Quest Diagnostics Growth Metrics (2009-2025) | DGX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 3.29%1.12%-0.42%8.32%11.19%10.25%9.21%2.46%-0.41%-0.08%-0.32%-1.54%-3.80%-4.20%-3.62%2.62%7.98%9.78%10.16%11.13%-0.38%2.79%1.07%-4.86%4.00%0.98%1.39%0.12%0.61%2.61%3.99%5.80%5.66%5.24%4.76%11.61%9.43%9.40%16.72%0.94%10.46%17.67%9.21%15.62%-0.99%-4.04%-2.96%-3.51%3.51%-2.57%-5.69%-4.82%0.85%1.96%9.23%9.07%3.40%19.38%15.20%13.21%15.04%0.63%
Assets Growth (3y) 4.58%3.66%2.73%3.00%2.13%1.81%1.62%1.16%1.14%1.67%1.91%3.94%1.15%2.63%2.38%2.76%3.81%4.45%4.12%1.91%1.39%2.12%2.14%0.26%3.40%2.93%3.37%5.74%5.17%5.72%8.34%6.03%8.50%10.65%10.12%9.21%6.17%7.30%7.35%4.04%4.22%3.23%-0.02%2.02%1.10%-1.58%-0.01%0.06%2.58%5.85%5.87%5.53%6.25%7.00%
Assets Growth (5y) 3.51%3.22%2.85%4.50%2.76%3.56%3.16%1.82%1.40%1.75%1.63%1.35%1.60%2.30%2.50%2.82%3.53%4.24%4.22%4.56%3.80%4.16%5.43%2.57%5.97%7.02%7.08%6.65%4.93%5.93%6.15%5.86%5.53%4.84%4.10%3.65%4.55%4.18%4.97%3.17%3.37%6.01%4.69%5.57%4.22%2.75%
Assets (QoQ) 1.88%2.37%-0.55%-0.40%-0.26%0.81%8.17%2.24%-1.11%-0.14%1.48%-0.62%-0.79%-0.37%0.24%-2.90%-1.20%0.23%6.73%2.17%0.45%0.57%7.67%-8.41%3.64%-1.11%1.36%0.12%0.63%-0.72%0.09%0.61%2.63%0.61%1.83%0.49%2.22%0.15%8.49%-1.48%2.20%6.86%-6.18%7.81%8.88%-0.83%-0.68%-7.68%5.53%0.29%-1.24%-0.97%-0.67%-2.92%-0.33%4.93%0.42%4.01%-0.48%-0.52%15.95%0.36%-2.20%1.09%1.43%
Capital Expenditures Growth (1y) 0.39%34.90%15.61%38.51%-1.94%-19.26%-17.26%-37.60%-23.06%19.62%14.41%38.41%63.34%18.12%11.33%27.34%38.78%-12.50%104.00%17.11%-17.65%24.49%-49.02%5.62%-16.07%-6.56%17.31%36.17%-10.64%14.04%3.28%-35.94%73.81%20.00%28.57%84.15%-35.62%8.97%18.52%13.91%76.60%-3.53%-5.21%-5.81%3.61%2.44%-2.20%-11.11%-26.74%-9.52%32.58%2.08%101.59%36.84%-11.02%-51.02%-18.11%-11.54%0.95%70.83%12.50%17.39%35.85%
Capital Expenditures Growth (3y) -8.85%9.22%3.05%6.15%7.21%4.49%1.77%3.22%20.37%7.33%37.48%27.32%23.13%8.76%5.01%16.35%-1.38%0.59%6.85%18.98%-14.84%9.88%-14.84%-2.69%9.24%8.54%15.92%17.12%0.00%14.25%16.32%10.35%25.49%8.05%13.04%25.48%5.61%2.50%3.19%-1.57%10.26%-3.66%7.12%-5.10%15.23%8.24%4.89%-23.69%6.54%3.08%6.00%-5.12%22.92%12.43%6.86%
Capital Expenditures Growth (5y) 11.41%6.13%19.97%12.27%7.09%4.44%1.85%6.35%3.81%7.54%9.22%24.31%6.96%6.51%7.00%6.56%8.30%6.85%10.13%14.72%-7.12%11.65%-1.21%14.08%8.19%6.10%11.84%11.50%12.84%8.06%7.85%2.38%8.45%3.18%13.37%12.38%11.71%5.92%5.33%-13.77%17.22%1.60%2.00%-6.49%7.11%5.66%9.61%
Capital Expenditures (QoQ) -8.14%12.78%21.59%-20.31%23.44%-3.35%45.67%-43.58%1.65%-0.95%9.85%-30.43%58.04%-5.27%32.89%-17.90%14.29%-10.71%52.00%-10.53%-27.94%108.16%-12.75%-37.08%8.93%-14.75%80.77%-50.00%21.28%7.02%109.84%-67.19%54.76%-3.08%30.16%-10.98%6.85%3.85%86.42%-68.87%80.85%12.94%79.17%-51.74%-1.20%10.98%78.02%-46.91%-2.33%5.95%61.80%-56.25%20.63%55.26%24.58%-13.61%-18.11%0.96%-31.43%44.44%-11.54%15.22%16.04%-4.88%-7.69%33.33%
Cash & Equivalents Growth (1y) 126.83%275.45%49.48%-15.96%114.63%-58.87%-69.99%-63.25%-85.37%-5.69%73.04%79.39%-7.87%-14.82%-17.61%-36.82%7.46%-2.70%7.59%2.67%576.39%4.17%-27.65%-30.73%-86.86%88.67%230.08%169.92%186.72%10.95%-13.79%-61.84%-66.21%-57.96%-24.86%-1.46%274.19%106.82%65.02%782.96%-26.29%261.90%269.82%-2.85%259.65%-43.32%-38.50%-24.70%-42.11%41.07%-29.08%-63.88%-75.42%-84.05%-79.57%117.78%170.86%115.08%434.27%-19.97%-60.34%17.71%-43.46%
Cash & Equivalents Growth (3y) -10.70%13.35%-8.09%-17.87%-33.86%-30.87%-24.65%-25.32%-47.48%-7.88%15.33%5.18%88.49%-4.78%-13.76%-23.41%-1.52%24.12%36.97%24.28%36.59%29.67%27.22%-10.64%-49.69%-4.17%28.83%0.50%53.62%-1.19%2.25%49.19%-2.32%46.54%66.14%103.70%114.86%61.88%55.40%86.23%15.34%42.50%17.27%-35.83%-20.02%-49.66%-55.34%-16.01%-27.23%-21.49%-8.18%-14.29%-35.85%-26.09%-14.86%
Cash & Equivalents Growth (5y) -6.75%3.84%-7.20%-18.51%16.02%-19.65%-19.74%-21.60%-33.63%8.97%29.65%16.82%20.34%12.57%12.79%-14.28%-1.54%-2.26%10.73%-6.31%26.37%13.65%20.62%44.08%-18.89%45.79%67.15%54.16%57.23%14.63%19.44%19.42%14.17%20.27%14.87%18.12%7.13%-0.93%-11.47%38.42%0.43%-0.15%11.97%-14.36%-11.28%-20.24%-23.09%
Cash & Equivalents (QoQ) -41.59%107.08%116.27%-13.29%-3.31%-17.56%21.59%121.43%-81.47%-39.84%48.88%-11.86%19.46%10.38%54.35%-54.73%10.45%6.76%18.35%-22.99%0.00%18.06%12.94%407.29%-84.60%-18.00%8.13%-3.76%121.09%43.46%-11.58%2.23%-14.44%11.46%-60.86%-9.49%6.45%99.24%-48.67%243.70%-41.16%58.97%174.65%-71.31%188.89%62.45%-27.85%6.22%-54.47%76.25%-11.65%-18.35%10.96%-11.39%-55.00%-44.44%-28.00%13.49%379.72%-30.90%-42.83%181.92%-28.14%-65.76%69.68%35.42%
Cash from Investing Activities Growth (1y) -2.97%6.19%-3.63%-37.63%4.32%-1,855.94%-306.14%46.60%-104.26%95.11%77.10%-2.61%-68.18%355.82%1,116.90%-149.94%-354.29%-269.42%-120.58%13.33%91.35%66.83%-22.58%-37.36%-245.45%419.12%36.84%34.40%75.26%-178.34%-243.06%-346.34%-334.04%25.88%49.39%5.46%46.08%26.98%12.80%71.10%-87.27%-122.83%-77.06%-68.00%54.85%313.17%50.26%-35.12%-81.72%-118.76%-22.92%23.35%6.51%-731.71%9.32%34.48%-34.81%70.67%-1,426.17%-340.35%46.01%38.00%87.69%
Cash from Investing Activities Growth (3y) -26.25%3.55%1.22%8.98%-48.68%64.44%125.44%-11.05%-149.90%40.38%21.75%-30.50%12.90%-12.86%-36.88%-43.83%-10.72%21.49%-29.25%7.91%58.04%6.05%-38.49%-59.03%-54.79%-22.83%-3.12%-40.41%16.65%-34.33%-14.82%-6.84%-63.65%-6.44%7.89%22.86%23.04%76.18%8.42%13.11%-15.39%3.76%-2.68%-20.28%8.46%-49.28%17.85%12.13%-31.82%-34.95%-157.18%-30.28%12.04%-14.78%-19.43%
Cash from Investing Activities Growth (5y) -72.73%-31.21%-15.06%-10.31%-5.25%-6.58%-18.99%-10.27%-36.06%17.34%17.99%-14.90%10.80%-29.16%-40.92%-54.18%-7.82%-24.91%-17.88%-26.93%29.60%14.81%-3.23%-1.90%-30.23%-24.69%-11.10%-6.09%13.31%15.03%-5.92%-22.59%-29.17%13.57%13.73%13.82%4.98%-40.18%3.06%19.91%-14.13%-16.80%-71.84%-38.08%11.00%9.57%-0.82%
Cash from Investing Activities (QoQ) -27.43%12.51%-20.80%23.54%-16.10%3.36%-60.44%46.85%-2,273.35%79.93%78.91%-103.32%43.18%6.02%5.49%-233.25%186.43%273.55%-123.23%-505.71%67.77%54.63%2.15%39.56%-23.64%-67.65%-9.65%-52.00%214.21%-133.18%-13.89%42.68%-261.70%-45.29%-48.18%44.26%38.24%0.79%-176.80%68.21%16.36%-18.48%8.26%-106.00%0.49%5.85%12.95%44.64%569.89%-121.97%-136.46%25.55%51.48%-43.90%-47.46%9.20%-331.65%84.31%-6.54%-86.84%6.10%-716.50%69.26%77.09%-7.83%-62.10%
Cash from Operations Growth (1y) -12.30%2,371.85%-11.64%-5.75%-32.87%-71.55%2.29%-0.68%0.43%321.60%16.87%12.74%-70.86%-17.09%-52.61%-44.77%78.72%34.62%44.92%47.14%-38.10%1.79%-21.77%-11.97%194.23%9.12%41.98%29.04%28.10%-5.47%20.27%-7.98%-8.16%9.86%11.05%-8.67%52.78%-0.62%-25.62%17.97%-10.18%10.59%188.29%55.46%195.95%29.58%-34.92%-11.09%-34.34%-12.61%-10.52%-30.56%-80.42%10.45%-58.76%57.78%63.83%-18.92%71.98%-11.95%103.90%51.11%58.15%
Cash from Operations Growth (3y) -16.07%208.10%1.85%1.81%-41.87%-0.19%-17.25%-14.80%-19.43%67.57%-7.07%-2.88%-31.43%4.34%-18.71%-10.57%48.21%14.35%17.19%18.68%32.64%1.64%10.13%1.49%51.27%4.26%23.77%2.74%21.59%1.06%-0.22%-0.29%8.01%6.49%33.54%18.76%59.54%12.51%11.75%17.70%20.40%7.79%18.85%-1.36%-27.53%7.74%-37.84%-0.87%-40.50%-7.85%-14.07%-1.19%-13.19%10.61%3.90%
Cash from Operations Growth (5y) -20.99%100.51%-6.22%-3.03%-26.30%6.38%-8.47%-4.34%-0.96%39.20%-2.27%0.80%3.98%3.22%-1.71%-3.21%30.81%9.20%16.54%7.03%26.77%2.77%1.99%2.41%36.56%4.49%32.38%14.74%36.72%8.14%13.26%6.50%19.62%6.46%6.76%0.67%-12.18%6.57%-12.43%12.30%-10.95%2.32%3.55%5.92%4.92%8.91%-8.17%
Cash from Operations (QoQ) -103.38%4,157.16%-3.54%-33.61%-12.56%57.80%2.88%-52.71%-62.94%467.44%-0.11%-52.18%55.56%57.30%-3.64%-87.64%342.55%-10.10%12.30%-60.00%233.33%-3.21%14.02%-83.17%448.08%-25.61%28.30%-43.75%103.27%-3.22%16.61%-44.16%50.00%23.13%-10.77%-44.27%79.44%24.46%-26.62%-6.78%16.73%-6.85%16.39%-29.02%43.72%142.82%-37.24%35.12%-37.07%21.96%-14.26%-0.21%-16.25%24.88%-33.47%-71.86%372.34%-53.38%154.59%-70.78%133.77%-1.11%30.34%-32.33%73.25%3.49%
Dividends Paid - Common Growth (1y) -3.51%-2.78%-4.42%-7.66%-6.73%-12.54%-10.61%-5.46%56.98%71.46%70.14%66.77%78.44%73.55%70.04%63.17%-10.42%2.13%4.35%9.09%11.63%14.58%14.58%12.50%14.58%1.82%3.64%1.85%12.73%10.71%8.77%10.91%-1.61%9.68%11.29%11.48%18.03%4.41%4.35%4.41%-1.39%5.63%5.56%5.63%5.63%8.00%0.00%2.67%-1.33%-3.70%2.63%-2.60%0.00%2.56%2.56%6.67%6.76%5.00%5.00%5.00%6.33%7.14%5.95%
Dividends Paid - Common Growth (3y) 12.21%13.39%13.28%13.34%37.73%37.55%37.26%37.02%35.89%44.85%44.53%43.72%21.29%26.64%26.68%26.05%4.64%6.01%7.41%7.72%12.97%8.91%8.91%8.32%8.32%7.33%7.85%7.99%9.39%8.23%8.10%8.88%4.62%6.55%7.02%7.13%7.13%6.00%3.27%4.23%0.92%3.18%2.70%1.84%1.39%2.17%1.72%2.17%1.75%1.22%3.39%2.94%4.32%4.89%4.50%
Dividends Paid - Common Growth (5y) 17.69%20.91%20.86%20.98%21.18%24.95%25.33%25.85%26.27%28.81%29.09%27.74%18.18%18.02%18.04%17.73%4.91%7.67%8.45%9.10%10.86%8.14%8.45%8.14%8.14%6.40%6.68%6.79%6.40%7.66%5.92%6.96%3.60%4.70%4.70%4.22%3.94%3.30%3.00%3.30%1.87%3.42%3.13%3.42%3.42%3.71%3.21%
Dividends Paid - Common (QoQ) -2.45%0.19%-0.47%-0.81%-1.71%-1.50%-3.84%0.19%-7.83%0.67%1.70%66.36%0.67%-0.10%-0.32%78.00%-2.08%-2.13%-4.35%-2.27%11.63%0.00%0.00%0.00%14.58%0.00%-1.82%1.85%1.82%1.79%-3.51%12.73%0.00%0.00%-1.61%0.00%11.48%1.47%-1.45%5.88%-1.39%1.41%-1.39%0.00%5.63%1.33%-1.32%0.00%8.00%-6.17%1.32%-3.90%5.41%0.00%-3.85%-1.33%8.11%0.00%0.00%-1.25%6.33%0.00%0.00%0.00%7.14%-1.11%
EBITDA Margin Growth (1y) -122.0062.00-29.00-240.00-1481.00-262.00-89.00168.001,388.0085.00-46.00-221.00-290.00-183.002,182.0043.00-79.00-215.00-2509.00-173.0049.00186.002,012.00-72.00140.00650.00-1648.00190.00156.00-503.00-103.00-41.00-92.00-122.004.00-246.00-132.00-17.00-9.00688.00-351.00-23.00977.00763.001,466.00541.00-227.00-695.00-462.00-508.00-774.00-1375.00-656.00-93.00-87.00588.00-40.00-7.00-164.00210.0037.00105.0044.00
EBITDA Margin Growth (3y) -216.00-115.00-164.00-293.00-383.00-359.002,047.00-10.001,019.00-313.00-373.00-351.00-320.00-211.001,684.00-202.00109.00622.00-2145.00-55.00344.00334.00261.0078.00204.0026.00-1747.00-96.00-68.00-642.00-108.00402.00-575.00-162.00972.001,206.00983.00501.00741.00757.00653.0010.00-23.00-1306.00348.00-61.00-1087.00-1481.00-1159.00-609.00-1024.00-576.00-660.005.00-206.00
EBITDA Margin Growth (5y) -584.00-512.00-491.00-423.00-414.00-388.001,550.00-255.001,207.00524.00-9.00-233.00-25.00-64.00-66.00-53.00173.00-3.00-2244.00-341.00120.00194.00256.00520.00-279.00-15.00-779.001,356.001,047.00-124.00642.00470.00429.00-130.00-29.00-864.00-135.00-101.00-119.00-29.00-44.00-91.00-274.00-507.00344.0037.00-1206.00
EBITDA Margin (QoQ) 114.00-54.00-48.00-134.00298.00-145.00-259.00-1375.001,518.0027.00-2.00-156.00215.00-103.00-177.00-225.00322.002,261.00-2316.00-346.00186.00-33.0020.00-125.00324.001,793.00-2064.0087.00835.00-506.00-225.0052.00176.00-106.00-163.001.00146.0020.00-413.00115.00260.0028.00285.00-924.00589.001,028.0071.00-222.00-336.00260.00-397.0011.00-383.00-5.00-998.00730.00180.002.00-323.00101.00213.00-155.0051.00-73.00282.00-216.00
EBIT Growth (1y) -7.01%1.81%-3.28%-14.57%-89.63%-13.40%-4.40%12.35%861.95%5.21%-5.41%-16.37%-23.78%-13.30%126.18%1.81%-8.37%-9.34%-62.84%-4.81%9.62%14.89%146.48%-7.00%12.72%40.20%-48.97%15.48%8.56%-24.41%-7.45%-2.54%-2.51%-4.39%2.01%-18.22%-8.82%0.66%2.96%65.00%-29.44%-7.82%129.39%119.01%277.14%88.34%-9.19%-32.58%-22.27%-27.20%-39.88%-74.81%-40.55%-10.31%-12.76%97.78%-1.64%2.01%-3.51%35.21%15.33%23.38%16.97%
EBIT Growth (3y) -2.47%-2.47%-4.37%-7.06%-8.73%-7.56%26.94%-1.47%88.69%-6.14%-7.37%-6.77%-8.52%-3.35%27.47%-3.41%4.22%13.45%-22.40%0.74%10.28%6.78%5.19%1.53%6.06%0.44%-21.61%-2.72%-1.18%-10.06%-0.94%9.56%-14.40%-3.91%34.06%43.51%34.38%20.45%28.96%34.56%27.42%8.12%7.79%-28.09%20.34%7.13%-21.90%-30.49%-23.11%-12.67%-20.31%-12.34%-12.30%4.12%-0.51%
EBIT Growth (5y) -8.32%-6.12%-5.97%-4.90%-5.25%-3.83%13.37%-3.27%52.70%5.90%0.00%-2.74%-1.30%-0.88%-0.44%0.28%3.68%1.08%-15.10%-4.01%3.58%3.22%4.10%7.15%-5.15%-1.23%2.62%27.17%20.76%4.78%15.15%14.20%12.95%3.99%5.64%-12.88%2.32%2.67%2.38%3.95%3.88%2.95%1.06%-0.11%14.61%9.13%-11.67%
EBIT Margin Growth (1y) -122.0062.00-29.00-240.00-1481.00-262.00-89.00168.001,388.0085.00-46.00-221.00-290.00-183.002,182.0043.00-79.00-215.00-2509.00-173.0049.00186.002,012.00-72.00140.00650.00-1648.00190.00156.00-503.00-103.00-41.00-92.00-122.004.00-246.00-132.00-17.00-9.00688.00-351.00-23.00977.00763.001,466.00541.00-227.00-695.00-462.00-508.00-774.00-1375.00-656.00-93.00-87.00588.00-40.00-7.00-164.00210.0037.00105.0044.00
EBIT Margin Growth (3y) -216.00-115.00-164.00-293.00-383.00-359.002,047.00-10.001,019.00-313.00-373.00-351.00-320.00-211.001,684.00-202.00109.00622.00-2145.00-55.00344.00334.00261.0078.00204.0026.00-1747.00-96.00-68.00-642.00-108.00402.00-575.00-162.00972.001,206.00983.00501.00741.00757.00653.0010.00-23.00-1306.00348.00-61.00-1087.00-1481.00-1159.00-609.00-1024.00-576.00-660.005.00-206.00
EBIT Margin Growth (5y) -584.00-512.00-491.00-423.00-414.00-388.001,550.00-255.001,207.00524.00-9.00-233.00-25.00-64.00-66.00-53.00173.00-3.00-2244.00-341.00120.00194.00256.00520.00-279.00-15.00-779.001,356.001,047.00-124.00642.00470.00429.00-130.00-29.00-864.00-135.00-101.00-119.00-29.00-44.00-91.00-274.00-507.00344.0037.00-1206.00
EBIT Margin (QoQ) 114.00-54.00-48.00-134.00298.00-145.00-259.00-1375.001,518.0027.00-2.00-156.00215.00-103.00-177.00-225.00322.002,261.00-2316.00-346.00186.00-33.0020.00-125.00324.001,793.00-2064.0087.00835.00-506.00-225.0052.00176.00-106.00-163.001.00146.0020.00-413.00115.00260.0028.00285.00-924.00589.001,028.0071.00-222.00-336.00260.00-397.0011.00-383.00-5.00-998.00730.00180.002.00-323.00101.00213.00-155.0051.00-73.00282.00-216.00
EBIT (QoQ) 11.93%-3.09%-5.14%-9.63%22.55%-7.93%-16.21%-89.03%923.43%1.64%-1.53%-6.09%11.93%-8.62%-12.94%-14.41%27.31%138.41%-60.81%-22.96%25.96%-2.29%0.39%-11.28%32.02%109.63%-62.12%7.53%64.20%-23.70%-14.29%1.09%14.34%-6.58%-9.73%1.12%12.13%-0.33%-27.63%12.73%23.79%1.95%15.97%-51.79%61.71%153.71%10.72%-16.98%-19.24%22.33%-17.79%-4.29%-24.37%1.03%-65.56%125.93%14.10%-1.72%-21.93%12.36%18.33%-7.04%9.39%-4.16%26.59%-11.87%
EBT Growth (1y) -3.80%2.48%-4.67%-11.89%-98.94%-15.77%-8.92%10.64%9,024.64%7.17%-4.34%-18.87%-26.52%-14.01%142.46%-7.45%-10.66%-10.55%-67.43%0.93%-40.34%-12.66%176.64%-4.63%63.81%91.50%-51.18%17.48%43.02%-23.76%-10.73%-3.31%-6.91%-9.59%3.10%-28.63%-6.99%0.38%1.50%96.41%-44.60%-3.77%178.89%131.10%430.51%220.39%-13.15%-33.77%-27.80%-60.47%-46.33%-78.29%-38.72%-1.86%-14.81%117.43%-3.97%-0.95%-1.00%26.16%3.76%22.29%10.81%
EBT Growth (3y) -2.31%-2.56%-6.00%-7.52%-10.69%-8.10%28.31%-5.99%291.28%-6.24%-8.92%-8.83%-26.83%-12.42%29.76%-3.78%-4.42%14.37%-23.95%4.18%11.81%8.44%6.43%2.70%29.68%9.70%-23.41%-6.76%7.39%-11.55%-2.24%10.67%-21.72%-4.42%42.91%47.96%39.82%45.73%34.97%44.32%28.50%6.82%9.14%-30.73%32.90%7.52%-26.50%-32.13%-24.82%-27.29%-23.22%-15.86%-15.16%5.94%-2.23%
EBT Growth (5y) -9.35%-6.58%-8.09%-5.87%-17.61%-9.52%13.74%-4.37%125.68%6.63%0.40%-3.22%-1.70%-0.39%-0.98%0.24%3.06%0.62%-16.54%-4.84%3.89%2.96%4.76%8.71%2.36%4.98%4.93%29.77%29.48%16.36%17.74%15.71%12.94%2.04%6.35%-14.17%3.88%3.73%2.37%7.25%4.54%3.45%1.86%-1.83%18.52%8.53%-15.31%
EBT Margin Growth (1y) -58.0067.00-52.00-170.00-1516.00-277.00-157.00130.001,388.00103.00-24.00-239.00-302.00-175.002,187.00-85.00-94.00-206.00-2551.00-72.00-437.00-165.002,025.00-33.00352.00970.00-1616.00186.00431.00-443.00-143.00-46.00-138.00-191.0018.00-347.00-89.00-19.00-28.00795.00-479.0039.001,322.00822.001,654.001,808.00-345.00-696.00-570.00-1887.00-946.00-1362.00-543.0039.00-109.00569.00-64.00-46.00-113.00105.00-84.0081.00-25.00
EBT Margin Growth (3y) -186.00-107.00-232.00-278.00-429.00-349.002,007.00-194.00992.00-278.00-387.00-395.00-833.00-546.001,662.00-189.00-179.00599.00-2141.0082.00346.00363.00266.00108.00645.00337.00-1741.00-206.00203.00-653.00-153.00403.00-706.00-171.001,313.001,270.001,086.001,828.00949.00921.00605.00-40.0032.00-1236.00541.00-40.00-1400.00-1489.00-1177.00-1894.00-1168.00-689.00-690.0074.00-247.00
EBT Margin Growth (5y) -582.00-488.00-596.00-435.00-961.00-720.001,481.00-298.00907.00528.0022.00-242.00-50.00-19.00-97.00-49.00113.00-35.00-2266.00-311.00118.00153.00256.00556.0077.00357.00-446.001,411.001,378.001,194.00824.00529.00377.00-250.0022.00-787.00-27.00-20.00-105.00128.00-2.00-47.00-191.00-562.00393.00-5.00-1538.00
EBT Margin (QoQ) 102.0027.00-138.00-50.00227.00-91.00-256.00-1396.001,465.0029.0031.00-138.00181.00-98.00-184.00-201.00308.002,264.00-2456.00-211.00196.00-80.0023.00-576.00468.002,110.00-2035.00-191.001,086.00-476.00-233.0054.00213.00-176.00-135.00-39.00160.0032.00-500.00218.00230.0023.00323.00-1055.00748.001,307.00-178.00-224.00902.00-846.00-528.00-98.00-414.0095.00-945.00721.00168.00-53.00-267.0088.00186.00-120.00-49.00-100.00350.00-226.00
EBT (QoQ) 11.93%1.37%-10.38%-5.40%19.24%-5.69%-17.18%-98.86%9,355.28%1.97%0.61%-5.94%11.06%-8.98%-14.67%-14.80%29.95%156.64%-67.43%-17.76%30.11%-6.55%0.93%-51.39%90.48%196.00%-65.20%-16.50%122.67%-24.54%-16.26%1.65%18.70%-11.64%-9.30%-2.14%15.28%0.76%-37.22%27.54%24.41%1.89%21.48%-64.02%116.10%195.29%0.66%-17.41%30.51%-19.95%-23.24%-9.96%-28.54%8.67%-68.95%154.13%14.44%-5.68%-20.74%12.24%18.05%-5.73%1.01%-7.69%39.13%-14.58%
Enterprise Value Growth (1y) 11.82%-25.17%-9.23%-4.05%-9.92%17.55%-10.79%-4.28%7.35%2.61%29.12%0.33%-7.71%1.12%-6.54%-15.19%-6.62%-11.60%-6.86%24.99%23.08%23.12%1.73%5.92%5.04%9.81%30.38%23.43%23.99%28.44%8.75%7.29%2.62%2.43%17.10%-15.67%-13.81%-9.36%-7.26%23.69%20.49%17.74%2.56%3.51%13.46%4.27%23.18%3.15%-3.19%-12.01%-12.38%5.76%1.19%7.75%-8.97%-15.75%-4.91%0.85%21.95%23.41%29.47%25.19%26.28%
Enterprise Value Growth (3y) 2.64%-3.36%1.50%-2.69%-3.72%6.84%2.49%-6.61%-2.56%-2.84%3.97%2.07%1.98%3.25%-3.97%3.94%6.48%6.13%7.30%17.79%17.03%20.20%12.99%11.94%10.15%13.05%18.41%3.75%3.13%6.04%5.70%3.82%2.15%3.01%3.66%2.59%5.63%3.63%5.43%9.72%9.80%2.61%3.45%4.14%3.59%-0.38%-0.58%-2.77%-2.33%-1.48%-0.92%3.22%7.60%10.80%11.92%
Enterprise Value Growth (5y) -1.40%-4.20%-1.87%-0.47%0.51%5.83%0.40%1.52%3.64%4.40%8.31%6.82%6.68%9.19%4.66%8.26%8.96%9.48%9.49%8.14%7.23%10.02%9.39%7.91%6.78%9.05%9.57%7.41%8.44%7.92%8.33%3.63%3.20%0.06%3.75%3.33%2.91%1.08%-1.34%3.31%4.96%3.26%4.21%3.26%6.48%4.53%8.64%
Enterprise Value (QoQ) 17.20%-8.62%2.99%1.37%-21.57%10.85%8.87%-4.82%2.34%-15.87%16.81%6.74%-2.18%5.87%-9.23%-1.82%7.18%-2.16%-17.63%8.11%1.46%3.09%10.54%6.45%1.50%-14.82%15.09%5.56%6.12%1.13%8.96%6.04%9.92%-14.37%7.49%1.42%9.72%-2.11%-22.59%3.66%15.39%0.16%3.24%0.99%12.75%-12.75%4.20%10.70%3.61%3.07%-12.75%3.89%-5.83%2.64%5.31%-0.60%0.27%-13.28%-2.53%12.19%6.34%4.87%-1.36%17.70%2.83%5.78%
EPS (Basic) Growth (1y) 1.12%6.93%10.68%-1.02%-138.89%-4.63%-5.26%23.71%385.71%8.74%-5.56%-26.67%-14.00%-4.46%164.71%11.36%-16.28%-14.02%-67.04%32.65%-41.67%-10.87%166.29%0.77%71.43%68.29%-42.19%-15.27%65.28%1.45%-13.87%67.57%9.24%14.29%32.20%-50.00%-6.15%4.37%1.92%102.15%-39.34%-17.37%164.15%127.66%375.68%265.94%-2.14%-24.77%-15.63%-60.40%-46.47%-71.12%-39.39%4.00%-9.55%84.95%-3.33%-1.44%1.01%15.12%13.22%22.44%8.46%
EPS (Basic) Growth (3y) 3.96%3.51%-0.32%-3.52%-1.50%-0.31%33.30%0.34%59.49%-3.69%-6.25%2.70%-25.11%-9.87%32.45%14.18%-5.75%8.85%-20.24%4.24%18.23%15.02%9.86%12.68%45.74%24.96%-13.01%-10.79%19.22%6.56%5.09%19.20%-14.65%-0.48%52.68%32.02%39.38%46.69%38.11%51.28%34.52%6.20%11.43%-20.91%34.49%14.66%-22.04%-26.20%-20.93%-25.96%-21.21%-14.96%-12.79%7.87%-0.30%
EPS (Basic) Growth (5y) -4.15%-1.85%-2.88%5.81%-14.14%-5.36%15.76%6.19%32.33%6.03%4.87%-1.55%3.54%4.56%2.96%16.15%8.61%8.38%-10.39%-1.04%11.12%12.66%12.31%7.66%11.99%10.97%12.12%26.72%37.35%29.62%24.57%23.74%20.07%7.39%13.27%-12.94%6.72%5.39%4.99%13.09%7.36%4.19%4.80%1.04%21.63%12.71%-12.29%
EPS (Basic) (QoQ) 13.48%1.98%-4.85%-8.16%20.00%5.56%-14.91%-136.08%394.29%4.85%11.11%-16.67%12.00%-8.93%-13.73%-2.27%24.42%152.34%-63.70%-26.53%27.78%-3.26%46.07%-67.69%95.24%189.02%-44.73%-45.04%91.67%-0.72%-18.98%7.21%17.65%-15.71%57.63%-30.11%23.08%-2.50%-40.38%31.18%36.89%-4.79%18.24%-60.64%86.49%204.35%1.90%-17.76%43.47%-18.61%-21.65%-7.76%-32.66%10.00%-57.73%93.55%15.56%-4.33%-13.57%1.16%17.82%-1.95%-1.49%-0.51%27.41%-13.15%
EPS (Weighted Average and Diluted) Growth (1y) 0.00%7.00%10.78%0.00%-139.33%-4.67%-5.31%22.68%382.86%8.82%-5.61%-26.89%-14.14%-3.60%165.35%11.49%-16.47%-14.02%-67.16%32.99%-40.85%-11.96%167.05%0.00%69.05%69.14%-42.98%-15.50%63.38%0.00%-14.18%66.97%9.48%14.60%33.04%-49.45%-5.51%5.73%1.96%102.17%-39.17%-18.07%165.38%126.34%373.97%264.71%-2.90%-25.42%-15.61%-60.48%-46.02%-70.70%-39.04%4.59%-9.68%84.78%-3.37%-0.98%1.53%14.71%12.79%21.67%8.54%
EPS (Weighted Average and Diluted) Growth (3y) 3.61%3.54%-0.33%-3.56%-1.52%0.00%33.36%0.00%59.12%-3.38%-6.31%2.73%-24.86%-9.97%32.51%14.03%-5.82%8.59%-20.63%3.96%17.78%14.19%9.33%12.16%44.61%24.68%-13.33%-10.66%19.12%6.61%5.20%19.50%-14.31%-0.24%53.26%32.25%39.67%46.73%37.99%50.56%34.50%5.69%11.63%-20.92%34.60%14.66%-22.06%-26.09%-20.78%-25.75%-20.89%-14.68%-12.74%8.01%-0.15%
EPS (Weighted Average and Diluted) Growth (5y) -4.42%-1.65%-2.91%5.87%-13.95%-5.42%15.77%5.87%32.14%6.08%4.60%-1.74%3.22%4.30%2.63%15.91%8.36%7.97%-10.61%-1.05%11.07%12.53%12.13%7.59%11.69%10.92%11.99%26.69%37.27%29.35%24.57%23.57%20.28%7.43%13.54%-12.75%6.99%5.48%5.08%13.07%7.47%4.11%4.99%0.95%21.59%12.68%-12.20%
EPS (Weighted Average and Diluted) (QoQ) 12.36%2.00%-4.90%-8.25%20.22%5.61%-14.16%-136.08%391.43%4.90%11.21%-16.81%12.12%-9.01%-13.86%-2.30%25.88%150.47%-63.81%-26.80%29.58%-4.35%46.59%-67.44%92.86%190.12%-45.11%-44.96%92.96%-2.19%-18.66%6.42%18.10%-16.06%58.26%-30.22%23.62%-2.55%-39.87%30.43%38.33%-6.02%19.23%-60.75%86.30%204.41%1.69%-17.81%43.35%-18.95%-21.89%-7.01%-32.88%10.71%-57.60%93.48%15.17%-4.39%-13.27%1.18%18.02%-1.97%-2.01%-0.51%27.32%-12.55%
FCF Margin Growth (1y) -185.001,094.00-237.00-197.00-427.00-748.0076.00109.0010.00977.00328.00215.00-699.00-246.00-1153.00-1044.00103.00377.00121.00405.00-113.00-51.00-37.00-206.00591.00169.00422.00236.00279.00-104.00338.0094.00-280.0048.0088.00-509.00638.00-68.00-661.00131.00-306.00286.001,730.00349.001,471.00-20.00-1066.00-34.00-774.00-146.00-157.00-427.00-1739.00125.00-1100.001,187.00353.00-336.00560.00-688.00532.00461.00483.00
FCF Margin Growth (3y) -602.001,323.00167.00127.00-1116.00-16.00-750.00-720.00-586.001,109.00-704.00-423.00-709.0080.00-1068.00-844.00580.00495.00507.00435.00756.0014.00723.00124.00590.00113.00848.00-180.00637.00-124.00-235.00-284.0053.00266.001,156.00-30.001,803.00198.002.00445.00391.00121.00507.00-112.00-1042.00-40.00-2323.00726.00-2160.00-356.00-697.0073.00-854.00250.00-57.00
FCF Margin Growth (5y) -1198.001,454.00-865.00-511.00-1126.00310.00-665.00-520.00-109.001,227.00-318.00-393.00160.00145.00-308.00-515.00579.00439.00933.0020.001,114.00-6.00150.00-255.00922.00331.001,916.00300.001,802.00142.00428.0030.00750.00100.00-66.00-491.00-710.00178.00-1255.001,206.00-994.00-90.00-33.00387.00-157.0085.00-1279.00
FCF Margin (QoQ) -1529.001,992.00-73.00-575.00-251.00662.00-33.00-805.00-572.001,485.000.00-904.00396.00836.00-112.00-1818.00849.00-71.00-3.00-671.001,123.00-327.00281.00-1190.001,185.00-313.00112.00-394.00764.00-59.00-75.00-351.00381.00382.00-319.00-724.00709.00423.00-916.00423.003.00-171.00-124.00-14.00594.001,273.00-1505.001,109.00-897.00227.00-473.00369.00-268.00216.00-743.00-943.001,596.00-1010.001,544.00-1777.00907.00-113.00296.00-558.00836.00-91.00
FCF Payout Ratio Growth (1y) 12.79%127.69%12.44%5.98%53.00%604.65%-15.33%-13.07%45.40%-83.25%45.18%53.03%-11,811.73%132.31%334.04%290.34%111.20%-32.80%-15.41%-33.55%-546.51%18.16%21.03%39.04%104.32%-10.21%-30.91%-18.70%-22.41%22.80%-12.69%2.63%41.60%2.51%3.66%86.57%-44.61%8.39%65.00%-14.57%37.09%-8.68%-72.21%-50.95%-73.14%-21.59%63.35%15.46%52.61%11.07%26.15%75.53%-1,363.64%-1.66%286.12%-56.16%170.46%33.21%-57.16%40.10%-73.01%-34.14%-36.78%
FCF Payout Ratio Growth (3y) 35.89%32.51%11.39%12.13%-540.33%39.95%74.74%73.17%167.16%-36.06%74.68%58.33%-292.70%22.64%64.40%53.35%26.44%-10.66%-10.90%-9.10%-46.89%9.22%-9.96%5.07%26.98%4.17%-14.49%15.89%-15.26%10.92%14.30%17.82%2.45%0.49%-21.95%-7.88%-41.14%-8.10%-9.18%-21.49%-17.48%-7.35%-16.96%-0.19%-92.92%-5.03%99.64%-3.86%138.63%13.31%27.79%2.54%33.94%-4.80%1.50%
FCF Payout Ratio Growth (5y) 101.12%20.21%38.38%29.60%-165.64%16.83%40.43%36.84%29.78%-22.62%34.84%35.02%14.46%15.26%21.80%24.65%15.14%-2.14%-8.53%7.54%-34.84%7.68%4.54%13.08%15.28%2.27%-22.11%-8.19%-25.85%-0.46%-7.48%-1.52%-15.11%-2.44%-0.41%9.64%-42.78%-3.25%29.55%-17.93%37.99%0.82%-1.08%-9.39%-0.30%-5.56%16.60%
FCF Payout Ratio (QoQ) -598.86%113.74%6.61%54.38%22.46%-44.21%0.48%122.87%464.00%-93.30%3.16%272.78%-35.05%-41.88%8.74%-28,630.42%101.29%8.59%-2.21%718.47%-92.27%36.69%-23.18%-5,600.00%102.05%40.00%-11.75%71.03%-57.51%7.72%3.85%63.23%-32.75%-23.41%22.07%125.23%-51.31%-22.55%119.69%-33.13%-4.73%17.89%13.74%7.32%-36.54%-64.12%100.75%-41.24%85.27%-25.26%41.90%-22.33%34.83%-15.10%97.45%-659.11%110.49%233.33%-77.58%798.63%-80.16%7.20%-26.69%73.10%-51.59%2.90%
Free Cash Flow Growth (1y) -14.45%451.12%-15.00%-12.87%-39.04%-87.59%5.58%8.75%7.96%923.94%17.20%8.98%-101.52%-25.29%-60.82%-58.20%900.00%51.97%23.36%64.18%-125.00%-3.03%-5.33%-19.09%2,750.00%13.39%50.00%25.28%45.28%-9.84%24.58%8.07%-30.52%6.99%7.36%-40.25%113.08%-3.67%-36.76%22.22%-28.07%15.68%279.80%115.34%293.29%37.73%-38.78%-11.08%-35.35%-13.30%-18.64%-44.51%-107.91%4.29%-73.44%143.32%251.52%-21.18%145.10%-25.05%294.00%62.69%67.60%
Free Cash Flow Growth (3y) -17.43%86.27%1.70%1.08%-26.20%-1.71%-21.45%-20.87%-49.14%126.54%-17.26%-9.23%-26.63%3.26%-22.94%-17.81%280.30%18.67%20.55%18.50%112.72%-0.29%20.95%3.09%206.35%3.03%26.12%-6.82%29.09%-2.42%-5.43%-7.59%2.12%6.03%37.13%16.29%81.99%15.35%13.71%32.77%22.29%11.37%23.67%2.04%-30.08%7.59%-49.05%6.28%-57.36%-10.67%-19.09%0.39%-22.12%10.18%2.95%
Free Cash Flow Growth (5y) -41.48%47.86%-12.66%-6.65%-15.10%6.95%-10.76%-8.03%-2.71%66.47%-4.26%-5.39%3.25%2.39%-3.08%-5.55%123.28%10.02%18.57%1.45%70.12%0.43%3.73%-4.36%112.17%4.04%36.96%16.32%43.50%8.16%14.48%8.61%22.05%7.32%5.13%-4.95%-18.21%6.77%-20.49%25.87%-26.17%2.58%4.25%14.14%3.73%9.82%-11.48%
Free Cash Flow (QoQ) -119.55%829.29%-6.64%-35.75%-19.74%76.55%-4.30%-55.05%-83.66%1,401.71%-1.42%-55.37%54.99%71.88%-8.33%-100.62%7,700.00%-9.87%-2.19%-88.06%1,343.75%-26.84%30.18%-101.82%5,700.00%-28.57%11.25%-40.45%139.62%-5.51%-7.08%-30.94%48.70%30.57%-19.40%-55.60%128.97%31.02%-55.14%58.33%3.51%-13.98%-13.30%-6.82%66.46%182.42%-50.84%70.18%-41.71%25.53%-28.60%23.74%-21.82%17.79%-51.30%-117.65%1,130.30%-70.00%346.08%-89.01%436.00%-6.72%36.40%-42.23%121.32%-3.90%
Gross Margin Growth (1y) -79.0030.00-68.00-133.00-55.0016.0066.00262.00151.00-129.00-146.00-387.00-301.00-160.00-157.0063.00-195.00-145.00-96.00-303.00-18.0032.006.0068.00183.0080.0043.00-14.00-271.00-217.00-274.00-169.00-96.00-201.00-57.00-313.00-71.000.007.00153.00-392.00-206.00791.00790.00992.00546.00-349.00-488.00-326.00-430.00-488.00-490.00-388.00-45.00-206.00-32.00-49.00-33.00-26.0057.00-5.0061.00110.00
Gross Margin Growth (3y) 17.00-82.00-148.00-257.00-205.00-272.00-237.00-62.00-345.00-433.00-399.00-627.00-514.00-273.00-248.00-172.00-30.00-32.00-47.00-248.00-106.00-104.00-225.00-114.00-183.00-337.00-288.00-496.00-438.00-417.00-324.00-330.00-559.00-406.00740.00629.00529.00340.00449.00455.00274.00-90.00-46.00-188.00278.0071.00-1043.00-1010.00-763.00-509.00-720.00-466.00-442.00-17.00-122.00
Gross Margin Growth (5y) -479.00-387.00-402.00-497.00-418.00-385.00-327.00-296.00-180.00-321.00-350.00-572.00-601.00-409.00-479.00-354.00-397.00-450.00-378.00-730.00-273.00-305.00-275.00-275.00-646.00-543.00510.00447.00163.00-77.00118.00-28.00108.00-291.00-97.00-349.00-185.00-135.00-246.00-68.00-163.00-169.00-278.00-164.00225.0099.00-959.00
Gross Margin (QoQ) 42.000.00-5.00-116.00151.00-98.00-70.00-38.00222.00-49.00127.00-149.00-57.00-66.00-115.00-63.0083.00-63.00105.00-321.00133.00-15.00-101.00-36.00184.00-41.00-39.0079.0081.00-78.00-95.00-178.00135.00-135.009.00-105.0030.008.00-247.00137.00101.0015.00-101.00-408.00287.001,012.00-102.00-205.00-159.00117.00-241.00-43.00-263.0059.00-243.0059.0080.00-102.00-69.0042.0096.00-95.0014.00-19.00161.00-45.00
Gross Profit Growth (1y) -2.04%-0.73%-3.30%-4.43%-1.97%0.38%2.15%7.85%10.39%-2.85%-6.18%-12.57%-13.11%-7.10%-5.67%0.56%-7.19%0.97%3.86%-0.85%4.81%2.06%-1.10%0.00%6.36%1.08%1.39%0.29%-9.32%-7.59%-8.52%-4.28%0.92%-2.59%0.15%-9.99%-1.67%1.78%3.75%9.60%-14.68%-11.92%74.28%91.69%98.19%62.54%-8.46%-19.15%-11.79%-14.52%-21.38%-26.12%-20.10%-5.94%-13.13%-2.90%0.00%1.52%7.56%16.58%11.93%17.29%17.02%
Gross Profit Growth (3y) 1.96%-1.07%-2.51%-3.41%-2.03%-3.23%-3.31%-1.76%-3.80%-3.05%-2.77%-4.48%-5.45%-1.44%-1.04%-0.10%1.14%1.37%1.36%-0.19%0.36%-1.58%-2.83%-1.35%-0.90%-3.10%-2.43%-4.75%-3.46%-2.88%-1.68%-1.89%-5.40%-4.42%21.89%23.66%18.47%13.37%18.29%19.32%14.25%6.96%7.85%4.62%11.78%9.33%-14.49%-16.61%-11.01%-6.54%-9.77%-5.79%-3.66%3.85%3.02%
Gross Profit Growth (5y) -3.09%-1.91%-1.91%-2.12%-1.77%-1.36%-1.47%-1.23%-0.15%-1.23%-1.62%-2.65%-4.00%-2.21%-2.11%-0.87%-1.09%-1.28%-0.93%-3.05%0.06%-1.12%-0.95%-1.08%-3.97%-3.99%10.93%12.67%8.76%5.57%8.68%7.92%8.16%3.94%5.44%2.47%3.22%3.22%2.48%4.03%3.57%3.17%3.22%5.32%9.35%9.25%-4.68%
Gross Profit (QoQ) 6.24%-0.25%-2.70%-5.00%7.66%-2.84%-3.83%-2.56%10.24%-1.12%1.53%-0.26%-2.97%-4.52%-5.38%-0.87%3.74%-3.05%0.86%-8.51%12.87%-0.27%-3.72%-3.29%9.91%-3.36%-2.65%2.86%4.45%-3.06%-3.71%-6.99%6.44%-4.03%0.75%-1.94%2.74%-1.33%-9.45%7.12%6.34%0.58%-4.34%-16.62%9.78%99.01%5.22%-13.79%-9.96%12.08%-7.07%-5.95%-12.75%3.09%-12.67%1.72%2.72%-4.80%-2.39%4.76%4.28%0.87%5.80%0.58%9.27%0.64%
Interest Coverage Ratio Growth (1y) -200.32%-2.71%7.82%-12.87%109.90%167.18%179.14%603.39%774.62%19.02%2.12%-16.18%-19.77%-9.51%130.76%5.30%-6.02%-13.66%-63.75%-11.61%
Interest Coverage Ratio Growth (3y) -4.60%41.30%40.02%72.54%39.15%39.65%56.93%83.79%87.52%-2.39%-5.12%-7.94%
Interest Coverage Ratio Growth (5y) -8.12%21.44%21.27%36.74%
Interest Coverage Ratio (QoQ) -219.34%-3.06%112.77%-738.59%-22.18%7.51%112.07%-27.48%729.47%8.96%7.31%-9.82%12.87%-6.51%-11.92%-13.68%27.31%138.41%-59.81%-22.96%16.96%0.09%-2.00%
Net Cash Flow Growth (1y) -42.82%81.92%-161.55%-72.13%867.34%-5,176.69%6.66%-31.94%-103.57%103.49%124.56%122.33%-686.75%-142.40%-44.53%-76.06%71.90%160.00%-24.14%1,918.60%-203.85%-54.55%-100.64%118.81%555.56%-320.00%-240.00%-134.19%-70.73%-868.18%23.53%115.09%263.89%39.91%2,630.77%-2,487.50%22.90%692.19%-358.36%438.22%283.23%-158.97%108.47%-203.72%-30.79%74.27%-322.22%111.64%-121.08%-234.78%12.50%-162.82%118.89%241.04%-51.43%-314.29%2,800.00%-138.31%-70.75%162.56%-76.67%
Net Cash Flow Growth (3y) 26.87%32.63%-47.94%-25.01%-29.15%7.88%28.61%-28.71%-27.63%33.03%-26.08%248.19%-214.52%-51.80%-56.46%68.03%146.16%130.84%-40.25%26.61%11.46%-126.90%-26.34%26.20%89.93%-145.52%307.76%-47.85%9.39%231.58%-268.40%142.09%157.83%-28.03%96.08%-340.97%48.27%3.51%-35.47%34.04%-36.78%-35.86%45.18%-27.57%-69.80%47.59%-70.36%32.84%4.91%-21.84%-31.28%17.64%48.55%
Net Cash Flow Growth (5y) 2.86%-27.27%-40.18%67.06%-121.80%19.25%-34.03%-14.98%16.99%29.74%-19.17%2.65%-31.10%14.83%-30.32%38.93%21.67%67.28%-45.02%57.37%44.00%102.98%-25.29%22.73%90.14%-115.71%74.97%-44.60%28.26%-39.21%-56.58%28.27%-35.10%-12.57%-60.86%-52.04%-33.53%44.23%-21.47%-1.23%25.08%-17.86%15.69%-27.77%-28.54%
Net Cash Flow (QoQ) -70.79%250.41%124.85%-124.73%78.38%-412.19%201.80%580.84%-248.64%90.94%174.23%-135.70%245.54%-36.30%571.82%-226.33%92.16%183.33%190.00%-248.28%-15.38%3,454.55%-205.37%96.72%137.04%-150.00%3,200.00%-20.65%-117.89%22.73%-211.76%167.92%-691.67%93.90%161.54%1,537.50%-197.71%357.03%-158.05%184.29%370.81%-212.14%176.00%-4.49%-172.45%116.11%-1,030.56%163.73%-126.93%-39.13%148.75%-215.38%-327.78%63.64%65.00%134.69%3,094.12%-139.04%4.25%342.86%-142.19%-74.04%135.08%-9.45%
Net Income Growth (1y) 96.89%-402.27%-166.30%-465.82%5,638.46%355.26%855.56%576.01%4.17%194.55%83.82%-1,691.21%566.67%550.00%-60.00%251.19%455.00%992.31%6,500.00%-96.06%-43.24%-14.08%167.42%3,740.00%66.67%63.93%-45.04%-17.71%60.00%-1.00%-14.43%62.66%5.36%12.12%31.33%-50.58%-7.91%-90.99%-4.59%101.57%-43.56%845.00%176.92%121.48%414.13%238.62%-13.02%-31.57%-27.70%-61.56%-46.11%-70.88%-38.01%-1.63%-14.44%74.34%-5.66%-0.83%0.00%17.26%8.50%19.58%8.66%
Net Income Growth (3y) 55.99%183.26%109.60%-653.95%628.49%270.53%96.23%388.42%237.79%493.57%264.76%-1.79%175.89%293.65%313.30%62.43%73.80%148.71%359.47%7.55%14.81%11.72%7.94%271.81%41.11%22.09%-14.84%-12.87%15.79%-53.58%2.35%17.45%-18.19%-1.54%51.39%30.18%38.77%42.32%31.97%45.10%28.02%130.84%9.09%-23.86%32.08%8.59%-26.26%-29.70%-24.94%-27.89%-22.75%-15.87%-14.07%5.27%-2.40%
Net Income Growth (5y) 132.83%338.09%200.02%94.04%313.82%240.94%296.71%180.98%105.29%211.77%134.77%97.34%123.69%150.68%101.48%38.30%54.66%76.39%155.56%0.00%7.99%-32.43%9.52%119.71%7.87%9.15%10.29%24.18%35.12%26.19%20.89%19.68%15.28%4.44%10.22%-15.15%3.67%1.74%1.17%9.18%4.18%64.38%2.12%-2.03%18.72%8.71%-15.31%
Net Income (QoQ) 105.27%517.05%-136.10%73.47%-411.54%-35.34%-208.06%359.69%-76.42%300.59%94.08%-43.17%-33.33%150.00%-1,780.00%123.81%-35.00%-84.62%6,250.00%-12.60%27.93%-7.04%-96.21%1,160.00%93.65%189.34%-45.61%-45.31%90.48%-3.00%-18.56%6.33%17.86%-16.16%54.82%-31.13%25.42%-1.80%-41.74%28.35%-87.73%940.00%23.08%-64.06%105.43%204.76%-1.56%-16.58%35.31%-21.72%-22.55%-11.86%-28.07%9.76%-58.15%87.61%14.15%-4.55%-14.72%1.52%20.00%-3.75%0.00%-6.06%32.26%-12.54%
Net Income towards Common Stockholders Growth (1y) 1.43%6.51%4.43%1.21%111.48%102.98%111.48%124.27%4.17%194.55%83.82%-1,691.21%566.67%550.00%-60.00%251.19%455.00%992.31%6,500.00%-118.90%-43.24%-14.08%143.18%779.17%19.05%37.70%-49.22%-22.70%80.00%-3.57%-19.02%76.98%4.44%12.35%28.79%-65.92%-20.57%-116.48%-6.47%176.32%-58.93%563.33%233.33%146.19%830.43%330.94%-13.02%-32.50%-28.97%-65.44%-49.46%-78.22%-42.76%-1.45%-17.17%113.16%-6.32%-1.47%3.11%20.99%12.88%24.38%7.54%
Net Income towards Common Stockholders Growth (3y) 28.42%27.69%30.09%-56.25%40.90%36.97%27.74%98.64%237.79%493.57%264.76%-87.07%175.89%293.65%300.42%57.95%55.36%134.67%333.56%-0.26%6.74%4.49%0.00%124.35%30.81%14.26%-19.09%-22.46%14.30%-29.64%-0.82%18.56%-30.15%-4.98%58.94%32.35%44.79%48.75%39.45%66.22%39.49%107.24%13.58%-28.74%55.81%13.64%-28.59%-32.08%-27.52%-30.51%-24.42%-17.50%-15.41%6.49%-2.80%
Net Income towards Common Stockholders Growth (5y) 44.78%50.87%48.91%-1.74%35.16%49.01%73.11%56.85%91.93%201.08%126.74%88.61%114.11%140.82%92.45%36.01%47.79%69.52%143.16%-9.76%0.18%-17.20%3.79%60.80%-6.10%2.64%10.55%25.97%41.67%28.95%23.11%22.60%17.63%5.02%12.04%-19.37%4.30%2.31%2.57%16.34%7.79%54.14%4.59%-1.37%31.95%12.46%-16.59%
Net Income towards Common Stockholders (QoQ) 4.11%-1.59%11.20%-13.95%9.05%-3.85%8.21%113.24%-76.42%300.59%94.08%-43.17%-33.33%150.00%-1,780.00%123.81%-35.00%-84.62%6,250.00%-12.60%27.93%-7.04%-118.18%362.50%93.65%163.11%-49.22%-53.99%124.00%-2.98%-22.70%7.14%20.00%-18.52%68.94%-36.77%29.08%-6.59%-55.29%47.37%-126.79%630.00%32.08%-78.10%202.17%281.29%-2.45%-17.21%39.95%-23.04%-24.30%-12.89%-31.91%12.56%-67.38%128.95%17.24%-5.39%-16.06%0.62%23.31%-1.00%-1.51%-6.12%35.87%-14.40%
Net Margin Growth (1y) 2.007.004.000.00155.00125.00142.00148.000.007.0013.00-502.0096.0061.00-16.001,197.00524.00675.00682.00-851.00-293.00-113.001,014.001,009.0060.00248.00-843.00-205.00340.00-12.00-154.00519.005.0079.00189.00-782.00-156.00-1102.00-87.00677.00-340.00914.001,089.00632.001,321.001,588.00-241.00-450.00-409.00-1505.00-725.00-946.00-418.0029.00-96.00382.00-58.00-34.00-41.0040.005.0067.00-40.00
Net Margin Growth (3y) 157.00139.00158.00-354.00251.00193.00138.00842.00620.00743.00679.00-156.00327.00623.001,680.001,355.00291.00810.00854.00-46.00107.00123.0018.001,323.00406.00315.00-807.00-468.00190.00-1035.00-52.00413.00-491.00-108.001,191.00526.00825.001,401.00762.00859.00572.00997.00124.00-765.00494.00112.00-1061.00-1014.00-885.00-1510.00-862.00-524.00-470.0062.00-177.00
Net Margin Growth (5y) 777.00875.00824.00-8.00482.00756.001,835.001,001.00387.00878.00850.00648.00727.00858.00684.001,669.00636.00877.00889.00-310.00-43.00-900.00120.001,218.00-90.00127.00195.00841.001,171.001,468.00797.00595.00421.00-25.00226.00-870.00-2.00-76.00-59.00295.0097.00992.00-13.00-343.00441.00145.00-1142.00
Net Margin (QoQ) 12.00-2.0012.00-20.0017.00-5.008.00135.00-12.0011.0014.00-13.00-5.0017.00-501.00585.00-40.00-60.00712.00-87.00111.00-53.00-821.00470.00291.001,074.00-826.00-479.00479.00-17.00-188.0066.00126.00-158.00485.00-447.00200.00-48.00-487.00179.00-746.00966.00277.00-838.00508.001,142.00-180.00-149.00775.00-687.00-390.00-108.00-320.0093.00-611.00421.00126.00-32.00-133.00-19.00150.00-39.00-52.00-54.00212.00-146.00
Operating Income Growth (1y) -7.01%1.81%-3.28%-14.57%-89.63%-13.40%-4.40%12.35%861.95%5.21%-5.41%-16.37%-23.78%-13.30%126.18%1.81%-8.37%-9.34%-62.84%-4.81%9.62%14.89%146.48%-7.00%12.72%40.20%-48.97%15.48%8.56%-24.41%-7.45%-2.54%-2.51%-4.39%2.01%-18.22%-8.82%0.66%2.96%65.00%-29.44%-7.82%129.39%119.01%277.14%88.34%-9.19%-32.58%-22.27%-27.20%-39.88%-74.81%-40.55%-10.31%-12.76%97.78%-1.64%2.01%-3.51%35.21%15.33%23.38%16.97%
Operating Income Growth (3y) -2.47%-2.47%-4.37%-7.06%-8.73%-7.56%26.94%-1.47%88.69%-6.14%-7.37%-6.77%-8.52%-3.35%27.47%-3.41%4.22%13.45%-22.40%0.74%10.28%6.78%5.19%1.53%6.06%0.44%-21.61%-2.72%-1.18%-10.06%-0.94%9.56%-14.40%-3.91%34.06%43.51%34.38%20.45%28.96%34.56%27.42%8.12%7.79%-28.09%20.34%7.13%-21.90%-30.49%-23.11%-12.67%-20.31%-12.34%-12.30%4.12%-0.51%
Operating Income Growth (5y) -8.32%-6.12%-5.97%-4.90%-5.25%-3.83%13.37%-3.27%52.70%5.90%0.00%-2.74%-1.30%-0.88%-0.44%0.28%3.68%1.08%-15.10%-4.01%3.58%3.22%4.10%7.15%-5.15%-1.23%2.62%27.17%20.76%4.78%15.15%14.20%12.95%3.99%5.64%-12.88%2.32%2.67%2.38%3.95%3.88%2.95%1.06%-0.11%14.61%9.13%-11.67%
Operating Income (QoQ) 11.93%-3.09%-5.14%-9.63%22.55%-7.93%-16.21%-89.03%923.43%1.64%-1.53%-6.09%11.93%-8.62%-12.94%-14.41%27.31%138.41%-60.81%-22.96%25.96%-2.29%0.39%-11.28%32.02%109.63%-62.12%7.53%64.20%-23.70%-14.29%1.09%14.34%-6.58%-9.73%1.12%12.13%-0.33%-27.63%12.73%23.79%1.95%15.97%-51.79%61.71%153.71%10.72%-16.98%-19.24%22.33%-17.79%-4.29%-24.37%1.03%-65.56%125.93%14.10%-1.72%-21.93%12.36%18.33%-7.04%9.39%-4.16%26.59%-11.87%
Operating Margin Growth (1y) -122.0062.00-29.00-240.00-1481.00-262.00-89.00168.001,388.0085.00-46.00-221.00-290.00-183.002,182.0043.00-79.00-215.00-2509.00-173.0049.00186.002,012.00-72.00140.00650.00-1648.00190.00156.00-503.00-103.00-41.00-92.00-122.004.00-246.00-132.00-17.00-9.00688.00-351.00-23.00977.00763.001,466.00541.00-227.00-695.00-462.00-508.00-774.00-1375.00-656.00-93.00-87.00588.00-40.00-7.00-164.00210.0037.00105.0044.00
Operating Margin Growth (3y) -216.00-115.00-164.00-293.00-383.00-359.002,047.00-10.001,019.00-313.00-373.00-351.00-320.00-211.001,684.00-202.00109.00622.00-2145.00-55.00344.00334.00261.0078.00204.0026.00-1747.00-96.00-68.00-642.00-108.00402.00-575.00-162.00972.001,206.00983.00501.00741.00757.00653.0010.00-23.00-1306.00348.00-61.00-1087.00-1481.00-1159.00-609.00-1024.00-576.00-660.005.00-206.00
Operating Margin Growth (5y) -584.00-512.00-491.00-423.00-414.00-388.001,550.00-255.001,207.00524.00-9.00-233.00-25.00-64.00-66.00-53.00173.00-3.00-2244.00-341.00120.00194.00256.00520.00-279.00-15.00-779.001,356.001,047.00-124.00642.00470.00429.00-130.00-29.00-864.00-135.00-101.00-119.00-29.00-44.00-91.00-274.00-507.00344.0037.00-1206.00
Operating Margin (QoQ) 114.00-54.00-48.00-134.00298.00-145.00-259.00-1375.001,518.0027.00-2.00-156.00215.00-103.00-177.00-225.00322.002,261.00-2316.00-346.00186.00-33.0020.00-125.00324.001,793.00-2064.0087.00835.00-506.00-225.0052.00176.00-106.00-163.001.00146.0020.00-413.00115.00260.0028.00285.00-924.00589.001,028.0071.00-222.00-336.00260.00-397.0011.00-383.00-5.00-998.00730.00180.002.00-323.00101.00213.00-155.0051.00-73.00282.00-216.00
Profit After Tax Growth (1y) -3.45%2.96%3.49%-8.08%-133.14%-15.98%-12.60%13.43%396.08%8.44%-5.44%-24.58%-14.29%-6.45%140.70%0.67%-22.92%-18.39%-66.43%32.45%-36.94%-9.15%154.68%0.00%64.29%62.02%-42.09%-16.50%52.17%-0.96%-14.63%59.88%8.00%12.56%29.71%-47.94%-6.88%2.58%-0.44%90.65%-39.77%-19.25%161.50%129.81%362.26%236.79%-10.83%-32.18%-23.88%-61.54%-47.63%-71.91%-41.82%-0.40%-14.13%76.72%-4.15%-3.61%0.00%15.12%12.98%23.33%9.28%
Profit After Tax Growth (3y) -1.78%-2.11%-5.08%-7.70%-5.61%-5.19%25.77%-4.86%58.16%-6.10%-8.57%0.19%-25.31%-11.48%27.20%10.06%-7.22%6.30%-20.89%3.41%16.39%13.39%7.98%10.11%39.25%21.78%-13.77%-11.42%15.24%4.57%3.30%16.64%-15.39%-2.31%50.03%31.63%37.38%40.77%32.41%43.76%28.45%1.51%6.89%-24.07%26.97%8.86%-26.26%-30.44%-24.85%-28.26%-23.39%-17.02%-14.27%5.79%-2.10%
Profit After Tax Growth (5y) -8.94%-6.46%-7.12%0.95%-16.38%-8.77%11.21%2.67%32.13%4.03%2.42%-3.43%0.82%2.16%0.35%12.22%5.59%6.01%-11.32%-1.64%9.66%10.97%10.21%5.79%8.65%8.39%10.79%24.94%33.63%25.47%20.78%19.85%16.34%3.85%9.54%-15.36%2.80%1.34%0.87%8.08%3.40%0.08%0.96%-2.29%17.26%8.93%-15.21%
Profit After Tax (QoQ) 11.82%1.42%-5.14%-10.25%19.24%1.95%-15.75%-132.36%402.30%6.04%9.35%-15.53%10.71%-7.53%-12.79%-4.00%20.83%137.93%-63.53%-26.49%27.93%-2.11%43.88%-65.00%84.29%174.42%-43.50%-42.50%81.74%-1.91%-18.54%4.79%18.29%-15.46%52.57%-29.21%23.28%-2.58%-38.77%26.62%35.80%-5.44%17.26%-60.00%82.08%206.22%3.05%-19.54%32.65%-18.92%-21.63%-9.69%-32.98%10.40%-57.97%87.07%14.75%-4.82%-13.50%1.46%15.38%-1.25%-0.42%-0.42%25.96%-12.50%
Property, Plant & Equipment (Net) Growth (1y) -5.80%-4.69%-2.35%1.02%1.19%2.04%-0.78%-4.15%-4.88%-3.90%-2.88%-5.47%-3.52%-4.67%-4.27%6.48%12.87%17.58%18.50%15.90%5.99%2.49%-0.23%-0.86%2.55%3.42%7.45%11.24%11.03%11.53%15.23%11.27%12.56%11.77%8.84%12.49%10.47%11.90%13.15%12.81%14.41%15.15%14.29%11.98%11.16%7.77%5.83%4.92%2.71%2.59%4.47%3.46%7.61%9.01%7.21%2.83%0.84%0.99%14.37%16.35%15.91%15.72%2.48%
Property, Plant & Equipment (Net) Growth (3y) -3.21%-2.23%-2.01%-2.91%-2.44%-2.22%-2.66%-1.19%1.18%2.51%3.28%5.27%4.90%4.73%4.21%6.96%7.05%7.62%8.31%8.53%6.47%5.74%7.30%7.06%8.62%8.84%10.46%11.67%11.35%11.73%12.38%12.19%12.47%12.93%12.07%12.42%12.00%11.57%11.02%9.84%9.31%8.38%8.11%6.72%7.10%6.42%5.83%3.73%3.68%4.14%8.60%7.37%7.95%8.41%7.91%
Property, Plant & Equipment (Net) Growth (5y) -0.25%0.94%1.31%2.47%2.13%2.41%1.75%2.08%2.40%2.69%3.38%5.17%5.62%5.79%6.98%8.66%8.92%9.21%9.76%9.86%8.46%8.13%8.75%9.26%10.13%10.68%11.75%11.96%11.92%11.60%11.41%10.65%10.19%9.75%9.25%9.05%9.20%9.20%8.92%7.11%7.23%6.99%9.15%7.78%7.51%7.09%6.80%
Property, Plant & Equipment (Net) (QoQ) -2.10%-1.40%-0.72%-1.70%-0.95%1.02%2.71%-1.54%-0.11%-1.77%-0.78%-2.29%0.92%-0.74%-3.43%-0.27%-0.28%-0.33%7.43%5.71%3.88%0.45%5.07%-3.32%0.44%-2.21%4.40%0.00%1.30%1.60%8.09%-0.19%1.75%4.98%4.38%0.96%1.04%2.23%7.87%-0.85%2.35%3.37%7.55%0.55%3.01%2.59%5.38%-0.18%-0.12%0.74%4.47%-2.28%-0.24%2.58%3.46%1.64%1.06%0.88%-0.77%-0.33%1.22%14.25%0.96%-0.71%1.05%1.18%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.003.003.004.006.002.001.00-1.000.003.004.005.001.00-1.00-1.00-1.000.001.000.001.001.00-1.00-1.00-3.00-4.00-2.00-2.001.004.005.008.0011.008.005.001.00-6.00-7.00-7.00-7.00-5.00-3.00-1.000.000.000.00-1.000.000.000.00
Return on Assets Growth (3y) 0.00-1.00-1.00-1.00-1.002.003.004.005.004.003.003.005.008.008.009.007.005.004.003.001.004.004.004.003.00-1.00-1.00-4.00-2.00-1.00-2.00-1.002.003.005.009.008.008.007.007.005.002.002.000.00-2.00-4.00-7.00-11.00-11.00-9.00-8.00-5.00-3.00
Return on Assets Growth (5y) 5.004.003.003.005.007.008.008.007.006.007.007.007.008.008.008.009.005.004.000.00-1.001.001.003.003.003.005.008.0010.008.007.004.003.000.00-1.00-1.00-2.000.000.002.001.000.001.000.00-2.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.002.001.001.001.00-1.00-1.000.002.002.000.001.00-2.000.001.000.000.001.000.000.000.00-1.000.00-2.000.001.00-1.001.002.002.003.004.000.00-2.00-1.00-3.00-2.00-2.00-1.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 0.00-1.00-4.00-5.00-6.00-5.002.003.003.002.00-2.00-2.004.004.004.003.00-7.00-7.00-6.00-5.005.004.004.006.00-3.00-2.00-2.00-4.00-1.00-2.00-2.00-1.00-1.00-1.000.00-1.00-1.000.00-1.000.003.004.0010.0012.009.004.00-1.00-5.00-7.00-8.00-8.00-7.00-6.00-2.000.000.000.00-1.00-1.000.001.00
Return on Capital Employed Growth (3y) -3.00-4.00-4.00-4.001.001.004.004.00-1.00-1.00-4.00-4.001.001.002.003.00-5.00-5.00-4.00-4.001.000.000.000.00-4.00-4.00-4.00-6.00-3.00-2.00-4.00-2.001.004.008.0011.0011.009.007.007.005.001.000.000.00-4.00-5.00-9.00-12.00-13.00-10.00-9.00-7.00-5.00
Return on Capital Employed Growth (5y) -7.00-6.00-6.00-6.00-2.00-2.002.004.001.001.00-2.00-3.00-2.00-2.00-2.00-2.00-7.00-7.00-6.00-6.00-1.000.00-2.00-1.00-2.000.004.006.009.006.005.005.003.000.00-2.00-2.00-3.00-1.00-1.000.00-1.00-2.00-1.000.00-3.00
Return on Capital Employed (QoQ) 0.000.000.000.00-1.00-3.00-1.00-1.000.003.000.00-1.00-1.00-1.000.005.000.00-1.00-1.00-5.001.000.00-1.004.000.000.001.00-4.000.000.00-1.000.000.000.000.000.00-1.000.00-1.000.001.00-2.000.003.002.004.003.000.00-3.00-1.00-1.00-2.00-3.00-2.000.00-1.001.000.000.00-1.000.000.001.000.00
Return on Equity Growth (1y) 1.001.000.000.000.000.000.000.000.000.000.00-2.00-2.00-1.00-2.006.008.0011.0014.005.002.00-2.000.007.009.0011.003.00-2.00-1.00-3.000.002.000.001.002.00-2.00-2.00-6.00-7.00-3.00-4.003.009.0010.0016.0023.0017.0010.002.00-12.00-16.00-15.00-15.00-9.00-7.00-2.000.000.000.00-1.000.000.001.00
Return on Equity Growth (3y) 2.002.000.00-2.00-1.00-1.00-1.004.006.009.0012.009.008.007.0012.0017.0018.0020.0016.0010.009.006.002.007.008.008.004.00-2.00-3.00-9.00-6.00-3.00-5.00-2.004.005.0011.0020.0019.0017.0015.0013.0010.005.004.001.00-6.00-8.00-13.00-22.00-22.00-18.00-16.00-9.00-6.00
Return on Equity Growth (5y) 8.0011.0012.009.008.007.0012.0016.0016.0018.0015.0014.0015.0015.0014.0018.0017.0017.0018.0010.007.000.00-3.002.002.005.006.006.0010.0017.0020.0017.0014.008.005.000.00-2.00-2.00-4.000.000.003.004.002.003.001.00-5.00
Return on Equity (QoQ) 0.001.000.000.000.000.000.000.000.000.000.000.000.000.00-2.000.000.000.005.002.003.003.00-3.00-1.000.005.004.001.002.00-3.00-1.001.000.00-1.002.000.000.001.00-2.000.00-4.000.002.00-1.003.005.003.005.009.000.00-4.00-2.00-6.00-3.00-4.00-2.000.00-1.001.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) -27.005.00-1.00-1.00-7.00-13.00-13.00-7.005.0011.0011.005.00-1.00-2.004.003.000.00-4.00-14.00-7.00-3.00-2.005.002.002.002.00-3.00-2.001.006.007.004.001.001.002.00-1.00-4.00-9.00-9.00-2.000.000.002.004.0012.0024.0022.008.00-1.00-8.00-11.00-8.00-8.00-10.00-9.00-3.00-1.00-1.00-4.00-3.000.002.005.00
Return on Invested Capital Growth (3y) -29.002.00-3.00-3.00-3.00-5.002.002.004.004.001.002.00-4.00-8.00-5.00-2.00-1.00-4.00-12.00-7.000.006.009.004.004.008.006.001.00-2.00-3.00-1.000.00-3.00-8.00-5.000.008.0015.0015.0010.0011.0016.0013.004.003.006.002.00-3.00-10.00-19.00-23.00-14.00-10.00-10.00-7.00
Return on Invested Capital Growth (5y) -30.00-4.00-13.00-6.00-6.00-11.00-8.00-3.003.004.003.002.00-1.00-1.00-2.001.001.002.00-4.00-4.00-3.00-3.001.000.000.00-1.00-1.003.0010.0021.0023.0013.008.008.006.001.00-1.00-3.00-5.00-1.001.005.001.00-2.002.007.004.00
Return on Invested Capital (QoQ) -26.005.00-6.000.006.000.00-6.00-6.00-1.000.000.006.005.000.00-5.00-1.004.006.00-6.00-4.00-1.00-4.002.000.000.003.00-1.000.000.00-2.00-1.003.005.00-1.00-3.000.005.000.00-6.00-3.000.000.001.00-1.000.002.003.007.0011.000.00-11.00-1.004.00-3.00-8.00-2.002.00-1.00-2.000.003.00-4.00-2.003.005.000.00
Return on Sales Growth (1y) 1.001.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.003.004.006.008.003.001.00-1.000.004.006.007.002.00-1.00-1.00-2.000.002.001.001.002.00-1.00-1.00-4.00-5.00-2.00-2.003.007.007.0010.0011.006.003.000.00-6.00-8.00-9.00-9.00-5.00-4.000.001.000.001.000.000.000.000.00
Return on Sales Growth (3y) 1.001.000.00-1.00-1.00-1.00-1.002.004.005.007.005.004.004.007.0011.0011.0012.0010.006.006.004.002.005.006.007.004.000.00-1.00-4.00-2.000.00-2.000.004.004.007.009.008.009.008.007.005.001.001.00-1.00-5.00-6.00-8.00-11.00-11.00-9.00-8.00-5.00-3.00
Return on Sales Growth (5y) 4.006.007.005.005.004.007.0010.0010.0011.009.009.009.009.009.0012.0011.0012.0012.008.006.002.000.003.003.006.006.005.007.009.0011.0010.008.004.003.00-1.00-2.00-2.00-3.000.000.002.002.001.002.00-1.00-4.00
Return on Sales (QoQ) 0.001.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.003.001.002.002.00-2.00-1.000.003.003.001.001.00-2.000.001.000.000.001.000.000.001.00-2.000.00-3.000.002.00-1.002.003.002.002.003.00-1.00-1.00-1.00-4.00-2.00-2.00-1.000.000.001.000.000.000.000.000.000.000.00
Revenue Growth (1y) -0.14%-1.42%-1.71%-1.31%-0.64%0.00%0.56%1.33%6.41%0.18%-2.83%-4.02%-6.39%-3.35%-1.87%-1.01%-2.29%4.79%6.49%7.23%5.33%1.21%-1.26%-1.81%1.31%-0.99%0.27%0.65%-2.47%-2.20%-1.54%0.21%3.69%2.95%1.78%-1.39%0.37%1.77%3.55%4.73%-3.65%-6.45%42.43%55.87%49.29%39.57%-0.43%-8.59%-4.01%-3.80%-10.38%-14.98%-10.72%-4.69%-7.68%-1.93%1.50%2.52%8.41%14.55%12.09%15.19%13.18%
Revenue Growth (3y) 1.83%-0.42%-1.34%-1.36%-0.34%-1.07%-1.39%-1.26%-0.90%0.48%0.51%0.62%-1.24%0.83%1.05%1.39%1.40%1.64%1.78%1.95%1.34%-0.67%-0.85%-0.32%0.81%-0.10%0.16%-0.18%0.50%0.82%1.24%1.15%0.09%-0.67%14.50%17.20%13.02%9.94%13.66%14.27%11.35%7.89%8.32%6.60%8.56%8.57%-6.26%-8.66%-4.54%-2.04%-3.56%-1.52%0.52%4.02%4.24%
Revenue Growth (5y) -0.70%0.00%0.07%0.37%0.37%0.53%0.16%0.27%0.76%0.33%0.11%0.14%-0.98%-0.15%0.37%1.01%1.06%1.12%1.11%0.93%1.61%0.53%0.54%0.45%-0.19%-1.04%8.18%10.18%7.86%5.99%8.03%8.08%7.52%5.65%6.02%4.58%4.35%4.03%3.97%4.47%4.58%4.18%4.93%6.36%7.80%8.61%0.21%
Revenue (QoQ) 5.19%-0.25%-2.58%-2.31%3.83%-0.54%-2.18%-1.65%4.50%0.02%-1.43%3.29%-1.62%-2.98%-2.63%0.73%1.57%-1.49%-1.79%-0.57%8.93%0.11%-1.10%-2.34%4.68%-2.34%-1.65%0.76%2.31%-1.10%-1.27%-2.36%2.59%-0.43%0.48%1.02%1.86%-1.56%-2.65%2.83%3.28%0.15%-1.53%-5.40%0.27%52.49%7.75%-9.39%-6.25%8.78%-1.08%-4.85%-6.05%1.35%-6.15%-0.09%0.30%-1.84%-0.31%3.41%1.31%3.80%5.35%1.18%4.11%1.99%
Share-based Compensation Growth (1y) -21.03%-8.53%-18.33%-59.11%70.26%-6.88%-5.28%138.73%5.93%-13.15%-42.88%-67.41%-75.08%-14.95%-21.43%-42.14%140.00%8.33%85.71%225.00%0.00%15.38%-7.69%0.00%50.00%20.00%33.33%30.77%-5.56%11.11%6.25%47.06%11.76%-25.00%11.76%-68.00%-10.53%0.00%-36.84%50.00%-17.65%13.33%166.67%183.33%28.57%23.53%-34.38%-44.12%0.00%-9.52%-14.29%15.79%33.33%-15.79%0.00%-13.64%-8.33%25.00%5.56%42.11%0.00%5.00%5.26%
Share-based Compensation Growth (3y) 12.51%-9.56%-23.84%-31.73%-23.41%-11.73%-24.81%-23.36%-14.12%-7.16%-5.89%-15.06%-15.75%2.06%10.44%23.43%53.26%14.47%31.73%61.98%12.31%15.44%9.35%24.36%16.55%0.00%16.55%-14.94%-1.89%-5.90%-9.14%-10.96%-6.27%-5.27%23.47%10.79%-1.79%11.87%3.39%33.42%1.92%8.20%14.47%22.39%19.68%-2.00%-17.45%-17.63%6.92%-1.61%-3.28%12.43%6.92%3.39%3.57%
Share-based Compensation Growth (5y) -3.16%-7.38%-8.40%-9.76%1.52%-2.98%-6.13%7.91%-1.02%2.07%0.51%-4.33%-3.26%7.23%13.80%29.32%30.60%4.56%22.10%14.87%7.21%2.90%-1.59%-1.59%3.13%2.53%21.67%21.20%0.00%3.13%5.59%2.25%1.15%-1.02%1.15%-2.52%4.78%1.30%-1.08%18.89%5.29%5.92%9.63%17.61%9.46%4.32%-8.97%
Share-based Compensation (QoQ) 35.37%5.71%7.76%-48.79%56.81%-5.62%-46.04%113.22%-14.24%-4.00%35.99%-5.39%-29.69%-36.86%-22.40%-27.67%140.00%-41.67%-42.86%200.00%8.33%0.00%0.00%-7.69%25.00%-20.00%8.33%38.46%0.00%-11.11%6.25%0.00%17.65%-15.00%47.06%-24.00%-21.05%26.67%-57.89%112.50%-11.76%-20.00%0.00%16.67%21.43%88.24%6.25%-47.06%16.67%0.00%-9.52%-5.26%5.56%-5.26%22.22%9.09%-33.33%12.50%5.56%15.79%-9.09%-5.00%42.11%-18.52%-4.55%-4.76%
Shareholder's Equity Growth (1y) 11.24%4.81%-1.46%1.06%-17.59%-12.57%-8.65%-8.36%20.32%16.53%18.41%12.68%8.52%-2.04%-7.76%-5.09%-4.92%4.57%8.73%8.99%6.24%5.46%9.76%8.85%9.23%5.18%1.58%-1.12%-0.04%3.59%2.85%6.33%8.64%11.20%11.12%6.30%5.43%4.67%5.39%7.97%6.78%6.75%14.01%19.73%19.06%1.00%-0.22%-4.79%-5.52%8.59%-2.49%-8.53%-5.10%-2.53%3.05%6.95%6.26%5.87%5.85%7.43%7.62%9.15%6.64%
Shareholder's Equity Growth (3y) 3.32%2.21%2.15%1.43%2.47%-0.07%-0.07%-0.67%7.48%6.08%5.90%5.24%3.11%2.61%3.26%4.03%3.33%5.07%6.63%5.46%5.07%4.74%4.67%4.60%5.86%6.61%5.10%3.77%4.61%6.43%6.40%6.86%6.94%7.51%10.11%11.18%10.26%4.12%6.23%7.17%6.30%5.40%3.52%1.40%2.20%2.25%0.09%-2.34%-1.60%3.87%2.08%1.67%2.77%4.05%5.17%
Shareholder's Equity Growth (5y) 2.62%1.81%1.34%1.54%1.68%1.94%3.55%3.06%7.58%5.78%5.78%4.64%3.66%3.31%2.84%3.43%3.68%5.97%6.74%5.80%5.85%5.99%6.08%5.60%5.95%6.25%6.88%7.64%7.80%5.39%6.50%6.83%6.59%6.39%5.37%3.66%3.74%3.62%3.79%3.78%3.91%3.86%3.88%3.68%4.07%4.32%2.51%
Shareholder's Equity (QoQ) 6.61%4.58%1.86%-2.05%0.45%-1.68%4.47%-20.13%6.57%2.73%4.80%4.87%3.21%4.39%-0.28%1.00%-6.84%-1.70%2.61%1.18%2.46%2.21%2.85%-1.36%1.71%6.38%1.99%-1.02%-2.06%2.74%-0.72%0.06%1.50%2.01%2.63%2.24%3.89%1.94%-1.83%1.40%3.15%2.63%0.58%0.28%3.12%9.61%5.63%-0.28%-12.52%8.28%0.79%-1.05%0.55%-2.76%-5.45%2.66%3.27%2.80%-1.87%2.00%2.89%2.78%-0.41%2.19%4.35%0.41%
Tax Rate Growth (1y) -22.00-29.00-527.00259.00-3.00261.00-265.0013.00267.0065.00-120.00-109.00-108.00531.00-12.0088.00103.00307.00101.00205.00-105.00878.00-750.002,791.00-725.00-1559.00279.00-900.00-1628.00-1761.0077.00786.00492.00-200.00-144.00211.0054.00325.00241.00-422.00-11.00-249.00-10.00217.00-32.00-87.00-18.00-33.00135.00-9.00-78.00586.00-344.00169.00152.00
Tax Rate Growth (3y) -7.00-19.001.0060.00-104.00-99.00421.00331.00-8.00262.00174.0080.00200.00-2855.00190.001,067.00-442.00-594.00-522.00-580.00-266.00-1729.00-2309.00-2233.001,716.00-1548.00-2401.00-991.00-1276.00-967.00-631.00-1215.00173.00576.00535.00-124.0086.007.0011.00143.00-222.00-76.00-832.0037.00190.00-144.003.00-296.00142.0040.00
Tax Rate Growth (5y) -139.00-40.00-4.00190.0090.00729.00-3055.00971.00-283.001.00-655.00-601.00-271.00-1435.00-2120.00-1925.00-1670.00-1346.00-1422.00-1535.00-1797.00-1312.00-1687.001,840.00-1451.00-2612.00-948.00-1200.00-737.00-835.00-1258.0076.00775.00470.00-707.00134.00-21.00-100.0079.00-66.00-62.00-3.00
Tax Rate (QoQ) 6.00-3.00-361.00335.000.00-501.00426.00-237.00-100.00356.00-6.0017.00-302.00171.005.0018.00336.00-372.00106.0033.00-100.00137.00-3358.003,216.00883.00-1491.00184.00-300.0048.00347.00-680.00214.00591.00-48.0030.00-81.00-101.008.00385.00-238.00169.00-76.00-278.00173.00-69.00163.00-50.00-76.0019.00-92.00-586.00793.00-125.00-161.0078.00-137.00388.00-178.00
Total Debt Growth (1y) 62,029.90%2.02%6.23%-3.77%35.59%37.60%32.72%34.61%-7.20%-11.67%-16.02%-16.42%-13.23%-8.54%-4.63%-0.95%16.05%13.20%14.76%12.30%19.86%-5.61%-3.44%-2.43%-17.61%2.84%2.44%2.27%-4.28%-2.73%-1.52%1.34%3.43%-0.64%-1.75%2.88%9.85%7.08%7.98%22.53%-4.79%15.07%14.53%-15.83%-0.59%-12.35%-12.38%-0.07%-0.62%-0.62%-0.62%-0.80%-0.25%7.78%6.73%18.42%18.43%2.96%47.08%31.91%24.39%28.29%-9.21%
Total Debt Growth (3y) 821.20%7.43%5.79%2.68%2.97%3.59%2.06%3.67%-2.23%-2.93%-2.77%-2.40%6.47%-0.76%1.86%2.77%4.65%3.19%4.32%3.87%-1.86%-1.90%-0.87%0.37%-6.57%-0.21%-0.30%2.16%2.83%1.15%1.47%8.50%2.65%6.98%6.70%1.99%1.30%2.60%2.71%1.01%-2.02%0.08%-0.09%-5.86%-0.49%-2.08%-2.41%5.49%5.49%3.31%15.98%15.72%13.69%12.49%12.54%
Total Debt Growth (5y) 279.50%5.13%5.32%3.79%8.72%3.50%3.33%4.07%-1.59%-2.35%-1.89%-1.49%-0.98%-0.45%1.29%2.38%2.56%1.21%1.89%3.16%1.44%0.09%0.66%4.97%-3.13%4.14%4.15%1.92%0.58%0.86%0.95%1.45%1.34%1.29%1.13%1.02%0.60%2.96%2.82%3.90%2.13%2.15%9.38%5.44%7.74%4.40%4.41%
Total Debt (QoQ) 61,382.57%-3.28%4.22%0.25%0.96%0.72%-5.60%41.26%2.46%-2.86%-4.25%-2.62%-2.47%-7.65%-4.71%1.11%2.80%-3.70%-1.04%18.46%0.28%-2.37%-3.16%26.43%-21.03%-0.13%-2.14%6.77%-1.44%-0.52%-2.30%-0.08%0.16%0.72%0.53%1.98%-3.78%-0.40%5.27%8.89%-6.20%0.43%19.46%-15.39%13.35%-0.04%-12.20%-0.07%-0.05%-0.07%0.12%-0.62%-0.05%-0.08%-0.05%-0.08%8.00%-1.05%10.89%-0.06%-6.11%41.36%-0.54%-5.76%-3.17%0.04%