|
Gross Margin
|
41.73% | 42.15% | 42.15% | 42.10% | 40.94% | 42.45% | 41.47% | 40.77% | 40.39% | 42.61% | 42.12% | 43.39% | 41.90% | 41.32% | 40.67% | 39.52% | 38.89% | 39.72% | 39.09% | 40.15% | 36.94% | 38.28% | 38.13% | 37.12% | 36.76% | 38.60% | 38.19% | 37.80% | 38.59% | 39.40% | 38.62% | 37.67% | 35.88% | 37.23% | 35.88% | 35.98% | 34.93% | 35.23% | 35.31% | 32.84% | 34.21% | 35.23% | 35.38% | 34.37% | 30.30% | 33.17% | 43.29% | 42.27% | 40.22% | 38.63% | 39.80% | 37.39% | 36.96% | 34.33% | 34.92% | 32.49% | 33.08% | 33.88% | 32.85% | 32.17% | 32.59% | 33.54% | 32.60% | 32.74% | 32.54% | 34.15% | 33.70% |
|
EBT Margin
|
15.90% | 16.92% | 17.20% | 15.82% | 15.32% | 17.59% | 16.68% | 14.12% | 0.16% | 14.82% | 15.11% | 15.42% | 14.04% | 15.85% | 14.87% | 13.03% | 11.02% | 14.10% | 36.74% | 12.19% | 10.08% | 12.04% | 11.24% | 11.47% | 5.71% | 10.39% | 31.49% | 11.14% | 9.23% | 20.09% | 15.33% | 13.00% | 13.54% | 15.67% | 13.90% | 12.55% | 12.15% | 13.76% | 14.08% | 9.08% | 11.26% | 13.57% | 13.80% | 17.03% | 6.48% | 13.96% | 27.03% | 25.25% | 23.01% | 32.04% | 23.58% | 18.29% | 17.31% | 13.17% | 14.12% | 4.67% | 11.88% | 13.56% | 13.03% | 10.36% | 11.24% | 13.10% | 11.90% | 11.41% | 10.41% | 13.91% | 11.65% |
|
EBIT Margin
|
17.76% | 18.90% | 18.36% | 17.88% | 16.54% | 19.52% | 18.07% | 15.47% | 1.73% | 16.90% | 17.18% | 17.16% | 15.60% | 17.75% | 16.72% | 14.95% | 12.70% | 15.92% | 38.53% | 15.38% | 11.91% | 13.77% | 13.45% | 13.65% | 12.40% | 15.64% | 33.56% | 12.93% | 13.79% | 22.14% | 17.08% | 14.83% | 15.35% | 17.11% | 16.06% | 14.42% | 14.44% | 15.89% | 16.09% | 11.96% | 13.11% | 15.72% | 16.00% | 18.85% | 9.60% | 15.49% | 25.77% | 26.48% | 24.26% | 20.90% | 23.50% | 19.53% | 19.65% | 15.82% | 15.77% | 5.79% | 13.08% | 14.88% | 14.90% | 11.67% | 12.68% | 14.81% | 13.26% | 13.77% | 13.05% | 15.86% | 13.71% |
|
EBITDA Margin
|
17.76% | 18.90% | 18.36% | 17.88% | 16.54% | 19.52% | 18.07% | 15.47% | 1.73% | 16.90% | 17.18% | 17.16% | 15.60% | 17.75% | 16.72% | 14.95% | 12.70% | 15.92% | 38.53% | 15.38% | 11.91% | 13.77% | 13.45% | 13.65% | 12.40% | 15.64% | 33.56% | 12.93% | 13.79% | 22.14% | 17.08% | 14.83% | 15.35% | 17.11% | 16.06% | 14.42% | 14.44% | 15.89% | 16.09% | 11.96% | 13.11% | 15.72% | 16.00% | 18.85% | 9.60% | 15.49% | 25.77% | 26.48% | 24.26% | 20.90% | 23.50% | 19.53% | 19.65% | 15.82% | 15.77% | 5.79% | 13.08% | 14.88% | 14.90% | 11.67% | 12.68% | 14.81% | 13.26% | 13.77% | 13.05% | 15.86% | 13.71% |
|
Operating Margin
|
17.76% | 18.90% | 18.36% | 17.88% | 16.54% | 19.52% | 18.07% | 15.47% | 1.73% | 16.90% | 17.18% | 17.16% | 15.60% | 17.75% | 16.72% | 14.95% | 12.70% | 15.92% | 38.53% | 15.38% | 11.91% | 13.77% | 13.45% | 13.65% | 12.40% | 15.64% | 33.56% | 12.93% | 13.79% | 22.14% | 17.08% | 14.83% | 15.35% | 17.11% | 16.06% | 14.42% | 14.44% | 15.89% | 16.09% | 11.96% | 13.11% | 15.72% | 16.00% | 18.85% | 9.60% | 15.49% | 25.77% | 26.48% | 24.26% | 20.90% | 23.50% | 19.53% | 19.65% | 15.82% | 15.77% | 5.79% | 13.08% | 14.88% | 14.90% | 11.67% | 12.68% | 14.81% | 13.26% | 13.77% | 13.05% | 15.86% | 13.71% |
|
Net Margin
|
-1.41% | -1.28% | -1.31% | -1.19% | -1.39% | -1.22% | -1.27% | -1.19% | 0.16% | 0.04% | 0.15% | 0.29% | 0.16% | 0.11% | 0.27% | -4.74% | 1.12% | 0.72% | 0.11% | 7.23% | 6.36% | 7.47% | 6.93% | -1.27% | 3.43% | 6.34% | 17.07% | 8.82% | 4.03% | 8.81% | 8.65% | 6.77% | 7.43% | 8.69% | 7.11% | 11.96% | 7.48% | 9.48% | 9.00% | 4.13% | 5.92% | -1.54% | 8.13% | 10.90% | 2.52% | 7.61% | 19.02% | 17.22% | 15.74% | 23.49% | 16.62% | 12.72% | 11.64% | 8.44% | 9.37% | 3.26% | 7.46% | 8.73% | 8.41% | 7.08% | 6.89% | 8.39% | 8.00% | 7.48% | 6.94% | 9.05% | 7.60% |
|
FCF Margin
|
12.90% | -2.40% | 17.53% | 16.80% | 11.05% | 8.54% | 15.16% | 14.83% | 6.78% | 1.06% | 15.91% | 15.92% | 6.88% | 10.83% | 19.19% | 18.07% | -0.11% | 8.37% | 7.66% | 7.63% | 0.92% | 12.15% | 8.88% | 11.68% | -0.22% | 11.64% | 8.51% | 9.63% | 5.69% | 13.33% | 12.73% | 11.98% | 8.48% | 12.29% | 16.11% | 12.92% | 5.68% | 12.77% | 16.99% | 7.83% | 12.06% | 12.08% | 10.38% | 9.14% | 9.00% | 14.94% | 27.67% | 12.62% | 23.71% | 14.75% | 17.02% | 12.28% | 15.97% | 13.29% | 15.45% | 8.02% | -1.42% | 14.54% | 4.44% | 19.89% | 2.11% | 11.18% | 10.05% | 13.01% | 7.43% | 15.79% | 14.88% |
|
Inventory Average
|
0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B | 0.08B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.10B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.14B | 0.18B | 0.21B | 0.22B | 0.21B | 0.20B | 0.21B | 0.20B | 0.19B | 0.18B | 0.19B | 0.19B | 0.19B | 0.18B | 0.19B | 0.19B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B |
|
Assets Average
|
| | 8.29B | 8.46B | 8.54B | 8.50B | 8.47B | 8.49B | 8.88B | 9.33B | 9.38B | 9.32B | 9.38B | 9.42B | 9.36B | 9.30B | 9.30B | 9.17B | 8.98B | 8.94B | 9.25B | 9.65B | 9.78B | 9.83B | 10.23B | 10.17B | 9.90B | 10.02B | 10.03B | 10.10B | 10.14B | 10.14B | 10.10B | 10.14B | 10.30B | 10.47B | 10.60B | 10.72B | 10.87B | 10.99B | 11.47B | 11.85B | 11.89B | 12.43B | 12.45B | 12.52B | 13.57B | 14.08B | 13.98B | 13.40B | 13.22B | 13.59B | 13.53B | 13.38B | 13.27B | 13.03B | 12.82B | 13.11B | 13.45B | 13.75B | 13.99B | 13.92B | 14.99B | 16.12B | 15.97B | 15.88B | 16.08B |
|
Equity Average
|
3.58B | 3.65B | 3.85B | 3.97B | 3.97B | 3.94B | 3.91B | 3.97B | 3.65B | 3.34B | 3.50B | 3.63B | 3.81B | 3.96B | 4.11B | 4.19B | 4.21B | 4.08B | 3.91B | 3.92B | 4.00B | 4.07B | 4.16B | 4.27B | 4.30B | 4.31B | 4.48B | 4.67B | 4.69B | 4.62B | 4.63B | 4.68B | 4.66B | 4.70B | 4.78B | 4.89B | 5.01B | 5.16B | 5.31B | 5.32B | 5.30B | 5.42B | 5.58B | 5.67B | 5.70B | 5.79B | 6.16B | 6.63B | 6.80B | 6.37B | 6.19B | 6.46B | 6.45B | 6.43B | 6.36B | 6.10B | 6.01B | 6.19B | 6.38B | 6.40B | 6.41B | 6.56B | 6.75B | 6.83B | 6.89B | 7.11B | 7.28B |
|
Invested Capital
|
6.61B | 3.97B | 4.04B | 7.12B | 4.10B | 4.12B | 4.21B | 7.04B | 7.46B | 7.69B | 7.66B | 7.65B | 4.45B | 4.47B | 4.35B | 7.55B | 4.48B | 4.31B | 4.12B | 7.30B | 7.77B | 7.88B | 7.96B | 8.07B | 9.00B | 8.08B | 8.35B | 8.36B | 8.56B | 8.41B | 8.52B | 8.39B | 4.67B | 4.74B | 4.83B | 8.74B | 5.21B | 5.57B | 5.67B | 9.16B | 9.58B | 9.48B | 9.65B | 10.46B | 9.74B | 10.46B | 11.02B | 10.82B | 6.79B | 5.94B | 6.43B | 10.49B | 6.42B | 6.45B | 6.27B | 9.91B | 6.09B | 6.80B | 6.77B | 11.05B | 7.38B | 7.26B | 13.09B | 13.03B | 7.18B | 7.77B | 7.80B |
|
Asset Utilization Ratio
|
| | 0.89 | 0.88 | 0.87 | 0.87 | 0.87 | 0.87 | 0.83 | 0.79 | 0.79 | 0.79 | 0.80 | 0.80 | 0.80 | 0.79 | 0.78 | 0.78 | 0.80 | 0.80 | 0.77 | 0.75 | 0.75 | 0.76 | 0.74 | 0.74 | 0.76 | 0.75 | 0.75 | 0.74 | 0.74 | 0.74 | 0.74 | 0.73 | 0.72 | 0.71 | 0.70 | 0.70 | 0.70 | 0.68 | 0.66 | 0.64 | 0.64 | 0.62 | 0.62 | 0.60 | 0.62 | 0.67 | 0.74 | 0.83 | 0.84 | 0.79 | 0.79 | 0.79 | 0.78 | 0.76 | 0.75 | 0.72 | 0.69 | 0.67 | 0.66 | 0.67 | 0.64 | 0.61 | 0.64 | 0.66 | 0.67 |
|
Interest Coverage Ratio
|
8.15 | -9.72 | -10.02 | 1.28 | -8.17 | -9.99 | -9.24 | 1.12 | 0.81 | 6.71 | 7.31 | 7.84 | 7.07 | 7.98 | 7.46 | 6.57 | 5.68 | 7.23 | 17.23 | 6.92 | 5.33 | 6.24 | 6.24 | 6.12 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.00 | 0.82 | 0.76 | 0.77 | 0.79 | 0.80 | 0.82 | 0.74 | 1.30 | 1.25 | 1.19 | 1.08 | 1.01 | 0.95 | 0.84 | 0.80 | 0.80 | 0.89 | 0.87 | 0.84 | 0.98 | 0.96 | 0.92 | 0.86 | 1.11 | 0.86 | 0.81 | 0.77 | 0.84 | 0.84 | 0.81 | 0.80 | 0.80 | 0.79 | 0.78 | 0.76 | 0.76 | 0.71 | 0.69 | 0.74 | 0.79 | 0.72 | 0.71 | 0.84 | 0.71 | 0.78 | 0.71 | 0.59 | 0.59 | 0.68 | 0.62 | 0.62 | 0.62 | 0.62 | 0.63 | 0.67 | 0.65 | 0.68 | 0.66 | 0.74 | 0.73 | 0.66 | 0.91 | 0.91 | 0.84 | 0.78 | 0.78 |
|
Debt Ratio
|
| 0.38 | 0.36 | 0.36 | 0.37 | 0.37 | 0.37 | 0.35 | 0.46 | 0.46 | 0.45 | 0.43 | 0.41 | 0.41 | 0.38 | 0.36 | 0.37 | 0.39 | 0.38 | 0.37 | 0.41 | 0.41 | 0.39 | 0.38 | 0.45 | 0.38 | 0.37 | 0.37 | 0.39 | 0.38 | 0.38 | 0.37 | 0.37 | 0.37 | 0.36 | 0.36 | 0.36 | 0.35 | 0.34 | 0.35 | 0.36 | 0.34 | 0.33 | 0.37 | 0.33 | 0.35 | 0.32 | 0.29 | 0.29 | 0.31 | 0.30 | 0.29 | 0.30 | 0.30 | 0.30 | 0.31 | 0.31 | 0.32 | 0.32 | 0.34 | 0.34 | 0.32 | 0.39 | 0.38 | 0.37 | 0.36 | 0.35 |
|
Equity Ratio
|
| 0.46 | 0.47 | 0.47 | 0.46 | 0.47 | 0.46 | 0.48 | 0.35 | 0.37 | 0.38 | 0.40 | 0.41 | 0.43 | 0.45 | 0.45 | 0.45 | 0.44 | 0.43 | 0.44 | 0.42 | 0.42 | 0.43 | 0.44 | 0.40 | 0.45 | 0.46 | 0.47 | 0.46 | 0.45 | 0.46 | 0.46 | 0.46 | 0.47 | 0.46 | 0.47 | 0.47 | 0.49 | 0.49 | 0.48 | 0.45 | 0.47 | 0.47 | 0.44 | 0.47 | 0.45 | 0.46 | 0.49 | 0.49 | 0.46 | 0.47 | 0.48 | 0.48 | 0.48 | 0.47 | 0.46 | 0.48 | 0.47 | 0.48 | 0.45 | 0.46 | 0.48 | 0.43 | 0.42 | 0.44 | 0.45 | 0.45 |
|
Times Interest Earned
|
8.15 | -9.72 | -10.02 | 1.28 | -8.17 | -9.99 | -9.24 | 1.12 | 0.81 | 6.71 | 7.31 | 7.84 | 7.07 | 7.98 | 7.46 | 6.57 | 5.68 | 7.23 | 17.23 | 6.92 | 5.33 | 6.24 | 6.24 | 6.12 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
0.08 | -0.41 | 0.06 | 0.06 | 0.09 | 0.11 | 0.06 | 0.06 | 0.14 | 0.79 | 0.05 | 0.05 | 0.20 | 0.13 | 0.08 | 0.08 | -24.00 | 0.31 | 0.34 | 0.33 | 2.69 | 0.21 | 0.28 | 0.22 | -12.00 | 0.25 | 0.34 | 0.30 | 0.52 | 0.22 | 0.24 | 0.25 | 0.40 | 0.27 | 0.21 | 0.25 | 0.57 | 0.28 | 0.21 | 0.47 | 0.32 | 0.30 | 0.35 | 0.40 | 0.43 | 0.27 | 0.10 | 0.20 | 0.12 | 0.22 | 0.16 | 0.23 | 0.18 | 0.24 | 0.20 | 0.40 | -2.24 | 0.24 | 0.78 | 0.18 | 1.58 | 0.31 | 0.34 | 0.25 | 0.43 | 0.21 | 0.21 |
|
Enterprise Value
|
8.84B | 10.37B | 9.47B | 9.76B | 9.89B | 7.76B | 8.60B | 9.36B | 8.91B | 9.12B | 7.67B | 8.96B | 9.56B | 9.36B | 9.90B | 8.99B | 8.83B | 9.46B | 9.26B | 7.62B | 8.24B | 8.36B | 8.62B | 9.53B | 10.14B | 10.30B | 8.77B | 10.09B | 10.66B | 11.31B | 11.44B | 12.46B | 13.21B | 14.52B | 12.44B | 13.37B | 13.56B | 14.88B | 14.56B | 11.27B | 11.69B | 13.48B | 13.51B | 13.94B | 14.08B | 15.88B | 13.85B | 14.43B | 15.98B | 16.55B | 17.06B | 14.89B | 15.47B | 14.57B | 14.95B | 15.75B | 15.65B | 15.70B | 13.61B | 13.27B | 14.88B | 15.83B | 16.60B | 16.37B | 19.27B | 19.82B | 20.96B |
|
Market Capitalization
|
9.05B | 10.46B | 9.69B | 10.27B | 10.33B | 8.18B | 8.94B | 9.80B | 9.88B | 9.30B | 7.81B | 9.16B | 9.68B | 9.50B | 10.07B | 9.26B | 8.93B | 9.58B | 9.39B | 7.79B | 8.36B | 8.48B | 8.76B | 9.69B | 11.09B | 10.42B | 8.82B | 10.20B | 10.71B | 11.52B | 11.77B | 12.74B | 13.50B | 14.76B | 12.71B | 13.42B | 13.60B | 14.93B | 14.75B | 11.33B | 12.07B | 13.68B | 13.86B | 15.06B | 14.35B | 16.79B | 15.38B | 15.51B | 17.13B | 17.04B | 17.97B | 15.68B | 16.10B | 15.28B | 15.57B | 15.98B | 15.75B | 15.74B | 13.68B | 13.88B | 15.28B | 16.02B | 17.28B | 16.84B | 19.38B | 20.05B | 21.31B |
|
Return on Sales
|
-0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.02% | 0.04% | 0.05% | 0.07% | 0.05% | 0.05% | 0.04% | 0.07% | 0.10% | 0.10% | 0.11% | 0.09% | 0.09% | 0.10% | 0.10% | 0.09% | 0.11% | 0.11% | 0.11% | 0.12% | 0.10% | 0.10% | 0.07% | 0.07% | 0.08% | 0.08% | 0.10% | 0.13% | 0.15% | 0.17% | 0.20% | 0.20% | 0.19% | 0.18% | 0.14% | 0.12% | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% |
|
Return on Capital Employed
|
| | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.18% | 0.14% | 0.13% | 0.13% | 0.13% | 0.16% | 0.16% | 0.15% | 0.15% | 0.14% | 0.14% | 0.19% | 0.19% | 0.18% | 0.17% | 0.12% | 0.12% | 0.12% | 0.12% | 0.16% | 0.16% | 0.16% | 0.17% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.12% | 0.10% | 0.11% | 0.14% | 0.16% | 0.20% | 0.23% | 0.23% | 0.20% | 0.19% | 0.18% | 0.16% | 0.12% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% |
|
Return on Invested Capital
|
0.42% | 0.16% | 0.21% | 0.15% | 0.15% | 0.20% | 0.20% | 0.14% | 0.08% | 0.07% | 0.07% | 0.07% | 0.13% | 0.18% | 0.18% | 0.13% | 0.12% | 0.16% | 0.22% | 0.16% | 0.12% | 0.11% | 0.08% | 0.09% | 0.09% | 0.10% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.12% | 0.17% | 0.16% | 0.13% | 0.13% | 0.18% | 0.18% | 0.12% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.11% | 0.14% | 0.21% | 0.32% | 0.33% | 0.22% | 0.20% | 0.25% | 0.22% | 0.14% | 0.12% | 0.15% | 0.13% | 0.11% | 0.11% | 0.13% | 0.10% | 0.08% | 0.11% | 0.15% | 0.15% |
|
Return on Assets
|
| | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.02% | 0.03% | 0.04% | 0.05% | 0.04% | 0.03% | 0.03% | 0.05% | 0.07% | 0.08% | 0.08% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.08% | 0.10% | 0.13% | 0.17% | 0.17% | 0.15% | 0.14% | 0.11% | 0.09% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% |
|
Return on Equity
|
-0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.01% | -0.01% | -0.01% | 0.04% | 0.06% | 0.09% | 0.12% | 0.09% | 0.08% | 0.07% | 0.12% | 0.16% | 0.16% | 0.18% | 0.15% | 0.14% | 0.15% | 0.15% | 0.14% | 0.16% | 0.16% | 0.16% | 0.16% | 0.14% | 0.14% | 0.10% | 0.09% | 0.11% | 0.10% | 0.13% | 0.18% | 0.21% | 0.27% | 0.35% | 0.35% | 0.31% | 0.29% | 0.23% | 0.20% | 0.16% | 0.14% | 0.14% | 0.13% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% |