|
Revenue
|
0.91B | 0.96B | 1.15B | 1.42B | 1.28B | 1.43B | 1.69B | 1.86B | 1.67B | 1.74B | 2.15B | 2.47B | 2.30B | 2.40B | 2.95B | 3.17B | 2.42B | 2.77B | 3.23B | 3.74B | 2.90B | 3.25B | 3.78B | 4.16B | 3.33B | 3.79B | 4.44B | 4.51B | 3.52B | 4.13B | 4.91B | 5.04B | 4.02B | 4.50B | 5.39B | 6.40B | 5.93B | 6.45B | 7.28B | 8.11B | 7.05B | 8.00B | 8.79B | 9.64B | 7.26B | 7.97B | 9.73B | 10.50B | 7.73B | 9.11B | 9.97B | 10.00B | 7.61B | 7.73B | 9.23B | 9.68B | 6.89B |
|
Cost of Revenue
|
0.74B | 0.77B | 0.91B | 1.06B | 0.99B | 1.09B | 1.28B | 1.41B | 1.27B | 1.30B | 1.66B | 2.00B | 1.80B | 1.86B | 2.29B | 2.59B | 1.87B | 2.15B | 2.49B | 2.99B | 2.24B | 2.53B | 2.94B | 3.33B | 2.58B | 2.96B | 3.40B | 3.46B | 2.75B | 3.26B | 3.83B | 3.88B | 3.08B | 3.45B | 4.08B | 4.75B | 4.33B | 4.65B | 5.21B | 5.70B | 4.91B | 5.43B | 5.88B | 6.76B | 5.29B | 6.00B | 7.14B | 7.68B | 5.72B | 6.77B | 7.32B | 7.45B | 5.70B | 5.83B | 7.02B | 7.58B | 5.29B |
|
Gross Profit
|
0.15B | 0.16B | 0.20B | 0.23B | 0.23B | 0.28B | 0.35B | 0.37B | 0.36B | 0.38B | 0.38B | 0.47B | 0.44B | 0.45B | 0.56B | 0.58B | 0.47B | 0.53B | 0.63B | 0.73B | 0.56B | 0.61B | 0.72B | 0.80B | 0.75B | 0.83B | 1.04B | 1.05B | 0.77B | 0.87B | 1.07B | 1.16B | 0.94B | 1.05B | 1.31B | 1.65B | 1.60B | 1.80B | 2.07B | 2.41B | 2.15B | 2.57B | 2.91B | 2.88B | 1.97B | 1.98B | 2.58B | 2.82B | 2.01B | 2.33B | 2.64B | 2.55B | 1.91B | 1.90B | 2.21B | 2.10B | 1.59B |
|
Selling, General & Administrative
|
0.12B | 0.13B | 0.14B | 0.15B | 0.14B | 0.16B | 0.17B | 0.19B | 0.18B | 0.19B | 0.22B | 0.24B | 0.24B | 0.24B | 0.26B | 0.28B | 0.24B | 0.26B | 0.28B | 0.54B | 0.33B | 0.36B | 0.37B | 0.42B | 0.38B | 0.40B | 0.43B | 0.46B | 0.40B | 0.44B | 0.48B | 0.51B | 0.46B | 0.47B | 0.53B | 0.60B | 0.59B | 0.62B | 0.66B | 0.69B | 0.67B | 0.70B | 0.74B | 0.83B | 0.74B | 0.77B | 0.85B | 0.89B | 0.83B | 0.88B | 0.92B | 0.96B | 0.88B | 0.90B | 0.94B | 0.97B | 0.87B |
|
Operating Expenses
|
0.12B | 0.13B | 0.14B | 0.15B | 0.14B | 0.16B | 0.17B | 0.19B | 0.18B | 0.19B | 0.22B | 0.24B | 0.24B | 0.24B | 0.26B | 0.28B | 0.24B | 0.26B | 0.28B | 0.54B | 0.33B | 0.36B | 0.37B | 0.42B | 0.38B | 0.40B | 0.43B | 0.46B | 0.40B | 0.44B | 0.48B | 0.51B | 0.46B | 0.47B | 0.53B | 0.60B | 0.59B | 0.62B | 0.66B | 0.69B | 0.67B | 0.70B | 0.74B | 0.83B | 0.74B | 0.77B | 0.85B | 0.89B | 0.83B | 0.88B | 0.92B | 0.96B | 0.88B | 0.90B | 0.94B | 0.97B | 0.87B |
|
Operating Income
|
0.03B | 0.04B | 0.06B | 0.09B | 0.09B | 0.13B | 0.18B | 0.18B | 0.18B | 0.19B | 0.16B | 0.23B | 0.20B | 0.20B | 0.30B | 0.31B | 0.23B | 0.27B | 0.35B | 0.19B | 0.23B | 0.26B | 0.35B | 0.39B | 0.37B | 0.43B | 0.60B | 0.59B | 0.37B | 0.43B | 0.59B | 0.65B | 0.48B | 0.58B | 0.78B | 1.05B | 1.01B | 1.17B | 1.42B | 1.71B | 1.48B | 1.87B | 2.17B | 2.05B | 1.23B | 1.20B | 1.73B | 1.94B | 1.17B | 1.45B | 1.72B | 1.59B | 1.03B | 1.00B | 1.26B | 1.13B | 0.73B |
|
EBIT
|
0.03B | 0.04B | 0.06B | 0.09B | 0.09B | 0.13B | 0.18B | 0.18B | 0.18B | 0.19B | 0.16B | 0.23B | 0.20B | 0.20B | 0.30B | 0.31B | 0.23B | 0.27B | 0.35B | 0.19B | 0.23B | 0.26B | 0.35B | 0.39B | 0.37B | 0.43B | 0.60B | 0.59B | 0.37B | 0.43B | 0.59B | 0.65B | 0.48B | 0.58B | 0.78B | 1.05B | 1.01B | 1.17B | 1.42B | 1.71B | 1.48B | 1.87B | 2.17B | 2.05B | 1.23B | 1.20B | 1.73B | 1.94B | 1.17B | 1.45B | 1.72B | 1.59B | 1.03B | 1.00B | 1.26B | 1.13B | 0.73B |
|
Other Non Operating Income
|
0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | -0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.04B | 0.04B | 0.05B | 0.08B | 0.08B | 0.08B | 0.08B | 0.12B | 0.08B | 0.07B | 0.09B | 0.08B | 0.07B |
|
Non Operating Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.04B | 0.04B | 0.05B | 0.08B | 0.08B | 0.08B | 0.08B | 0.12B | 0.08B | 0.07B | 0.09B | 0.08B | 0.07B |
|
EBT
|
0.03B | 0.04B | 0.07B | 0.10B | 0.11B | 0.14B | 0.21B | 0.20B | 0.19B | 0.20B | 0.17B | 0.25B | 0.22B | 0.23B | 0.33B | 0.34B | 0.24B | 0.30B | 0.38B | 0.43B | 0.32B | 0.35B | 0.44B | 0.49B | 0.39B | 0.44B | 0.62B | 0.61B | 0.38B | 0.46B | 0.63B | 0.66B | 0.52B | 0.62B | 0.78B | 1.06B | 1.03B | 1.18B | 1.42B | 1.73B | 1.50B | 1.88B | 2.18B | 2.07B | 1.27B | 1.25B | 1.78B | 2.02B | 1.25B | 1.53B | 1.80B | 1.71B | 1.11B | 1.07B | 1.36B | 1.20B | 0.80B |
|
Tax Provisions
|
0.00B | 0.00B | -0.72B | -0.00B | 0.04B | 0.03B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.08B | 0.08B | 0.08B | 0.11B | 0.10B | 0.08B | 0.11B | 0.13B | 0.15B | 0.11B | 0.12B | 0.16B | 0.17B | 0.20B | 0.09B | 0.16B | 0.14B | 0.09B | 0.11B | 0.15B | 0.16B | 0.09B | 0.14B | 0.15B | 0.22B | 0.24B | 0.25B | 0.30B | 0.38B | 0.35B | 0.44B | 0.52B | 0.42B | 0.30B | 0.30B | 0.43B | 0.49B | 0.29B | 0.34B | 0.43B | 0.38B | 0.26B | 0.25B | 0.33B | 0.29B | 0.20B |
|
Profit After Tax
|
0.03B | 0.04B | 0.79B | 0.10B | 0.07B | 0.11B | 0.15B | 0.14B | 0.12B | 0.13B | 0.11B | 0.17B | 0.14B | 0.15B | 0.22B | 0.24B | 0.16B | 0.20B | 0.25B | 0.28B | 0.21B | 0.23B | 0.29B | 0.31B | 0.19B | 0.35B | 0.45B | 0.47B | 0.29B | 0.35B | 0.47B | 0.51B | 0.43B | 0.48B | 0.63B | 0.83B | 0.80B | 0.93B | 1.12B | 1.35B | 1.15B | 1.44B | 1.66B | 1.65B | 0.97B | 0.95B | 1.35B | 1.53B | 0.96B | 1.18B | 1.37B | 1.30B | 0.85B | 0.82B | 1.03B | 0.92B | 0.60B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Income from Continuing Operations
|
0.03B | 0.04B | 0.79B | 0.10B | 0.07B | 0.11B | 0.15B | 0.14B | 0.12B | 0.13B | 0.11B | 0.17B | 0.14B | 0.15B | 0.22B | 0.24B | 0.16B | 0.20B | 0.25B | 0.28B | 0.21B | 0.23B | 0.29B | 0.31B | 0.19B | 0.35B | 0.45B | 0.47B | 0.29B | 0.35B | 0.47B | 0.50B | 0.43B | 0.48B | 0.63B | 0.83B | 0.80B | 0.93B | 1.12B | 1.35B | 1.15B | 1.44B | 1.66B | 1.65B | 0.97B | 0.95B | 1.35B | 1.53B | 0.96B | 1.18B | 1.37B | 1.33B | 0.85B | 0.82B | 1.03B | 0.92B | 0.60B |
|
Consolidated Net Income
|
0.03B | 0.04B | 0.79B | 0.10B | 0.07B | 0.11B | 0.15B | 0.14B | 0.12B | 0.13B | 0.11B | 0.17B | 0.14B | 0.15B | 0.22B | 0.24B | 0.16B | 0.20B | 0.25B | 0.28B | 0.21B | 0.23B | 0.29B | 0.31B | 0.19B | 0.35B | 0.45B | 0.47B | 0.29B | 0.35B | 0.47B | 0.50B | 0.43B | 0.48B | 0.63B | 0.83B | 0.80B | 0.93B | 1.12B | 1.35B | 1.15B | 1.44B | 1.66B | 1.65B | 0.97B | 0.95B | 1.35B | 1.53B | 0.96B | 1.18B | 1.37B | 1.33B | 0.85B | 0.82B | 1.03B | 0.92B | 0.60B |
|
Income towards Parent Company
|
0.03B | 0.04B | 0.79B | 0.10B | 0.07B | 0.11B | 0.15B | 0.14B | 0.12B | 0.13B | 0.11B | 0.17B | 0.14B | 0.15B | 0.22B | 0.24B | 0.16B | 0.20B | 0.25B | 0.28B | 0.21B | 0.23B | 0.29B | 0.31B | 0.19B | 0.35B | 0.45B | 0.47B | 0.29B | 0.35B | 0.47B | 0.50B | 0.43B | 0.48B | 0.63B | 0.83B | 0.80B | 0.93B | 1.12B | 1.35B | 1.15B | 1.44B | 1.66B | 1.65B | 0.97B | 0.95B | 1.35B | 1.53B | 0.96B | 1.18B | 1.37B | 1.33B | 0.85B | 0.82B | 1.03B | 0.92B | 0.60B |
|
Net Income towards Common Stockholders
|
0.03B | 0.04B | 0.79B | 0.10B | 0.07B | 0.11B | 0.15B | 0.14B | 0.12B | 0.13B | 0.11B | 0.17B | 0.14B | 0.15B | 0.22B | 0.24B | 0.16B | 0.20B | 0.25B | 0.28B | 0.21B | 0.23B | 0.29B | 0.31B | 0.19B | 0.35B | 0.45B | 0.47B | 0.29B | 0.35B | 0.47B | 0.50B | 0.43B | 0.48B | 0.63B | 0.83B | 0.80B | 0.93B | 1.12B | 1.35B | 1.15B | 1.44B | 1.66B | 1.65B | 0.97B | 0.95B | 1.35B | 1.53B | 0.96B | 1.18B | 1.37B | 1.33B | 0.85B | 0.82B | 1.03B | 0.92B | 0.60B |
|
EPS (Basic)
|
0.09 | 0.13 | 2.47 | 0.31 | 0.21 | 0.35 | 0.45 | 0.43 | 0.38 | 0.40 | 0.32 | 0.49 | 0.39 | 0.40 | 0.60 | 0.65 | 0.43 | 0.53 | 0.67 | 0.76 | 0.55 | 0.61 | 0.77 | 0.84 | 0.50 | 0.93 | 1.20 | 1.25 | 0.77 | 0.94 | 1.28 | 1.35 | 1.17 | 1.32 | 1.73 | 2.27 | 2.17 | 2.57 | 3.10 | 3.73 | 3.21 | 4.07 | 4.70 | 4.69 | 2.79 | 2.75 | 3.93 | 4.47 | 2.84 | 3.54 | 4.12 | 4.04 | 2.63 | 2.59 | 3.37 | 2.97 | 2.03 |
|
EPS (Weighted Average and Diluted)
|
0.09 | 0.13 | 2.22 | 0.28 | 0.20 | 0.32 | 0.42 | 0.38 | 0.36 | 0.38 | 0.32 | 0.45 | 0.39 | 0.40 | 0.60 | 0.65 | 0.42 | 0.52 | 0.66 | 0.76 | 0.55 | 0.60 | 0.76 | 0.83 | 0.49 | 0.91 | 1.18 | 1.22 | 0.76 | 0.93 | 1.26 | 1.34 | 1.16 | 1.30 | 1.72 | 2.25 | 2.14 | 2.53 | 3.06 | 3.68 | 3.17 | 4.03 | 4.67 | 4.65 | 2.76 | 2.73 | 3.90 | 4.43 | 2.82 | 3.52 | 4.10 | 4.01 | 2.61 | 2.58 | 3.36 | 2.96 | 2.03 |
|
Shares Outstanding (Weighted Average)
|
| | | 0.32B | | | | 0.32B | | | | 0.34B | | | | 0.37B | | | | 0.37B | | 0.37B | 0.37B | 0.37B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.35B | 0.35B | 0.35B | 0.34B | 0.34B | 0.34B | 0.34B | 0.33B | 0.33B | 0.33B | 0.33B | 0.32B | 0.32B | 0.31B | 0.31B | 0.29B |
|
Shares Outstanding (Diluted Average)
|
| | | 0.36B | | | | 0.36B | | | | 0.37B | | | | 0.37B | | | | 0.38B | | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.37B | 0.36B | 0.36B | 0.36B | 0.35B | 0.35B | 0.35B | 0.34B | 0.34B | 0.34B | 0.33B | 0.33B | 0.33B | 0.32B | 0.32B | 0.31B | 0.31B | 0.29B |
|
EBITDA
|
0.03B | 0.04B | 0.79B | 0.10B | 0.07B | 0.11B | 0.15B | 0.14B | 0.12B | 0.13B | 0.11B | 0.23B | 0.14B | 0.15B | 0.22B | 0.31B | 0.16B | 0.19B | 0.25B | 0.28B | 0.21B | 0.23B | 0.29B | 0.31B | 0.37B | 0.43B | 0.60B | 0.59B | 0.37B | 0.43B | 0.59B | 0.65B | 0.48B | 0.58B | 0.78B | 1.05B | 1.01B | 1.17B | 1.42B | 1.71B | 1.48B | 1.87B | 2.17B | 2.05B | 1.23B | 1.20B | 1.73B | 1.94B | 1.17B | 1.45B | 1.72B | 1.59B | 1.03B | 1.00B | 1.26B | 1.13B | 0.73B |
|
Interest Expenses
|
0.01B | 0.01B | -0.01B | 0.05B | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
5.14% | 4.02% | -991.14% | -0.91% | 38.55% | 21.89% | 28.82% | 31.21% | 35.06% | 35.12% | 34.17% | 33.69% | 35.43% | 35.72% | 33.67% | 29.49% | 34.65% | 35.07% | 34.02% | 34.50% | 34.96% | 35.24% | 34.98% | 35.49% | 51.74% | 21.13% | 26.37% | 22.84% | 23.69% | 23.42% | 24.43% | 23.66% | 17.35% | 22.10% | 19.11% | 21.30% | 23.12% | 20.85% | 21.13% | 22.07% | 23.48% | 23.42% | 24.00% | 20.21% | 23.59% | 23.75% | 24.23% | 24.42% | 23.39% | 22.56% | 24.02% | 22.15% | 23.25% | 23.24% | 23.93% | 23.90% | 24.65% |