|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.99B | 0.87B | 0.71B | 0.79B | 0.70B | 0.32B | 0.17B | 0.13B | 0.14B | 0.69B | 0.47B | 0.27B | 0.76B | 0.55B | 0.19B | 0.32B | 0.43B | 0.42B | 0.39B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.99B | 0.87B | 0.71B | 0.79B | 0.70B | 0.32B | 0.17B | 0.13B | 0.14B | 0.69B | 0.47B | 0.27B | 0.76B | 0.55B | 0.19B | 0.32B | 0.43B | 0.42B | 0.39B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.47B | 1.44B | 1.37B | 1.29B | 1.28B | 1.20B | 1.25B | 1.24B | 1.28B | 1.21B | 1.32B | 1.32B | 1.38B | 1.30B | 1.40B | 1.42B | 1.46B | 1.41B | 1.59B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.47B | 1.44B | 1.37B | 1.29B | 1.28B | 1.20B | 1.25B | 1.24B | 1.28B | 1.21B | 1.32B | 1.32B | 1.38B | 1.30B | 1.40B | 1.42B | 1.46B | 1.41B | 1.59B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.20B | 0.21B | 0.20B | 0.19B | 0.18B | 0.19B | 0.19B | 0.18B | 0.18B | 0.19B | 0.18B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.23B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.19B | 0.22B | 0.20B | 0.16B | 0.17B | 0.20B | 0.20B | 0.19B | 0.21B | 0.29B | 0.25B | 0.24B | 0.30B | 0.35B | 0.29B | 0.27B | 0.33B | 0.36B | 0.36B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15B | 2.85B | 2.74B | 2.48B | 2.43B | 2.33B | 1.90B | 1.81B | 1.73B | 1.81B | 2.37B | 2.23B | 2.02B | 2.62B | 2.39B | 2.08B | 2.20B | 2.41B | 2.38B | 2.57B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62B | 1.63B | 1.71B | 1.67B | 1.66B | 1.71B | 1.77B | 1.79B | 1.81B | 1.83B | 1.82B | 1.81B | 1.83B | 2.09B | 2.11B | 2.10B | 2.12B | 2.15B | 2.20B | 2.19B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.12B | 0.14B | 0.15B | 0.15B | 0.14B | 0.13B | 0.13B | 0.14B | 0.13B | 0.14B | 0.13B | 0.13B | 0.12B | 0.12B | 0.13B | 0.14B | 0.14B | 0.14B | 0.13B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.04B | 7.06B | 7.09B | 7.20B | 7.20B | 7.19B | 7.22B | 7.24B | 7.73B | 7.73B | 7.73B | 7.83B | 7.88B | 8.61B | 8.86B | 8.85B | 8.88B | 8.90B | 8.95B | 9.12B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 1.15B | 1.17B | 1.17B | 1.14B | 1.11B | 1.09B | 1.08B | 1.25B | 1.22B | 1.17B | 1.19B | 1.20B | 1.72B | 1.76B | 1.73B | 1.71B | 1.66B | 1.64B | 1.72B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.22B | 8.21B | 8.26B | 8.37B | 8.34B | 8.30B | 8.31B | 8.32B | 8.98B | 8.95B | 8.90B | 9.02B | 9.09B | 10.32B | 10.62B | 10.57B | 10.59B | 10.56B | 10.58B | 10.84B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.15B | 0.16B | 0.15B | 0.14B | 0.13B | 0.14B | 0.15B | 0.15B | 0.15B | 0.20B | 0.18B | 0.22B | 0.27B | 0.26B | 0.26B | 0.27B | 0.30B | 0.27B | 0.26B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.71B | 10.72B | 10.87B | 10.97B | 10.89B | 10.89B | 10.94B | 10.98B | 11.69B | 11.67B | 11.65B | 11.73B | 11.86B | 13.47B | 13.76B | 13.72B | 13.77B | 13.79B | 13.85B | 14.11B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.86B | 13.57B | 13.61B | 13.44B | 13.31B | 13.22B | 12.84B | 12.79B | 13.43B | 13.48B | 14.02B | 13.95B | 13.88B | 16.09B | 16.15B | 15.80B | 15.97B | 16.20B | 16.23B | 16.67B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 1.61B | 1.60B | 1.54B | 1.42B | 1.45B | 1.40B | 1.20B | 1.20B | 1.16B | 1.36B | 1.24B | 1.25B | 1.31B | 1.39B | 1.27B | 1.35B | 1.46B | 1.60B | 1.50B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 1.61B | 1.60B | 1.54B | 1.42B | 1.45B | 1.40B | 1.20B | 1.20B | 1.16B | 1.36B | 1.24B | 1.25B | 1.31B | 1.39B | 1.27B | 1.35B | 1.46B | 1.60B | 1.50B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | | | | 0.39B | | | | 0.29B | | | | 0.31B | | | | 0.34B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.52B | 0.30B | 0.30B | 0.91B | 0.61B | 0.60B | 0.60B | 0.00B | 0.50B | 0.50B | 0.50B | 0.50B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.15B | 0.15B | 0.16B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55B | 1.76B | 1.75B | 1.70B | 1.58B | 1.60B | 1.55B | 1.35B | 1.88B | 1.62B | 1.81B | 2.30B | 2.01B | 2.09B | 2.17B | 1.44B | 2.02B | 2.13B | 2.28B | 2.18B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.01B | 4.01B | 4.01B | 3.98B | 3.98B | 3.98B | 3.98B | 3.98B | 3.78B | 3.95B | 4.41B | 3.80B | 3.82B | 5.65B | 5.62B | 5.86B | 5.17B | 5.17B | 5.17B | 5.16B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.04B | 0.08B | 0.04B | 0.04B | 0.08B | 0.08B | 0.04B | 0.08B | 0.08B | 0.08B | 0.08B | 0.04B | 0.08B | 0.04B | 0.03B | 0.04B | 0.08B | 0.04B | 0.30B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.49B | 0.68B | 0.52B | 0.50B | 0.51B | 0.49B | 0.49B | 0.51B | 0.51B | 0.50B | 0.49B | 0.51B | 0.54B | 0.72B | 0.54B | 0.54B | 0.53B | 0.54B | 0.57B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.80B | 0.79B | 0.74B | 0.73B | 0.79B | 0.81B | 0.81B | 0.09B | 0.87B | 0.88B | 0.82B | 0.01B | 0.89B | 0.94B | 0.92B | 0.89B | 0.98B | 0.96B | 1.02B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.13B | 6.34B | 6.34B | 6.29B | 6.13B | 6.16B | 6.09B | 5.90B | 7.05B | 6.14B | 6.80B | 6.67B | 7.22B | 8.36B | 8.40B | 7.92B | 7.81B | 7.96B | 8.10B | 8.29B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.92B | 7.14B | 7.13B | 7.03B | 6.86B | 6.95B | 6.91B | 6.71B | 7.14B | 7.02B | 7.68B | 7.49B | 7.22B | 9.25B | 9.34B | 8.84B | 8.70B | 8.94B | 9.05B | 9.31B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.01B | 4.01B | 4.01B | 3.99B | 3.98B | 3.98B | 3.98B | 3.98B | 4.29B | 4.25B | 4.71B | 4.71B | 4.42B | 6.25B | 6.22B | 5.86B | 5.67B | 5.67B | 5.67B | 5.66B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.94B | 6.43B | 6.48B | 6.42B | 6.45B | 6.27B | 5.93B | 6.09B | 6.29B | 6.46B | 6.34B | 6.47B | 6.66B | 6.84B | 6.81B | 6.96B | 7.26B | 7.26B | 7.17B | 7.37B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.94B | 6.43B | 6.48B | 6.42B | 6.45B | 6.27B | 5.93B | 6.09B | 6.29B | 6.46B | 6.34B | 6.47B | 6.66B | 6.84B | 6.81B | 6.96B | 7.26B | 7.26B | 7.17B | 7.67B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.86B | 13.57B | 13.61B | 13.44B | 13.31B | 13.22B | 12.84B | 12.79B | 13.43B | 13.48B | 14.02B | 13.95B | 13.88B | 16.09B | 16.15B | 15.80B | 15.97B | 16.20B | 16.23B | 16.67B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.04B | 0.00B | 0.00B | 0.04B | 0.01B | 0.00B | | | 0.05B | 0.00B | 0.05B | | | 0.00B | | 0.05B | 0.05B | 0.05B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | | 7.93B | -0.02B | 8.26B | -0.02B | 8.41B | -0.02B | -0.02B | 8.82B | 8.94B | -0.02B | 9.22B | -0.09B | -0.08B | 9.68B | 9.84B | 9.99B | 10.15B |