Diamond Hill Investment Growth Metrics (2010-2025) | DHIL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 32.05%18.98%24.98%9.32%14.44%18.94%17.86%82.74%72.05%65.07%56.31%42.94%56.23%47.25%40.77%34.80%29.81%27.74%26.57%37.56%47.04%39.86%38.44%25.37%33.87%38.22%35.65%30.09%4.55%-3.65%-16.30%-16.29%-19.62%-15.18%-7.11%-3.51%9.45%10.75%17.70%8.76%0.66%-12.31%-23.07%-12.70%-10.27%-4.59%4.36%-7.10%-10.85%-11.46%-5.31%5.62%7.34%22.52%6.42%
Assets Growth (3y) 38.17%32.69%32.05%41.87%45.44%42.46%37.39%52.13%51.67%45.89%40.69%38.39%43.94%38.05%35.12%32.47%36.71%35.16%33.46%30.91%27.20%23.04%16.27%10.94%4.00%4.14%1.79%1.66%-2.75%-3.27%-2.92%-4.23%-3.97%-6.26%-5.60%-2.87%-0.38%-2.51%-1.87%-4.09%-6.97%-9.51%-8.73%-5.03%-4.95%1.16%1.69%
Assets Growth (5y) 38.43%34.45%32.62%39.56%42.48%38.87%35.36%43.44%47.02%43.11%39.22%34.01%33.08%28.50%22.87%20.41%16.51%15.08%13.07%12.63%12.61%11.84%11.44%7.46%4.39%1.87%-0.92%-0.05%-3.64%-5.41%-5.98%-6.55%-6.66%-6.99%-3.63%-2.11%-1.10%0.10%-0.97%
Assets (QoQ) 20.12%-16.05%-4.78%23.92%26.17%-26.57%-0.32%28.79%25.02%13.86%-6.15%23.57%18.38%4.12%2.57%16.47%13.17%-0.30%-1.22%14.61%12.13%8.35%5.59%9.01%11.00%-1.88%12.75%12.55%8.94%-5.90%-9.39%3.73%-5.37%-5.88%-12.99%9.45%3.64%-2.24%-1.30%10.75%10.15%-9.66%-8.66%-3.51%-3.37%2.52%-6.12%2.60%5.69%-8.74%-9.91%1.90%13.03%1.79%-8.44%16.30%-1.82%
Capital Expenditures Growth (1y) 18,320.08%184.78%491.69%-76.26%-5.80%25.53%724.13%54.95%-48.16%282.76%-81.47%-19.52%760.03%580.18%899.26%569.63%-11.79%-63.53%-81.13%-9.56%-82.76%-51.97%-36.88%-56.14%318.58%311.93%115.33%620.15%-72.13%-86.25%-37.21%-90.93%351.35%19.41%26.59%1,740.15%81.79%631.74%258.83%-66.73%-57.79%-89.48%-94.46%-100.00%4.12%-39.44%861.37%-16.98%306.41%11,229.00%130.15%
Capital Expenditures Growth (3y) 348.06%139.18%108.27%-33.35%61.34%219.72%148.03%102.88%57.85%111.76%-29.57%69.55%9.35%6.01%5.98%38.49%-13.98%-10.31%-36.46%41.89%-41.42%-35.21%-5.15%-34.08%73.97%-12.23%19.62%129.05%31.75%6.30%41.82%-17.81%51.29%-2.76%-36.86%-25.99%-7.10%-50.62%-78.14%-31.41%-70.35%-10.10%133.23%187.09%8,396.45%
Capital Expenditures Growth (5y) 268.82%102.37%76.31%12.38%-8.58%41.76%12.69%27.06%23.19%79.79%-13.84%72.77%8.81%-7.57%9.98%11.64%-4.35%-34.73%-27.24%36.66%10.53%18.90%31.13%11.88%32.21%-12.24%-19.39%-14.87%-33.34%-37.45%-55.51%7.95%-30.72%-11.03%57.75%36.31%-0.35%-6.73%
Capital Expenditures (QoQ) 1,051.17%-29.56%1,166.95%79.30%-82.20%46.36%-49.17%611.51%-76.28%860.86%-90.44%138.05%75.10%-53.49%-58.49%2,443.94%38.49%-31.67%-72.18%235.13%-42.74%-64.64%33.31%-36.14%59.54%-53.53%-7.37%509.55%57.01%-75.71%209.79%-76.41%-22.56%10.95%-55.26%1,074.15%-79.51%17.62%550.32%16.00%-17.53%-42.32%-39.71%47.16%-79.44%-69.62%7,854,300.00%-82.33%-43.58%-95.13%4,000.00%259.11%-43.35%35.83%-16.71%
Cash & Equivalents Growth (1y) -24.46%-20.53%163.92%86.55%4.49%3.71%-48.36%-44.47%-13.02%11.04%320.62%108.61%111.97%60.80%8.07%179.60%57.90%36.88%60.65%56.64%64.49%9.57%-0.50%20.23%-0.34%41.20%33.94%-0.88%10.95%11.94%10.22%39.69%43.52%17.39%10.36%18.48%-0.83%-0.30%5.69%-17.60%-21.18%-16.28%-18.20%-26.70%-33.34%-35.90%-21.55%-31.38%-33.92%-27.61%-25.64%-56.38%-39.34%-26.29%-11.42%42.90%109.20%27.59%
Cash & Equivalents Growth (3y) -11.78%-2.91%78.97%29.29%24.43%22.80%32.90%47.96%42.79%34.70%94.01%109.06%76.58%34.10%19.99%73.97%37.30%28.42%28.89%23.13%22.07%20.09%13.68%18.52%16.64%22.88%17.67%17.94%16.45%9.42%8.73%10.90%3.91%-0.68%-1.56%-10.55%-19.53%-18.82%-12.14%-25.44%-29.72%-27.04%-21.86%-39.69%-35.59%-30.07%-19.75%-24.66%-5.70%-12.03%
Cash & Equivalents Growth (5y) 18.11%15.04%58.34%56.76%38.00%22.67%30.27%43.57%36.70%30.48%57.63%61.21%43.51%30.69%20.59%48.78%32.75%22.71%21.10%25.31%20.95%15.18%11.37%10.20%4.41%9.14%7.09%-0.18%-3.66%-6.81%-3.77%-7.26%-13.15%-14.59%-11.06%-26.52%-26.89%-22.18%-14.88%-23.71%-15.12%-18.24%
Cash & Equivalents (QoQ) 54.11%-79.97%-9.75%171.22%62.13%-33.50%-36.21%51.92%60.92%-66.89%-31.39%137.95%105.43%25.42%-65.97%141.79%55.83%-15.71%-11.96%36.55%35.08%-1.07%-14.16%43.39%-10.01%-10.16%3.72%18.86%27.50%-14.78%-23.24%33.04%28.62%-16.09%-2.72%36.70%5.20%-21.11%4.44%14.42%5.76%-16.37%-18.57%9.44%12.33%-18.29%-27.03%-0.47%8.01%0.01%-36.17%-4.16%18.33%2.73%-62.56%33.29%43.78%23.46%-39.60%95.13%-12.31%
Cash from Investing Activities Growth (1y) -106.51%-30.83%-271.42%-4,873.67%220.95%-163.70%87.29%49.51%-140.80%447.35%-4,933.38%98.84%-758.31%-372.57%68.39%-14,435.69%-476.41%98.41%105.34%96.14%156.60%-4,484.58%-2,027.86%-3,546.03%-168.57%4.94%57.22%95.17%32.48%86.68%8.06%3,922.82%328.36%292.16%717.24%-102.56%-159.59%-220.17%-86.93%-4,358.28%751.82%1,318.55%15.51%96.46%-12.53%-108.73%-148.34%-50.06%-106.08%2.91%225.06%-0.31%-98.43%1,406.34%58.83%4,207.05%1,154.75%
Cash from Investing Activities Growth (3y) -26.66%15.24%-134.92%33.77%-61.80%-100.26%-26.46%5.31%-180.99%46.80%41.78%59.82%210.73%-58.57%31.20%-489.09%-30.79%11.51%23.90%59.19%36.01%-79.74%-112.40%310.89%1.87%30.91%64.20%63.84%2.78%32.49%39.96%-252.00%121.52%211.20%43.13%-26.84%50.33%-48.55%-27.51%-33.32%29.75%-1.08%-11.28%62.36%-28.17%3.45%-1.35%299.63%8.36%
Cash from Investing Activities Growth (5y) -29.13%-15.62%-28.63%-10.25%73.72%-44.94%-15.81%-3.61%-57.96%-45.68%-47.63%35.19%-66.94%-17.63%33.70%228.02%40.37%16.84%35.10%41.85%18.63%-68.06%43.65%-138.31%32.65%40.95%18.80%40.48%48.57%20.02%16.16%-18.31%13.95%-18.98%20.72%-15.56%-19.23%74.57%-32.04%151.00%56.05%
Cash from Investing Activities (QoQ) 18.78%-45.39%-105.77%-74.14%1,361.22%-235.35%-67.31%104.23%-764.27%73.00%-564.74%96.58%5,754.90%-491.26%99.85%-2,438.84%-1,695.81%54.62%29.75%-0.68%95.05%252.50%-150.72%1,577.34%-501.24%35.87%4.08%72.22%-456.29%71.14%89.16%-288.12%-9.77%-99.11%550.65%-76.82%-7.63%539.58%-101.87%-439.89%-86.26%169.58%-737.15%178.93%248.21%-93.40%-119.54%2,049.15%-134.75%63.47%39.34%21.03%-454.92%147.05%-148.65%-56.22%3,753.22%-94.28%1,158.07%-59.88%
Cash from Operations Growth (1y) 26.07%-45.31%-27.51%2.03%-9.35%50.66%21.60%5.39%59.67%38.99%-192.25%67.66%11.72%31.30%133.58%-6.22%18.60%-5.73%-289.44%44.10%-150.33%-26.44%280.08%-33.09%300.62%70.50%-359.62%-20.53%-10.21%-8.94%185.41%10.84%-33.63%-8.67%-87.62%54.79%46.55%27.67%-886.57%-6.19%-24.30%-49.04%12.66%-23.49%25.88%111.88%-0.75%-15.90%-14.05%-1.08%10.82%61.46%37.04%-138.38%12.66%-125.87%-141.51%
Cash from Operations Growth (3y) 22.20%4.62%-42.96%21.71%17.37%40.09%40.43%18.33%28.37%19.82%-22.96%31.34%-38.68%-3.07%46.52%-3.30%6.19%5.75%-121.43%-8.50%-3.22%4.53%81.64%-16.16%47.29%12.34%-35.00%10.89%-4.42%2.02%5.95%17.19%-9.70%-15.93%-41.79%3.57%11.78%11.29%-107.40%-15.49%-6.44%2.22%7.76%1.28%14.03%-41.02%7.76%-32.98%-35.52%
Cash from Operations Growth (5y) 19.31%7.23%-13.20%19.49%-24.28%13.78%35.84%9.82%16.39%16.63%-54.11%3.79%3.74%7.17%35.34%-4.45%-6.53%-0.34%-1.30%5.62%-2.49%5.90%-31.21%-3.07%27.17%-1.60%-31.19%-0.43%-3.61%2.77%6.05%0.70%-4.45%4.49%-22.55%8.57%10.47%-20.34%-49.19%-17.63%-19.78%
Cash from Operations (QoQ) 47.61%-118.96%509.30%10.06%-35.97%-144.21%427.52%-2.22%6.42%-123.00%540.30%48.14%-7.36%-148.37%352.58%-1.28%8.87%-87.63%605.41%24.84%-13.46%-124.86%636.56%-143.61%226.48%-39.15%99.36%30.75%7.50%-192.66%161.02%47.73%9.02%-13.09%-20.81%-11.55%50.02%-88.22%889.84%-16.26%30.70%-172.60%218.05%-32.42%-12.02%-224.43%203.40%11.19%48.09%-159.17%186.32%13.64%70.44%-153.35%256.28%-3.55%-147.73%-21.41%53.70%-54.72%
Dividends Paid - Common Growth (1y) 67.03%53.07%47.41%43.95%-73.86%-5.02%-5.89%-3.86%-74.32%-7.59%-6.37%-7.17%-4.71%-1.15%-2.36%-0.49%
Dividends Paid - Common Growth (3y) -51.78%10.34%9.11%8.71%-60.01%-4.62%-4.89%-3.88%
Dividends Paid - Common (QoQ) -91.71%1.52%-0.31%1,891.08%-92.40%-2.24%-2.65%261.58%-72.40%-3.13%-0.55%-3.43%-0.67%-1.85%-1.40%-0.87%3.04%-3.06%0.50%
EBITDA Margin Growth (1y) 495.00552.00119.00311.00131.0035.00-297.00-17.00-17.0011.00380.0090.00211.00412.002,178.00804.00698.00500.00-1059.00-1.00-1.0096.00-467.008.00-7.00-4.00-14.00311.0058.00-78.00881.00-1401.00-950.00-827.00-2412.002,993.00-1113.00-490.00-1027.00-2942.001,454.001,946.001,559.001,045.001,248.00-954.00-1297.00-1295.00-2855.00-713.00-1262.00-931.00975.00-858.002,079.001,232.00-1154.00-18.00
EBITDA Margin Growth (3y) 609.00598.00202.00384.00325.00458.002,260.00877.00892.00923.001,498.00893.00908.001,008.00651.00811.00690.00592.00-1540.00318.0051.0014.00400.00-1082.00-898.00-909.00-1545.001,903.00-2005.00-1395.00-2558.00-1350.00-609.00630.00-1880.001,096.001,589.00502.00-765.00-3191.00-153.00279.00-999.00-1181.00-633.00-2526.00-480.00-994.00-3034.00-1589.00
EBITDA Margin Growth (5y) 1,518.001,510.001,320.001,187.001,022.001,054.00733.00884.00884.001,016.001,017.001,211.00959.00927.001,519.00-279.00-201.00-312.00-3071.001,910.00-2012.00-1302.00-3039.00-1031.00-557.00548.00-1012.006.00698.00-403.00-2296.00-1599.00-2216.00-1038.00-4439.00-1130.00-292.00-1069.0052.00-2891.00-332.00-597.00
EBITDA Margin (QoQ) 8.001,034.00-712.00165.0065.00602.00-520.00-16.00-31.00269.00-239.00-16.00-3.00638.00-529.00106.00198.002,403.00-1903.000.000.00844.00-845.000.0097.00281.00-369.00-15.00100.00271.00-45.00-267.00-36.001,230.00-2327.00184.0087.00-355.003,078.00-3922.00710.00-893.001,164.00474.001,202.00-1280.00649.00676.00-1000.00-1622.00652.00-884.001,142.00-2171.00982.001,022.00-691.00765.00136.00-1364.00446.00
EBIT Growth (1y) 42.64%29.64%1.19%10.50%-0.35%10.78%3.63%10.08%22.66%23.87%44.08%29.33%35.26%47.04%93.27%53.92%45.99%28.75%-5.31%3.87%4.09%7.05%13.11%15.56%8.62%11.55%-5.74%14.95%2.40%0.17%7.50%-38.84%-26.11%-24.59%-39.53%83.81%-41.82%-21.85%-32.51%-33.88%152.81%184.07%106.03%40.95%13.98%-43.39%-46.06%-42.63%-61.55%-22.90%-50.80%-24.12%55.82%-17.34%199.86%57.34%-36.00%-4.79%
EBIT Growth (3y) 20.36%21.17%14.75%16.30%18.25%26.36%42.37%29.89%34.30%32.86%38.15%27.40%27.14%26.55%27.45%22.71%18.18%15.42%0.32%11.33%5.00%6.15%4.65%-6.69%-6.33%-5.55%-15.06%8.92%-23.93%-16.11%-24.01%-9.41%2.81%18.74%-5.61%19.65%18.79%7.92%-9.14%-18.84%3.48%7.43%-18.23%-15.03%-11.94%-28.81%-7.34%-11.85%-27.35%-15.34%
EBIT Growth (5y) 28.05%27.49%22.56%20.26%20.23%22.70%25.32%21.34%22.32%22.87%22.96%22.39%17.98%17.76%15.97%5.37%4.54%3.04%-8.08%9.18%-13.03%-6.75%-14.10%-0.25%3.86%13.35%-3.15%3.79%4.87%-1.03%-13.38%-9.68%-13.79%-6.08%-25.92%-5.70%0.09%-4.34%2.04%-8.59%2.02%-0.49%
EBIT Margin Growth (1y) 495.00552.00119.00311.00131.0035.00-297.00-17.00-17.0011.00380.0090.00211.00412.002,178.00804.00698.00500.00-1059.00-1.00-1.0096.00-467.008.00-7.00-4.00-14.00311.0058.00-78.00881.00-1401.00-950.00-827.00-2412.002,993.00-1113.00-490.00-1027.00-2942.001,454.001,946.001,559.001,045.001,248.00-954.00-1297.00-1295.00-2855.00-713.00-1262.00-931.00975.00-858.002,079.001,232.00-1154.00-18.00
EBIT Margin Growth (3y) 609.00598.00202.00384.00325.00458.002,260.00877.00892.00923.001,498.00893.00908.001,008.00651.00811.00690.00592.00-1540.00318.0051.0014.00400.00-1082.00-898.00-909.00-1545.001,903.00-2005.00-1395.00-2558.00-1350.00-609.00630.00-1880.001,096.001,589.00502.00-765.00-3191.00-153.00279.00-999.00-1181.00-633.00-2526.00-480.00-994.00-3034.00-1589.00
EBIT Margin Growth (5y) 1,518.001,510.001,320.001,187.001,022.001,054.00733.00884.00884.001,016.001,017.001,211.00959.00927.001,519.00-279.00-201.00-312.00-3071.001,910.00-2012.00-1302.00-3039.00-1031.00-557.00548.00-1012.006.00698.00-403.00-2296.00-1599.00-2216.00-1038.00-4439.00-1130.00-292.00-1069.0052.00-2891.00-332.00-597.00
EBIT Margin (QoQ) 8.001,034.00-712.00165.0065.00602.00-520.00-16.00-31.00269.00-239.00-16.00-3.00638.00-529.00106.00198.002,403.00-1903.000.000.00844.00-845.000.0097.00281.00-369.00-15.00100.00271.00-45.00-267.00-36.001,230.00-2327.00184.0087.00-355.003,078.00-3922.00710.00-893.001,164.00474.001,202.00-1280.00649.00676.00-1000.00-1622.00652.00-884.001,142.00-2171.00982.001,022.00-691.00765.00136.00-1364.00446.00
EBIT (QoQ) 2.37%48.70%-12.74%7.39%-6.96%16.06%-4.71%-3.16%3.42%8.57%1.23%7.91%4.45%26.29%-9.13%12.85%13.54%65.99%-27.63%7.03%0.13%22.07%-20.61%7.26%2.99%28.98%-18.90%0.82%5.77%8.99%-1.10%-10.19%3.46%16.97%-43.73%8.50%5.60%-6.20%71.04%-65.66%41.86%-19.00%67.57%31.29%59.40%-41.25%14.63%6.18%-20.83%-44.02%21.92%-28.84%58.76%-64.28%88.06%46.13%-15.79%29.57%-1.32%-40.56%25.29%
EBT Growth (1y) 103.60%-22.99%-1.64%25.31%-9.75%60.87%-4.53%15.91%46.97%26.05%61.07%7.53%39.53%19.02%86.00%59.97%32.59%6.53%-10.19%-0.60%5.57%101.05%20.91%35.78%23.39%-8.02%3.18%-15.18%4.86%12.57%-72.32%52.72%-6.61%-29.59%199.22%-107.60%-0.05%-3.58%8.48%1,093.08%27.18%130.93%17.93%-40.19%-89.12%-57.30%-8.37%65.71%446.42%-47.86%-19.58%-7.13%-18.38%157.45%-43.83%-19.72%94.46%-8.37%
EBT Growth (3y) 39.26%16.01%14.79%16.02%22.77%34.13%41.95%25.86%39.57%16.92%39.09%19.58%25.00%36.60%26.41%29.25%19.98%25.36%3.86%4.61%10.96%27.68%-29.84%20.71%6.51%-10.00%-5.10%-28.03%-0.71%-8.57%-3.50%4.87%5.89%16.17%56.43%-23.27%-48.28%-1.66%5.44%127.93%-8.88%-19.89%-4.57%-2.73%-21.41%-16.93%-25.48%7.30%105.45%7.14%
EBT Growth (5y) 37.95%14.64%20.37%19.95%20.97%38.89%25.44%21.89%28.78%24.20%27.40%14.51%20.37%21.42%-10.42%22.84%11.09%9.32%-1.48%-16.36%4.98%7.16%2.31%5.84%8.96%10.18%1.80%-10.17%-32.95%-5.50%-0.59%2.71%-6.72%-18.98%23.05%-7.02%-9.20%5.00%-11.94%56.33%3.72%3.94%
EBT Margin Growth (1y) 1,409.00-1133.004.00852.00-213.001,255.00-674.00211.00639.0082.00909.00-681.00365.00-393.002,241.001,040.00324.00-251.00-1486.00-214.0066.003,106.00-139.00840.00632.00-1143.00504.00-1180.00200.00560.00-4182.003,397.002.00-1401.003,420.00-8407.001,036.00315.00586.005,526.00-1335.001,483.00-235.00-2203.00-4587.00-2430.00720.002,880.003,557.00-1699.00-1067.00-729.00-1086.002,924.00-2702.00-1047.003,065.00-225.00
EBT Margin Growth (3y) 1,836.00203.00238.00382.00791.00944.002,476.00570.001,328.00-562.001,664.00145.00754.002,461.00617.001,666.001,021.001,711.00-1121.00-554.00897.002,522.00-3817.003,057.00833.00-1984.00-259.00-6191.001,238.00-527.00-176.00515.00-297.00396.003,771.00-5085.00-4885.00-632.001,071.006,202.00-2364.00-2646.00-582.00-52.00-2115.00-1205.00-3049.001,105.005,536.001,000.00
EBT Margin Growth (5y) 2,524.00-441.00994.001,207.001,181.003,798.00851.001,196.002,025.001,400.002,029.00-194.001,586.001,878.00-3062.003,883.001,223.00870.00-1883.00-5564.001,935.001,436.00189.00175.00535.00-187.0093.00-2868.00-4684.00-1474.00309.001,192.00-1326.00-3732.003,424.00-2934.00-2414.00593.00-2698.004,427.00-385.0053.00
EBT Margin (QoQ) 1,702.00829.00-1114.00-7.00-841.001,966.00-267.00-1071.00627.0037.00618.00-643.0069.00864.00-971.00403.00-688.003,498.00-2173.00-313.00-1263.002,263.00-901.00-33.001,777.00-981.0078.00-242.002.00666.00-1605.001,138.00362.00-4076.005,974.00-2257.00-1041.00744.00-5854.007,186.00-1762.001,016.00-915.00326.001,055.00-702.00-2882.00-2057.003,212.002,448.00-723.00-1380.00-2044.003,080.00-384.00-1737.001,966.00-2546.001,271.002,374.00-1324.00
EBT (QoQ) 83.98%34.44%-19.38%2.10%-30.41%71.71%2.72%-26.47%24.03%1.90%24.71%-6.77%6.38%30.22%-16.75%20.99%-9.26%103.50%-28.40%0.28%-27.10%71.57%-20.75%6.51%38.84%3.18%-11.00%-3.22%3.49%15.74%-26.84%19.65%11.10%-71.54%303.59%-26.83%-16.24%20.96%-110.26%1,061.77%-19.19%36.09%-6.10%23.17%46.72%-30.51%-52.38%-77.58%475.62%49.11%-13.88%-26.08%-45.07%129.98%-0.54%-35.04%73.26%-49.82%42.15%57.36%-18.36%
Enterprise Value Growth (1y) 24.46%20.53%-163.92%-86.55%-4.49%-3.71%48.36%44.47%13.02%-11.04%-320.62%-108.61%-111.97%-60.80%-8.07%-179.60%-57.90%-36.88%-60.65%-43.01%-51.13%-2.29%24.58%4.32%18.81%-18.50%-30.40%60.24%47.98%43.34%61.52%-167.73%-184.89%-169.27%-263.20%-91.26%-30.14%-2.11%-12.80%20.78%27.74%22.33%29.53%45.28%50.77%40.39%21.86%39.53%56.04%59.83%4.23%23.52%-47.36%-65.23%11.95%-40.60%-8.86%-27.54%
Enterprise Value Growth (3y) 11.78%2.91%-78.97%-29.29%-24.43%-22.80%-32.90%-47.96%-42.79%-34.70%-94.01%-102.81%-71.66%-31.07%-9.40%-56.40%-24.66%-18.39%-16.47%18.36%13.90%11.77%27.67%-0.62%-6.36%-21.82%-22.15%-26.75%-24.47%-15.93%-16.38%-59.49%-38.89%-28.77%-42.39%6.06%22.64%22.10%14.68%36.00%46.13%42.92%19.21%36.75%31.68%26.59%12.98%13.37%10.99%5.40%
Enterprise Value Growth (5y) -18.11%-15.04%-58.34%-53.93%-35.68%-20.99%-23.25%-34.69%-29.00%-24.26%-48.33%-25.98%-16.39%-8.62%8.06%-32.43%-23.48%-20.41%-17.17%-22.74%-18.80%-13.56%-9.17%-9.07%-2.50%-7.47%-7.69%2.47%7.26%6.33%2.79%-6.06%10.33%12.55%-16.66%17.45%21.41%20.69%12.13%22.37%24.16%17.08%
Enterprise Value (QoQ) -54.11%79.97%9.75%-171.22%-62.13%33.50%36.21%-51.92%-60.92%66.89%31.39%-137.95%-105.43%-25.42%65.97%-141.79%-55.83%15.71%11.96%-36.55%-35.08%1.07%21.63%-44.30%8.57%27.06%0.58%-22.44%-33.46%19.74%69.68%-60.17%-45.38%45.49%-110.95%-70.43%-37.41%26.48%-11.09%-15.97%-7.81%18.79%21.98%-5.78%-15.87%26.31%39.42%4.83%-40.31%3.40%53.12%30.82%-28.23%-130.29%62.56%-33.29%-43.78%-22.73%40.22%-3.20%-68.45%
EPS (Basic) Growth (1y) 90.91%-32.26%-6.49%18.75%-15.08%57.14%2.79%9.87%35.51%28.79%38.55%8.98%49.66%16.47%82.80%62.64%28.57%3.03%-9.47%-7.77%2.15%92.65%14.57%36.26%28.77%-6.36%-16.05%0.00%11.17%17.12%-59.94%30.38%-7.11%-22.27%191.24%-90.31%0.00%-1.49%13.03%823.40%39.31%143.33%25.94%-33.87%-73.48%-51.43%-14.26%46.34%127.14%-43.59%-3.29%10.00%-7.86%143.18%-43.10%-18.40%95.56%-6.73%
EPS (Basic) Growth (3y) 30.00%11.09%10.02%12.45%19.87%33.08%37.57%24.88%37.64%15.62%31.87%17.80%25.26%32.23%23.77%26.91%19.14%22.95%-4.51%7.92%13.51%28.32%-27.23%21.11%9.97%-5.18%-0.69%-49.82%1.08%-3.57%9.66%5.27%8.97%23.05%60.65%-16.04%-28.25%5.20%6.87%107.52%-5.68%-12.64%1.46%2.11%-17.82%-12.66%-22.15%9.52%59.96%8.56%
EPS (Basic) Growth (5y) 33.42%10.47%17.12%16.36%17.73%36.15%21.98%19.60%27.95%22.76%17.14%17.37%22.99%20.45%-8.61%21.66%11.80%11.09%0.32%-30.79%6.32%10.10%4.87%9.71%13.12%15.36%6.87%-5.06%-17.53%1.17%7.32%2.46%-4.86%-12.58%28.01%-0.97%-5.02%9.82%-7.65%51.65%8.62%8.62%
EPS (Basic) (QoQ) 87.88%30.11%-20.66%-1.56%-33.33%79.60%0.75%-29.61%23.36%17.48%7.70%-13.17%17.24%26.38%-15.29%19.23%-8.76%98.36%-24.63%-5.74%-26.88%74.30%-23.22%4.40%37.89%3.66%-8.68%-1.34%0.27%-7.07%8.77%9.68%5.64%-68.21%254.01%-21.86%-11.61%19.10%-88.22%706.38%-12.93%36.67%-3.77%21.66%52.08%-29.27%-49.47%-51.22%178.57%24.87%-13.76%-24.29%-30.82%114.09%-1.91%-36.58%82.59%-49.90%40.66%51.99%-12.91%
EPS (Weighted Average and Diluted) Growth (1y) 90.42%-31.87%-6.45%56.24%2.79%26.52%36.29%6.59%46.21%16.17%81.85%62.36%28.77%2.58%-9.74%-5.54%4.03%97.49%17.22%35.90%28.87%-6.62%-15.65%0.27%11.48%17.44%-60.06%30.11%-7.11%-22.27%191.24%-90.29%0.00%-1.49%13.03%823.40%39.31%143.33%25.94%-33.87%-73.48%-51.43%-14.26%46.34%127.14%-43.59%-3.29%10.00%-7.86%143.18%-43.10%-18.40%95.56%-6.73%
EPS (Weighted Average and Diluted) Growth (3y) 30.00%10.43%9.43%19.04%31.93%36.58%14.66%30.79%17.80%25.12%33.01%24.38%27.74%19.96%23.68%-3.72%8.78%14.33%29.38%-26.63%21.03%10.10%-5.18%-0.63%-49.78%1.17%-3.48%9.55%5.27%8.97%23.05%60.65%-15.99%-28.25%5.20%6.87%107.52%-5.68%-12.64%1.46%2.11%-17.82%-12.66%-22.15%9.52%59.96%8.56%
EPS (Weighted Average and Diluted) Growth (5y) 32.84%9.92%16.55%17.71%35.99%21.94%22.69%17.21%17.37%22.99%20.88%-8.30%22.15%12.32%11.54%0.75%-30.46%6.78%10.65%5.39%9.71%13.20%15.36%6.91%-5.00%-17.49%1.22%7.26%2.46%-4.86%-12.58%28.01%-0.93%-5.02%9.82%-7.65%51.65%8.62%8.62%
EPS (Weighted Average and Diluted) (QoQ) 87.88%30.06%-32.78%78.57%17.48%7.70%-13.17%15.17%26.55%-15.78%19.10%-8.49%98.11%-24.80%-5.54%-27.11%74.32%-21.30%4.03%38.38%3.48%-8.77%-1.35%0.27%-6.54%8.45%9.68%5.64%-68.21%253.28%-21.69%-11.61%19.10%-88.22%706.38%-12.93%36.67%-3.77%21.66%52.08%-29.27%-49.47%-51.22%178.57%24.87%-13.76%-24.29%-30.82%114.09%-1.91%-36.58%82.59%-49.90%40.66%51.99%-12.91%
FCF Margin Growth (1y) 745.00-3277.00-364.00364.00-1089.001,430.00340.00-813.001,584.00296.00-1409.001,501.00-1222.00-63.003,286.00-1548.00259.00-823.00-1889.001,842.00-8676.00-1981.003,401.00-2520.007,924.002,270.00-7065.00-977.00-536.00137.009,928.00711.00-1383.00-669.00-4320.002,928.001,898.001,274.00-4708.00-2665.00-2812.00-3416.00878.00-422.001,907.004,105.00-816.00-60.00-308.00171.00635.001,673.00877.00-9316.00385.00-6821.00-6899.00
FCF Margin Growth (3y) 1,240.00-1551.00-1433.001,052.00-727.001,663.002,217.00-860.00621.00-591.00-12.001,795.00-9639.00-2868.004,798.00-2226.00-494.00-534.00-5553.00-1655.00-1288.00426.006,264.00-2786.006,005.001,738.00-1457.002,662.00-21.00742.00901.00974.00-2297.00-2811.00-8149.00-159.00993.001,963.00-4646.00-3147.00-1213.00860.00697.001,190.002,476.00-5040.00204.00-5208.00-6330.00
FCF Margin Growth (5y) 277.00-2438.00-36.001,347.00-9145.00-1142.003,730.00-1538.00-132.00-302.00-3676.00-1701.00-2251.00-461.007,661.00-2491.00-2412.00-1066.0055.001,984.00-774.001,031.00-2763.00-2523.005,090.00-404.00-5287.00-425.00-926.001,431.00962.00492.00-698.001,465.00-8330.001,454.001,562.00-7182.00-3626.00-8295.00-7235.00
FCF Margin (QoQ) 1,847.00-8679.006,543.001,035.00-2176.00-5766.007,272.00-419.00344.00-6857.006,118.001,978.00-944.00-8561.009,029.00-745.00214.00-5212.004,195.001,061.00-868.00-6278.007,926.00-9457.005,827.00-895.002,005.00987.00174.00-10231.008,093.001,428.00847.00-440.00-1124.00-666.001,560.00-4090.006,124.00-1696.00937.00-10072.008,167.00-1844.00333.00-5778.006,867.00485.002,531.00-10699.007,623.00238.003,010.00-10235.008,660.00-558.00-7184.00-533.001,454.00-636.00
FCF Payout Ratio Growth (1y) 219.06%-79.57%90.08%11.00%-87.71%5.66%11.98%11.86%-74.13%-2.61%-42.03%-31.27%-324.07%-8.91%-428.53%-318.84%
FCF Payout Ratio Growth (3y) -53.36%-20.24%7.26%-5.15%-27.47%-1.78%-60.48%-54.42%
FCF Payout Ratio (QoQ) -110.75%189.47%49.93%2,111.75%-106.05%194.70%-12.45%144.99%-146.44%212.41%-12.54%-43.34%-284.21%163.51%3.69%-284.72%10.47%-91.57%30.93%
Free Cash Flow Growth (1y) 24.25%-45.49%-28.85%2.74%-9.40%50.76%11.74%5.29%61.33%38.17%-158.44%67.92%8.02%26.15%124.43%-7.07%19.80%-2.80%-364.90%44.66%-152.29%-25.95%273.81%-32.94%294.71%67.53%-364.07%-23.31%-8.94%-6.60%184.28%14.98%-36.05%-8.80%-88.27%49.38%44.98%24.15%-956.92%-3.80%-22.44%-47.65%14.76%-22.45%29.69%112.62%-0.68%-15.96%-14.05%-0.75%9.94%61.52%35.07%-142.53%9.23%-129.72%-145.47%
Free Cash Flow Growth (3y) 22.00%4.32%-43.24%22.01%16.44%38.00%36.75%18.00%27.81%19.21%-18.70%31.18%-38.84%-3.17%46.20%-3.39%6.84%6.44%-141.92%-9.39%-2.49%5.03%80.37%-16.06%46.34%12.58%-36.08%9.62%-5.49%1.88%5.37%18.22%-10.41%-16.00%-41.90%3.68%13.40%11.38%-110.70%-14.41%-4.74%3.38%8.23%1.73%14.61%-42.56%6.29%-33.95%-36.22%
Free Cash Flow Growth (5y) 18.64%6.84%-13.72%19.55%-24.48%13.59%35.49%9.77%16.28%16.01%-50.33%3.03%3.71%7.27%35.12%-4.48%-6.62%0.54%3.75%5.03%-2.98%5.58%-31.21%-3.20%26.78%-1.49%-31.33%-0.35%-3.22%3.32%6.17%1.49%-4.33%4.58%-22.66%8.63%11.11%-20.90%-51.61%-18.14%-20.41%
Free Cash Flow (QoQ) 47.51%-119.03%504.47%9.43%-35.29%-144.98%422.51%-3.50%7.69%-126.33%484.72%47.87%-7.77%-149.26%349.98%-4.88%7.71%-90.46%850.86%22.61%-12.61%-126.00%619.27%-144.32%223.75%-38.97%100.36%28.67%6.48%-196.19%158.19%52.78%9.22%-13.20%-20.61%-15.03%55.76%-88.83%910.69%-17.53%33.38%-177.08%213.46%-33.51%-9.98%-225.50%203.23%11.19%47.59%-159.43%186.17%13.71%70.44%-153.92%254.55%-4.91%-153.67%-15.09%49.40%-45.50%
Gross Margin Growth (1y) -14.00-72.00197.00-46.006.0010.00-583.00-49.00-130.00-79.00359.0024.0051.0037.0065.004.00-137.00-147.00-201.00-118.0045.0033.00114.005.00-28.00-15.00-76.001.00-10.00-8.00-56.00-101.00-69.00-75.00-26.00-35.0025.00-90.00-71.00-23.00-45.00186.0056.0074.00-32.00-131.00-63.00-81.00-33.0011.009.0021.000.00-31.00-18.00-24.00-95.00-63.00
Gross Margin Growth (3y) -138.00-140.00-27.00-71.00-73.00-32.00-159.00-21.00-217.00-189.00223.00-90.00-42.00-77.00-22.00-109.00-120.00-129.00-163.00-112.007.0011.00-18.00-95.00-107.00-98.00-158.00-134.00-54.00-173.00-153.00-159.00-90.0021.00-41.0016.00-52.00-35.00-77.00-30.00-110.0066.002.0013.00-64.00-151.00-72.00-84.00-128.00-83.00
Gross Margin Growth (5y) -225.00-250.00-163.00-185.00-166.00-146.00-246.00-135.00-200.00-171.00261.00-84.00-79.00-99.00-154.00-209.00-199.00-211.00-246.00-248.00-37.00-155.00-115.00-153.00-127.00-2.00-173.00-83.00-131.00-117.00-159.00-166.00-154.00-99.00-95.00-45.00-85.00-55.00-87.00-33.00-205.00-28.00
Gross Margin (QoQ) 43.00-138.0099.00-18.00-15.00131.00-144.0034.00-11.00-463.00390.00-47.0040.00-24.0055.00-20.0027.004.00-6.00-162.0017.00-50.0077.001.005.0030.00-33.00-31.0018.00-30.0045.00-42.0020.00-79.000.00-11.0014.00-30.00-9.0049.00-101.00-11.0039.0027.00131.00-141.0057.00-79.0032.00-73.0038.00-30.0075.00-75.0050.00-51.0044.00-62.0045.00-122.0076.00
Gross Profit Growth (1y) 22.17%8.66%0.26%0.53%-3.90%9.81%5.10%10.04%21.60%22.49%36.16%26.51%28.42%32.39%28.40%26.49%21.62%12.73%11.13%2.63%4.59%5.18%25.42%15.41%8.48%11.47%-6.21%7.55%0.98%1.82%-9.52%-14.67%-7.30%-8.40%3.95%-2.37%-15.57%-10.72%-3.14%21.91%58.79%80.06%23.61%9.15%-13.71%-31.44%-19.35%-20.24%-14.83%-6.98%-3.15%7.01%9.93%9.39%15.45%2.01%-2.72%-4.77%
Gross Profit Growth (3y) 12.60%13.48%12.79%11.86%14.49%21.21%22.48%20.76%23.84%22.27%24.78%17.98%17.77%16.22%21.41%14.42%11.33%9.74%9.34%8.40%4.64%6.08%2.10%1.94%0.51%1.30%-4.09%-3.59%-7.54%-5.92%-3.06%0.52%7.51%13.77%7.57%9.12%4.98%3.30%-1.16%2.00%5.29%4.72%-1.16%-2.33%-6.86%-11.31%-3.39%-4.51%-3.06%-1.05%
Gross Profit Growth (5y) 17.39%16.88%15.41%12.68%13.80%16.12%20.69%15.84%16.59%16.47%17.98%15.31%12.34%12.24%8.72%6.58%5.25%4.27%4.22%1.20%-2.16%-0.48%1.39%4.74%6.37%10.82%1.10%3.58%1.61%0.55%-1.91%-2.43%-1.79%-1.25%-0.56%2.09%1.61%2.32%1.54%2.99%4.53%3.65%
Gross Profit (QoQ) 2.54%8.95%7.09%2.11%-8.80%0.53%7.38%-2.39%4.21%-3.78%12.44%7.86%4.98%6.95%4.47%9.48%8.23%3.73%2.91%5.27%0.31%2.26%-4.96%7.28%0.88%21.94%-12.54%0.84%3.65%2.60%0.29%-5.32%4.52%-8.82%-5.42%2.85%3.28%3.48%-11.17%-11.06%9.20%12.26%11.81%15.85%23.83%-22.93%-1.27%-8.41%-1.61%-9.35%-2.36%-2.19%7.46%-5.62%7.88%0.47%6.92%-0.39%-4.67%-4.19%4.67%
Net Cash Flow Growth (1y) -13.26%66.71%-879.90%-43.43%2.45%-107.10%55.23%47.56%50.53%142.21%-783.97%114.41%12.26%-199.35%80.40%-27.93%-0.77%90.65%-90.11%85.96%-146.95%-937.57%126.15%-47.74%373.63%-105.39%-936.71%73.68%15.51%-21.83%143.36%3.59%-73.93%-54.04%-46.43%-30.30%9.85%22.70%-542.30%-46.01%68.69%6.46%-19.03%-103.65%-56.68%100.03%-5.00%-506.19%51.14%22,516.82%-28.60%449.08%44.91%532.46%43.93%308.32%-158.81%
Net Cash Flow Growth (3y) 10.19%31.83%-238.48%21.41%20.08%4.59%8.12%31.62%18.80%66.03%-48.78%42.17%-36.14%-43.65%28.01%-11.19%8.43%-25.84%-60.82%19.06%14.06%-196.11%43.40%-2.04%41.35%-56.79%24.79%7.84%-30.84%-13.20%-0.90%-26.95%-21.53%-3.65%-68.93%-26.28%-7.06%26.00%-95.99%-28.46%3.37%27.34%-17.14%-8.21%-1.73%34.60%8.86%345.47%-48.70%
Net Cash Flow Growth (5y) 8.30%51.43%-70.59%19.12%-22.92%3.36%18.99%17.25%16.59%3.53%-48.43%21.13%10.57%-34.57%18.67%4.73%-17.42%-30.19%24.29%4.03%-15.73%-98.62%-17.58%-18.76%28.67%-22.75%-65.00%-15.15%-24.72%14.87%-5.13%-15.85%-20.56%15.74%-42.17%-21.88%11.95%18.30%-43.03%11.26%-24.08%
Net Cash Flow (QoQ) -327.78%97.56%1,684.53%-1.58%-187.41%28.12%191.47%78.26%-276.69%84.46%401.49%81.85%-50.46%-425.47%173.13%-4.79%-143.84%35.81%368.96%31.08%-104.13%-1,204.94%363.08%-133.10%8.68%132.89%425.73%73.29%-168.55%-33.98%209.13%15.25%-172.30%147.68%160.73%-70.99%-527.11%116.58%239.23%-54.28%-400.53%5.11%141.41%42.86%-266.65%-20.75%98.73%1,793.39%-99.88%-413,563.18%92.66%522.21%-82.35%-2,451.05%119.92%75.27%-22.96%-308.43%245.08%-125.24%
Net Income Growth (1y) 103.78%-26.15%-0.24%26.97%-10.75%64.10%8.34%15.60%41.57%28.68%39.92%7.86%47.04%18.44%85.94%65.45%32.48%5.95%-7.15%-2.74%6.42%103.15%19.09%41.84%32.76%-3.76%-11.02%-1.38%14.89%24.66%-83.20%51.10%-4.97%-29.77%600.01%-112.93%-3.67%-3.27%9.57%664.10%29.24%123.29%18.29%-41.98%-93.10%-58.30%-9.65%70.43%736.42%-49.86%-19.96%-7.71%-20.09%181.59%-45.70%-20.31%98.85%-7.37%
Net Income Growth (3y) 37.06%15.96%14.78%16.55%22.94%35.74%41.26%27.30%40.23%17.32%34.18%20.17%27.51%36.61%27.16%31.66%23.24%27.48%-0.54%10.81%17.52%34.58%-43.75%28.34%13.17%-5.55%1.52%-29.91%1.70%-5.39%8.82%3.29%5.77%14.90%108.57%-24.92%-55.88%-3.43%5.40%96.42%-9.32%-22.43%-5.07%-3.00%-22.75%-16.19%-26.77%7.82%136.87%9.36%
Net Income Growth (5y) 38.06%14.37%21.16%20.56%21.24%40.03%25.53%23.26%31.26%25.85%20.68%19.41%25.89%25.06%-21.02%27.74%15.37%12.64%2.96%-17.77%8.24%10.61%6.43%9.04%12.53%12.72%6.28%-8.81%-37.71%-4.64%6.61%1.73%-7.35%-20.52%45.68%-7.82%-10.51%4.92%-12.64%43.58%3.45%4.02%
Net Income (QoQ) 87.91%29.82%-18.64%2.68%-31.90%75.37%3.55%-27.83%25.20%15.79%10.49%-11.62%13.80%25.91%-14.83%20.50%-8.34%97.66%-24.22%-3.52%-26.69%73.22%-20.62%5.57%39.95%1.55%-5.46%-1.19%1.45%-6.11%4.79%15.11%10.08%-87.35%842.51%-27.60%-18.65%26.12%-117.41%639.42%-18.32%42.85%-10.38%23.59%41.13%-24.33%-56.04%-85.31%753.16%63.97%-17.08%-27.90%-48.86%161.76%-4.39%-37.57%80.22%-49.53%40.33%55.78%-16.05%
Net Income towards Common Stockholders Growth (1y) 103.78%-26.15%-0.24%26.97%-10.75%64.10%8.34%15.60%41.57%28.68%39.92%7.86%47.04%18.44%85.94%65.45%32.48%5.95%-7.15%-2.74%6.42%103.15%19.09%41.84%32.76%-3.76%-11.02%-1.38%14.89%24.66%-83.20%51.10%-4.97%-29.77%600.01%-112.93%-3.67%-3.27%9.57%664.10%29.24%123.29%18.29%-41.98%-93.10%-58.30%-9.65%70.43%736.42%-49.86%-19.96%-7.71%-20.09%181.59%-45.70%-20.31%98.85%-7.37%
Net Income towards Common Stockholders Growth (3y) 37.06%15.96%14.78%16.55%22.94%35.74%41.26%27.30%40.23%17.32%34.18%20.17%27.51%36.61%27.16%31.66%23.24%27.48%-0.54%10.81%17.52%34.58%-43.75%28.34%13.17%-5.55%1.52%-29.91%1.70%-5.39%8.82%3.29%5.77%14.90%108.57%-24.92%-55.88%-3.43%5.40%96.42%-9.32%-22.43%-5.07%-3.00%-22.75%-16.19%-26.77%7.82%136.87%9.36%
Net Income towards Common Stockholders Growth (5y) 38.06%14.37%21.16%20.56%21.24%40.03%25.53%23.26%31.26%25.85%20.68%19.41%25.89%25.06%-21.02%27.74%15.37%12.64%2.96%-17.77%8.24%10.61%6.43%9.04%12.53%12.72%6.28%-8.81%-37.71%-4.64%6.61%1.73%-7.35%-20.52%45.68%-7.82%-10.51%4.92%-12.64%43.58%3.45%4.02%
Net Income towards Common Stockholders (QoQ) 87.91%29.82%-18.64%2.68%-31.90%75.37%3.55%-27.83%25.20%15.79%10.49%-11.62%13.80%25.91%-14.83%20.50%-8.34%97.66%-24.22%-3.52%-26.69%73.22%-20.62%5.57%39.95%1.55%-5.46%-1.19%1.45%-6.11%4.79%15.11%10.08%-87.35%842.51%-27.60%-18.65%26.12%-117.41%639.42%-18.32%42.85%-10.38%23.59%41.13%-24.33%-56.04%-85.31%753.16%63.97%-17.08%-27.90%-48.86%161.76%-4.39%-37.57%80.22%-49.53%40.33%55.78%-16.05%
Net Margin Growth (1y) 886.00-796.0043.00568.00-157.00819.00-86.00125.00307.00104.00190.00-422.00357.00-263.001,385.00765.00201.00-172.00-801.00-207.0065.002,009.00-141.00697.00659.00-572.00-204.00-310.00498.00799.00-2661.002,577.0074.00-1047.003,443.00-6794.00607.00244.00497.004,448.00-917.00945.00-170.00-1697.00-3599.00-1808.00494.002,191.002,738.00-1248.00-841.00-563.00-833.002,291.00-2136.00-791.002,269.00-126.00
Net Margin Growth (3y) 1,036.00127.00147.00272.00507.00661.001,489.00469.00865.00-330.00774.00137.00624.001,575.00443.001,256.00925.001,265.00-1146.00181.001,222.002,235.00-3006.002,965.001,231.00-821.00578.00-4527.001,180.00-4.001,279.00230.00-236.00142.003,770.00-4044.00-3909.00-619.00821.004,941.00-1779.00-2111.00-517.00-70.00-1694.00-765.00-2483.00836.004,174.00916.00
Net Margin Growth (5y) 1,594.00-307.00731.00830.00774.002,498.00546.00959.001,589.001,106.00429.00524.001,781.001,801.00-2422.003,523.001,497.001,016.00-364.00-4037.001,903.001,432.00934.00618.00921.00368.00905.00-1777.00-3337.00-867.001,602.00724.00-1098.00-2914.003,423.00-2416.00-2004.00424.00-2155.003,587.00-343.0053.00
Net Margin (QoQ) 1,118.00428.00-669.008.00-564.001,268.00-145.00-716.00412.00363.0067.00-535.00209.00449.00-545.00244.00-410.002,096.00-1164.00-320.00-783.001,467.00-571.00-48.001,160.00-683.00268.00-87.00-71.00-314.00162.00721.00230.00-3774.005,400.00-1782.00-891.00716.00-4837.005,620.00-1254.00969.00-886.00255.00607.00-146.00-2414.00-1647.002,399.002,155.00-717.00-1100.00-1586.002,562.00-439.00-1370.001,537.00-1864.00905.001,691.00-858.00
Operating Income Growth (1y) 42.64%29.64%1.19%10.50%-0.35%10.78%3.63%10.08%22.66%23.87%44.08%29.33%35.26%47.04%93.27%53.92%45.99%28.75%-5.31%3.87%4.09%7.05%13.11%15.56%8.62%11.55%-5.74%14.95%2.40%0.17%7.50%-38.84%-26.11%-24.59%-39.53%83.81%-41.82%-21.85%-32.51%-33.88%152.81%184.07%106.03%40.95%13.98%-43.39%-46.06%-42.63%-61.55%-22.90%-50.80%-24.12%55.82%-17.34%199.86%57.34%-36.00%-4.79%
Operating Income Growth (3y) 20.36%21.17%14.75%16.30%18.25%26.36%42.37%29.89%34.30%32.86%38.15%27.40%27.14%26.55%27.45%22.71%18.18%15.42%0.32%11.33%5.00%6.15%4.65%-6.69%-6.33%-5.55%-15.06%8.92%-23.93%-16.11%-24.01%-9.41%2.81%18.74%-5.61%19.65%18.79%7.92%-9.14%-18.84%3.48%7.43%-18.23%-15.03%-11.94%-28.81%-7.34%-11.85%-27.35%-15.34%
Operating Income Growth (5y) 28.05%27.49%22.56%20.26%20.23%22.70%25.32%21.34%22.32%22.87%22.96%22.39%17.98%17.76%15.97%5.37%4.54%3.04%-8.08%9.18%-13.03%-6.75%-14.10%-0.25%3.86%13.35%-3.15%3.79%4.87%-1.03%-13.38%-9.68%-13.79%-6.08%-25.92%-5.70%0.09%-4.34%2.04%-8.59%2.02%-0.49%
Operating Income (QoQ) 2.37%48.70%-12.74%7.39%-6.96%16.06%-4.71%-3.16%3.42%8.57%1.23%7.91%4.45%26.29%-9.13%12.85%13.54%65.99%-27.63%7.03%0.13%22.07%-20.61%7.26%2.99%28.98%-18.90%0.82%5.77%8.99%-1.10%-10.19%3.46%16.97%-43.73%8.50%5.60%-6.20%71.04%-65.66%41.86%-19.00%67.57%31.29%59.40%-41.25%14.63%6.18%-20.83%-44.02%21.92%-28.84%58.76%-64.28%88.06%46.13%-15.79%29.57%-1.32%-40.56%25.29%
Operating Margin Growth (1y) 495.00552.00119.00311.00131.0035.00-297.00-17.00-17.0011.00380.0090.00211.00412.002,178.00804.00698.00500.00-1059.00-1.00-1.0096.00-467.008.00-7.00-4.00-14.00311.0058.00-78.00881.00-1401.00-950.00-827.00-2412.002,993.00-1113.00-490.00-1027.00-2942.001,454.001,946.001,559.001,045.001,248.00-954.00-1297.00-1295.00-2855.00-713.00-1262.00-931.00975.00-858.002,079.001,232.00-1154.00-18.00
Operating Margin Growth (3y) 609.00598.00202.00384.00325.00458.002,260.00877.00892.00923.001,498.00893.00908.001,008.00651.00811.00690.00592.00-1540.00318.0051.0014.00400.00-1082.00-898.00-909.00-1545.001,903.00-2005.00-1395.00-2558.00-1350.00-609.00630.00-1880.001,096.001,589.00502.00-765.00-3191.00-153.00279.00-999.00-1181.00-633.00-2526.00-480.00-994.00-3034.00-1589.00
Operating Margin Growth (5y) 1,518.001,510.001,320.001,187.001,022.001,054.00733.00884.00884.001,016.001,017.001,211.00959.00927.001,519.00-279.00-201.00-312.00-3071.001,910.00-2012.00-1302.00-3039.00-1031.00-557.00548.00-1012.006.00698.00-403.00-2296.00-1599.00-2216.00-1038.00-4439.00-1130.00-292.00-1069.0052.00-2891.00-332.00-597.00
Operating Margin (QoQ) 8.001,034.00-712.00165.0065.00602.00-520.00-16.00-31.00269.00-239.00-16.00-3.00638.00-529.00106.00198.002,403.00-1903.000.000.00844.00-845.000.0097.00281.00-369.00-15.00100.00271.00-45.00-267.00-36.001,230.00-2327.00184.0087.00-355.003,078.00-3922.00710.00-893.001,164.00474.001,202.00-1280.00649.00676.00-1000.00-1622.00652.00-884.001,142.00-2171.00982.001,022.00-691.00765.00136.00-1364.00446.00
Profit After Tax Growth (1y) 103.78%-26.15%-0.24%26.97%-10.75%64.10%8.34%15.60%41.57%28.68%39.92%7.86%47.04%18.44%85.94%65.45%32.48%5.95%-7.15%-2.45%6.42%103.15%19.07%41.44%32.76%-3.74%-11.00%-1.04%14.89%24.63%-74.61%50.55%-4.97%-29.77%363.10%-112.93%-3.67%-3.27%-1.10%664.10%29.24%130.04%31.05%-35.99%-74.96%-53.12%-20.97%54.47%130.44%-46.12%-8.50%-7.71%-20.09%126.23%-45.70%-20.31%98.85%-7.37%
Profit After Tax Growth (3y) 37.06%15.96%14.78%16.55%22.94%35.74%41.26%27.30%40.23%17.32%34.18%20.30%27.51%36.61%27.15%31.67%23.24%27.49%-0.54%10.94%17.52%34.58%-35.44%28.21%13.17%-5.55%1.53%-29.91%1.70%-5.40%5.16%3.17%5.77%16.05%81.73%-22.42%-32.20%1.42%0.80%96.42%-9.32%-16.55%-1.77%-3.00%-22.75%-17.02%-26.77%4.35%54.13%4.13%
Profit After Tax Growth (5y) 38.06%14.37%21.16%20.64%21.24%40.03%25.53%23.27%31.26%25.86%20.68%19.50%25.89%25.06%-14.21%27.74%15.37%12.64%2.96%-17.77%8.24%10.61%4.27%8.98%12.53%13.40%6.29%-7.00%-19.39%-1.80%3.79%1.66%-7.35%-16.96%34.12%-7.82%-10.51%4.92%-12.64%43.58%3.45%4.02%
Profit After Tax (QoQ) 87.91%29.82%-18.64%2.68%-31.90%75.37%3.55%-27.83%25.20%15.79%10.49%-11.62%13.80%25.91%-14.83%20.50%-8.34%97.66%-24.22%-3.52%-26.69%73.22%-20.38%5.25%39.95%1.53%-5.42%-1.21%1.47%-6.13%5.17%14.69%10.08%-80.88%523.53%-27.60%-18.65%26.12%-117.41%639.42%-18.32%28.94%-0.71%23.59%45.39%-26.55%-51.50%-51.67%172.26%23.82%-5.20%-27.90%-36.34%110.29%-4.39%-37.57%80.22%-49.53%40.33%55.78%-16.05%
Property, Plant & Equipment (Net) Growth (1y) -8.58%-12.51%-11.60%-10.16%24.18%26.39%16.53%29.44%-2.59%-1.71%55.94%151.41%349.25%362.58%191.16%75.33%-0.11%0.74%-0.55%-5.35%-13.04%-14.37%-10.62%0.80%14.65%17.19%5.94%-9.30%49.64%42.13%53.97%55.79%-13.54%-1.78%6.00%17.56%24.64%12.42%1.77%-9.49%-17.27%-21.59%-27.29%-28.72%-30.65%-32.86%-35.77%-40.40%-41.72%-46.92%155.78%223.37%279.62%414.05%24.98%
Property, Plant & Equipment (Net) Growth (3y) 2.06%2.82%17.11%42.99%75.81%79.12%74.25%78.69%63.51%66.07%65.29%60.98%57.44%58.61%37.30%18.71%-0.14%0.36%-1.98%-4.71%14.26%12.56%13.39%12.51%14.05%17.83%20.03%18.43%17.26%16.21%18.43%18.35%-3.75%-4.69%-7.78%-8.81%-10.58%-16.04%-21.96%-27.28%-30.59%-34.62%6.10%11.16%15.34%22.36%27.10%
Property, Plant & Equipment (Net) Growth (5y) 36.19%38.33%35.99%37.14%36.39%37.73%36.29%40.34%34.23%35.67%33.72%30.70%46.27%46.05%33.38%18.77%5.20%7.13%8.98%9.65%9.96%9.51%9.48%8.67%8.87%7.60%5.05%1.39%-1.54%-3.75%-4.95%-6.77%-18.46%-20.95%5.20%7.89%9.61%10.06%8.72%
Property, Plant & Equipment (Net) (QoQ) 7.33%-6.50%-5.81%-7.43%8.43%-4.97%30.19%-5.79%-0.03%5.56%-2.03%-4.93%58.61%70.18%75.07%-2.11%-0.16%2.47%-0.25%-1.28%-1.44%-2.47%-8.36%-2.79%2.89%9.98%4.23%-0.64%-6.99%-5.84%71.97%-5.63%0.76%-4.73%-4.56%7.21%8.75%5.65%1.19%-3.30%-1.56%-6.04%-7.50%-8.35%-8.72%-7.89%-10.01%-11.27%-12.68%-14.53%-11.99%-19.18%320.76%8.06%3.31%9.43%2.30%
Return on Assets Growth (1y) -2.000.001.003.001.00-3.00-12.00-9.00-7.00-1.001.000.001.00-4.00-7.00-7.00-2.00-1.00-1.000.00-4.00-4.00-5.00-7.00-5.00-7.00-2.000.00-1.007.00-2.00-2.00-2.00-7.006.007.0010.0011.004.00-1.00-8.00-10.00-8.001.003.003.001.00-3.003.000.00-2.001.00-3.00
Return on Assets Growth (3y) -8.00-5.00-9.00-6.00-5.00-9.00-17.00-16.00-9.00-7.00-6.00-7.00-5.00-10.00-13.00-14.00-11.00-12.00-8.00-7.00-10.00-3.00-10.00-9.00-8.00-6.002.004.007.0011.008.003.000.00-6.003.007.005.003.00-2.00-3.00-2.00-7.00-8.00-1.003.00
Return on Assets Growth (5y) -9.00-10.00-17.00-13.00-11.00-14.00-24.00-23.00-17.00-18.00-14.00-14.00-11.00-9.00-18.00-16.00-14.00-11.00-4.00-3.00-1.001.001.00-4.00-6.00-5.00-2.004.002.004.002.002.006.00-3.002.005.004.00
Return on Assets (QoQ) 0.007.00-5.00-4.002.008.00-2.00-7.00-3.000.000.00-4.003.002.00-1.00-4.00-2.000.00-1.001.00-1.000.000.00-2.00-1.00-1.00-2.00-1.00-3.003.000.00-1.005.00-6.000.00-1.000.007.001.003.001.000.00-5.00-5.00-1.003.004.00-3.00-1.001.000.003.00-4.00-1.003.00-2.00
Return on Equity Growth (1y) -11.00-9.00-1.005.003.00-5.00-20.00-12.00-10.00-6.00-1.00-1.00-1.00-8.00-10.00-10.00-4.00-2.001.002.00-3.00-4.00-6.00-6.00-4.00-7.00-2.00-2.00-5.007.00-6.00-5.00-3.00-9.009.0010.0015.0017.009.001.00-10.00-14.00-12.001.005.004.001.00-6.002.000.00-2.003.00-4.00
Return on Equity Growth (3y) -18.00-20.00-21.00-7.00-8.00-19.00-31.00-22.00-15.00-16.00-11.00-8.00-7.00-14.00-15.00-13.00-10.00-13.00-7.00-6.00-11.00-4.00-14.00-14.00-12.00-9.001.002.007.0015.0012.006.001.00-6.006.0012.0010.007.00-3.00-4.00-3.00-10.00-13.00-2.004.00
Return on Equity Growth (5y) -22.00-30.00-31.00-15.00-14.00-25.00-36.00-26.00-21.00-27.00-19.00-17.00-16.00-14.00-24.00-21.00-19.00-15.00-4.00-1.001.004.004.00-3.00-7.00-7.00-3.004.002.005.000.001.009.00-2.005.0010.009.00
Return on Equity (QoQ) 8.002.00-18.00-3.0010.0010.00-12.00-5.001.00-4.00-4.00-4.005.001.00-3.00-3.00-2.00-2.00-3.002.000.001.00-1.00-3.00-1.00-1.00-1.00-1.00-4.004.00-2.00-3.007.00-9.00-1.00-1.001.009.000.004.003.001.00-8.00-7.00-1.003.005.00-3.00-2.000.00-1.005.00-4.00-2.004.00-2.00
Return on Invested Capital Growth (1y) -14.00-13.00-4.000.001.00-9.00-19.00-10.00-7.00-2.000.002.001.00-5.00-7.00-7.00-8.00-7.00-6.00-5.00-3.00-4.00-3.00-3.00-3.000.00-3.00-4.00-4.00-7.00-1.00-1.000.000.00-7.00-1.005.0010.0018.0016.008.001.00-8.00-15.00-13.00-12.00-9.00-2.00-2.003.006.002.002.00
Return on Invested Capital Growth (3y) -19.00-23.00-22.00-9.00-4.00-15.00-25.00-15.00-13.00-14.00-12.00-10.00-10.00-16.00-15.00-14.00-14.00-11.00-11.00-11.00-10.00-11.00-6.00-7.00-8.00-7.00-10.00-5.000.003.0010.0015.0013.0011.003.000.000.00-1.000.00-1.00-7.00-8.00-12.00-16.00-13.00
Return on Invested Capital Growth (5y) -26.00-35.00-34.00-20.00-15.00-27.00-34.00-23.00-19.00-18.00-17.00-16.00-17.00-23.00-19.00-19.00-19.00-18.00-19.00-13.00-6.00-1.005.008.006.004.00-1.00-4.00-4.00-8.00-8.00-3.00-2.002.00-1.000.001.00
Return on Invested Capital (QoQ) 9.00-1.00-16.00-6.0010.008.00-13.00-5.000.00-2.00-4.00-1.005.000.00-2.00-2.00-1.00-1.00-3.00-3.000.000.00-2.00-1.00-1.001.00-1.00-1.002.00-2.00-3.00-2.00-1.004.00-3.00-2.00-1.00-2.003.005.005.006.002.00-4.00-3.00-4.00-5.00-1.00-2.00-1.002.00-1.003.002.00-2.00-1.00
Return on Sales Growth (1y) 9.00-8.000.006.00-2.008.00-1.001.003.001.002.00-4.004.00-3.0014.008.002.00-2.00-8.00-2.001.0020.00-1.007.007.00-6.00-2.00-3.005.008.00-27.0026.001.00-10.0034.00-68.006.002.005.0044.00-9.009.00-2.00-17.00-36.00-18.005.0022.0027.00-12.00-8.00-6.00-8.0023.00-21.00-8.0023.00-1.00
Return on Sales Growth (3y) 10.001.001.003.005.007.0015.005.009.00-3.008.001.006.0016.004.0013.009.0013.00-11.002.0012.0022.00-30.0030.0012.00-8.006.00-45.0012.000.0013.002.00-2.001.0038.00-40.00-39.00-6.008.0049.00-18.00-21.00-5.00-1.00-17.00-8.00-25.008.0042.009.00
Return on Sales Growth (5y) 16.00-3.007.008.008.0025.005.0010.0016.0011.004.005.0018.0018.00-24.0035.0015.0010.00-4.00-40.0019.0014.009.006.009.004.009.00-18.00-33.00-9.0016.007.00-11.00-29.0034.00-24.00-20.004.00-22.0036.00-3.001.00
Return on Sales (QoQ) 11.004.00-7.000.00-6.0013.00-1.00-7.004.004.001.00-5.002.004.00-5.002.00-4.0021.00-12.00-3.00-8.0015.00-6.000.0012.00-7.003.00-1.00-1.00-3.002.007.002.00-38.0054.00-18.00-9.007.00-48.0056.00-13.0010.00-9.003.006.00-1.00-24.00-16.0024.0022.00-7.00-11.00-16.0026.00-4.00-14.0015.00-19.009.0017.00-9.00
Revenue Growth (1y) 22.34%9.45%-1.73%1.00%-3.96%9.69%11.64%10.60%23.22%23.49%31.14%26.20%27.75%31.89%27.54%26.43%23.36%14.44%13.45%3.89%4.10%4.82%23.95%15.35%8.79%11.64%-5.47%7.54%1.08%1.90%-8.99%-13.77%-6.63%-7.68%4.24%-2.01%-15.79%-9.88%-2.42%22.20%59.54%76.59%22.88%8.31%-13.42%-30.50%-18.82%-19.56%-14.53%-7.08%-3.24%6.78%9.93%9.74%15.67%2.26%-1.73%-4.14%
Revenue Growth (3y) 13.13%14.03%12.89%12.13%14.77%21.34%23.14%20.84%24.76%23.07%23.80%18.35%17.94%16.52%21.50%14.85%11.79%10.22%9.96%8.82%4.61%6.04%2.17%2.27%0.89%1.65%-3.56%-3.14%-7.37%-5.35%-2.54%1.08%7.85%13.68%7.72%9.06%5.17%3.42%-0.89%2.11%5.69%4.48%-1.17%-2.38%-6.65%-10.84%-3.14%-4.23%-2.63%-0.76%
Revenue Growth (5y) 17.94%17.48%15.79%13.11%14.19%16.47%21.30%16.16%17.07%16.88%17.33%15.51%12.53%12.47%9.06%7.04%5.69%4.73%4.75%1.72%-2.08%-0.16%1.64%5.08%6.65%10.82%1.46%3.76%1.88%0.80%-1.58%-2.09%-1.48%-1.04%-0.37%2.18%1.79%2.44%1.73%3.06%4.98%3.71%
Revenue (QoQ) 2.10%10.49%6.02%2.30%-8.66%-0.79%8.96%-2.73%4.32%0.97%7.95%8.37%4.55%7.22%3.88%9.71%7.93%3.69%2.98%7.04%0.13%2.79%-5.71%7.26%0.82%21.56%-12.25%1.16%3.46%2.93%-0.18%-4.91%4.30%-8.07%-5.42%2.96%3.12%3.80%-11.09%-11.52%10.36%12.39%11.35%15.52%22.15%-21.80%-1.86%-7.66%-1.94%-8.65%-2.76%-1.88%6.61%-4.88%7.31%1.01%6.43%0.26%-5.12%-2.94%3.82%
Share-based Compensation Growth (1y) 62.34%19.58%82.83%-3.98%59.81%-16.40%11.81%13.10%0.92%79.10%29.51%10.73%22.34%-34.83%2.29%25.06%16.90%25.63%5.00%-0.12%-5.63%-14.05%-3.30%-0.95%4.17%19.44%-7.36%7.12%9.81%4.30%16.33%9.48%-10.99%-2.75%12.97%-50.78%-1.62%-14.69%-39.11%48.61%-0.48%2.64%57.50%63.32%33.88%26.96%24.27%3.31%9.94%3.48%13.74%-1.53%-9.98%3.07%7.83%9.95%10.56%
Share-based Compensation Growth (3y) 37.83%21.43%38.34%6.34%25.43%-0.81%13.99%16.13%13.01%13.61%11.63%11.42%10.51%-11.05%1.27%7.35%4.74%8.85%-2.02%1.95%2.58%2.30%1.38%5.12%0.60%6.60%6.78%-16.74%-1.30%-4.71%-7.16%-7.14%-4.48%-5.21%2.70%6.11%9.44%3.59%6.02%35.85%13.57%10.48%30.57%18.44%9.83%10.63%15.08%3.80%3.05%
Share-based Compensation Growth (5y) 30.22%7.95%23.25%8.48%16.83%1.05%8.50%9.15%7.25%8.52%4.50%7.97%9.07%-2.60%2.28%7.73%2.35%5.52%4.33%-10.60%-1.12%-2.34%-6.44%-3.20%-0.06%1.19%3.15%6.98%5.08%2.43%9.39%6.20%5.11%2.27%8.89%3.98%5.34%3.46%7.89%22.11%7.83%
Share-based Compensation (QoQ) 161.27%-52.93%92.65%-31.47%92.44%-28.04%1.17%14.06%0.68%-3.75%2.33%1.78%78.66%-30.40%-12.50%12.45%-4.83%9.24%6.97%5.11%2.28%-8.69%1.75%-0.68%-6.85%2.72%4.23%4.45%6.80%-20.32%20.52%7.07%1.44%-11.13%13.43%-12.95%10.83%3.23%-50.58%74.00%-3.90%-26.32%20.63%16.52%-0.88%13.06%25.08%-4.48%-6.01%10.66%3.98%1.65%-11.53%21.64%-9.98%-7.08%1.29%27.26%-8.21%-6.56%
Shareholder's Equity Growth (1y) 140.73%36.56%49.00%20.42%13.65%16.19%11.80%106.77%69.56%64.87%59.88%65.36%56.66%53.13%47.79%41.70%32.81%29.53%33.08%32.20%34.27%32.73%28.44%23.86%21.53%21.30%21.29%13.41%10.22%5.13%-0.34%-1.39%-9.33%-8.06%-7.69%-4.55%1.92%4.87%10.68%0.19%-6.08%-18.48%-26.93%-11.25%-7.32%-4.20%-1.84%-2.05%-6.48%-4.52%1.79%1.25%6.49%9.61%8.68%
Shareholder's Equity Growth (3y) 81.65%37.79%38.61%60.28%44.53%43.15%38.24%69.21%52.23%48.43%46.50%45.78%40.84%38.08%36.19%32.39%29.41%27.76%27.51%22.92%21.61%19.18%15.79%11.47%6.69%5.45%3.72%2.20%0.62%0.45%0.60%-1.94%-4.61%-7.71%-9.29%-5.32%-3.91%-6.44%-7.41%-4.50%-6.63%-9.32%-9.96%-4.17%-2.63%0.09%2.78%
Shareholder's Equity Growth (5y) 69.63%39.00%39.26%50.47%40.03%38.21%35.19%51.32%41.92%39.41%37.41%34.19%30.21%27.41%25.01%21.01%16.72%15.05%13.78%11.82%10.70%10.29%9.66%5.78%3.06%0.05%-2.04%-1.04%-2.38%-4.56%-6.09%-3.90%-5.53%-6.38%-5.70%-3.39%-2.45%-3.03%-2.57%
Shareholder's Equity (QoQ) 10.75%-34.25%61.64%16.02%20.83%-46.86%52.55%18.61%16.27%-1.72%25.10%15.33%12.75%1.65%18.51%12.73%8.81%-2.53%11.08%9.95%11.79%-3.17%12.82%8.68%8.18%-6.63%10.70%8.48%8.17%-12.69%7.59%3.46%2.54%-13.60%-1.08%4.91%2.95%-10.66%5.63%7.95%8.65%-19.13%-0.98%-6.29%-2.62%-1.78%3.41%-3.14%-0.22%-1.99%-1.27%-1.11%6.36%-2.51%3.84%1.80%5.46%
Tax Rate Growth (1y) -6.00263.00-88.00-83.0069.00-123.00-846.0017.00228.00-131.00935.00-20.00-322.0031.002.00-217.006.0034.00-209.00141.00-50.00-66.0096.00-286.00-482.00-297.00866.00-1088.00-653.00-719.002,135.0082.00-131.0020.00-4413.00-5387.00275.00-24.00-78.005,650.00-119.00245.00-24.00222.002,731.00169.00109.00-205.00-2507.00269.0036.0046.00152.00-631.00255.0054.00-160.00-80.00
Tax Rate Growth (3y) 292.008.000.00-86.00-25.00-223.0090.00-219.00-89.00-65.00727.00-95.00-367.00-1.00-111.00-361.00-527.00-328.00753.00-1233.00-1185.00-1081.003,097.00-1292.00-1266.00-996.00-1412.00-6393.00-509.00-723.00-2356.00346.0026.00241.00-4514.00486.002,888.00391.008.005,667.00105.00683.00121.0063.00376.00-194.00400.00-105.00-2516.00-443.00
Tax Rate Growth (5y) -25.0074.00-207.00-161.00-70.00-255.00-23.00-364.00-621.00-428.001,690.00-1469.00-1502.00-1016.002,890.00-1367.00-1311.00-1027.00-1525.00-6538.00-1041.00-1086.00-1393.00-1028.00-1109.00-774.00-1513.00-520.002,104.00-309.00-2270.00363.00250.00679.00-4369.00327.00532.0028.00299.005,767.0097.00-28.00
Tax Rate (QoQ) -134.00220.00-56.00-35.00134.00-131.00-51.00117.00-58.00-854.00812.00328.00-417.00212.00-142.0026.00-64.00183.00-361.00248.00-35.00-61.00-10.0056.00-51.00101.00-392.00-140.00135.001,264.00-2347.00295.0069.004,117.00-4399.0082.00220.00-315.00-5373.005,744.00-80.00-369.00355.00-25.00284.00-638.00601.002,484.00-2278.00-698.00286.00182.00498.00-930.00296.00287.00-285.00-44.0095.0074.00-205.00