|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.44M | 40.07M | 1.15M | 88.97M | 2.52M | 1.96M | 4.61M | 0.87M | 0.38M | 1.67M | 0.83M | 0.25M | 0.46M | 15.00M | 1.58M | 66.77M | 1.94M | 17.75M | 19.36M | 28.62M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 2.73M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | | | | 19.20M | 25.89M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.44M | 43.50M | 45.94M | 57.13M | 62.73M | 75.02M | 79.42M | 83.19M | 82.53M | 84.98M | 81.57M | 79.60M | 84.61M | 93.63M | 98.26M | 112.55M | 99.23M | 104.40M | 95.53M | 97.81M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.20M | 33.81M | 33.07M | 42.72M | 48.22M | 53.97M | 49.66M | 39.72M | 40.11M | 44.11M | 45.50M | 50.82M | 56.65M | 62.34M | 57.37M | 65.72M | 69.46M | 91.72M | 104.90M | 104.40M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | | | | 2.55M | 5.59M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.64M | 77.30M | 79.00M | 99.84M | 110.96M | 128.99M | 129.09M | 122.92M | 122.64M | 129.09M | 127.07M | 130.42M | 141.26M | 155.97M | 157.21M | 178.28M | 168.69M | 196.12M | 202.97M | 207.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -69.20M | -21.70M | -77.86M | -10.87M | -108.44M | -127.03M | -124.47M | -122.05M | -122.27M | -127.42M | -126.23M | -130.17M | -140.80M | -139.04M | -155.63M | -111.51M | -166.75M | -178.37M | -183.62M | -179.17M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -69.20M | -21.70M | -77.86M | -10.87M | -108.44M | -127.03M | -124.47M | -122.05M | -122.27M | -127.42M | -126.23M | -130.17M | -140.80M | -139.04M | -155.63M | -111.51M | -166.75M | -178.37M | -183.62M | -179.17M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.69M | | -22.25M | | | | | | | 0.60M | -15.20M | 1.30M | -0.40M | -3.00M | 0.70M | 13.30M | 1.50M | 2.40M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | -0.38M | 0.41M | 0.86M | 4.14M | 5.92M | 6.42M | 6.78M | 6.84M | 7.59M | 7.91M | 11.55M | 17.05M | 15.01M | 13.70M | 13.00M | 10.25M | 11.47M | 11.02M | 13.94M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -113.32M | -26.48M | -84.42M | -13.68M | -115.25M | -140.89M | -131.43M | -129.09M | -129.40M | -116.57M | -136.44M | -142.90M | -149.73M | -148.56M | -165.28M | -122.59M | -188.89M | -175.96M | -185.20M | -183.25M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -76.13M | -31.37M | -89.44M | -19.82M | -142.31M | -135.41M | -131.29M | -128.64M | -129.42M | -136.90M | -135.64M | -143.32M | -160.54M | -153.01M | -161.38M | -134.37M | -306.18M | -182.44M | -208.27M | -200.98M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.80M | -2.72M | -0.91M | -1.06M | 1.97M | 1.95M | 0.19M | 0.58M | 0.88M | -0.56M | -0.50M | 6.54M | -3.33M | -0.54M | -0.85M | 0.17M | 0.23M | -1.84M | -1.77M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -113.32M | -26.48M | -84.42M | -13.68M | -115.25M | -140.89M | -131.43M | -129.09M | -129.40M | -116.57M | -136.44M | -142.90M | -149.73M | -148.56M | -165.28M | -122.59M | -188.89M | -175.96M | -185.20M | -183.25M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -113.32M | -26.48M | -84.42M | -13.68M | -115.25M | -140.89M | -131.43M | -129.09M | -129.40M | -116.57M | -136.44M | -142.90M | -149.73M | -148.56M | -165.28M | -122.59M | -188.89M | -175.96M | -185.20M | -183.25M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -113.32M | -26.48M | -84.42M | -13.68M | -115.25M | -140.89M | -131.43M | -129.09M | -129.40M | -116.57M | -136.44M | -142.90M | -149.73M | -148.56M | -165.28M | -122.59M | -188.89M | -175.96M | -185.20M | -183.25M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -113.32M | -26.48M | -84.42M | -13.68M | -115.25M | -140.89M | -131.43M | -129.09M | -129.40M | -116.57M | -136.44M | -142.90M | -149.73M | -148.56M | -165.28M | -122.59M | -188.89M | -175.96M | -185.20M | -183.25M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -344.39 | -993.23 | -159.58 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -344.39 | -993.23 | -159.58 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.12M | 0.11M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.13M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.12M | 0.11M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.13M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.12M | 0.11M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.13M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -69.20M | -21.70M | -77.86M | -10.87M | -108.44M | -127.03M | -124.47M | -122.05M | -122.27M | -127.42M | -126.23M | -130.17M | -140.80M | -139.04M | -155.63M | -111.51M | -166.75M | -178.37M | -183.62M | -179.17M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.12M | 4.78M | 6.56M | 2.81M | 6.80M | 13.86M | 6.96M | 7.04M | 7.14M | -10.85M | 10.21M | 12.73M | 8.93M | 9.52M | 9.65M | 11.08M | 22.14M | -2.40M | 1.58M | 4.08M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |