.17%-20.98%-15.39%-21.92%-4.41%-19.64%31.01%-7.50%
Profit After Tax (QoQ) 67.19%-6.84%14.68%17.53%20.27%12.34%-17.60%9.69%16.36%-18.07%-22.33%14.29%-12.50%-185.71%173.25%64.00%31.70%-31.36%-21.85%11.51%14.67%-533.87%103.93%336.90%-446.95%132.53%-75.54%35.97%-41.93%1,011.34%-70.21%-105.85%553.66%216.77%-46.10%92.76%43.12%-19.63%-314.00%124.71%-1,567.35%107.30%33.88%-1,231.07%91.94%109.53%460.78%11.45%-163.86%353.89%-80.43%-127.61%895.28%112.67%-170.39%162.37%-121.21%611.00%-1,014.97%91.01%-407.61%131.65%
Property, Plant & Equipment (Net) Growth (1y) 53.79%30.59%37.78%27.87%38.98%46.53%41.84%66.80%46.01%29.97%8.97%-13.68%-9.61%-8.60%-4.88%-5.05%-6.93%-4.64%1.08%8.88%22.18%26.79%9.30%-2.79%-15.37%-21.13%-15.00%-1.59%6.56%14.49%30.03%28.08%26.91%27.40%25.22%13.17%14.14%-1.23%-10.53%-10.65%-14.11%-4.74%0.77%3.26%5.63%5.69%9.41%18.92%11.94%4.68%-6.33%-19.32%-24.70%-27.75%-31.87%-34.83%
Property, Plant & Equipment (Net) Growth (3y) 48.58%35.49%28.66%22.56%22.41%20.29%13.71%10.99%7.09%4.24%1.57%-3.72%0.92%3.39%1.67%0.17%-1.27%-1.57%-2.07%1.37%3.28%4.62%6.50%7.01%4.60%4.78%11.44%12.57%15.57%12.94%13.36%9.01%7.56%6.23%4.13%1.45%1.17%-0.18%-0.45%3.14%0.52%1.77%1.08%-0.31%-3.80%-7.19%-11.28%-14.49%
Property, Plant & Equipment (Net) Growth (5y) 21.87%16.73%15.41%13.74%15.84%16.05%10.19%7.67%4.90%2.53%-0.54%-3.11%-1.51%-0.04%3.04%4.84%5.41%6.82%8.87%8.59%9.80%7.58%6.24%4.38%2.33%1.60%4.53%5.65%6.97%7.72%9.94%9.72%8.03%5.81%2.96%0.04%-2.68%-5.54%-8.84%-10.42%
Property, Plant & Equipment (Net) (QoQ) 8.67%14.08%1.42%3.86%14.65%5.87%10.23%9.50%10.99%24.50%-3.51%-2.52%-6.95%-1.38%1.04%-1.43%-3.16%-1.55%-0.96%0.99%2.65%6.05%11.13%4.81%-11.51%-5.68%-3.26%-2.32%-4.63%9.19%4.76%4.95%8.31%7.56%3.80%5.35%6.47%-2.79%4.69%-8.84%-3.55%-2.92%0.64%1.11%2.02%-0.53%2.95%1.16%5.62%8.11%-3.09%-5.41%-5.49%-6.88%-9.55%-9.23%-10.88%-10.93%
Return on Assets Growth (1y) 6.009.005.001.00-1.00-1.00-3.00-7.00-7.00-7.00-5.002.004.003.002.00-9.00-11.00-11.00-18.001.002.002.0015.007.008.008.003.00-2.00-4.00-3.00-2.000.000.00-2.00-5.00-2.00-1.00-14.00-12.00-14.00-14.0014.000.001.000.00-1.00-4.00-6.00-7.00-7.00
Return on Assets Growth (3y) 9.007.003.00-3.00-4.00-4.00-5.00-6.00-14.00-14.00-15.00-21.00-6.00-5.00-6.000.00-1.00-1.00-1.000.006.006.008.0016.004.004.004.00-4.00-4.00-5.00-18.00-19.00-16.00-15.00-2.00-1.001.001.000.0013.0013.0013.0010.00
Return on Assets Growth (5y) 5.004.00-4.00-19.00-12.00-13.00-14.00-9.00-6.00-4.00-4.00-3.00-1.00-1.000.001.00-4.00-5.00-5.00-6.004.005.00-8.00-1.00-12.00-12.00-6.00-6.00-6.00-1.00-1.00-2.00-4.00-2.00-6.00-6.00-6.00-8.00
Return on Assets (QoQ) 0.000.003.001.001.001.00-1.00-1.000.00-1.00-5.00-1.000.001.003.000.000.00-1.00-9.00-1.000.00-7.0010.000.00-1.006.002.001.000.000.00-3.00-1.001.001.00-2.000.00-1.00-2.001.000.00-13.00-1.00-1.000.000.000.001.00-1.000.00-1.00-1.00-4.00-1.00-2.000.00
Return on Capital Employed Growth (1y) 7.002.00-2.00-4.00-6.00-13.00-13.00-13.00-10.005.007.007.005.00-13.00-16.00-16.00-28.00-1.003.001.0023.0010.0010.0011.002.00-5.00-8.00-6.00-4.002.00-1.00-4.00-22.00-27.00-18.00-18.0014.0017.0014.0015.002.005.004.003.002.000.001.003.002.000.00-8.00-11.00-14.00-12.00
Return on Capital Employed Growth (3y) -9.00-7.00-8.00-10.00-11.00-21.00-22.00-22.00-33.00-9.00-6.00-9.000.00-4.00-3.00-4.00-3.004.005.007.0021.007.001.002.00-24.00-30.00-27.00-27.00-12.00-8.00-5.00-6.00-6.00-5.000.001.0018.0022.0020.0021.006.005.00-2.00-5.00-11.00-12.00
Return on Capital Employed Growth (5y) -32.00-20.00-22.00-25.00-16.00-12.00-10.00-10.00-8.00-4.00-4.00-3.00-2.00-7.00-13.00-13.00-29.00-20.00-15.00-15.0012.00-3.00-3.00-1.00-8.00-8.00-9.00-9.00-8.00-3.000.000.00-3.00-5.00-6.00-7.005.0010.00
Return on Capital Employed (QoQ) 3.002.001.000.00-2.00-1.00-1.00-2.00-9.00-2.000.001.006.001.00-1.00-1.00-12.00-2.00-1.00-12.0015.001.00-2.009.002.001.00-1.000.00-5.00-2.001.002.001.00-6.00-1.00-16.00-4.003.00-1.0015.00-1.001.000.002.002.000.00-1.001.001.001.001.00-1.00-1.00-7.00-2.00-4.001.00
Return on Equity Growth (1y) 9.004.002.00-1.00-4.00-11.00-11.00-10.00-7.007.008.008.005.00-23.00-27.00-28.00-49.002.006.005.0043.0018.0018.0019.003.00-8.00-9.00-6.00-3.00-1.000.00-3.00-9.00-2.00-2.00-25.00-22.00-27.00-28.0027.001.002.000.00-3.00-8.00-11.00-15.00-14.00
Return on Equity Growth (3y) -2.00-1.00-1.00-3.00-7.00-27.00-30.00-31.00-51.00-14.00-13.00-15.00-1.00-3.00-3.00-4.00-2.0012.0015.0018.0043.009.009.0010.00-9.00-11.00-11.00-34.00-34.00-30.00-30.00-3.00-2.002.001.000.0025.0024.0025.0020.00
Return on Equity Growth (5y) -46.00-22.00-22.00-26.00-12.00-7.00-6.00-7.00-5.00-4.00-5.00-2.00-1.00-12.00-12.00-13.00-14.009.0013.00-10.0012.00-20.00-22.00-13.00-11.00-10.00-2.00-2.00-3.00-7.00-4.00-11.00-12.00-13.00-16.00
Return on Equity (QoQ) 5.001.001.002.000.00-1.00-1.00-2.00-7.00-1.000.001.007.000.00-1.00-2.00-21.00-4.00-1.00-22.0030.000.00-3.0016.004.000.00-2.000.00-6.00-1.002.002.00-4.000.00-1.00-3.003.000.00-24.00-1.00-2.00-2.000.001.002.00-2.001.00-1.00-1.00-7.00-2.00-4.000.00
Return on Invested Capital Growth (1y) 7.001.00-1.00-2.00-5.00-10.00-11.00-11.00-7.004.005.005.003.00-19.00-11.00-13.00-26.0090.00-8.004.0023.00-70.0020.0010.005.00-5.00-8.00-5.00-3.002.000.00-3.00-24.00-27.00-20.00-20.0016.0019.0016.0017.004.005.005.006.000.00-1.00-3.00-3.00-2.00-4.00-5.00-8.00-10.00-9.00
Return on Invested Capital Growth (3y) -5.00-6.00-6.00-8.00-9.00-26.00-17.00-19.00-31.0074.00-14.00-4.000.000.001.000.002.0014.004.009.0025.00-73.0013.002.00-22.00-30.00-28.00-28.00-10.00-6.00-4.00-6.00-4.00-2.000.004.0020.0024.0018.0020.001.001.00-3.00-5.00-13.00-14.00
Return on Invested Capital Growth (5y) -28.0065.00-26.00-17.00-12.00-6.00-5.00-5.00-3.00-1.00-1.001.002.00-3.00-7.00-8.00-25.00-11.00-16.00-14.0018.00-81.008.00-1.00-2.00-6.00-7.00-5.00-7.00-1.00-2.00-3.00-6.00-7.00-7.00-8.007.0010.00
Return on Invested Capital (QoQ) 5.001.001.000.00-2.00-1.000.00-2.00-7.00-1.000.001.004.000.000.00-1.00-18.009.00-2.00-14.0098.00-89.0010.006.004.001.00-1.000.00-6.00-1.002.002.00-1.00-3.00-1.00-18.00-4.003.00-1.0018.00-1.000.000.004.000.000.002.00-2.000.00-2.001.00-1.00-1.00-4.00-2.00-3.000.00
Return on Sales Growth (1y) 5.0014.009.002.002.003.00-5.00-5.00-4.00-10.00-27.00-7.00-5.001.0020.001.00-2.00-4.00-53.00-6.000.00-40.0053.001.00-5.0032.0013.006.00-4.000.00-15.00-4.009.009.00-14.00-1.00-6.00-13.0010.00-1.00-107.00-24.00-28.00-26.0025.00-5.003.00-3.00-3.00-25.00-5.00-13.001.00
Return on Sales Growth (3y) 3.007.00-23.00-9.00-6.00-6.00-12.00-11.00-11.00-13.00-61.00-12.00-7.00-43.0020.00-5.00-7.00-12.0013.000.00-9.00-8.0051.002.000.0042.00-16.001.00-1.00-3.00-19.00-6.00-104.00-27.00-32.00-28.00-2.00-3.004.002.00-7.00107.0024.0027.00-5.00
Return on Sales Growth (5y) -4.004.00-56.00-15.00-9.00-50.00-12.00-16.00-16.00-21.006.00-6.00-16.00-11.0018.00-3.00-3.00-2.00-16.00-5.00-6.00-11.0047.001.00-113.005.00-34.00-26.00-7.000.000.00-2.00-8.00-6.00-12.009.00-32.00-5.00-12.001.00
Return on Sales (QoQ) -6.007.004.001.003.002.00-3.001.003.00-6.00-3.001.00-2.00-23.0017.004.003.00-4.00-2.001.001.00-53.0045.007.00-38.0040.00-7.001.00-1.0021.00-15.00-9.003.005.00-3.004.004.00-18.0010.00-1.00-4.005.00-1.00-107.0079.001.001.00-2.003.003.00-10.007.00-3.004.00-32.0026.00-11.0018.00
Revenue Growth (1y) 50.00%6,673.60%8,422.67%15.07%7.96%2.64%11.36%8.38%7.32%10.33%10.77%21.38%27.97%27.58%16.00%5.07%-1.12%-3.66%-3.99%-8.60%-12.35%-13.92%-15.56%-10.46%-9.14%-6.51%-7.28%-17.47%-20.62%-25.76%-25.42%-13.82%-10.18%-4.47%-0.72%-20.84%-26.13%-26.97%-28.31%-9.22%4.08%13.29%24.82%28.71%29.02%25.26%17.82%12.48%4.00%-2.84%-6.22%-6.72%-7.02%-5.74%-6.71%-10.34%-10.62%-8.96%-9.80%
Revenue Growth (3y) 15.98%20.23%324.39%371.27%14.82%14.03%13.05%12.69%11.40%10.74%10.68%7.25%5.24%3.51%1.90%-2.03%-4.91%-7.66%-8.13%-9.08%-12.26%-14.18%-15.78%-16.42%-13.96%-13.48%-12.80%-11.78%-17.43%-19.24%-19.70%-19.03%-14.76%-11.61%-7.54%-3.87%-2.57%-0.27%1.20%1.78%9.54%11.78%11.30%11.31%10.53%7.65%4.68%1.01%-2.01%-4.75%-5.88%-7.59%
Revenue Growth (5y) 15.47%17.07%147.83%158.91%7.77%5.14%3.68%3.01%2.50%1.58%1.76%-0.69%-2.94%-4.37%-5.99%-8.25%-9.36%-10.90%-11.28%-11.06%-14.36%-15.95%-16.06%-16.11%-14.47%-13.01%-11.32%-9.29%-8.03%-6.69%-5.97%-4.83%-2.16%-1.52%-0.77%-0.37%-0.60%-0.83%-1.04%-1.60%1.91%3.02%3.42%3.02%
Revenue (QoQ) -102.38%20.08%7,145.52%11.95%4.28%1.18%-2.58%5.04%-0.86%9.78%-5.19%4.00%1.92%10.22%3.89%9.65%1.61%0.22%-5.90%3.19%-1.01%-0.12%-10.41%-1.05%-2.77%-2.02%-5.00%0.40%0.05%-2.84%-15.44%-3.43%-6.44%-2.39%-2.28%0.64%-0.49%1.45%-22.09%-6.09%-1.62%-0.41%-1.34%7.67%7.09%9.72%1.74%7.93%3.97%3.21%-2.87%-0.21%-2.87%-0.39%-3.38%-0.53%-1.53%-1.41%-7.14%-0.85%0.30%-2.33%
Share-based Compensation Growth (1y) 38.21%43.97%56.79%26.68%29.83%16.98%33.73%45.81%27.71%23.79%15.11%-17.16%-15.21%-13.70%6.69%43.09%38.59%67.18%44.51%8.89%-3.44%-11.13%-30.83%-25.66%-27.50%-2.59%0.28%-24.26%-24.54%-46.68%-41.89%2.53%-16.97%26.13%23.18%-0.31%44.28%-11.34%-2.12%42.54%41.25%50.18%27.13%6.69%15.92%11.58%29.17%8.59%-13.18%-5.88%-25.74%-19.01%-16.33%-9.66%-49.07%-28.94%-29.22%-50.10%
Share-based Compensation Growth (3y) 31.84%27.75%34.14%15.23%12.02%7.71%17.98%20.01%14.49%21.33%21.07%8.88%4.30%8.64%2.17%5.02%-1.01%13.11%0.08%-15.05%-19.16%-22.72%-26.13%-16.73%-23.13%-13.15%-10.46%-8.18%-3.31%-15.83%-11.18%13.37%19.16%18.86%15.30%14.88%33.18%14.11%17.14%18.20%12.44%16.40%6.84%-2.10%-5.57%-1.74%-21.24%-14.50%-19.88%-24.86%
Share-based Compensation Growth (5y) 21.91%24.64%30.06%18.98%13.47%13.17%10.42%6.95%0.99%9.11%4.25%-6.18%-9.10%-7.81%-9.07%-2.10%-9.48%-0.54%-6.42%-8.92%-8.75%-12.39%-13.44%-3.88%-1.53%-2.70%-2.23%3.32%8.16%-0.02%2.85%11.04%11.24%12.02%8.02%5.92%11.41%4.78%-9.47%-1.01%-3.38%-6.59%
Share-based Compensation (QoQ) 0.11%8.48%21.09%5.10%4.28%18.14%-2.17%7.71%-6.04%35.06%6.67%-5.66%-8.92%25.59%-23.23%-3.44%-7.30%55.27%2.96%-6.48%11.83%34.21%-22.42%-17.07%2.92%4.47%-16.63%-19.13%38.29%7.54%-37.03%-19.43%-2.28%17.20%11.11%-34.75%48.44%14.47%-10.08%-5.57%-8.79%26.38%30.94%-6.43%-3.02%6.99%9.89%1.67%-6.65%23.85%-7.62%-18.71%1.20%-2.28%0.75%-16.02%9.26%-44.90%40.57%-16.35%-22.98%
Shareholder's Equity Growth (1y) 19.92%17.39%-4.65%-8.98%-8.88%-7.97%-1.35%-1.32%-11.97%-13.14%-14.01%-8.41%5.95%3.68%5.33%0.96%-22.04%-26.57%-31.90%-41.13%-25.06%-15.65%-5.51%15.62%27.68%34.83%25.16%21.65%9.59%2.52%6.22%6.50%10.90%0.53%-1.35%-18.38%-20.86%-13.48%-14.58%-3.96%-8.79%-16.40%-15.21%-12.34%-8.70%-6.43%-7.06%-2.13%1.23%5.27%9.30%7.98%6.31%-2.52%-6.67%-12.61%-17.33%
Shareholder's Equity Growth (3y) 8.65%-1.99%-6.83%-6.30%-5.28%-6.07%-3.68%-3.01%-10.08%-12.87%-14.88%-18.35%-14.77%-13.72%-12.16%-11.75%-9.30%-5.83%-6.96%-6.10%1.60%5.26%7.90%14.42%15.77%11.59%9.46%1.88%-1.29%-3.75%-3.63%-5.84%-7.15%-10.08%-10.60%-11.76%-12.97%-12.20%-12.36%-6.25%-5.53%-6.27%-4.85%-2.52%-0.59%-1.34%-1.76%-2.62%-3.83%
Shareholder's Equity Growth (5y) 3.65%-4.90%-10.32%-13.33%-13.07%-12.48%-10.48%-9.09%-7.00%-5.54%-6.11%-5.20%-2.83%-2.35%-2.06%-2.30%-1.94%-2.95%-3.34%-6.36%-1.65%0.28%1.14%3.26%2.29%0.10%-1.02%-2.30%-4.34%-6.95%-6.74%-6.46%-5.85%-6.46%-6.21%-6.20%-6.64%-7.03%-7.24%-4.91%-5.82%
Shareholder's Equity (QoQ) 0.81%-0.04%0.22%-5.59%-3.77%0.08%1.22%1.20%-3.74%-10.73%-0.12%0.18%2.53%3.27%-2.25%1.77%-1.72%-20.26%-7.93%-5.62%-15.04%1.51%3.63%5.72%3.96%12.11%9.43%-1.86%1.05%0.99%2.38%1.67%1.31%5.16%-7.19%-0.22%-16.18%1.96%1.46%-1.49%-5.76%-3.16%-7.01%-0.09%-2.56%0.86%-4.69%-0.77%2.60%4.32%-0.89%3.04%1.36%2.71%-9.12%-1.35%-5.09%-2.85%
Tax Rate Growth (1y) 162.0024.00-79.00-1309.0071.00-38.00118.001,308.00-1415.0079.00219.00-1252.002,133.00185.00253.001,162.00-5608.00-214.00-494.00-3490.003,906.002,490.00648.002,147.00-3020.00-1725.009,380.00-513.00-7735.001,012.00-12313.00-334.009,188.00-4256.00854.00-773.00-3296.00-619.0012.001,291.00-8147.00-14754.00-3492.00-1775.0011,672.00109,367.009,678.004,163.00755.00-65212.00-5532.00-13338.00-2591.00-29841.002,734.0010,579.004,234.00
Tax Rate Growth (3y) 201.0065.00258.00-1254.00789.00226.00591.001,217.00-4890.0050.00-21.00-3581.00431.002,460.00407.00-181.00-4722.00551.009,533.00-1856.00-6850.001,776.00-2286.001,300.00-1568.00-4969.00-2079.00-1621.00-1844.00-3863.00-11446.00184.00-2255.00-19628.00-2626.00-1257.00230.0093,995.006,198.003,679.004,281.0029,402.00654.00-10950.009,836.0014,315.006,880.001,404.002,398.00
Tax Rate Growth (5y) 673.0036.0018.00-3582.00-913.002,502.00745.00-126.00-4005.00815.0010,006.00-1947.00-10325.001,747.00-2526.00-1029.00-3270.00-2693.00-1925.00-2964.00-958.00-3098.00-1419.001,818.00-13011.00-20342.00-5559.00-2104.001,682.0090,751.00-5260.002,572.0010,173.0024,528.001,521.00-10432.00-1606.00-1057.003,400.00920.005,923.00
Tax Rate (QoQ) 1.0032.00-94.0085.00-102.00-1198.001,286.00-25.0054.00-8.00-1437.001,470.00195.00-1480.001,948.00-478.00264.00-572.00-4821.004,916.00-16.00-3568.002,575.003,500.00-1858.00-2069.00-2592.004,795.009,246.00-11962.00-9814.0013,542.00-4078.0017.00-293.0099.001,032.00-1611.00-2815.002,776.001,663.00-332.00-12254.00-3831.0012,924.001,386.001,194.0093,864.00-86765.00-4130.00-2214.0027,897.00-27085.00-11936.008,533.00647.005,489.00-4091.002,188.00
Total Debt Growth (1y) -63.41%-11.76%162.50%206.67%142.86%73.33%42.86%158.70%256.99%349.04%88.54%-5.98%-13.59%-10.71%-10.17%-11.13%-5.11%-6.38%-10.77%-14.76%-22.79%-28.36%-24.57%-51.10%-51.20%-73.47%-75.74%-58.29%-56.47%-49.52%-55.42%-45.42%123.41%289.97%394.00%107.56%-46.21%-57.12%-51.59%16.07%67.02%91.62%69.56%31.98%40.39%43.33%33.33%26.67%-10.87%-18.60%-20.00%-15.79%-19.51%-14.29%-6.25%-6.25%
Total Debt Growth (3y) 42.64%90.08%91.93%95.38%95.67%90.84%34.25%29.30%43.05%55.41%14.76%-10.69%-14.13%-15.71%-15.44%-28.18%-29.02%-43.76%-45.34%-44.19%-45.26%-54.22%-56.63%-51.90%-22.00%-19.48%-18.86%-22.12%-19.42%-5.49%2.16%9.55%26.14%47.43%59.47%47.05%8.04%5.61%3.06%24.73%27.85%30.76%21.84%12.08%0.24%0.00%0.00%0.00%
Total Debt Growth (5y) 19.39%41.84%41.47%41.39%40.57%36.05%10.25%-2.06%1.98%-6.53%-22.67%-32.01%-33.05%-39.63%-42.04%-39.02%-19.04%-18.93%-18.50%-27.75%-27.73%-30.65%-27.88%-23.14%-15.67%-15.57%-15.20%-6.26%4.17%18.31%19.24%17.06%20.22%30.18%34.03%27.67%-1.98%-3.85%-3.87%8.91%
Total Debt (QoQ) -5.88%-6.25%-6.67%7.14%180.00%9.52%-26.09%-23.53%130.77%98.33%2.00%-3.81%-3.10%-1.10%-6.26%-0.60%-2.52%-2.15%0.08%-1.93%-7.09%-6.53%-9.34%-9.00%-2.17%-39.40%-9.53%-50.54%-10.52%4.17%-5.57%-42.65%-20.98%27.53%286.56%0.10%0.10%-46.42%0.18%-20.20%13.01%28.47%44.16%-8.44%0.00%0.00%53.33%-6.52%-6.98%-5.00%7.89%-14.63%-8.57%0.00%3.13%-9.09%0.00%0.00%