Cytokinetics Growth Metrics (2009-2025) | CYTK

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 7.27%1.68%-0.93%59.84%13.92%17.23%17.22%-13.33%-7.36%-5.81%54.77%47.65%134.39%220.86%106.31%73.27%5.48%-27.42%-29.43%-28.37%-29.05%-19.83%-18.62%37.24%29.19%17.29%153.00%84.19%124.90%142.72%74.55%57.61%48.38%36.76%30.02%20.62%3.92%1.06%-31.17%-18.77%-9.19%95.38%93.90%70.04%56.43%-19.57%0.03%
Assets Growth (3y) 2.17%10.04%12.17%14.11%3.93%21.58%26.94%35.24%52.45%55.26%30.40%31.82%29.93%31.10%22.37%20.60%23.14%5.81%19.43%-1.12%-11.95%13.26%21.88%27.27%31.66%53.17%58.53%62.75%57.32%79.07%51.85%51.36%49.70%16.03%15.59%11.88%39.25%20.17%18.55%13.86%16.67%10.11%
Assets Growth (5y) 8.12%8.03%20.69%30.61%21.20%21.21%20.48%13.11%15.57%16.54%16.86%15.99%15.58%35.92%35.88%38.50%39.67%39.23%37.67%26.40%17.77%26.95%28.05%26.02%25.83%26.32%31.31%32.40%50.37%50.27%37.06%37.56%39.44%24.82%
Assets (QoQ) -14.38%-6.93%-5.47%28.96%-10.38%-9.32%52.51%-8.09%-7.78%-9.33%12.76%-1.75%-6.23%48.99%7.57%55.97%28.36%-4.20%-9.65%-5.05%-11.68%-6.86%-8.29%-5.95%-0.20%-5.46%54.66%-11.47%-9.39%103.92%12.59%8.10%-2.21%46.65%1.67%1.78%-9.87%39.42%-5.69%-12.31%-12.35%-5.04%11.30%-1.97%88.57%-5.76%-2.39%-9.82%-3.04%17.21%
Capital Expenditures Growth (1y) 23,393.18%-71.26%-92.57%0.47%0.29%124,544.00%1,261.54%1.05%1.12%88.14%-98.65%-99.68%-60.96%-58.73%-47.00%-17.41%223.08%-90.86%477.36%318.63%230.48%1,512.50%47.39%-8.67%-81.20%-76.74%-20.62%-73.08%-1.53%-16.67%181.01%521.90%305.06%1,628.00%157.65%401.91%536.50%917.59%505.71%170.85%-72.40%-64.83%-79.56%-81.95%-74.14%-79.11%-93.14%-97.60%270.82%-75.08%218.64%1,575.32%222.92%2,474.53%1,234.38%
Capital Expenditures Growth (3y) 519.95%23.92%-76.06%-85.23%114.58%115.44%-82.21%-88.06%-81.29%33.38%-92.01%-78.65%60.93%-15.26%65.22%46.71%26.15%-30.01%89.03%0.97%-15.10%46.20%48.69%15.21%-9.14%49.61%79.12%103.31%193.90%427.20%252.65%338.89%92.35%295.45%47.21%34.88%-23.12%-9.24%-56.05%-77.27%-35.79%-73.64%-64.52%-58.27%45.76%10.26%42.85%
Capital Expenditures Growth (5y) -16.68%18.58%19.14%-77.98%-60.30%102.63%154.50%-61.64%-57.12%-52.17%8.08%-71.40%-59.14%-5.05%-34.79%58.68%39.52%51.60%37.62%117.71%100.17%73.62%253.18%119.80%83.47%5.67%64.33%48.06%32.66%12.63%60.85%-9.28%-18.18%46.83%26.35%-6.97%-0.25%40.32%36.84%29.26%
Capital Expenditures (QoQ) -34.09%101.15%17,562.86%0.33%-99.92%-48.00%238,792.31%0.15%0.19%-99.43%17,629.94%0.22%27.33%-76.42%147.00%-47.37%34.62%-69.71%284.91%105.88%-96.19%1,812.50%179.08%62.53%-81.41%74.81%72.95%-66.54%-77.01%496.67%-41.34%22.38%-80.54%1,912.00%29.82%-20.29%-17.00%200.00%152.89%1.08%32.69%78.57%13.08%-89.70%69.05%3.78%-0.12%-85.24%36.58%-65.94%-65.00%2,177.92%-90.82%335.40%84.02%339.07%-26.82%125.67%
Cash & Equivalents Growth (1y) -57.28%-78.40%28.35%-31.48%-25.41%29.43%-38.92%7.53%167.80%-17.22%-20.85%-73.20%25.13%35.23%0.73%-27.57%-32.98%0.28%70.08%101.04%101.15%221.92%87.48%11.61%16.71%2.76%16.79%263.26%283.89%87.23%132.99%-53.38%-76.25%-66.25%-65.73%-26.82%43.48%-13.78%26.31%77.92%406.67%127.77%-10.41%-39.23%-54.90%35.77%158.83%152.01%17.31%-40.37%-10.58%-26.29%-5.81%68.79%16.60%176.06%-52.77%-16.35%-38.78%-60.66%377.05%
Cash & Equivalents Growth (3y) -9.20%-13.42%-16.45%-14.03%-2.43%-14.15%4.80%-4.98%-19.60%-11.45%2.39%-26.92%19.04%63.43%47.54%17.58%16.31%49.14%55.00%101.25%108.10%83.65%72.14%23.65%2.09%-13.41%-2.31%7.42%9.36%-18.33%0.28%-15.33%19.96%-12.81%-27.08%-7.51%48.55%38.67%43.08%39.67%38.91%22.63%27.52%4.12%-20.72%10.97%39.23%72.44%-19.49%-5.57%-13.90%-7.15%28.51%
Cash & Equivalents Growth (5y) -22.85%-32.01%-11.46%-4.58%1.71%6.23%-3.13%30.02%22.29%3.13%10.26%28.84%9.61%49.86%53.05%54.28%22.45%7.48%15.95%24.35%22.70%25.16%12.50%17.16%19.74%50.55%4.98%1.08%6.03%24.48%11.00%18.52%-1.45%-1.80%-11.71%-2.14%8.01%29.36%21.83%25.02%40.86%3.58%21.09%8.16%4.16%2.34%
Cash & Equivalents (QoQ) 75.36%-72.11%7.78%-18.96%-11.34%65.74%-42.46%-11.77%53.82%-21.78%1.30%-75.82%-3.14%-11.72%29.61%12.90%4.67%-34.24%-6.80%4.47%56.62%11.53%10.17%4.52%150.66%-35.05%-34.41%9.29%120.71%-26.18%104.02%15.50%7.64%-8.14%-59.17%-41.17%52.97%-6.74%-12.81%15.35%-8.08%36.62%22.82%228.48%-58.68%-46.26%-16.68%143.75%24.41%2.45%-18.88%13.46%-36.76%53.64%-33.14%45.00%13.32%6.13%58.30%-75.19%100.70%-22.33%1.71%200.86%
Cash from Investing Activities Growth (1y) -408.72%201.68%-54.37%22.27%-37.91%-1,126.91%107.24%-55.40%-0.74%-375.64%109.37%110.31%-11.20%35.53%12.31%303.09%37.18%-134.23%23.57%-265.16%-457.02%-511.57%183.86%173.30%117.93%-84.51%-93.25%-13.83%-2.44%93.74%411.09%-497.11%121.39%1,351.79%-838.36%-64.93%-112.13%-45.49%-106.60%127.26%-1,118.33%245.68%-40.08%-38.21%357.47%25.83%124.98%-378.34%-80.28%-893.33%-161.68%236.18%224.61%108.12%-57.55%
Cash from Investing Activities Growth (3y) -84.58%-66.39%28.33%28.93%-10.50%-102.90%30.01%28.40%31.64%-57.75%64.83%28.93%-57.29%-69.13%57.93%69.62%37.99%-80.32%-38.13%1.42%43.81%10.93%-0.69%-35.87%33.65%51.05%-65.67%-96.99%-31.27%34.39%-330.83%21.32%-74.05%194.68%-185.90%31.58%56.12%33.35%39.64%22.31%101.54%-231.74%40.01%32.80%53.95%-6.77%37.62%
Cash from Investing Activities Growth (5y) -13.06%37.63%-30.75%44.53%17.07%-46.61%-89.18%16.20%19.23%18.54%13.97%13.27%15.18%21.80%-18.41%6.33%-79.62%27.39%24.80%-61.35%-54.60%23.52%46.82%-76.11%25.62%10.56%36.42%-56.45%-1.00%52.39%31.00%93.72%-38.36%10.69%-198.12%-39.55%25.01%19.49%8.83%6.82%
Cash from Investing Activities (QoQ) -137.99%228.02%-773.28%5.72%112.51%-42.55%-1,246.83%-67.27%6.83%111.60%-959.94%-8.43%129.24%19.28%-37.38%-609.09%135.64%-1.16%124.76%-179.34%80.58%456.77%-400.41%-167.57%78.67%265.59%-22.43%-34.54%-319.45%106.06%890.21%-25.89%-114.09%594.47%-869.38%141.31%-20.35%-391.66%-71.86%96.96%457.87%-1,205.43%122.68%-235.80%201.54%-547.96%110.00%465.82%-50.37%-11.07%-211.46%140.09%-2,096.10%93.09%346.07%-4.43%-50.09%-234.22%
Cash from Operations Growth (1y) -3,109.39%-20.39%32.17%-11.70%-11.25%-3,330.75%-39.89%-6.01%-0.66%-45.82%97.54%97.43%292.79%2.02%-8.74%-22.29%-150.95%-22.11%-17.15%882.83%-19.63%-178.67%-110.22%-130.93%-42.32%14.12%-26.50%48.79%9.73%8.08%37.12%-54.58%-12.00%-11.19%170.89%373.68%2.04%-7.50%-369.85%-185.79%9.17%-206.74%-116.77%-119.48%-356.10%-34.63%-14.48%24.60%-5.91%18.47%-5.50%11.42%-1.63%-29.17%-5.91%
Cash from Operations Growth (3y) -230.01%-11.43%69.23%69.37%9.44%81.03%70.54%69.60%70.19%-12.73%69.12%68.02%-5.53%-49.39%-38.87%-43.59%-42.07%-42.97%-46.05%-7.43%-15.40%-30.05%-18.69%-30.94%-12.89%4.25%36.87%60.91%0.32%-3.19%-6.35%-53.67%0.12%-54.20%-60.65%-72.72%-59.50%-64.35%-105.64%-50.66%-63.71%-49.88%-37.82%-13.60%-69.95%-12.34%-8.55%
Cash from Operations Growth (5y) -0.06%-1.81%-6.33%48.90%48.39%55.57%-19.11%38.64%41.39%42.27%-19.52%41.17%38.65%-8.59%-21.35%-16.33%-18.57%-23.53%-24.46%27.64%48.60%-11.01%-21.33%-26.18%-20.82%-5.06%-23.68%-26.95%-32.47%-32.62%-35.32%-24.44%-43.13%-36.93%-32.11%-38.02%-28.04%-34.29%-36.13%-56.81%
Cash from Operations (QoQ) 11.88%-41.68%-2,398.83%-2.88%96.69%20.17%-4,014.62%-2.47%-1.93%96.75%-3,018.10%2.71%47.39%-1.48%14.56%522.62%-126.74%-12.63%3.91%-76.09%35.92%-8.06%742.05%-126.91%-49.26%18.48%5.54%-23.83%9.93%-20.07%61.76%-118.28%8.29%17.87%5.98%-58.15%8.95%152.36%262.98%-156.60%0.08%-31.44%-15.39%40.07%-237.45%7.11%-16.84%-24.54%0.39%21.02%23.04%-74.92%23.31%-2.20%35.39%-100.70%2.53%16.20%
EBITDA Margin Growth (1y) 0.04M0.28M0.30M0.78M-0.19M-0.41M-0.39M-1.26M0.10M0.08M0.02M0.04M-0.10M0.04M0.03M0.13M0.14M-718.000.02M77.00-0.01M-0.01M-0.00M-0.01M0.01M-0.00M0.02M0.01M-0.05M0.01M0.02M-430.00-0.03M-0.03M-0.07M-0.07M0.05M0.09M0.03M-0.10M-0.14M-0.04M-0.73M0.21M-0.43M-0.69M0.52M-1.48M-2.84M-0.12M-1.35M-4.29M0.08M0.71M0.60M5.75M1.75M
EBITDA Margin Growth (3y) -0.06M-0.06M-0.07M-0.45M-0.19M-0.29M-0.34M-1.10M0.14M0.12M0.07M0.16M0.03M0.03M0.05M0.11M0.14M-0.01M0.03M-0.00M-0.05M-0.04M-0.03M-0.01M-0.02M-0.02M-0.02M-0.05M-0.06M-0.04M-0.01M-0.17M-0.12M0.02M-0.77M0.04M-0.52M-0.63M-0.18M-1.37M-3.41M-0.85M-1.56M-5.56M-3.19M-0.10M-0.22M-0.02M-1.01M
EBITDA Margin Growth (5y) -0.01M-0.02M-0.02M-0.32M-0.06M-0.30M-0.32M-1.12M0.14M0.11M0.08M0.16M-0.01M0.10M-0.03M0.01M-0.03M-0.02M-0.03M-0.04M-0.06M-0.08M-0.10M0.01M0.04M-0.06M-0.20M-0.15M-0.01M-0.74M-0.22M-1.44M-3.39M-0.79M-1.60M-5.73M-3.28M-0.04M-0.93M0.09M-1.58M
EBITDA Margin (QoQ) 0.01M0.01M0.31M-0.29M0.24M0.03M0.79M-1.26M0.02M0.05M-0.08M0.10M0.01M-0.01M-0.06M-0.03M0.14M-0.02M0.03M-0.01M199.000.00M0.01M-0.02M0.00M0.00M0.00M-0.01M-0.01M0.03M-0.00M-0.06M0.01M0.02M-0.01M-0.01M-0.01M-0.00M-0.01M-0.04M-0.01M0.11M0.04M-0.11M-0.14M0.08M0.13M-0.80M0.80M-0.57M-0.12M0.41M-1.20M-1.93M2.59M-0.82M-4.14M2.45M3.23M-0.93M1.01M-1.56M
EBIT Growth (1y) 17.87%-11.10%15.10%-109.78%15.42%34.37%5.58%-27.23%-68.24%-25.20%30.66%44.21%52.44%30.92%-1.58%-25.95%-48.18%-207.13%-34.18%-3.99%482.14%185.22%-94.50%-12.39%6.17%-14.11%-33.57%-10.48%-23.84%-21.12%121.67%-53.58%-33.76%-69.35%-1,434.90%40.39%-91.71%80.16%-56.70%-485.28%-59.87%-1,022.39%-12.75%-0.31%-1.42%-6.66%-15.16%-9.12%-23.29%14.34%-18.43%
EBIT Growth (3y) 70.03%-7.05%-0.12%-62.46%9.30%14.91%17.46%39.38%3.58%-5.74%4.09%1.86%9.93%67.43%6.13%-38.40%-43.14%-30.28%-26.32%-33.49%-27.05%-34.37%-39.32%-71.94%-9.30%-15.83%-32.77%-56.91%-0.38%-46.98%25.89%-65.49%-74.99%-60.05%-55.66%-194.67%-51.83%-45.94%-33.43%-26.72%-85.72%-25.97%-117.25%-15.42%
EBIT Growth (5y) 52.67%-39.41%2.92%6.69%-15.71%-0.34%4.20%38.97%21.49%-18.53%-15.62%-9.21%-7.27%-39.78%-22.83%-26.02%-31.88%-36.94%-27.79%-25.03%20.90%-32.19%-27.71%-37.84%-32.20%-36.98%-27.34%-36.64%-39.13%-46.83%-42.80%-38.78%-37.26%-42.54%-42.45%-38.66%-28.07%-102.64%
EBIT Margin Growth (1y) 0.78M0.14M0.24M-1.26M0.10M0.08M0.02M-0.10M0.04M0.03M0.14M-749.000.02M131.00-0.01M-0.01M-0.00M-0.01M0.01M-0.00M0.02M0.01M-0.04M0.01M0.02M239.00-0.02M-0.02M-0.05M-0.05M0.04M0.07M0.02M-0.10M-0.13M-0.03M-0.62M0.19M-0.30M-0.65M0.41M-1.41M-2.80M-0.11M-1.24M-3.82M0.19M0.67M0.53M5.21M2.18M
EBIT Margin Growth (3y) -0.01M0.26M0.29M-1.10M0.14M0.12M0.07M0.16M0.03M0.03M0.05M0.14M-0.01M0.03M-0.00M-0.04M-0.03M-0.02M-0.01M-0.01M-0.01M-0.02M-0.05M-0.05M-0.02M-0.01M-0.16M-0.11M0.02M-0.65M0.04M-0.39M-0.60M-0.19M-1.32M-3.24M-0.79M-1.45M-5.04M-2.91M-0.09M-0.31M-0.02M-0.43M
EBIT Margin Growth (5y) 0.03M-0.32M0.25M0.31M-1.12M0.14M0.11M0.08M0.16M-0.00M0.10M-0.03M0.01M-0.03M-0.02M-0.03M-0.03M-0.05M-0.06M-0.07M0.01M0.04M-0.05M-0.17M-0.13M-0.01M-0.62M-0.22M-1.37M-3.22M-0.74M-1.48M-5.19M-3.00M-0.05M-0.91M0.07M-0.86M
EBIT Margin (QoQ) -0.05M1.43M-1.26M0.02M0.05M-0.08M0.10M0.01M-0.01M0.14M-0.02M0.03M-0.01M197.000.00M0.01M-0.02M0.00M0.00M0.00M-0.00M-0.00M0.02M-0.00M-0.06M0.01M0.02M-0.01M-0.01M-0.01M-0.00M-0.01M-0.03M-0.01M0.09M0.03M-0.09M-0.13M0.07M0.12M-0.67M0.68M-0.43M-0.22M0.38M-1.14M-1.83M2.47M-0.75M-3.72M2.19M2.95M-0.89M0.97M-0.84M
EBIT (QoQ) -2.30%1,067.79%-109.66%-16.12%21.83%-11.52%16.45%9.90%-12.47%-19.14%16.31%151.00%-236.35%4.14%28.65%240.40%-205.80%-18.86%16.06%-1.50%-32.51%7.89%408.46%-77.36%-402.43%10.40%23.49%-19.78%-14.26%-8.96%10.44%0.92%-28.08%-6.57%116.02%-802.30%-11.55%-34.93%-26.29%68.64%-258.72%86.03%-897.25%-17.14%2.01%1.95%-0.18%-4.21%0.93%-3.12%-8.17%1.25%-11.93%28.35%-49.55%
EBT Growth (1y) -111.61%-11.84%15.00%-2.28%15.23%34.40%5.59%-27.11%-68.19%-25.33%30.71%44.33%52.57%29.28%-1.46%-26.00%-48.20%-209.31%-40.39%-10.05%477.01%177.55%-107.68%-4.36%4.84%-15.56%-34.56%-16.84%-34.07%-29.04%104.78%-52.91%-29.50%-62.40%-6,173.01%35.88%-80.73%76.76%-57.09%-417.27%-63.06%-843.60%-12.28%-0.37%-1.45%-10.70%-15.71%-9.95%-16.72%15.77%-18.95%
EBT Growth (3y) 70.04%-7.26%-0.19%36.84%9.28%14.99%17.51%39.43%3.68%-5.67%4.13%0.44%8.27%66.91%3.10%-43.55%-44.90%-32.08%-28.51%-34.84%-27.29%-34.25%-40.23%-78.57%-10.01%-18.22%-34.29%-57.49%-4.64%-46.40%21.32%-65.83%-71.81%-56.27%-52.71%-377.86%-49.32%-44.06%-34.40%-26.85%-78.72%-24.52%-106.45%-15.62%
EBT Growth (5y) 52.69%-39.01%2.85%6.70%4.49%-1.24%3.16%38.71%21.08%-21.11%-16.43%-10.08%-8.33%-40.45%-24.05%-27.39%-33.45%-38.69%-31.16%-28.00%16.40%-34.37%-29.06%-38.36%-33.24%-41.25%-25.52%-37.24%-39.64%-47.11%-42.85%-39.01%-38.45%-42.74%-41.12%-35.21%-27.13%-172.20%
EBT Margin Growth (1y) -0.42M0.13M0.24M-0.05M0.10M0.08M0.02M-0.10M0.04M0.03M0.14M-725.000.02M83.00-0.01M-0.01M-0.00M-0.01M0.01M-0.00M0.02M0.01M-0.05M0.01M0.02M-246.00-0.02M-0.03M-0.06M-0.06M0.04M0.08M0.02M-0.11M-0.14M-0.04M-0.63M0.21M-0.32M-0.68M0.42M-1.49M-2.97M-0.12M-1.31M-4.25M0.19M0.71M0.61M5.72M2.31M
EBT Margin Growth (3y) -0.01M0.25M0.29M0.11M0.14M0.12M0.07M0.16M0.03M0.03M0.05M0.14M-0.01M0.03M-0.00M-0.05M-0.03M-0.02M-0.01M-0.01M-0.02M-0.02M-0.05M-0.05M-0.03M-0.02M-0.17M-0.12M0.02M-0.67M0.04M-0.42M-0.63M-0.19M-1.39M-3.42M-0.84M-1.53M-5.53M-3.10M-0.09M-0.28M-0.02M-0.46M
EBT Margin Growth (5y) 0.03M-0.31M0.25M0.31M0.10M0.14M0.11M0.08M0.16M-0.01M0.10M-0.03M0.01M-0.03M-0.02M-0.03M-0.04M-0.05M-0.07M-0.08M0.01M0.04M-0.05M-0.19M-0.14M-0.01M-0.64M-0.23M-1.45M-3.41M-0.78M-1.57M-5.70M-3.19M-0.05M-0.90M0.08M-0.92M
EBT Margin (QoQ) -0.05M0.21M-0.05M0.02M0.05M-0.08M0.10M0.01M-0.01M0.14M-0.02M0.03M-0.01M206.000.00M0.01M-0.02M0.00M0.00M0.00M-0.01M-0.01M0.03M-0.00M-0.06M0.01M0.02M-0.01M-0.01M-0.01M-0.00M-0.01M-0.04M-0.01M0.10M0.03M-0.10M-0.14M0.07M0.13M-0.70M0.70M-0.46M-0.23M0.40M-1.20M-1.93M2.62M-0.79M-4.14M2.51M3.14M-0.89M0.97M-0.90M
EBT (QoQ) -2.69%7.22%-0.85%-16.39%21.96%-11.65%16.42%9.92%-12.31%-19.19%16.31%151.88%-233.88%4.23%28.70%241.40%-205.08%-18.92%16.13%-4.29%-34.96%6.78%387.33%-78.55%-461.42%9.94%22.75%-20.48%-13.53%-9.36%10.04%-4.61%-30.27%-5.26%103.33%-3,446.44%-10.33%-32.00%-24.62%64.67%-210.94%83.03%-742.37%-16.35%1.98%1.78%-0.24%-4.00%0.92%-7.17%-4.78%1.17%-5.17%22.65%-47.96%
Enterprise Value Growth (1y) 326.77%101.47%-15,757.31%-17.93%-52.98%-82.60%100.06%-23.46%4.26%-160.13%255.04%-60.45%72.52%1,601.64%46.72%470.42%71.85%-53.90%-64.17%84.15%-40.73%59.40%220.16%40.42%13.84%84.31%77.28%13.95%87.62%-18.28%64.62%-49.33%-58.32%-6.66%-30.35%-13.64%94.63%118.68%53.07%173.22%79.57%149.45%122.46%150.59%155.81%-10.03%124.62%232.93%104.69%159.89%47.33%5.97%6.70%-8.12%-38.04%113.17%146.06%81.06%127.24%-40.89%-42.13%-33.22%7.95%
Enterprise Value Growth (3y) 27.90%-30.27%-31.49%-37.14%-5.43%16.26%26.06%19.97%45.67%60.87%23.13%60.75%20.67%135.34%18.96%145.25%5.06%10.64%26.70%43.36%8.18%33.90%110.62%-6.75%-3.80%12.02%26.67%-20.70%15.03%18.60%20.62%6.13%13.36%72.03%33.36%80.83%107.55%69.94%97.03%183.54%111.07%80.01%94.53%106.78%77.45%29.03%27.04%95.92%75.16%62.91%27.53%10.12%14.96%3.57%14.97%
Enterprise Value Growth (5y) 44.05%7.85%-29.92%21.15%-2.94%2.92%14.91%34.88%15.84%65.00%60.33%46.06%30.28%79.47%37.49%53.48%-1.94%0.65%18.45%5.21%0.53%37.42%58.37%13.85%25.48%50.30%47.25%27.83%47.54%30.21%54.38%58.41%50.13%64.11%50.99%83.60%81.19%63.60%47.50%119.96%89.89%57.54%59.63%61.95%51.41%21.04%38.14%
Enterprise Value (QoQ) 58.71%347.06%-72.98%122.64%-25.08%-34,844.34%100.14%27.55%-72.27%15.52%87.37%73.74%-115.99%782.02%-79.13%657.92%39.20%-33.36%-18.86%128.34%-62.66%-48.20%316.96%-26.50%0.42%4.04%82.88%-40.42%62.58%0.07%17.55%-1.89%-29.18%101.58%-63.82%-19.30%58.58%50.43%-55.14%81.87%78.18%5.29%-19.93%19.53%147.52%-6.10%-9.80%22.02%-12.95%134.44%33.69%-24.98%10.53%32.90%-3.84%-24.46%-4.83%-10.39%230.84%-12.80%-29.97%12.47%-13.94%-14.63%-19.18%81.81%
EPS (Basic) Growth (1y) -101.83%-21.05%21.05%-1,983.33%27.78%-230.43%-200.00%88.27%-307.69%23.68%4.44%163.64%49.06%60.34%62.79%-14.29%14.81%-17.39%-43.75%-200.00%-34.78%-7.41%465.22%175.00%-100.00%9.68%3.57%-9.80%-25.00%-6.25%-22.22%-21.43%90.00%-23.53%0.00%-26.47%-1,800.00%49.21%-59.09%73.26%-60.00%-362.50%-31.43%-482.61%11.18%6.76%3.62%2.24%-0.74%8.70%-2.26%14.50%-87.50%
EPS (Basic) Growth (3y) 85.38%-26.92%-45.06%-31.29%52.63%-14.47%0.00%-2.17%27.32%-20.95%29.18%20.05%18.29%16.37%20.63%58.12%-13.69%-31.93%-34.53%-23.61%-20.26%-25.99%-20.32%-24.53%-37.42%-69.08%-2.11%-5.63%-19.03%-33.42%12.64%-24.81%25.67%-44.86%-42.64%-27.87%-25.37%-200.00%-29.87%-26.31%-15.06%-12.70%-57.91%-9.01%-69.50%-18.82%
EPS (Basic) Growth (5y) 63.49%-52.43%-7.28%-3.90%-5.92%-11.49%-4.75%50.02%15.42%-36.68%-1.11%2.54%1.44%-30.01%-14.87%-19.48%-25.59%-32.77%-23.47%-20.29%26.30%-21.29%-16.32%-24.29%-25.64%-30.45%-11.11%-19.77%-21.31%-27.54%-23.52%-19.75%-18.53%-22.16%-19.83%-15.56%-10.49%-119.54%
EPS (Basic) (QoQ) 0.00%5.26%0.00%-27.78%34.78%-2,400.00%96.53%-484.62%40.79%2.22%-20.45%-9.43%25.86%165.12%-196.43%14.81%30.43%250.00%-195.83%-17.39%14.81%-4.35%-29.17%6.45%389.66%-78.57%-444.44%8.93%21.57%-20.00%-12.50%-3.70%10.71%-2.00%-29.41%-3.03%92.65%-1,160.00%-4.76%-30.30%-10.47%66.32%-228.13%78.10%-560.87%2.63%6.76%2.90%-0.75%-2.22%3.62%1.50%-3.82%7.35%-7.94%17.65%-127.68%
EPS (Weighted Average and Diluted) Growth (1y) 434.78%166.67%99.95%65.15%-60.00%-362.50%-31.43%-482.61%11.18%6.76%3.62%2.24%-0.74%8.70%-2.26%14.50%-87.50%
EPS (Weighted Average and Diluted) Growth (3y) 86.99%-25.67%-12.70%-57.91%-9.01%-69.50%-18.82%
EPS (Weighted Average and Diluted) Growth (5y) 24.19%-382.33%-26.46%-31.95%
EPS (Weighted Average and Diluted) (QoQ) -4.35%-79.22%-43.94%66.32%-228.13%78.10%-560.87%2.63%6.76%2.90%-0.75%-2.22%3.62%1.50%-3.82%7.35%-7.94%17.65%-127.68%
FCF Margin Growth (1y) -2.27M-0.06M0.12M1.23M0.21M-4.17M-0.10M1.85M1.43M0.13M0.26M0.89M0.10M-0.00M-0.00M-0.01M-0.10M-0.01M0.01M0.03M-0.03M-0.00M0.02M0.01M-0.00M-0.03M-0.05M-0.04M0.04M0.00M0.03M-0.06M-0.10M0.02M-0.19M0.12M-0.25M-0.51M-0.02M-1.40M-2.20M0.07M-1.31M-2.58M0.34M0.40M0.70M3.98M1.60M
FCF Margin Growth (3y) -0.63M0.15M3.34M2.53M0.14M0.13M2.11M2.32M4.30M0.13M0.26M0.90M-0.03M-0.13M-0.03M-0.02M-0.00M-0.01M-0.02M-0.03M-0.06M-0.03M0.00M-0.09M-0.07M0.00M-0.22M0.02M-0.31M-0.48M-0.18M-1.33M-2.55M-0.41M-1.52M-3.86M-2.11M-0.03M-0.62M-0.01M-0.26M
FCF Margin Growth (5y) 0.25M0.07M0.15M3.33M2.54M0.17M-0.01M0.09M0.23M0.87M-0.01M-0.02M-0.02M-0.04M-0.16M-0.06M0.02M-0.03M-0.03M-0.12M-0.10M-0.03M-0.20M-0.21M-1.37M-2.52M-0.43M-1.54M-3.96M-2.17M-0.01M-0.79M0.06M-0.61M
FCF Margin (QoQ) 0.18M-0.09M-3.18M0.81M2.39M0.10M-2.07M-0.21M-1.98M4.16M-0.12M-0.63M0.01M0.00M0.01M0.08M-0.09M0.00M0.00M-0.01M0.00M0.02M0.03M-0.08M0.01M0.01M0.02M-0.02M-0.00M-488.00-0.00M-0.04M0.00M0.08M-0.04M-0.02M-0.08M0.03M0.09M-0.24M0.24M-0.34M-0.17M0.25M-1.15M-1.14M2.11M-1.13M-2.42M1.79M2.16M-0.82M0.85M-0.58M
Free Cash Flow Growth (1y) -3,365.63%-19.52%32.98%-10.71%-10.31%-3,606.99%-41.70%-5.61%-0.69%-46.42%97.62%97.61%288.54%4.47%-8.16%-21.12%-152.37%-20.00%-19.50%858.67%-24.57%-180.57%-108.67%-132.28%-34.64%14.64%-25.68%49.55%9.66%8.10%34.73%-62.41%-14.77%-14.46%155.35%323.93%-15.94%-35.28%-562.59%-237.06%20.76%-144.38%-60.18%-62.26%-328.63%-30.87%-10.52%26.91%-6.93%18.76%-5.99%9.77%-4.59%-33.13%-14.34%
Free Cash Flow Growth (3y) -237.65%-11.62%69.71%70.17%8.60%80.82%71.17%70.36%70.78%-13.08%69.91%68.62%-7.15%-47.61%-39.20%-43.69%-42.25%-42.18%-46.34%-7.31%-14.86%-30.08%-19.62%-31.32%-11.76%3.52%34.88%56.52%-6.33%-12.48%-18.67%-70.82%-1.78%-55.83%-60.07%-70.77%-57.91%-62.95%-116.79%-53.62%-53.71%-37.47%-23.34%-2.28%-68.61%-12.28%-10.23%
Free Cash Flow Growth (5y) 0.09%-2.03%-6.55%49.81%49.05%55.24%-20.61%39.55%42.13%42.82%-19.38%42.07%39.50%-8.39%-20.33%-17.21%-19.44%-23.82%-24.76%25.65%45.38%-15.06%-27.79%-34.39%-22.97%-5.10%-24.31%-27.46%-32.48%-32.49%-35.40%-24.23%-42.67%-37.03%-32.10%-36.87%-26.85%-34.51%-36.15%-64.17%
Free Cash Flow (QoQ) 12.16%-42.24%-2,602.10%-2.65%96.97%20.24%-4,363.43%-2.28%-1.80%96.95%-3,226.69%2.48%46.02%1.89%12.88%508.61%-127.35%-11.09%2.44%-76.69%37.33%-10.63%719.37%-129.01%-41.14%17.72%4.18%-20.99%10.52%-21.14%61.53%-116.67%8.97%13.96%4.29%-53.12%9.22%141.60%287.22%-179.27%-5.93%-42.26%-14.73%54.17%-226.70%6.75%-16.21%-21.07%0.25%21.25%23.14%-77.11%24.22%-2.74%34.57%-105.30%3.54%11.76%
Interest Coverage Ratio Growth (1y) -25.20%132.26%64.12%-297.46%30.79%25.59%13.90%52.71%64.46%57.15%107.33%-4.39%-36.74%-61.82%-1,375.55%43.21%-178.43%71.21%4.17%-249.83%36.93%-347.20%-7.50%1.19%0.61%40.98%7.95%12.54%-22.98%6.86%
Interest Coverage Ratio Growth (3y) 26.07%-85.00%18.30%0.44%-33.40%-40.94%0.75%30.46%19.79%6.98%34.55%-10.60%41.55%3.60%-27.52%-33.91%-27.73%-147.39%-25.21%-20.40%8.74%1.75%-44.60%-48.06%2.69%
Interest Coverage Ratio Growth (5y) 71.97%72.27%-14.94%23.09%13.67%-18.63%-19.86%-30.06%10.00%7.85%3.68%0.63%3.24%12.03%2.38%-12.38%-8.63%-67.70%
Interest Coverage Ratio (QoQ) 16.31%125.50%36.92%-77.17%-170.16%13.89%20.75%11.16%-14.16%7.42%8.31%51.21%14.21%-11.64%115.68%-794.95%-12.39%-32.12%-23.62%69.06%-451.02%86.34%-311.42%-12.94%0.66%3.12%1.10%-3.81%0.08%42.47%-54.25%1.36%-16.81%
Net Cash Flow Growth (1y) 53.98%101.87%50.63%167.80%-17.22%6,059.92%-71.61%-73.20%25.13%-295.08%-105.28%-97.13%133.77%354.50%103.44%435.22%-1,078.42%-734.32%129.39%-6.49%23.23%453.02%505.94%-75.70%41.78%-232.54%-223.85%64.66%72.07%92.58%127.28%-121.88%568.67%325.00%2,548.93%-3,580.94%-387.72%-165.50%-61.76%118.76%107.18%-192.89%-76.39%-276.69%1,207.47%-56.95%146.32%134.19%-80.78%305.10%-560.92%257.00%-401.91%-95.54%206.19%
Net Cash Flow Growth (3y) 16.84%-49.59%-26.78%-69.03%211.41%62.48%-66.97%-58.21%37.93%-135.46%-41.83%-48.86%-36.39%289.28%204.66%6.73%-85.41%-216.42%-167.84%-27.95%50.02%29.72%26.97%-27.80%40.31%-39.52%107.61%-148.04%-55.58%52.18%68.25%14.74%43.71%-62.82%33.72%-130.22%39.26%-71.13%-39.42%28.33%29.67%125.25%-67.27%29.20%-112.43%28.94%129.30%
Net Cash Flow Growth (5y) -37.81%38.12%-61.72%-21.17%-32.65%172.82%-76.65%-4.21%0.28%-9.83%-42.30%-43.05%-24.60%16.23%-41.15%57.04%-19.51%41.76%37.71%162.39%-38.04%-10.98%12.55%83.37%-9.58%16.62%-19.38%-4.18%-44.93%40.80%12.86%29.25%-1.81%34.69%73.88%-96.29%76.01%-28.96%-22.72%1.70%
Net Cash Flow (QoQ) -207.05%84.05%1,252.72%-21.78%-98.70%-520.66%6,352.85%-75.82%-3.14%-111.72%1,076.36%12.90%86.95%161.27%1,223.91%-68.10%-1.63%-51.02%3,382.99%-158.31%36.23%117.71%1,319.80%-147.88%393.24%-69.60%-43.07%-214.73%-567.54%71.60%175.69%-119.46%-77.31%204.46%-160.71%516.84%-14.88%1,129.78%-184.36%67.42%80.62%817.85%-58.61%-87.53%-890.67%157.85%-409.80%192.26%-194.92%190.79%-57.00%-48.14%913.00%-304.03%133.30%-143.86%114.98%4,754.26%
Net Income Growth (1y) -111.61%-11.63%14.00%-2.06%15.45%34.27%5.36%-27.44%-67.90%-25.07%30.71%44.23%52.47%29.28%-1.46%-26.00%-48.20%-209.31%-40.39%-10.05%477.01%177.55%-107.68%-4.36%4.84%-15.56%-34.56%-16.84%-34.07%-29.04%104.78%-52.91%-29.50%-62.40%-6,173.01%35.88%-80.73%76.76%-57.09%-417.27%-63.06%-843.60%-12.28%-0.37%-1.45%-10.70%-15.71%-9.95%-16.72%15.77%-18.95%
Net Income Growth (3y) 70.06%-7.20%-0.59%36.84%9.28%14.94%17.45%39.46%3.60%-5.67%4.13%0.44%8.21%66.98%3.10%-43.55%-44.90%-32.08%-28.51%-34.84%-27.29%-34.25%-40.23%-78.57%-10.01%-18.22%-34.29%-57.49%-4.64%-46.40%21.32%-65.83%-71.81%-56.27%-52.71%-377.86%-49.32%-44.06%-34.40%-26.85%-78.72%-24.52%-106.45%-15.62%
Net Income Growth (5y) 52.69%-39.01%2.85%6.44%4.49%-1.24%3.12%38.76%21.09%-21.17%-16.43%-10.12%-8.38%-40.45%-24.05%-27.39%-33.45%-38.69%-31.16%-28.00%16.40%-34.37%-29.06%-38.36%-33.24%-41.25%-25.52%-37.24%-39.64%-47.11%-42.85%-39.01%-38.45%-42.74%-41.12%-35.21%-27.13%-172.20%
Net Income (QoQ) -1.25%5.90%-0.85%-16.17%22.00%-11.67%16.45%9.68%-12.31%-18.99%16.34%151.99%-233.88%4.23%28.70%241.40%-205.08%-18.92%16.13%-4.29%-34.96%6.78%387.33%-78.55%-461.42%9.94%22.75%-20.48%-13.53%-9.36%10.04%-4.61%-30.27%-5.26%103.33%-3,446.44%-10.33%-32.00%-24.62%64.67%-210.94%83.03%-742.37%-16.35%1.98%1.78%-0.24%-4.00%0.92%-7.17%-4.78%1.17%-5.17%22.65%-47.96%
Net Income towards Common Stockholders Growth (1y) -111.61%-35.28%13.79%-2.28%15.23%37.84%5.59%3.56%-27.11%-46.74%-25.33%157.01%30.71%44.33%52.57%29.28%-1.46%-26.00%-48.20%-209.31%-40.39%-10.05%477.01%177.55%-107.68%-4.36%4.84%-15.56%-34.56%-16.84%-34.07%-29.04%104.78%-52.91%-29.50%-62.40%-6,173.01%35.88%-80.73%76.76%-57.09%-417.27%-63.06%-843.60%-12.28%-0.37%-1.45%-10.70%-15.71%-9.95%-16.72%15.77%-18.95%
Net Income towards Common Stockholders Growth (3y) 70.04%-28.35%-7.26%-0.66%36.84%9.28%20.22%17.51%39.43%3.68%-0.97%4.13%6.95%0.44%8.27%66.91%3.10%-43.55%-44.90%-32.08%-28.51%-34.84%-27.29%-34.25%-40.23%-78.57%-10.01%-18.22%-34.29%-57.49%-4.64%-46.40%21.32%-65.83%-71.81%-56.27%-52.71%-377.86%-49.32%-44.06%-34.40%-26.85%-78.72%-24.52%-106.45%-15.62%
Net Income towards Common Stockholders Growth (5y) 52.69%-39.01%2.85%6.44%4.49%-1.24%6.77%38.71%21.08%-21.11%-16.43%-10.08%-8.33%-40.45%-24.05%-27.39%-33.45%-38.69%-31.16%-28.00%16.40%-34.37%-29.06%-38.36%-33.24%-41.25%-25.52%-37.24%-39.64%-47.11%-42.85%-39.01%-38.45%-42.74%-41.12%-35.21%-27.13%-172.20%
Net Income towards Common Stockholders (QoQ) -1.25%5.90%-0.85%-40.79%35.48%-11.65%16.42%-3.24%2.01%-14.05%-10.16%-19.19%16.31%151.88%-233.88%4.23%28.70%241.40%-205.08%-18.92%16.13%-4.29%-34.96%6.78%387.33%-78.55%-461.42%9.94%22.75%-20.48%-13.53%-9.36%10.04%-4.61%-30.27%-5.26%103.33%-3,446.44%-10.33%-32.00%-24.62%64.67%-210.94%83.03%-742.37%-16.35%1.98%1.78%-0.24%-4.00%0.92%-7.17%-4.78%1.17%-5.17%22.65%-47.96%
Net Margin Growth (1y) -0.42M0.11M0.24M-0.05M0.10M0.10M0.02M0.04M-0.10M0.05M0.03M0.13M0.14M-725.000.02M83.00-0.01M-0.01M-0.00M-0.01M0.01M-0.00M0.02M0.01M-0.05M0.01M0.02M-246.00-0.02M-0.03M-0.06M-0.06M0.04M0.08M0.02M-0.11M-0.14M-0.04M-0.63M0.21M-0.32M-0.68M0.42M-1.49M-2.97M-0.12M-1.31M-4.25M0.19M0.71M0.61M5.72M2.31M
Net Margin Growth (3y) -0.01M-0.44M0.25M0.29M0.11M0.14M0.15M0.07M0.16M0.03M0.04M0.05M0.11M0.14M-0.01M0.03M-0.00M-0.05M-0.03M-0.02M-0.01M-0.01M-0.02M-0.02M-0.05M-0.05M-0.03M-0.02M-0.17M-0.12M0.02M-0.67M0.04M-0.42M-0.63M-0.19M-1.39M-3.42M-0.84M-1.53M-5.53M-3.10M-0.09M-0.28M-0.02M-0.46M
Net Margin Growth (5y) 0.03M-0.31M0.25M0.30M0.10M0.14M0.14M0.08M0.16M-0.01M0.10M-0.03M0.01M-0.03M-0.02M-0.03M-0.04M-0.05M-0.07M-0.08M0.01M0.04M-0.05M-0.19M-0.14M-0.01M-0.64M-0.23M-1.45M-3.41M-0.78M-1.57M-5.70M-3.19M-0.05M-0.90M0.08M-0.92M
Net Margin (QoQ) -0.05M0.21M-0.05M-0.00M0.08M-0.08M0.10M-0.00M-0.00M-0.06M-0.03M0.14M-0.02M0.03M-0.01M206.000.00M0.01M-0.02M0.00M0.00M0.00M-0.01M-0.01M0.03M-0.00M-0.06M0.01M0.02M-0.01M-0.01M-0.01M-0.00M-0.01M-0.04M-0.01M0.10M0.03M-0.10M-0.14M0.07M0.13M-0.70M0.70M-0.46M-0.23M0.40M-1.20M-1.93M2.62M-0.79M-4.14M2.51M3.14M-0.89M0.97M-0.90M
Operating Income Growth (1y) 17.87%-11.10%15.10%-109.78%15.42%34.37%5.58%-27.23%-68.24%-25.20%30.66%44.21%52.44%30.92%-1.58%-25.95%-48.18%-207.13%-34.18%-3.99%482.14%185.22%-94.50%-12.39%6.17%-14.11%-33.57%-10.48%-23.84%-21.12%121.67%-53.58%-33.76%-69.35%-1,434.90%40.39%-91.71%80.16%-56.70%-485.28%-59.87%-1,022.39%-12.75%-0.31%-1.42%-6.66%-15.16%-9.12%-23.29%14.34%-18.43%
Operating Income Growth (3y) 70.03%-7.05%-0.12%-62.46%9.30%14.91%17.46%39.38%3.58%-5.74%4.09%1.86%9.93%67.43%6.13%-38.40%-43.14%-30.28%-26.32%-33.49%-27.05%-34.37%-39.32%-71.94%-9.30%-15.83%-32.77%-56.91%-0.38%-46.98%25.89%-65.49%-74.99%-60.05%-55.66%-194.67%-51.83%-45.94%-33.43%-26.72%-85.72%-25.97%-117.25%-15.42%
Operating Income Growth (5y) 52.67%-39.41%2.92%6.69%-15.71%-0.34%4.20%38.97%21.49%-18.53%-15.62%-9.21%-7.27%-39.78%-22.83%-26.02%-31.88%-36.94%-27.79%-25.03%20.90%-32.19%-27.71%-37.84%-32.20%-36.98%-27.34%-36.64%-39.13%-46.83%-42.80%-38.78%-37.26%-42.54%-42.45%-38.66%-28.07%-102.64%
Operating Income (QoQ) -2.30%1,067.79%-109.66%-16.12%21.83%-11.52%16.45%9.90%-12.47%-19.14%16.31%151.00%-236.35%4.14%28.65%240.40%-205.80%-18.86%16.06%-1.50%-32.51%7.89%408.46%-77.36%-402.43%10.40%23.49%-19.78%-14.26%-8.96%10.44%0.92%-28.08%-6.57%116.02%-802.30%-11.55%-34.93%-26.29%68.64%-258.72%86.03%-897.25%-17.14%2.01%1.95%-0.18%-4.21%0.93%-3.12%-8.17%1.25%-11.93%28.35%-49.55%
Operating Margin Growth (1y) 0.78M0.14M0.24M-1.26M0.10M0.08M0.02M-0.10M0.04M0.03M0.14M-749.000.02M131.00-0.01M-0.01M-0.00M-0.01M0.01M-0.00M0.02M0.01M-0.04M0.01M0.02M239.00-0.02M-0.02M-0.05M-0.05M0.04M0.07M0.02M-0.10M-0.13M-0.03M-0.62M0.19M-0.30M-0.65M0.41M-1.41M-2.80M-0.11M-1.24M-3.82M0.19M0.67M0.53M5.21M2.18M
Operating Margin Growth (3y) -0.01M0.26M0.29M-1.10M0.14M0.12M0.07M0.16M0.03M0.03M0.05M0.14M-0.01M0.03M-0.00M-0.04M-0.03M-0.02M-0.01M-0.01M-0.01M-0.02M-0.05M-0.05M-0.02M-0.01M-0.16M-0.11M0.02M-0.65M0.04M-0.39M-0.60M-0.19M-1.32M-3.24M-0.79M-1.45M-5.04M-2.91M-0.09M-0.31M-0.02M-0.43M
Operating Margin Growth (5y) 0.03M-0.32M0.25M0.31M-1.12M0.14M0.11M0.08M0.16M-0.00M0.10M-0.03M0.01M-0.03M-0.02M-0.03M-0.03M-0.05M-0.06M-0.07M0.01M0.04M-0.05M-0.17M-0.13M-0.01M-0.62M-0.22M-1.37M-3.22M-0.74M-1.48M-5.19M-3.00M-0.05M-0.91M0.07M-0.86M
Operating Margin (QoQ) -0.05M1.43M-1.26M0.02M0.05M-0.08M0.10M0.01M-0.01M0.14M-0.02M0.03M-0.01M197.000.00M0.01M-0.02M0.00M0.00M0.00M-0.00M-0.00M0.02M-0.00M-0.06M0.01M0.02M-0.01M-0.01M-0.01M-0.00M-0.01M-0.03M-0.01M0.09M0.03M-0.09M-0.13M0.07M0.12M-0.67M0.68M-0.43M-0.22M0.38M-1.14M-1.83M2.47M-0.75M-3.72M2.19M2.95M-0.89M0.97M-0.84M
Profit After Tax Growth (1y) 14.08%501.68%-250.46%-6.97%-196.09%-104.05%13.79%-2.28%15.23%34.40%5.59%3.56%-27.11%-68.19%-25.33%157.01%30.71%44.33%52.57%29.28%-1.46%-26.00%-48.20%-209.31%-40.39%-10.05%477.01%177.55%-107.68%-665.66%-17.06%34.62%3.02%-16.68%-34.32%-15.76%-34.19%-26.99%89.26%-43.37%-19.54%-50.94%-2,296.41%30.41%-89.89%67.80%-87.04%-349.39%-46.78%-549.03%9.06%0.35%-3.32%-11.41%-24.05%-9.59%-18.99%6.24%-90.71%
Profit After Tax Growth (3y) -43.08%-29.26%-47.74%-1.81%-44.79%-26.92%-0.66%36.84%9.28%14.99%17.51%39.43%3.68%-5.67%4.13%6.95%0.44%8.27%66.91%3.10%-43.55%-89.41%-50.56%-37.66%-35.50%-42.08%-33.10%-40.37%-42.38%-84.51%-15.06%-2.76%-15.87%-30.77%-51.19%-4.92%-44.96%14.86%-68.83%-64.90%-49.36%-46.66%-244.16%-46.06%-42.27%-32.54%-28.26%-69.94%-21.74%-89.26%-29.10%
Profit After Tax Growth (5y) -23.03%-16.54%-22.23%22.67%-22.23%-15.23%6.44%4.49%-1.24%3.16%38.71%21.08%-21.11%-28.72%-19.13%-12.85%-11.83%-43.35%-27.42%-30.84%-37.71%-41.28%-34.74%-31.05%18.54%-36.62%-30.48%-39.60%-33.75%-44.37%-28.16%-27.68%-34.09%-36.12%-42.51%-38.91%-35.80%-34.87%-40.26%-37.40%-32.58%-26.93%-149.37%
Profit After Tax (QoQ) 423.72%-85.34%-232.36%212.28%2,662.29%-103.67%5.90%-0.85%-16.39%21.96%-11.65%16.42%9.92%-12.31%-14.05%-10.16%-19.19%16.31%151.88%-233.88%4.23%28.70%241.40%-205.08%-18.92%16.13%-4.29%-34.96%6.78%387.33%-78.55%-461.42%25.20%9.11%20.01%-20.22%-10.95%-9.35%7.91%-3.61%-28.61%-3.49%92.21%-1,283.62%-7.23%-30.68%-23.61%59.82%-192.59%77.84%-618.01%3.46%4.43%2.02%-0.61%-5.77%0.92%-5.66%-12.02%6.56%-7.59%16.75%-127.86%
Property, Plant & Equipment (Net) Growth (1y) 22.47%87.02%85.45%34.07%2.85%3.83%-0.67%6.96%13.48%5.60%38.35%107.71%98.18%96.99%60.76%-1.90%-9.52%-20.50%-18.43%-10.20%0.60%13.36%34.54%41.39%62.58%90.53%112.09%194.61%349.40%558.39%602.96%449.01%226.49%112.73%48.99%9.80%4.12%-1.70%-5.84%-14.55%-13.75%-14.96%-15.07%-4.27%-1.24%6.90%18.34%
Property, Plant & Equipment (Net) Growth (3y) -19.27%-3.90%-0.51%20.65%27.05%36.59%43.88%32.25%29.27%30.24%29.66%26.72%18.26%21.97%22.31%21.73%21.08%20.83%7.59%13.96%19.74%32.53%55.23%94.43%142.27%171.70%183.84%187.87%198.83%181.11%160.90%148.13%139.67%114.45%72.70%43.13%21.15%6.02%-3.51%-3.92%-3.68%-1.82%
Property, Plant & Equipment (Net) Growth (5y) -5.48%-0.55%6.24%29.05%26.28%27.29%21.28%16.06%14.25%19.38%22.58%27.19%28.99%38.94%50.11%67.49%86.01%92.31%82.32%85.08%88.89%89.41%86.48%90.35%97.08%94.92%84.63%84.58%86.07%77.79%70.78%67.06%65.76%58.21%
Property, Plant & Equipment (Net) (QoQ) -11.20%-0.62%51.87%23.51%0.33%-1.45%9.79%-5.25%1.29%-5.73%18.23%0.51%-5.74%23.51%77.50%-4.10%-6.31%0.80%8.32%-11.55%-17.68%3.43%19.24%-0.91%-7.24%22.75%25.31%13.95%8.70%36.64%74.07%73.82%59.25%45.89%35.95%3.37%3.76%2.18%0.19%-1.98%-2.04%-2.12%-9.08%-1.06%-3.42%-2.23%2.48%2.07%4.53%8.23%
Return on Assets Growth (1y) 37.0026.0020.008.000.00M-21.00-24.00-24.0019.0045.0037.00-6.00-40.00-21.00-13.00-2.003.00-2.0026.0022.0020.0025.00-4.00-2.00-7.001.006.00-9.00-13.00-37.00-43.00-34.00-23.0015.0031.0027.0020.000.00M-7.00
Return on Assets Growth (3y) 53.0055.0049.0033.007.00-12.00-22.00-8.00-9.00-10.00-53.00-54.00-43.00-17.002.009.0018.0016.0024.0027.0011.000.00M-11.00-42.00-45.00-43.00-21.00-7.00-16.00-17.00-22.00-20.00
Return on Assets Growth (5y) 71.0015.00-3.00-13.00-25.00-35.00-31.00-30.00-36.00-9.0013.0014.0013.00-31.00-34.00-30.00-37.00-35.00-29.00-25.00-20.002.0015.004.00-3.004.00-18.00
Return on Assets (QoQ) 16.008.009.005.005.002.00-3.00-4.00-16.00-1.00-2.0038.0010.00-9.00-22.00-14.00-2.00-3.00-3.00-5.009.002.00-8.0023.005.000.00M-3.00-6.007.00-4.004.00-2.00-7.00-9.00-20.00-8.002.003.0018.008.00-3.00-4.00-1.001.00
Return on Capital Employed Growth (1y) 88.0040.0025.008.00-5.00-31.00-31.00-30.0028.0063.0049.00-7.00-46.00-24.00-15.00-2.007.002.0031.0027.0021.0025.00-8.00-5.00-9.001.007.00-9.00-14.00-39.00-47.00-39.00-26.0015.0034.0030.0020.00-2.00-10.00
Return on Capital Employed Growth (3y) -159.00111.0072.0044.0011.00-8.00-16.004.00-4.00-2.00-58.00-61.00-46.00-17.003.009.0020.0020.0027.0031.0013.00-1.00-13.00-48.00-53.00-48.00-23.00-6.00-19.00-20.00-25.00-22.00
Return on Capital Employed Growth (5y) -136.0067.0013.00-9.00-24.00-35.00-29.00-27.00-30.001.0029.0025.0024.00-35.00-39.00-33.00-39.00-35.00-31.00-28.00-20.004.0018.003.00-7.001.00-23.00
Return on Capital Employed (QoQ) 51.0018.0012.006.004.003.00-5.00-6.00-23.003.00-4.0051.0012.00-10.00-24.00-14.00-3.00-4.00-2.00-5.0010.005.00-8.0025.005.000.00M-5.00-8.008.00-4.005.00-2.00-8.00-9.00-20.00-10.000.00M5.0021.009.00-5.00-5.00-1.001.00
Return on Equity Growth (1y) -143.0088.0054.0026.007.00-6.00-38.00-48.00-58.0028.0074.0068.00-15.00-612.000.01M972.00923.000.00M-0.01M-0.00M-768.00-536.00-536.00105.001.000.00M168.00-330.00637.00367.00351.00629.00-428.00-100.00194.00-0.00M642.00162.00-195.000.00M
Return on Equity Growth (3y) 93.00120.0055.0073.00110.0090.0046.005.00-59.00-123.00-183.00-559.000.01M821.00666.00400.00-121.00-258.00-13.00155.00491.00-0.01M-0.00M-130.00-169.00-16.00404.00211.00267.00714.00-0.00M851.00429.00351.00629.00
Return on Equity Growth (5y) -18.00-16.0071.0069.0077.00109.00-41.00-166.00-581.000.01M843.00703.00420.00219.00-240.00-28.00-68.00-259.00-164.00-101.00-136.00246.00262.00287.00365.00758.00-0.01M-0.00M84.00-107.00-17.00404.00
Return on Equity (QoQ) -12.0071.00-14.0038.0029.0014.006.004.001.00-5.00-7.00-27.00-10.00-14.0079.0018.00-15.00-68.00-71.00-87.00-386.000.01M-0.01M-136.00-282.00-206.00-466.00185.00-49.00-206.00175.0081.00-50.00-37.00-323.000.00M-321.00-53.00-46.00-9.007.00241.00-0.00M0.00M-472.00-116.00-45.00
Return on Sales Growth (1y) 0.00M-47.000.00M-0.00M852.00782.00431.00129.00454.00428.00714.00190.00198.0059.0033.0022.00-10.00-100.00-92.00-92.0049.00146.00129.00-15.00-251.00-124.0038.00-98.00-250.00-388.00151.0092.00208.00284.00-0.01M10.00-65.00242.000.01M-72.00-31.00-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M0.00M0.01M0.02M0.02M
Return on Sales Growth (3y) 0.00M0.00M-0.00M0.00M0.00M0.00M0.00M875.00667.00616.00655.00120.00237.00105.0070.0022.00-103.00-316.00-163.00-138.00-135.00-328.00-408.00-517.00-294.00-227.00-0.01M3.00-108.00139.00168.0029.00112.00-0.00M-0.01M-0.01M-0.01M-0.02M-0.01M-0.00M-0.00M-556.00-546.00
Return on Sales Growth (5y) 76.000.00M0.00M-0.00M0.00M0.00M0.00M0.00M912.00768.00109.00-129.00-205.00-197.00-205.00-289.00-361.00-480.00-615.00-128.00-170.00-180.00-239.00-0.01M-306.00-374.00-390.00-0.00M-0.01M-0.01M-0.01M-0.02M-0.02M-0.00M-0.00M-29.00-529.00
Return on Sales (QoQ) -0.00M0.01M-0.00M272.00394.00-100.00285.00202.0042.00528.0016.00147.0023.005.0023.008.00-3.00-6.00-9.00-82.005.00-6.00132.0015.00-12.00-131.00-222.0071.0031.00-4.00-60.00-65.00-121.00-141.00478.00-125.00-5.00-65.00-0.01M0.01M-80.00243.00-31.00-204.00-39.00-0.00M-0.00M-260.00-0.01M-0.00M-176.000.01M20.000.00M-21.00
Revenue Growth (1y) -96.38%-99.36%-92.84%-65.12%-75.21%127.92%262.18%-31.12%138.53%74.83%20.11%24.57%-54.89%714.77%160.74%1,723.97%871.86%-48.08%110.67%26.50%-44.68%-16.00%-15.61%-55.16%90.78%-11.31%643.20%239.63%-50.68%26.85%60.67%14.84%-43.10%-44.42%-54.81%-49.66%588.49%-341.86%71.19%-20.87%-86.96%535.16%-82.47%3,029.37%-53.74%-96.43%301.83%-99.03%-84.97%-14.56%-81.90%-71.28%22.49%797.13%89.10%26,714.86%318.14%
Revenue Growth (3y) -72.24%-70.53%-32.23%-33.11%-35.63%219.02%124.68%150.14%118.68%94.83%87.56%206.32%34.35%52.60%66.74%117.91%117.27%-27.14%136.41%24.43%-19.56%6.07%-1.69%10.23%-1.32%0.17%7.15%-53.19%-46.02%-2.71%7.52%-22.95%-20.05%80.19%-48.62%131.87%-25.39%-27.86%6.44%-37.74%-79.15%28.72%-49.67%-55.59%-56.00%-35.09%11.21%-9.12%-8.35%
Revenue Growth (5y) -37.70%-35.89%11.33%47.18%7.48%69.91%82.36%54.76%61.65%40.68%110.55%112.93%17.94%45.03%-16.16%18.95%-11.43%1.19%-1.73%-8.45%-24.86%-2.82%-11.29%39.31%-26.91%-4.91%-13.30%-37.94%10.61%-22.68%-2.62%-32.56%-48.70%-29.17%-37.08%-48.89%-40.20%23.54%-16.22%79.40%-45.88%
Revenue (QoQ) -15.42%-92.35%-42.77%-2.32%-84.99%-14.72%178.93%-30.57%38.01%35.52%-46.95%140.42%1.15%-6.90%-44.98%-12.94%1,727.04%-70.21%284.87%-53.61%-2.39%20.89%131.10%-79.71%48.21%21.45%22.81%-13.69%-31.10%917.70%-43.88%-87.47%17.98%71.21%-11.88%-9.74%-15.68%-15.16%-13.92%-26.61%-6.07%1,060.26%-130.24%151.94%-56.58%91.24%908.94%-97.91%7,649.83%-97.17%-22.19%135.72%-81.21%-56.40%342.33%-50.06%-70.18%85.94%3,139.74%-89.47%4,128.56%-97.10%
Share-based Compensation Growth (1y) -99.44%-8.09%-99.99%-89.03%723.59%2,618.21%-1.29%23.92%11.01%11.80%4,195.84%2.44%11.91%10.93%-27.54%-97.65%-97.70%28.57%33.33%22.22%52.14%77.78%50.00%72.73%36.94%20.12%22.22%26.32%31.53%54.43%60.59%68.60%69.63%49.29%56.68%65.54%37.61%71.07%72.00%69.95%100.46%68.89%53.02%41.79%44.85%42.18%31.89%35.48%34.71%8.96%11.83%21.06%
Share-based Compensation Growth (3y) -90.89%203.41%-81.48%-48.18%113.61%223.04%-2.75%-69.19%-69.43%1.75%-1.54%-67.25%-68.51%-66.58%18.32%-63.89%-63.50%40.03%34.71%38.67%39.94%12.56%16.13%13.57%15.91%22.39%27.19%25.04%26.17%57.99%62.96%68.02%67.26%62.78%60.36%58.59%58.68%60.16%51.41%48.35%57.56%37.80%31.17%32.49%
Share-based Compensation Growth (5y) -77.63%-6.52%-82.68%-33.54%17.54%-1.04%9.61%16.02%-43.32%-42.97%17.03%15.31%-42.22%-41.56%-41.73%26.66%25.65%25.33%26.54%31.39%30.41%33.66%29.33%26.88%31.56%32.53%29.45%36.18%40.86%40.63%40.84%56.77%54.26%55.57%55.63%46.21%43.49%45.59%
Share-based Compensation (QoQ) 451,108.49%-99.88%-171.10%123.49%-26.49%-10.68%3,943.10%2.39%-97.33%12.13%3,522.16%3.12%2.58%-97.33%3,856.94%2.21%28.57%0.00%-1.56%1.58%33.33%-8.33%22.55%18.69%12.50%5.56%-2.84%4.12%14.46%9.09%1.17%23.53%-1.28%3.31%22.57%28.46%3.64%3.94%7.87%34.82%9.50%-13.60%34.11%35.56%8.20%1.92%12.99%22.82%0.26%4.12%10.90%13.93%2.98%3.53%-10.29%16.93%11.48%
Shareholder's Equity Growth (1y) -100.00%353.71%-99.98%-99.00%-31.68%45.47%-22.32%51.37%85.23%69.10%-2.35%-4.87%-8.60%-25.50%-31.19%-34.88%25.89%37.57%64.72%259.01%73.55%16.41%4.42%-57.05%-64.59%-76.39%-96.61%-106.51%-138.16%-142.17%-1,455.60%-1,494.77%852.96%1,136.69%248.42%121.12%66.45%115.08%71.36%575.69%-106.42%-144.25%-296.99%-398.99%-2,646.45%-258.04%-72.98%132.59%96.83%64.96%32.75%-439.68%-3,646.12%
Shareholder's Equity Growth (3y) 65.21%-80.20%-8.26%2,766.19%5.69%9.07%24.09%-0.72%-2.12%28.69%20.12%3.44%30.53%25.93%6.06%5.78%0.14%-8.20%-27.69%-61.24%-28.07%-30.74%-28.38%-35.34%-34.74%0.58%1.06%-12.01%-39.69%68.48%111.07%225.47%191.45%7.01%-114.47%-71.11%-62.19%-70.23%-75.52%-98.65%87.42%-27.15%-36.71%-62.51%-74.45%-219.51%
Shareholder's Equity Growth (5y) -89.73%-90.02%42.73%40.61%-59.29%-0.55%591.59%-6.07%8.35%14.39%9.40%7.65%5.55%-13.78%-47.70%-15.58%-17.81%-16.20%-20.52%-24.93%17.32%10.58%3.22%-19.49%24.06%20.91%4.04%-8.64%-16.09%-24.43%-33.87%-45.10%-59.82%-76.02%-160.29%89.09%6.88%-65.40%-42.27%-36.41%-40.54%
Shareholder's Equity (QoQ) -100.00%-1.49%43,646.33%-99.99%1,820,992.90%-14.87%-15.10%-23.54%36.96%58.29%-8.68%-6.44%25.04%-8.59%-11.04%-10.10%1.92%-15.58%-15.82%73.81%11.37%1.08%83.47%-15.98%-25.30%-9.33%-24.53%-30.73%-50.19%-87.00%-245.20%-305.82%44.95%-317.95%-70.81%291.60%-24.21%-40.16%-75.70%1,410.22%-2.07%-52.33%-4.17%-114.34%-575.35%-112.25%-45.45%-31.73%11.96%-2.55%127.40%-112.82%-873.13%-96.80%-38.40%-41.33%
Tax Rate Growth (1y) -116.00
Tax Rate Growth (3y) -120.00
Tax Rate (QoQ) 5.00-3.004.003.00
Total Debt Growth (1y) 102.30%0.69%0.64%0.57%6.35%6.44%7.31%38.30%33.47%33.30%37.41%6.82%6.22%6.45%2.60%2.59%2.57%2.56%2.54%2.52%2.51%31.54%33.25%34.98%36.74%4.81%0.24%-4.18%5.71%6.60%69.67%73.31%53.00%53.62%66.61%66.82%
Total Debt Growth (3y) 361.78%42.13%12.63%14.06%14.11%14.67%14.73%14.80%14.86%13.29%13.32%13.07%3.96%3.75%12.82%11.92%12.39%12.86%12.24%11.05%9.86%14.00%13.70%31.35%30.87%30.28%19.73%41.51%40.44%
Total Debt Growth (5y) 71.87%127.76%149.76%191.88%25.62%9.30%9.32%9.34%9.65%15.30%15.63%15.96%15.31%14.94%14.06%7.76%10.05%9.92%18.98%18.71%18.38%18.28%31.09%30.83%
Total Debt (QoQ) -36.61%101.84%0.52%0.53%-0.82%0.47%0.46%0.47%4.87%0.56%1.29%29.48%1.21%0.43%4.41%0.65%0.65%0.64%0.64%0.63%0.63%0.63%0.62%0.62%0.61%29.13%1.93%1.92%1.93%-1.02%-2.52%-2.57%12.45%-0.18%55.15%-0.48%-0.73%0.23%68.27%-0.36%