|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.01M | 45.07M | 55.05M | 43.06M | 42.26M | 39.02M | 38.26M | 34.95M | 33.99M | 33.35M | 35.55M | 33.82M | 36.29M | 36.66M | 39.02M | 39.12M | 37.12M | 36.03M | 37.40M | 36.55M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 2.04M | 1.77M | 1.99M | 1.71M | 1.89M | 1.73M | 1.83M | 1.65M | 1.72M | 1.57M | 1.74M | 1.69M | 1.89M | 1.84M | 2.09M | 1.81M | 2.20M | 2.00M | 2.18M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.15M | 43.03M | 53.29M | 41.07M | 40.55M | 37.13M | 36.54M | 33.12M | 32.34M | 31.63M | 33.99M | 32.08M | 34.61M | 34.77M | 37.18M | 37.03M | 35.30M | 33.82M | 35.40M | 34.37M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82M | 3.87M | 3.64M | 3.70M | 3.19M | 3.51M | 3.48M | 3.43M | 3.51M | 3.64M | 3.82M | 3.97M | 4.14M | 4.29M | 4.32M | 4.03M | 4.05M | 4.37M | 4.26M | 6.99M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.67M | 23.43M | 23.10M | 22.72M | 20.00M | 15.26M | 18.76M | 22.55M | 19.54M | 21.93M | 19.37M | 25.43M | 23.85M | 20.24M | 24.48M | 21.85M | 20.01M | 23.89M | 23.41M | 23.39M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.48M | 27.30M | 26.73M | 26.42M | 23.18M | 18.77M | 22.23M | 25.98M | 23.05M | 25.56M | 23.19M | 29.41M | 27.99M | 24.53M | 28.80M | 25.88M | 24.05M | 28.26M | 27.67M | 30.37M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.53M | 17.77M | 28.32M | 16.64M | 19.07M | 20.25M | 16.03M | 8.97M | 10.94M | 7.79M | 12.36M | 4.42M | 8.30M | 12.13M | 10.22M | 13.24M | 13.06M | 7.77M | 9.73M | 6.18M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.53M | 17.77M | 28.32M | 16.64M | 19.07M | 20.25M | 16.03M | 8.97M | 10.94M | 7.79M | 12.36M | 4.42M | 8.30M | 12.13M | 10.22M | 13.24M | 13.06M | 7.77M | 9.73M | 6.18M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.66M | 5.88M | -2.63M | 7.47M | -7.59M | -17.68M | -8.03M | 13.12M | 8.08M | 6.28M | -4.64M | -9.72M | 9.37M | -0.65M | | -3.26M | 1.12M | 14.55M | 1.11M | 29.12M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.59M | -17.68M | -1.22M | | 8.08M | 6.28M | -4.64M | 13.35M | 9.37M | -0.65M | 9.67M | -3.26M | 1.12M | 14.55M | 8.49M | 6.38M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.20M | 23.64M | 34.69M | 24.11M | 11.48M | 2.57M | 14.81M | 22.09M | 19.02M | 14.06M | 7.72M | 17.76M | 17.67M | 11.48M | 19.89M | 9.98M | 14.18M | 22.32M | 18.22M | 12.56M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | 6.02M | 9.82M | 5.28M | 3.21M | 1.36M | 4.44M | 5.08M | 4.92M | 3.89M | 2.52M | 4.15M | 4.65M | 3.35M | 5.24M | -2.12M | 3.81M | 6.16M | 4.66M | 3.29M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.26M | 17.63M | 24.88M | 17.44M | 9.13M | 4.41M | 12.01M | 14.88M | 14.10M | 9.43M | 5.20M | 13.61M | 13.02M | 8.13M | 14.64M | 7.39M | 10.37M | 15.57M | 13.57M | 9.88M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.38M | 1.39M | -1.25M | -1.88M | 0.12M | 2.61M | 0.66M | 2.16M | -0.09M | 6.99M | 6.27M | -0.37M | 5.80M | -2.67M | -0.32M | 11.80M | 6.27M | 4.66M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.76M | -0.75M | 0.82M | -0.85M | -3.20M | -1.64M | 2.13M | 1.40M | 0.74M | -1.27M | | | | | 189.00 | 0.01M | 0.59M | 0.01M | -0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.26M | 17.63M | 24.88M | 18.82M | 8.28M | 1.22M | 10.37M | 17.01M | 14.10M | 10.17M | 5.20M | 13.61M | 13.02M | 8.13M | 14.64M | 12.10M | 10.37M | 16.16M | 13.57M | 9.26M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.26M | 17.63M | 24.88M | 18.82M | 8.28M | 1.22M | 10.37M | 17.01M | 14.10M | 10.17M | 5.20M | 13.61M | 13.02M | 8.13M | 14.64M | 12.10M | 10.37M | 16.16M | 13.57M | 9.26M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.26M | 17.63M | 24.88M | 18.82M | 8.28M | 1.22M | 10.37M | 17.01M | 14.10M | 10.17M | 5.20M | 13.61M | 13.02M | 8.13M | 14.64M | 12.10M | 10.37M | 16.16M | 13.57M | 9.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.26M | 17.63M | 24.88M | 18.82M | 8.28M | 1.22M | 10.37M | 17.01M | 14.10M | 10.17M | 5.20M | 13.61M | 13.02M | 8.13M | 14.64M | 12.10M | 10.37M | 16.16M | 13.57M | 9.26M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34 | 5.28 | 8.03 | 5.68 | 2.87 | 1.40 | 3.90 | 4.87 | 4.20 | 3.18 | 2.20 | 4.71 | 4.62 | 2.93 | 5.35 | 2.76 | 3.77 | 5.73 | 4.99 | 3.44 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34 | 5.28 | 8.03 | 5.68 | 2.87 | 1.40 | 3.90 | 4.87 | 4.20 | 3.18 | 2.20 | 4.71 | 4.62 | 2.93 | 5.35 | 2.76 | 3.77 | 5.73 | 4.99 | 3.44 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | 3.18M | 3.18M | 3.18M | 3.19M | 3.15M | 3.14M | 3.11M | 3.03M | 3.00M | 2.98M | 2.95M | 2.82M | 2.79M | 2.74M | 2.76M | 2.75M | 2.73M | 2.73M | 2.72M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | 3.18M | 3.18M | 3.18M | 3.19M | 3.17M | 3.08M | 3.11M | 3.03M | 2.97M | 2.98M | 2.95M | 2.82M | 2.79M | 2.77M | 2.76M | 2.75M | 2.72M | | 2.72M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.53M | 17.77M | 28.32M | 16.64M | 19.07M | 20.25M | 16.03M | 8.97M | 10.94M | 7.79M | 12.36M | 4.42M | 8.30M | 12.13M | 10.22M | 13.24M | 13.06M | 7.77M | 9.73M | 6.18M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.70% | 25.45% | 28.29% | 21.92% | 27.92% | 52.76% | 29.98% | 23.01% | 25.87% | 27.69% | 32.67% | 23.37% | 26.33% | 29.21% | 26.36% | -21.29% | 26.87% | 27.60% | 25.56% | 26.22% |