|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.26M | 17.63M | 24.88M | 18.82M | 8.28M | 1.22M | 10.37M | 17.01M | 14.10M | 10.17M | 5.20M | 13.61M | 13.02M | 8.13M | 14.64M | 12.10M | 10.37M | 16.16M | 13.57M | 9.26M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.36M | 0.35M | 0.35M | 0.36M | 0.35M | 0.33M | 0.33M | 0.33M | 0.33M | 0.32M | 0.32M | 0.32M | 0.32M | 0.30M | 0.29M | 0.22M | 0.25M | 0.35M | 0.36M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 1.79M | 2.08M | 2.06M | 2.33M | 2.92M | 2.79M | 2.62M | 2.90M | 3.02M | 3.07M | 2.71M | 3.30M | 2.97M | 2.76M | 2.79M | 3.56M | 3.26M | 3.05M | 3.52M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | -0.36M | 1.01M | 1.76M | 0.88M | 2.60M | 1.52M | -0.47M | -1.14M | -0.68M | 0.94M | -1.90M | -1.83M | 0.58M | -1.69M | 1.27M | -0.88M | -1.94M | -0.90M | 1.26M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.43M | 0.83M | 0.11M | | 1.78M | 0.80M | 0.86M | 1.13M | 3.04M | -4.17M | 5.13M | 1.06M | -1.06M | 308.00 | 3.10M | 0.08M | 3.49M | 0.16M | -3.92M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.66M | 18.49M | 12.49M | 10.99M | -13.68M | 14.14M | 15.73M | 23.29M | -13.78M | 11.89M | 13.52M | 23.04M | -12.29M | 19.21M | 18.52M | -8.84M | -10.73M | -4.97M | -7.69M | 16.77M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.36M | 0.35M | 0.35M | 0.36M | 0.35M | 0.33M | 0.33M | 0.33M | 0.33M | 0.32M | 0.32M | 0.32M | 0.32M | 0.30M | 0.29M | 0.22M | 0.25M | 0.35M | 0.36M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 2.98M | 10.54M | -12.76M | 0.69M | -1.93M | 0.13M | -2.00M | 1.51M | 0.12M | 3.64M | -1.87M | 3.24M | -2.25M | 1.76M | -0.60M | -1.25M | -0.63M | 0.04M | 1.24M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.46M | 2.60M | 9.48M | 26.90M | 5.13M | 6.58M | 5.78M | -3.45M | 1.31M | 2.71M | 6.92M | | | | | 35.81M | 0.12M | 22.94M | 30.02M | -0.09M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.63M | 9.96M | 11.31M | 7.72M | -3.38M | -4.69M | -4.42M | 7.84M | -26.03M | 28.50M | -13.76M | 16.63M | -22.71M | 7.78M | 8.10M | 9.88M | -24.74M | 6.81M | 19.34M | 1.97M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | -3.44M | 0.83M | -0.23M | 4.08M | -7.09M | 0.55M | 0.20M | 3.76M | -3.02M | -0.24M | -0.65M | 2.48M | -2.15M | -1.33M | 1.07M | 2.69M | -1.36M | 0.36M | -0.72M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.55M | -1.34M | -0.71M | 1.72M | -0.69M | -3.04M | -0.77M | 2.61M | 0.72M | 0.47M | -4.09M | -1.20M | 0.31M | 0.10M | -0.57M | 0.53M | 0.59M | -1.31M | -1.96M | 0.52M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.25M | 0.37M | 0.08M | 0.02M | | -1.00 | 0.08M | 0.01M | 0.01M | -0.02M | 0.02M | 0.13M | 0.01M | 0.27M | 0.96M | 0.54M | 0.74M | 0.61M | 0.54M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.89M | 0.68M | 3.93M | 32.27M | 3.54M | 0.94M | 2.36M | 0.09M | 4.42M | 0.00M | 0.37M | 10.49M | 4.70M | 4.73M | 1.15M | 36.42M | 5.02M | 24.38M | 11.67M | 5.64M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | -10.12M | 7.99M | 27.81M | 1.83M | -0.36M | 6.99M | -2.43M | -0.89M | -0.54M | -0.42M | -2.36M | 1.11M | -0.54M | -0.84M | 30.79M | 1.76M | 22.15M | 8.89M | -0.05M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | -0.21M | 2.90M | -2.90M | 3.84M | 4.76M | 1.26M | -0.40M | 1.81M | 4.67M | 3.87M | 1.77M | | | 0.04M | -4.34M | 0.15M | 22.54M | 0.56M | 18.62M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.22M | -0.80M | -9.66M | -56.83M | -9.93M | -14.06M | -18.02M | -20.86M | -8.19M | -13.03M | -6.01M | -19.43M | -18.22M | -12.81M | -7.41M | -14.04M | -7.51M | 6.73M | -7.24M | -17.32M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 3.20M | 3.19M | 63.43M | 4.82M | 4.71M | 4.59M | 16.58M | 4.58M | 4.43M | 4.41M | 4.26M | 4.23M | 4.15M | 4.09M | 4.06M | 4.18M | 4.05M | 4.07M | 14.88M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.29M | 7.57M | 10.82M | -18.03M | -21.77M | -0.28M | 4.69M | 0.01M | -22.86M | -1.68M | 7.08M | 1.25M | -29.40M | 5.86M | 10.27M | 7.91M | -16.48M | 23.92M | -6.04M | -0.60M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.07M | 18.24M | 12.13M | 10.92M | -13.70M | 14.14M | 15.73M | 23.21M | -13.79M | 11.89M | 13.54M | 23.02M | -12.42M | 19.20M | 18.26M | -9.80M | -11.28M | -5.71M | -8.30M | 16.23M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.29M | 7.57M | 10.82M | -18.03M | -21.77M | -0.28M | 4.69M | 0.01M | -22.86M | -1.68M | 7.08M | 1.25M | -29.40M | 5.86M | 10.27M | 7.91M | -16.48M | 23.92M | -6.04M | -0.60M |