|
Gross Margin (Quarter)
|
15.26% | 16.04% | 16.82% | 17.78% | 17.92% | 17.86% | 24.00% | 22.57% | 24.76% | 25.45% | 26.69% | 26.83% | 27.52% | 26.69% | 26.43% | 29.82% | 31.03% | 31.35% | 31.19% | 31.97% | 23.48% | 23.39% | 23.27% | 22.87% | 23.30% | 22.63% | 20.94% | 20.07% | 22.15% | 20.58% | 23.09% | 22.99% | 24.28% | 23.62% | 23.37% | 24.07% | 21.81% | 21.42% | 22.00% | 23.73% | 21.12% | 18.29% | 20.71% | 20.16% |
|
EBT Margin (Quarter)
|
-4.09% | -2.50% | -2.22% | -1.56% | -2.92% | -2.16% | -14.19% | -7.71% | -10.24% | -6.20% | -5.58% | -3.05% | -2.92% | -2.04% | -4.43% | -1.09% | -0.65% | -0.47% | 0.70% | 0.18% | 0.68% | 2.40% | 6.48% | 1.43% | 3.09% | 3.00% | 17.21% | -0.17% | 4.64% | 2.40% | 1.84% | 3.69% | 3.67% | 3.24% | 5.54% | 6.02% | 2.66% | 4.15% | 5.93% | 8.24% | 4.63% | 4.84% | 7.19% | 8.39% |
|
EBIT Margin (Quarter)
|
-2.67% | -0.79% | -0.62% | -0.21% | -1.14% | 0.51% | -9.31% | -4.02% | -7.07% | -3.41% | -2.10% | -0.31% | -0.72% | -0.06% | -1.58% | 1.39% | 2.51% | 2.22% | 3.66% | 1.92% | 3.50% | 5.45% | 5.23% | 2.97% | 4.37% | 4.20% | 3.96% | 5.75% | 5.94% | 4.81% | 7.13% | 4.75% | 5.41% | 5.21% | 6.92% | 6.93% | 4.34% | 5.56% | 7.06% | 9.02% | 4.98% | 5.95% | 7.85% | 9.26% |
|
EBITDA Margin (Quarter)
|
-2.67% | -0.79% | -0.62% | -0.21% | -1.14% | 0.51% | -9.31% | -4.02% | -7.07% | -3.41% | -2.10% | -0.31% | -0.72% | -0.06% | -1.58% | 1.39% | 2.51% | 2.22% | 3.66% | 1.92% | 3.50% | 5.45% | 5.23% | 2.97% | 4.37% | 4.20% | 3.96% | 5.75% | 5.94% | 4.81% | 7.13% | 4.75% | 5.41% | 5.21% | 6.92% | 6.93% | 4.34% | 5.56% | 7.06% | 9.02% | 4.98% | 5.95% | 7.85% | 9.26% |
|
Operating Margin (Quarter)
|
-2.67% | -0.79% | -0.62% | -0.21% | -1.14% | 0.51% | -9.31% | -4.02% | -7.07% | -3.41% | -2.10% | -0.31% | -0.72% | -0.06% | -1.58% | 1.39% | 2.51% | 2.22% | 3.66% | 1.92% | 3.50% | 5.45% | 5.23% | 2.97% | 4.37% | 4.20% | 3.96% | 5.75% | 5.94% | 4.81% | 7.13% | 4.75% | 5.41% | 5.21% | 6.92% | 6.93% | 4.34% | 5.56% | 7.06% | 9.02% | 4.98% | 5.95% | 7.85% | 9.26% |
|
Net Margin (Quarter)
|
-0.22% | 0.21% | 0.66% | 0.10% | 3.91% | 6.38% | -2.70% | -23.02% | | | | -26.25% | | | | | 1.50% | 18.11% | 2.42% | -19.11% | 0.74% | 0.84% | 1.33% | 2.68% | 1.24% | 1.04% | 0.78% | 0.11% | | | | | 3.02% | 2.10% | 4.72% | 5.41% | 4.46% | 3.52% | 4.80% | 6.40% | 4.13% | 3.91% | 5.73% | 6.77% |
|
FCF Margin (Quarter)
|
-8.04% | 11.62% | 2.75% | 10.34% | -1.27% | 13.26% | -2.63% | 6.05% | 1.58% | 6.45% | 10.76% | 9.02% | 4.15% | 12.50% | 3.61% | 3.89% | -0.16% | 11.68% | 5.31% | 11.68% | -6.75% | 13.36% | 11.64% | 22.27% | 7.14% | 4.52% | 9.28% | 8.41% | -3.67% | -0.31% | -1.42% | 7.81% | 5.14% | 11.29% | 6.51% | 3.61% | 2.01% | 2.63% | 3.75% | -0.63% | 9.53% | 6.27% | 1.86% | 11.84% |
|
Inventory Average (Quarter)
|
| | | | 1.64B | 1.55B | 2.48B | 3.02B | 2.50B | 2.53B | 2.59B | 2.63B | 2.81B | 3.29B | 3.72B | 3.72B | 3.50B | 3.25B | 3.20B | 3.27B | 3.45B | 3.61B | 3.50B | 3.40B | 3.62B | 4.03B | 4.83B | 5.67B | 6.09B | 6.08B | 6.03B | 5.47B | 4.40B | 3.80B | 3.48B | 3.50B | 4.20B | 5.37B | 6.30B | 6.68B | 7.07B | 7.31B | 7.08B | 8.69B |
|
Assets Average (Quarter)
|
| | | | 44.50B | 56.40B | 97.27B | 121.92B | 117.12B | 116.77B | 117.94B | 121.29B | 123.70B | 123.30B | 122.31B | 116.53B | 110.86B | 112.71B | 116.17B | 117.84B | 119.55B | 120.76B | 120.11B | 121.18B | 122.58B | 122.22B | 129.18B | 114.21B | 90.57B | 88.59B | 86.97B | 87.39B | 86.85B | 84.88B | 84.46B | 82.69B | 81.16B | 81.44B | 82.32B | 80.85B | 83.31B | 88.02B | 88.33B | 94.38B |
|
Equity Average (Quarter)
|
| | | 1.58B | 1.52B | 1.88B | 11.01B | 20.20B | 19.86B | 19.03B | 18.11B | 17.39B | 17.23B | 16.10B | 14.82B | 6.74B | -1.30B | 0.72B | 3.49B | 3.52B | 3.20B | 3.90B | 5.25B | 6.75B | 8.07B | 9.26B | 12.07B | 6.31B | -1.97B | -2.56B | -3.06B | -3.20B | -2.97B | -2.80B | -2.67B | -2.45B | -2.37B | -2.53B | -2.41B | -1.84B | -2.21B | -2.90B | -2.69B | -2.54B |
|
Invested Capital (Quarter)
|
| | 1.69B | 15.10B | 14.71B | 38.53B | 75.49B | 69.97B | 68.93B | 67.98B | 68.95B | 69.36B | 68.88B | 64.77B | 63.08B | 52.58B | 51.86B | 55.02B | 56.27B | 55.21B | 59.97B | 58.51B | 55.80B | 46.77B | 55.27B | 53.54B | 62.17B | 25.37B | 24.77B | 24.18B | 23.96B | 26.56B | 25.51B | 24.46B | 23.95B | 23.77B | 22.97B | 21.98B | 22.74B | 23.18B | 25.76B | 25.92B | 28.62B | 29.03B |
|
Asset Utilization Ratio (Quarter)
|
| | | | 1.14 | 0.90 | 0.56 | 0.51 | 0.58 | 0.63 | 0.65 | 0.65 | 0.67 | 0.70 | 0.73 | 0.78 | 0.82 | 0.81 | 0.79 | 0.78 | 0.76 | 0.73 | 0.72 | 0.72 | 0.73 | 0.76 | 0.75 | 0.89 | 1.16 | 1.21 | 1.21 | 1.17 | 1.12 | 1.10 | 1.08 | 1.07 | 1.11 | 1.13 | 1.14 | 1.18 | 1.16 | 1.15 | 1.18 | 1.20 |
|
Debt to Equity (Quarter)
|
| | | 9.30 | 8.39 | 16.58 | 2.81 | 2.40 | 2.60 | 2.59 | 2.98 | 2.97 | 3.06 | 3.26 | 3.37 | -56.82 | -32.22 | 16.78 | 13.51 | 16.50 | 17.51 | 11.84 | 8.40 | 5.19 | 5.44 | 4.38 | 3.38 | -17.06 | -9.26 | -9.78 | -6.32 | -9.78 | -8.06 | -10.14 | -9.99 | -11.67 | -10.16 | -9.65 | -10.95 | -17.71 | -9.52 | -10.37 | -11.92 | -12.75 |
|
Debt Ratio (Quarter)
|
| | | 0.30 | 0.30 | 0.53 | 0.44 | 0.42 | 0.43 | 0.42 | 0.44 | 0.42 | 0.42 | 0.40 | 0.40 | 0.48 | 0.49 | 0.45 | 0.45 | 0.44 | 0.47 | 0.44 | 0.42 | 0.32 | 0.38 | 0.36 | 0.35 | 0.29 | 0.25 | 0.30 | 0.25 | 0.33 | 0.28 | 0.32 | 0.32 | 0.32 | 0.32 | 0.30 | 0.31 | 0.31 | 0.33 | 0.32 | 0.36 | 0.31 |
|
Equity Ratio (Quarter)
|
| | | 0.03 | 0.04 | 0.03 | 0.16 | 0.17 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.12 | 0.12 | -0.01 | -0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.06 | 0.07 | 0.08 | 0.10 | -0.02 | -0.03 | -0.03 | -0.04 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.03 | -0.03 | -0.03 | -0.02 |
|
FCF Payout Ratio (Quarter)
|
| | | | | | | -0.50 | | | | 0.09 | | | | | -23.62 | 0.22 | 0.23 | -0.60 | -0.22 | 0.10 | 0.12 | -0.17 | | 0.89 | 0.08 | 0.45 | -0.26 | -2.99 | -0.69 | 0.12 | 0.26 | 0.11 | 0.19 | 0.37 | 0.74 | 0.49 | 0.35 | -2.15 | 0.18 | 0.20 | 0.71 | 0.09 |
|
Enterprise Value (Quarter)
|
-4.77B | -6.00B | -5.65B | -6.32B | -5.75B | -7.10B | -4.74B | -5.68B | -5.32B | -5.24B | -8.01B | -10.36B | -11.23B | -11.17B | -10.64B | -4.85B | -4.24B | -3.65B | -2.87B | -4.57B | -7.38B | -6.24B | -6.25B | -10.11B | -9.14B | -6.60B | -17.17B | -9.98B | -6.55B | -5.40B | -5.12B | -8.80B | -7.83B | -8.55B | -8.35B | -7.41B | -5.86B | -4.57B | -5.31B | -3.54B | -7.70B | -8.14B | -9.57B | -11.53B |
|
Return on Sales (Quarter)
|
0.00% | 0.00% | 0.01% | 0.00% | 0.04% | 0.06% | -0.03% | 0.06% | 0.02% | 0.01% | 0.01% | | | | | | 0.02% | 0.18% | 0.02% | -0.19% | 0.01% | 0.01% | 0.01% | 0.03% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.03% | 0.02% | 0.05% | 0.05% | 0.04% | 0.04% | 0.05% | 0.06% | 0.04% | 0.04% | 0.06% | 0.07% |
|
Return on Capital Employed (Quarter)
|
| | | | -0.02% | -0.01% | -0.03% | -0.03% | -0.04% | -0.06% | -0.04% | -0.03% | -0.02% | -0.01% | -0.01% | 0.00% | 0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.08% | 0.14% | 0.16% | 0.18% | 0.16% | 0.13% | 0.16% | 0.14% | 0.16% | 0.16% | 0.19% | 0.17% | 0.18% | 0.20% | 0.21% | 0.19% | 0.26% |
|
Return on Invested Capital (Quarter)
|
| | | -0.06% | -0.02% | -0.01% | -0.02% | -0.03% | -0.04% | -0.04% | -0.03% | -0.02% | -0.01% | -0.01% | -0.01% | 0.00% | 0.01% | -0.04% | -0.55% | -0.43% | 0.07% | -0.17% | -0.07% | 0.07% | 0.07% | 0.05% | 0.05% | 0.09% | 0.17% | 0.18% | 0.20% | 0.17% | 0.15% | 0.14% | 0.16% | 0.19% | 0.21% | 0.24% | 0.24% | 0.25% | 0.22% | 0.21% | 0.21% | 0.23% |
|
Return on Assets (Quarter)
|
| | | | 0.01% | 0.03% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | | | | | | 0.00% | 0.04% | 0.04% | 0.00% | 0.00% | -0.03% | -0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | | 0.01% | 0.01% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% |
|
Return on Equity (Quarter)
|
| | | 0.06% | 0.40% | 0.75% | 0.08% | 0.10% | 0.08% | 0.04% | 0.06% | | | | | | -0.25% | 6.36% | 1.47% | 0.15% | 0.11% | -0.95% | -0.76% | 0.19% | 0.17% | 0.16% | 0.11% | 0.12% | -0.25% | -0.09% | -0.01% | | -0.21% | -0.40% | -0.81% | -1.38% | -1.58% | -1.64% | -1.76% | -2.49% | -2.06% | -1.67% | -1.93% | -2.33% |