|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.24B | 11.72B | 22.41B | 10.08B | 6.65B | 5.51B | 5.22B | 8.89B | 7.93B | 8.65B | 8.45B | 7.51B | 5.96B | 4.67B | 5.40B | 3.63B | 7.70B | 8.14B | 9.57B | 11.53B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.24B | 11.72B | 22.41B | 10.08B | 6.65B | 5.51B | 5.22B | 8.89B | 7.93B | 8.65B | 8.45B | 7.51B | 5.96B | 4.67B | 5.40B | 3.63B | 7.70B | 8.14B | 9.57B | 11.53B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.91B | 12.91B | 14.18B | 12.91B | 11.84B | 13.43B | 11.43B | 0.38B | 9.40B | 0.48B | 0.48B | 9.34B | 8.56B | 11.39B | 11.19B | 10.30B | 9.79B | 15.02B | 11.72B | 17.59B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.57B | 0.57B | 0.60B | 0.38B | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.91B | 12.91B | 14.18B | 13.04B | 11.97B | 14.00B | 12.00B | 0.98B | 9.78B | 0.48B | 0.48B | 9.34B | 8.56B | 11.39B | 11.19B | 10.30B | 9.79B | 15.02B | 11.72B | 17.59B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23B | | | 1.88B | 2.32B | 3.29B | 4.29B | 4.54B | 4.43B | 5.25B | 4.68B | 4.60B | 6.70B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | | | 0.68B | 0.61B | 0.69B | 0.73B | 1.01B | 1.13B | 1.23B | 1.60B | 1.27B | 2.77B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | | | 0.83B | 0.69B | 0.80B | 0.93B | 1.10B | 1.16B | 0.94B | 0.93B | 1.08B | 0.97B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.83B | 4.22B | 5.44B | 5.90B | 6.28B | 5.88B | 6.17B | 4.78B | 4.02B | 3.58B | 3.38B | 3.62B | 4.78B | 5.95B | 6.65B | 6.72B | 7.42B | 7.21B | 6.95B | 10.44B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.38B | 9.56B | 10.18B | 11.53B | 11.68B | 12.39B | 11.16B | 10.83B | 10.95B | 11.05B | 10.66B | 11.01B | 10.79B | 10.68B | 9.31B | 9.61B | 12.64B | 9.18B | 8.44B | 9.59B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 42.34B | 43.55B | 57.18B | 45.03B | 41.38B | 42.26B | 38.79B | 42.35B | 37.39B | 39.00B | 36.99B | 35.98B | 34.63B | 37.54B | 38.03B | 36.23B | 42.92B | 45.51B | 43.10B | 57.60B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.56B | 6.66B | 6.92B | 5.42B | 5.52B | 5.77B | 5.85B | 6.21B | 6.26B | 6.25B | 6.22B | 6.43B | 6.24B | 6.30B | 6.33B | 6.34B | 6.38B | 6.46B | 6.54B | 6.68B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.67B | 1.88B | 1.83B | 1.80B | 1.90B | 1.52B | 1.53B | 1.60B | 1.60B | 1.60B | 1.60B | 1.60B | 1.29B | 1.30B | 1.40B | 1.50B | 1.59B | 1.60B | 1.80B | 1.73B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 40.84B | 40.74B | 40.70B | 19.77B | 19.60B | 19.50B | 19.37B | 19.68B | 19.66B | 19.64B | 19.62B | 19.70B | 19.64B | 19.65B | 19.24B | 19.12B | 19.32B | 19.34B | 19.36B | 19.55B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.73B | 13.01B | 12.32B | 7.46B | 7.22B | 6.97B | 6.73B | 6.47B | 6.27B | 6.06B | 5.91B | 5.70B | 5.54B | 5.37B | 5.15B | 4.99B | 4.87B | 4.75B | 4.63B | 4.53B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 54.57B | 53.76B | 53.02B | 27.23B | 26.82B | 26.48B | 26.09B | 26.14B | 25.93B | 25.70B | 25.52B | 25.40B | 25.18B | 25.03B | 24.39B | 24.11B | 24.18B | 24.08B | 23.99B | 24.08B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.36B | 0.19B | 11.46B | 6.99B | 6.72B | 6.68B | 6.64B | 7.31B | 7.15B | 0.44B | 7.23B | | 6.91B | 6.39B | 6.04B | 0.67B | 5.75B | | 5.37B | 5.38B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 79.41B | 79.12B | 78.50B | 47.70B | 47.03B | 46.51B | 46.38B | 47.26B | 46.70B | 46.66B | 46.28B | 46.14B | 45.56B | 45.14B | 43.92B | 43.52B | 43.94B | 43.66B | 44.38B | 43.68B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 121.75B | 122.68B | 135.68B | 92.73B | 88.41B | 88.78B | 85.17B | 89.61B | 84.09B | 85.66B | 83.26B | 82.13B | 80.19B | 82.69B | 81.95B | 79.75B | 86.87B | 89.18B | 87.48B | 101.29B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 21.55B | 23.03B | 26.77B | 27.14B | 25.59B | 25.34B | 22.51B | 1.00B | 17.80B | 19.97B | 1.25B | 19.23B | 20.59B | 24.09B | 23.40B | 20.83B | 25.35B | 27.46B | 23.79B | 33.63B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 21.55B | 23.03B | 26.77B | 27.14B | 25.59B | 25.34B | 22.51B | 1.00B | 17.80B | 19.97B | 1.25B | 19.23B | 20.59B | 24.09B | 23.40B | 20.83B | 25.35B | 27.46B | 23.79B | 33.63B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.73B | 8.81B | 10.08B | 7.58B | 6.60B | 6.81B | 7.92B | 8.87B | 7.44B | 6.59B | 6.45B | 6.83B | 6.02B | 6.37B | 6.49B | 6.60B | 6.32B | 6.49B | 6.68B | 8.31B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.75B | 6.43B | 16.28B | 5.82B | 0.62B | 6.65B | 0.71B | 6.57B | 0.59B | 6.96B | 6.50B | 6.98B | 6.10B | 6.71B | 5.61B | 5.20B | 4.84B | 7.15B | 7.39B | 7.99B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 26.28B | 26.67B | 13.43B | 27.57B | 27.40B | 28.02B | 14.11B | 15.54B | 29.70B | 30.31B | 29.05B | 29.14B | 28.15B | 27.71B | 26.21B | 25.96B | 26.32B | 26.18B | 12.65B | 13.33B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 54.86B | 55.48B | 69.70B | 56.22B | 53.06B | 54.79B | 52.01B | 51.65B | 46.83B | 50.94B | 48.88B | 48.35B | 47.73B | 52.03B | 49.50B | 46.53B | 50.42B | 54.86B | 50.52B | 63.27B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 37.94B | 37.17B | 31.70B | 21.13B | 21.20B | 20.29B | 20.56B | 23.02B | 22.96B | 20.18B | 20.12B | 19.01B | 19.38B | 17.81B | 19.41B | 19.36B | 23.94B | 21.54B | 23.85B | 23.51B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.64B | 12.90B | 12.91B | 13.31B | 13.07B | 13.30B | 12.98B | 14.74B | 14.17B | 14.14B | 13.85B | 13.83B | 13.12B | 12.86B | 12.42B | 12.29B | 12.41B | 12.42B | 12.46B | 13.60B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.56B | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.10B | 5.12B | 5.24B | 0.10B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | | | | | | | | | | | | | 0.21B | 0.22B | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.28B | 5.25B | 5.20B | 3.65B | 3.43B | 3.15B | 2.99B | 3.22B | 3.06B | 3.08B | 2.99B | 3.06B | 2.68B | 2.78B | 2.81B | 2.95B | 3.12B | 3.12B | 3.27B | 3.38B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 107.33B | 107.49B | 116.29B | 90.66B | 87.33B | 88.38B | 85.55B | 89.41B | 83.95B | 85.26B | 82.84B | 81.19B | 80.23B | 82.70B | 81.33B | 78.18B | 86.77B | 88.82B | 86.82B | 100.38B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 112.61B | 112.73B | 121.48B | 94.31B | 90.76B | 91.53B | 88.54B | 92.64B | 87.02B | 88.33B | 85.83B | 84.26B | 82.91B | 85.48B | 84.14B | 81.13B | 89.89B | 91.94B | 90.10B | 103.76B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 46.68B | 43.59B | 47.98B | 26.95B | 21.82B | 26.93B | 21.27B | 29.59B | 23.56B | 27.14B | 26.62B | 25.99B | 25.48B | 24.52B | 25.02B | 24.57B | 28.78B | 28.69B | 31.24B | 31.50B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.59B | 9.94B | 14.19B | -1.58B | -2.35B | -2.75B | -3.37B | -3.02B | -2.92B | -2.68B | -2.66B | -2.13B | -2.51B | -2.54B | -2.19B | -1.48B | -3.02B | -2.77B | -2.62B | -2.47B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.59B | 9.94B | 14.19B | -1.58B | -2.35B | -2.75B | -3.37B | -3.02B | -2.92B | -2.68B | -2.66B | -2.23B | -2.51B | -2.54B | -2.29B | -1.39B | -3.02B | -2.77B | -2.62B | -2.47B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 121.75B | 122.68B | 135.68B | 92.73B | 88.41B | 88.78B | 85.17B | 89.61B | 84.09B | 85.66B | 83.26B | 82.13B | 80.19B | 82.69B | 81.95B | 79.75B | 86.87B | 89.18B | 87.48B | 101.29B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.06B | 0.05B | 0.06B | 0.06B | 0.08B | 0.09B | 0.09B | 0.02B | 0.04B | 0.12B | 0.13B | 0.02B | 0.03B | 0.16B | 0.17B | 0.18B | 0.19B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.29B | -12.03B | -8.19B | -0.43B | -0.42B | -0.70B | -7.10B | -1.00B | -6.43B | -6.25B | -5.52B | -0.80B | -4.00B | -0.86B | -2.67B | -0.94B | -0.57B | 0.23B | 1.42B | 3.33B |