|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.19M | 87.76M | 98.58M | 80.55M | 58.78M | 58.50M | 63.19M | 63.20M | 40.33M | 38.66M | 45.74M | 46.99M | 17.59M | 23.45M | 33.72M | 41.62M | 25.14M | 49.06M | 43.02M | 42.42M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.19M | 87.76M | 98.58M | 80.55M | 58.78M | 58.50M | 63.19M | 63.20M | 40.33M | 38.66M | 45.74M | 46.99M | 17.59M | 23.45M | 33.72M | 41.62M | 25.14M | 49.06M | 43.02M | 42.42M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.72M | 22.70M | 33.23M | 20.44M | 21.13M | 19.21M | 19.33M | 17.33M | 18.84M | 18.96M | 22.60M | 18.05M | 21.30M | 19.05M | 20.81M | 20.21M | 18.96M | 18.33M | 19.16M | 19.26M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.30M | 12.80M | 11.20M | 11.80M | 11.60M | 10.00M | 9.60M | 9.30M | 8.90M | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.02M | 35.50M | 44.43M | 32.24M | 32.73M | 29.21M | 28.93M | 26.63M | 27.74M | 18.96M | 22.60M | 18.05M | 21.30M | 19.05M | 20.81M | 20.21M | 18.96M | 18.33M | 19.16M | 19.26M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | 2.84M | 2.66M | 2.56M | 3.16M | 3.10M | 3.69M | 3.44M | 3.43M | 3.05M | 3.86M | 3.51M | 3.24M | 3.09M | 4.00M | 3.69M | 3.84M | 3.36M | 3.52M | 3.48M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.82M | 6.60M | 6.49M | 6.10M | 5.64M | 5.17M | 4.72M | 4.35M | 3.91M | 3.47M | 3.03M | 2.59M | 2.28M | 1.84M | 7.76M | 8.38M | 8.66M | 9.47M | 9.69M | 9.82M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.70M | 160.60M | 167.69M | 166.66M | 161.93M | 150.66M | 136.24M | 145.68M | 154.78M | 163.21M | 164.63M | 147.74M | 154.92M | 154.00M | 163.26M | 159.75M | 158.81M | 173.50M | 113.07M | 177.40M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.43M | 7.07M | 8.08M | 9.85M | 10.72M | 13.33M | 14.84M | 14.37M | 13.23M | 12.55M | 13.49M | 11.59M | 9.76M | 10.33M | 8.65M | 9.92M | 9.04M | 7.10M | 6.19M | 7.45M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.67M | 287.57M | 316.74M | 286.15M | 261.37M | 252.18M | 243.68M | 249.82M | 234.53M | 240.62M | 254.31M | 232.09M | 209.09M | 213.05M | 240.81M | 245.13M | 224.44M | 261.02M | 256.27M | 260.40M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.31M | 10.16M | 10.57M | 8.59M | 9.77M | 12.63M | 12.16M | 9.18M | 8.36M | 7.43M | 12.24M | 5.42M | 5.61M | 5.27M | 6.34M | 5.60M | 5.84M | 7.26M | 7.58M | 7.06M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.31M | 10.16M | 10.57M | 8.59M | 9.77M | 12.63M | 12.16M | 9.18M | 8.36M | 7.43M | 12.24M | 5.42M | 5.61M | 5.27M | 6.34M | 5.60M | 5.84M | 7.26M | 7.58M | 7.06M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.24M | 18.20M | 28.83M | 37.24M | 9.40M | 16.85M | 24.26M | 32.10M | 6.07M | 13.29M | 20.81M | 29.50M | 6.79M | 14.57M | 22.66M | 31.50M | 6.76M | 13.57M | 20.54M | 28.00M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | 0.20M | 1.03M | 0.80M | 4.88M | | | | 2.29M | | | | 0.86M | | | | 1.14M | | 0.15M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.67M | 14.22M | 13.37M | 17.76M | 20.74M | 22.30M | 12.39M | 14.13M | 17.33M | 22.74M | 25.34M | | | | | 0.25M | 0.40M | 23.53M | 0.02M | 0.01M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | | | 6.40M | 6.30M | 6.30M | 6.58M | 6.50M | 6.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.37M | 34.90M | 34.90M | 37.35M | 33.97M | 29.28M | 28.20M | 30.70M | 31.20M | 33.21M | 32.36M | 36.09M | 37.50M | 36.70M | 38.90M | 39.10M | 35.45M | 38.49M | 40.50M | 42.50M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.19M | 28.54M | 40.42M | 46.63M | 24.05M | 29.48M | 36.45M | 41.32M | 16.75M | 20.72M | 33.05M | 35.69M | 13.30M | 19.81M | 35.42M | 43.46M | 20.03M | 27.42M | 34.80M | 41.47M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.56M | 63.44M | 75.32M | 83.97M | 58.02M | 58.76M | 64.65M | 72.02M | 47.95M | 53.93M | 65.40M | 71.78M | 50.80M | 56.51M | 74.32M | 82.56M | 55.48M | 65.91M | 75.30M | 83.97M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.44M | 209.91M | 228.06M | 184.42M | 182.61M | 171.12M | 166.63M | 163.67M | 55.69M | 42.90M | 144.19M | 160.32M | 158.29M | 156.54M | 166.49M | 162.32M | 168.55M | 171.58M | 180.94M | 176.43M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.44M | 209.91M | 228.06M | 184.42M | 182.61M | 171.12M | 166.63M | 163.67M | 169.25M | 163.94M | -18.21M | 160.32M | 158.29M | 156.54M | 166.49M | 162.32M | 168.55M | 171.58M | 180.94M | 176.43M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.67M | 287.57M | 316.74M | 286.15M | 261.37M | 252.18M | 243.68M | 249.82M | 234.53M | 240.62M | 254.31M | 232.09M | 209.09M | 213.05M | 240.81M | 245.13M | 224.44M | 261.02M | 256.27M | 260.40M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.58M | 142.25M | 164.69M | 119.26M | 123.57M | 123.27M | 130.70M | 128.99M | 137.13M | 142.13M | 144.19M | 153.54M | 162.33M | 166.31M | 154.96M | 149.67M | 152.22M | 155.47M | 162.33M | 154.34M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.22M | 0.20M | 0.21M | 0.26M | 0.25M | 0.23M | 0.21M | 0.25M | 0.20M | 0.19M | 0.21M | 0.25M | 0.19M | 0.20M | 0.17M | 0.29M | 0.27M | 0.28M | 0.27M |