DELL Cash Flow Statement (2015-2026) | DELL

Cash Flow Statement May2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Jan2020 May2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Jan2025 May2025 Aug2025 Oct2025 Jan2026
Operating Activities
Net Income (Quarter) -0.03B0.03B0.08B0.01B0.48B0.83B-0.44B1.14B0.33B4.23B0.55B-4.59B0.15B0.17B0.29B0.65B0.28B0.25B0.20B0.03B0.63B0.48B1.05B1.21B0.99B0.88B1.17B1.53B0.96B1.16B1.55B2.26B
Depreciation and Depletion (Quarter) 0.00B0.02B0.04B1.04B0.06B0.07B0.09B1.07B0.12B0.13B0.14B1.22B0.17B0.19B
Share-based Compensation (Quarter) 0.02B0.02B0.02B0.02B0.01B0.02B0.15B0.21B0.20B0.21B0.22B0.20B0.20B0.22B0.26B0.25B0.26B0.30B0.32B0.38B0.37B0.41B0.44B0.39B0.43B0.50B0.47B0.22B0.23B0.24B0.23B0.23B0.23B0.22B0.23B0.20B0.21B0.19B0.20B0.19B0.19B0.18B0.17B0.19B
Deferred Taxes (Quarter) -0.01B-0.21B-0.19B0.20B-0.59B-1.03B-0.42B-0.02B-0.79B-0.64B-0.37B-0.81B-0.36B-0.32B-0.18B-0.47B-0.81B-4.73B-0.39B-0.41B-0.23B-0.16B0.17B-0.18B-0.17B-0.13B-0.15B0.09B-0.25B-0.14B-0.36B0.03B-0.09B-0.10B-0.05B0.15B-0.33B-0.02B-0.08B0.21B-0.26B0.13B0.11B-0.04B
Cash from Discontinued Operations (Quarter) 2.17B0.03B-0.01B-0.05B0.00B0.03B-0.01B-0.00B0.00B
Gains from Investment Securities (Quarter) -0.03B0.03B-0.07B0.07B0.00B0.04B0.01B-0.22B-0.25B0.55B-0.89B0.10B0.10B0.05B-1.01B-0.04B-0.67B-0.17B-0.07B-0.10B-0.39B0.81B-0.35B0.08B-0.10B-0.01B3.16B0.09B-0.10B0.39B0.02B0.31B0.01B-0.35B0.41B0.52B-0.98B0.33B-0.05B-0.17B0.14B-0.03B-0.02B
Asset Writedowns and Impairment (Quarter) 0.04B0.04B0.04B0.06B0.03B0.02B0.04B0.04B0.03B0.04B0.04B0.05B0.04B0.04B0.04B0.06B0.04B0.62B-0.53B0.49B
Cash from Operations (Quarter) -0.90B1.63B0.46B0.97B-0.06B1.88B-0.25B0.80B0.28B1.82B1.64B3.10B1.16B2.63B0.83B2.37B0.68B3.28B1.82B3.51B-0.80B3.33B2.99B5.88B2.24B1.73B3.25B3.09B-0.27B0.72B0.40B2.71B1.78B3.21B2.15B1.53B1.04B1.34B1.55B0.58B2.80B2.54B1.17B4.67B
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter) 0.01B0.01B0.12B0.13B0.05B0.04B0.05B0.04B0.04B0.04B0.04B0.04B0.04B
Depreciation & Amortization (CF) (Quarter) 0.72B0.72B0.72B0.72B0.69B0.63B1.58B2.04B2.21B2.14B2.14B2.14B1.91B1.93B1.96B1.94B1.62B1.50B1.49B1.53B1.32B1.34B1.36B1.37B1.24B1.24B1.24B0.83B0.73B0.74B0.83B0.85B0.81B0.83B0.82B0.84B0.80B0.78B0.77B0.77B0.74B0.76B0.76B0.77B
Change in Working Capital
Change in Receivables (Quarter) 0.26B-0.08B-0.10B-0.26B-0.11B0.49B0.78B0.78B-0.52B0.83B-0.52B1.79B-0.95B0.87B-0.00B1.18B-1.75B1.12B-0.17B1.09B-1.28B0.63B-0.23B1.28B-1.85B2.12B1.32B0.61B-0.86B1.79B-1.73B0.69B-3.00B1.02B-0.54B-0.46B-0.68B2.89B-0.17B-0.74B-0.69B5.26B-3.31B5.76B
Change in Inventory (Quarter) -0.17B0.02B-0.01B0.16B0.02B-0.19B0.02B-0.92B-0.01B0.19B0.03B0.12B0.39B0.75B0.28B0.03B-0.27B-0.23B0.14B0.05B0.35B0.01B-0.16B0.04B0.40B0.40B1.27B0.45B0.42B-0.31B0.37B-1.36B-0.68B-0.37B-0.15B0.23B1.24B1.28B0.81B0.19B0.73B-0.12B-0.21B3.58B
Change in Account Payables (Quarter) -0.60B0.67B-0.34B-0.10B-0.44B1.67B-0.26B-0.22B0.67B1.78B-0.17B1.51B0.27B2.36B-1.08B-0.59B-1.04B1.28B0.06B0.59B-1.54B0.97B0.35B1.81B-0.12B1.48B3.80B0.59B-1.50B-0.20B-2.77B-4.08B-0.77B2.13B-0.46B-1.40B1.21B3.52B-0.75B-2.27B4.51B2.10B-3.70B9.75B
Change in Accured Expenses (Quarter) -0.60B0.14B0.32B-0.07B-0.35B0.29B1.06B-0.35B-0.71B0.46B0.20B0.64B-0.85B0.46B0.37B1.12B-1.84B0.92B-0.25B1.05B
Other Working Capital Changes (Quarter) 0.13B-0.43B0.96B-0.64B0.16B0.12B0.73B0.91B-0.13B1.51B-0.40B0.41B0.29B0.23B0.23B2.67B0.27B1.21B0.96B-0.89B0.31B0.74B1.12B-0.52B0.56B0.72B0.34B0.97B0.48B0.85B-0.56B2.44B1.33B0.93B-0.15B-0.62B0.59B-1.78B-1.41B0.25B3.28B-3.89B-0.99B-0.36B
Investing Activities
Capital Expenditures (Quarter) 0.11B0.12B0.11B-0.34B0.09B0.14B0.18B-0.42B0.56B-0.47B1.12B0.27B-0.23B0.02B1.44B0.72B0.55B0.61B0.70B0.56B0.55B0.48B0.50B0.62B0.63B0.80B0.74B0.69B0.81B0.75B0.76B0.70B0.62B0.70B0.73B0.60B0.68B0.64B0.73B0.57B0.68B0.67B0.72B
Sales of Property, Plant and Equipment (Quarter) 0.09B0.00B0.00B0.01B0.01B0.01B
Acquisitions (Quarter) 37.61B-0.01B0.01B0.21B0.43B0.49B0.42B0.00B0.33B0.07B0.80B-0.12B0.14B0.05B-3.96B3.97B0.07B-0.00B
Divestments (Quarter) 0.03B0.02B0.02B0.01B0.02B0.01B-0.03B6.87B0.00B0.01B0.01B-0.03B0.14B-0.10B0.01B0.00B0.02B0.01B0.01B0.00B0.01B2.16B0.01B0.01B3.94B0.53B
Change in Acquisitions & Divestments (Quarter) 0.00B0.01B0.01B0.01B0.54B0.61B0.97B1.08B0.94B0.89B0.53B0.79B0.86B4.43B0.34B0.09B0.02B0.05B0.04B0.03B0.03B0.07B0.26B0.08B0.12B0.06B0.02B0.05B0.03B0.02B0.02B0.11B0.02B0.08B0.12B0.10B0.12B0.04B0.03B0.03B0.07B0.12B
Cash from Investing Activities (Quarter) -0.08B-0.03B-0.09B-0.12B-0.06B-0.16B-37.84B6.82B0.05B-1.34B-0.70B-0.89B-0.15B-0.01B-0.06B3.61B-0.46B-0.82B-2.70B-0.70B-0.48B-0.92B1.44B-0.49B-0.52B-0.67B3.24B-0.75B-0.72B-0.78B-0.73B-0.80B-0.68B-0.60B-0.82B-0.67B-0.46B-0.56B-0.52B-0.68B-0.09B-0.66B-0.62B-0.69B
Financing Activities
Other financing activities (Quarter) 0.01B0.00B0.00B0.00B0.84B-0.83B0.00B-0.06B-0.04B-0.09B-0.00B0.03B-0.04B-0.01B-0.02B-0.00B-0.04B-0.15B-0.08B-0.01B-0.00B-0.10B-1.40B-0.01B-0.01B-0.00B-0.02B-0.01B-0.04B-0.01B-0.06B-0.04B-0.00B-0.03B0.00B-0.03B-0.00B-0.05B
Cash from Financing Activities (Quarter) 0.36B-0.03B-0.65B-0.17B-0.39B-0.46B39.64B-7.00B-0.19B-0.89B1.60B-0.12B0.54B-2.53B-0.86B-11.48B-0.72B-2.20B0.32B-2.00B4.26B-3.44B-4.31B-2.47B-1.64B-3.67B4.28B-15.58B-1.71B-1.05B-0.39B1.51B-2.00B-1.83B-1.45B-1.82B-2.08B-2.03B-0.32B-1.39B1.24B-1.47B0.86B-2.09B
Dividend Payments
Dividends Paid - Common (Quarter) -0.61B0.17B0.80B0.60B0.28B-1.69B0.30B0.29B0.30B-0.89B0.98B0.20B1.07B0.25B0.25B0.24B0.24B0.28B0.28B0.28B0.30B0.33B0.32B0.32B0.32B0.40B0.37B0.36B0.35B
Additional items
Exchange Rate Effect (Quarter) -0.00B-0.05B-0.04B-0.08B0.07B-0.02B-0.02B-0.01B-0.01B0.05B-0.00B0.13B-0.09B-0.13B-0.05B0.07B-0.04B-0.03B-0.04B0.01B-0.14B0.08B-0.01B0.10B-0.01B-0.02B-0.03B-0.05B-0.11B-0.08B-0.15B0.24B-0.06B-0.06B-0.08B0.01B-0.06B-0.04B0.02B-0.10B0.09B0.01B0.03B0.09B
Change in Cash (Quarter) -0.62B1.52B-0.31B0.59B-0.44B1.23B1.53B0.61B0.14B-0.36B2.54B2.22B1.47B-0.04B-0.13B-5.44B-0.53B0.23B-0.59B0.81B2.85B-0.94B0.10B3.03B0.08B-2.63B10.74B-13.29B-2.81B-1.18B-0.87B3.67B-0.97B0.72B-0.20B-0.94B-1.54B-1.29B0.73B-1.58B4.03B0.44B1.44B1.97B
Free Cash Flow (Quarter) -1.01B1.51B0.35B1.31B-0.15B1.74B-0.43B1.22B0.28B1.26B2.10B1.98B0.89B2.87B0.81B0.93B-0.03B2.73B1.21B2.81B-1.35B2.79B2.51B5.38B1.61B1.09B2.45B2.35B-0.96B-0.08B-0.35B1.96B1.08B2.59B1.45B0.81B0.45B0.66B0.91B-0.15B2.23B1.87B0.50B3.95B
Net Cash Flow (Quarter) -0.62B1.57B-0.27B0.67B-0.51B1.25B1.55B0.62B0.15B-0.41B2.54B2.09B1.55B0.09B-0.08B-5.51B-0.49B0.25B-0.56B0.80B2.98B-1.03B0.12B2.92B0.08B-2.62B10.78B-13.23B-2.69B-1.10B-0.72B3.43B-0.91B0.78B-0.12B-0.95B-1.49B-1.25B0.71B-1.48B3.94B0.42B1.41B1.89B