|
Revenue
|
54.14B | 50.91B | 62.16B | 79.04B | 90.62B | 84.81B | 86.67B | 101.20B | 102.30B | 88.42B | 95.57B |
|
Cost of Revenue
|
45.25B | 42.52B | 48.52B | 58.50B | 65.57B | 64.18B | 66.53B | 79.31B | 79.61B | 67.36B | 74.32B |
|
Gross Profit
|
8.90B | 8.39B | 13.65B | 20.54B | 25.05B | 20.64B | 20.14B | 21.89B | 22.69B | 21.07B | 21.25B |
|
Research & Development
|
0.92B | 1.05B | 2.64B | 4.38B | 4.60B | 2.45B | 2.46B | 2.58B | 2.78B | 2.80B | 3.06B |
|
Selling, General & Administrative
|
8.29B | 7.85B | 13.40B | 18.57B | 20.64B | 15.82B | 14.00B | 14.65B | 14.14B | 12.86B | 11.95B |
|
Operating Expenses
|
9.21B | 8.90B | 16.04B | 22.95B | 25.24B | 18.27B | 16.45B | 17.23B | 16.91B | 15.66B | 15.01B |
|
Operating Income
|
-0.32B | -0.51B | -2.39B | -2.42B | -0.19B | 2.37B | 3.69B | 4.66B | 5.77B | 5.41B | 6.24B |
|
EBIT
|
-0.32B | -0.51B | -2.39B | -2.42B | -0.19B | 2.37B | 3.69B | 4.66B | 5.77B | 5.41B | 6.24B |
|
Non Operating Income
|
-0.90B | -0.77B | -2.10B | -2.35B | -2.17B | -2.42B | -1.34B | 1.26B | -2.55B | -1.32B | -1.19B |
|
EBT
|
-1.22B | -1.29B | -4.49B | -4.77B | -2.36B | -0.05B | 2.35B | 5.92B | 3.23B | 4.09B | 5.05B |
|
Tax Provisions
|
-0.11B | -0.12B | -1.42B | -1.84B | -0.18B | -0.57B | 0.10B | 0.98B | 0.80B | 0.71B | 0.47B |
|
Profit After Tax
|
-1.22B | -1.17B | -3.08B | -2.93B | -2.31B | 5.53B | 3.50B | 5.71B | 2.44B | 3.39B | 4.59B |
|
Income from Non-Controlling Interests
|
| | 0.01B | -0.08B | 0.13B | 0.92B | 0.26B | 0.15B | -0.02B | -0.02B | -0.02B |
|
Income from Continuing Operations
|
-1.11B | -1.17B | -3.07B | -2.93B | -2.18B | 0.52B | 2.25B | 4.94B | 2.42B | 3.37B | 4.58B |
|
Consolidated Net Income
|
-0.11B | 0.06B | 1.92B | -2.93B | -2.18B | 5.01B | 1.26B | 0.77B | 2.42B | 3.37B | 4.58B |
|
Income towards Parent Company
|
-0.11B | 0.06B | 1.92B | -2.93B | -2.18B | 5.01B | 1.26B | 0.77B | 2.42B | 3.37B | 4.58B |
|
Net Income towards Common Stockholders
|
-0.11B | 0.06B | 1.92B | -2.93B | -2.18B | 5.01B | 1.26B | 0.77B | 2.42B | 3.37B | 4.58B |
|
EPS (Basic)
|
-2.74 | -2.88 | -8.52 | -5.61 | -6.02 | 0.73 | 3.02 | 6.49 | 3.33 | 4.71 | 6.51 |
|
EPS (Weighted Average and Diluted)
|
-2.74 | -2.88 | -8.52 | -5.62 | -6.04 | 0.70 | 2.93 | 6.26 | 3.24 | 4.60 | 6.38 |
|
Shares Outstanding (Weighted Average)
|
| | 1.40B | 1.39B | 1.39B | 0.73B | 0.75B | 0.76B | 0.73B | 0.71B | 0.70B |
|
Tax Rate
|
8.81% | 9.18% | 31.60% | 38.65% | 7.62% | | 4.31% | 16.56% | 24.90% | 17.49% | 9.35% |