|
Revenue
|
7.46B | 7.26B | 7.39B | 7.38B | 7.15B | 7.43B | 7.49B | 7.21B | 7.40B | 7.53B | 7.73B | 9.44B | 10.79B | 9.88B | 9.25B | 9.87B |
|
Cost of Revenue
|
4.32B | 4.28B | 4.36B | 4.37B | 4.33B | 4.64B | 4.66B | 4.62B | 4.72B | 4.93B | 5.04B | 5.80B | 6.58B | 6.45B | 6.20B | 6.63B |
|
Gross Profit
|
3.13B | 3.05B | 3.12B | 3.02B | 2.82B | 2.80B | 2.84B | 2.60B | 2.68B | 2.60B | 2.69B | 3.63B | 4.21B | 3.43B | 3.05B | 3.24B |
|
Amortization - Intangibles
|
0.04B | 0.03B | 0.06B | 0.07B | 0.08B | 0.09B | 0.08B | 0.07B | 0.07B | 0.09B | 0.10B | 0.10B | 0.10B | 0.12B | 0.11B | 0.13B |
|
Selling, General & Administrative
|
1.75B | 1.66B | 1.74B | 1.75B | 1.70B | 1.73B | 1.68B | 1.38B | 1.44B | 1.42B | 1.46B | 1.55B | 1.73B | 1.87B | 1.64B | 1.77B |
|
Other Operating Expenses
|
4.35B | 4.32B | 4.66B | 4.44B | -0.04B | 0.01B | 0.33B | 0.12B | -0.00B | 0.01B | 0.10B | -0.01B | 0.00B | -0.01B | -0.04B | -0.00B |
|
Operating Expenses
|
6.10B | 5.98B | 6.41B | 6.18B | 5.67B | 6.45B | 6.09B | 5.94B | 6.24B | 6.43B | 6.50B | 7.47B | 8.41B | 8.46B | 7.99B | 8.53B |
|
Operating Income
|
1.36B | 1.28B | 0.99B | 1.20B | 1.48B | 0.98B | 1.40B | 1.28B | 1.17B | 1.10B | 1.23B | 1.97B | 2.38B | 1.43B | 1.26B | 1.35B |
|
EBIT
|
1.36B | 1.28B | 0.99B | 1.20B | 1.48B | 0.98B | 1.40B | 1.28B | 1.17B | 1.10B | 1.23B | 1.97B | 2.38B | 1.43B | 1.26B | 1.35B |
|
Interest & Investment Income
|
| | | | | | | | | | | | | -0.14B | -0.15B | -0.20B |
|
Other Non Operating Income
|
-0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | -0.14B | -0.05B | 0.02B | -0.01B | 0.02B | 0.08B | 0.37B | -0.06B | 0.02B | 0.03B |
|
Non Operating Income
|
-0.13B | -0.11B | -0.14B | -0.13B | -0.15B | -0.16B | -0.30B | -0.19B | -0.14B | -0.17B | -0.15B | -0.09B | 0.37B | -0.19B | -0.13B | -0.17B |
|
EBT
|
1.23B | 1.17B | 0.85B | 1.07B | 1.32B | 0.82B | 1.10B | 1.09B | 1.03B | 0.93B | 1.08B | 1.88B | 2.60B | 1.24B | 1.13B | 1.18B |
|
Tax Provisions
|
0.46B | 0.43B | 0.35B | 0.40B | 0.50B | 0.26B | 0.37B | 0.43B | 0.24B | 0.18B | 0.25B | 0.46B | 0.60B | 0.26B | 0.25B | 0.27B |
|
Profit After Tax
|
0.77B | 0.76B | 0.51B | 0.67B | 0.88B | 0.59B | 0.75B | 0.70B | 0.82B | 0.79B | 0.91B | 1.50B | 2.08B | 1.01B | 0.91B | 0.92B |
|
Equity Income
|
0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.04B | 0.04B | 0.04B | 0.06B | 0.07B | 0.08B | 0.04B | 0.03B | 0.02B |
|
Net Income - Minority
|
-0.02B | -0.02B | | | | -0.03B | -0.03B | -0.03B | -0.03B | -0.05B | -0.05B | -0.05B | -0.04B | -0.04B | -0.04B | -0.04B |
|
Income from Non-Controlling Interests
|
0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.07B | 0.09B | 0.07B | 0.05B | 0.05B |
|
Income from Continuing Operations
|
0.77B | 0.74B | 0.49B | 0.67B | 0.82B | 0.56B | 0.73B | 0.66B | 0.79B | 0.74B | 0.83B | 1.42B | 2.00B | 0.97B | 0.88B | 0.90B |
|
Consolidated Net Income
|
-0.00B | 0.01B | 0.01B | -0.07B | 0.04B | 0.01B | 0.73B | 0.66B | 0.79B | 0.74B | 0.02B | 1.42B | 2.00B | 0.97B | 0.88B | 0.90B |
|
Income towards Parent Company
|
-0.02B | -0.01B | 0.01B | -0.07B | 0.04B | -0.02B | 0.70B | 0.62B | 0.76B | 0.69B | -0.03B | 1.37B | 1.96B | 0.93B | 0.85B | 0.87B |
|
Net Income towards Common Stockholders
|
-0.02B | -0.01B | 0.01B | -0.07B | 0.04B | -0.02B | 0.70B | 0.62B | 0.76B | 0.69B | -0.03B | 1.37B | 1.96B | 0.93B | 0.85B | 0.87B |
|
EPS (Basic)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
0.18B | 0.17B | 0.16B | 0.16B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.12B | 0.11B | 0.11B | 0.11B |
|
EBITDA
|
1.36B | 1.28B | 0.99B | 1.20B | 1.48B | 0.98B | 1.40B | 1.28B | 1.17B | 1.10B | 1.23B | 1.97B | 2.38B | 1.43B | 1.26B | 1.35B |
|
Tax Rate
|
37.50% | 36.61% | 41.81% | 37.64% | 37.76% | 31.83% | 33.82% | 39.50% | 23.40% | 19.65% | 22.96% | 24.42% | 22.97% | 21.38% | 21.95% | 23.23% |