|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.59M | 37.15M | 90.56M | 112.67M | 115.42M | 93.63M | 106.24M | 67.18M | 103.22M | 69.01M | 100.07M | 113.40M | 120.35M | 190.52M | 47.26M | 94.86M | 73.68M | 74.94M | 225.47M | 122.52M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 380.98M | 313.15M | 387.07M | 358.97M | 493.55M | 492.39M | 761.43M | 717.00M | 562.35M | 497.08M | 439.55M | 501.80M | 498.99M | 866.63M | 964.80M | 981.16M | 864.54M | 783.20M | 737.07M | 759.70M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 425.58M | 350.30M | 477.64M | 471.64M | 608.97M | 586.03M | 867.66M | 784.18M | 665.56M | 566.10M | 539.61M | 615.20M | 619.34M | 1,057.15M | 1,012.07M | 1,076.01M | 938.22M | 858.13M | 962.53M | 882.22M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.51M | 2.70M | 0.64M | 51.82M | 6.06M | 1.97M | 2.29M | 0.15M | 1.01M | 0.98M | 2.50M | 1.28M | 0.83M | | 0.24M | 16.65M | 2.01M | 8.41M | 1.81M | 17.76M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.51M | 2.70M | 0.64M | 51.82M | 6.06M | 1.97M | 2.29M | 0.15M | 1.01M | 0.98M | 2.50M | 1.28M | 0.83M | | 0.24M | 16.65M | 2.01M | 8.41M | 1.81M | 17.76M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 11.23M | 16.66M | 12.21M | 8.50M | 14.25M | 14.32M | 12.46M | 15.66M | 19.87M | 19.68M | 11.94M | 18.91M | 11.04M | 6.67M | 15.28M | 15.82M | 20.00M | 13.01M | 16.99M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 433.12M | 364.23M | 494.94M | 535.67M | 623.53M | 602.25M | 884.27M | 795.19M | 680.63M | 586.58M | 561.42M | 628.05M | 638.70M | 1,067.81M | 1,018.60M | 1,107.94M | 956.05M | 886.54M | 977.35M | 916.98M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.20M | 36.94M | 53.90M | 73.27M | 75.74M | 78.59M | 80.30M | 80.45M | 78.86M | 77.25M | 75.61M | 68.75M | 68.02M | 65.69M | 64.22M | 65.81M | 67.17M | 70.22M | 76.00M | 79.19M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.66M | 73.67M | 191.29M | 152.05M | 77.08M | 10.67M | 28.54M | 46.71M | 40.41M | 26.87M | 15.47M | 40.53M | 15.38M | 305.36M | 269.17M | 145.06M | 150.69M | 178.20M | 288.82M | 335.05M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.40M | 6.45M | 6.68M | 7.19M | 7.26M | 8.05M | 7.76M | 9.69M | 8.12M | 8.34M | 8.19M | 8.00M | 7.81M | 7.68M | 7.72M | 7.71M | 12.70M | 14.55M | 16.81M | 17.34M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.94M | 200.07M | 332.60M | 305.65M | 232.73M | 169.47M | 191.69M | 219.59M | 209.19M | 193.32M | 179.20M | 196.26M | 169.38M | 455.98M | 417.46M | 293.73M | 308.00M | 339.09M | 459.21M | 507.56M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 577.06M | 564.30M | 827.54M | 841.32M | 856.25M | 771.72M | 1,075.96M | 1,014.77M | 889.82M | 779.90M | 740.61M | 824.32M | 808.08M | 1,523.79M | 1,436.06M | 1,401.67M | 1,264.05M | 1,225.63M | 1,436.56M | 1,424.54M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.77M | 14.93M | 16.22M | 21.09M | 19.84M | 14.08M | 14.43M | 25.61M | 17.36M | 12.56M | 13.80M | 21.51M | 12.97M | 9.47M | 11.58M | 20.37M | 13.94M | 16.23M | 22.08M | 22.34M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.77M | 14.93M | 16.22M | 21.09M | 19.84M | 14.08M | 14.43M | 25.61M | 17.36M | 12.56M | 13.80M | 21.51M | 12.97M | 9.47M | 11.58M | 20.37M | 13.94M | 16.23M | 22.08M | 22.34M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.99M | 8.78M | 11.75M | 34.37M | 9.82M | 12.52M | 17.77M | 21.77M | 35.63M | 31.47M | 32.95M | 29.25M | 40.12M | 39.81M | 27.88M | 35.13M | 43.36M | 52.31M | 33.20M | 45.15M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 2.69M | 2.41M | 1.54M | 4.86M | 1.76M | 5.78M | 6.22M | 10.71M | 6.38M | 13.74M | 10.56M | 6.01M | 10.27M | 10.69M | 9.81M | 8.51M | 9.59M | 12.03M | 13.57M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.62M | 11.25M | 16.88M | | | | | 0.96M | | | | | 11.52M | 11.52M | 12.50M | 11.30M | 12.96M | 14.40M | 17.28M | 41.18M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70M | 12.19M | 13.59M | 14.86M | 14.49M | 14.30M | 16.06M | 12.83M | 14.26M | 15.70M | 17.24M | 17.89M | 18.23M | 18.51M | 18.86M | 18.98M | 19.57M | 19.59M | 20.65M | 19.11M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.37M | 52.37M | 1.34M | 1.61M | 1.61M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.93M | 61.77M | 80.87M | 71.86M | 66.85M | 66.84M | 76.50M | 84.62M | 75.22M | 65.62M | 77.72M | 102.68M | 88.86M | 102.78M | 109.81M | 179.67M | 159.73M | 131.06M | 142.14M | 202.45M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.87M | 35.54M | 30.20M | 47.37M | 61.16M | 62.34M | 63.54M | 63.81M | 64.11M | 62.49M | 60.88M | 58.38M | 56.82M | 92.83M | 93.02M | 93.23M | 92.03M | 159.06M | 158.75M | 246.38M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.89M | 92.35M | 93.89M | 95.47M | 134.51M | 134.67M | 544.99M | 545.81M | 546.51M | 547.29M | 548.13M | 548.99M | 549.79M | 550.60M | 551.48M | 552.37M | 553.14M | 553.99M | 889.52M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.00M | 87.00M | 87.00M | 87.00M | 87.00M | | 87.00M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.30M | | | 112.23M | 112.02M | 112.73M | 114.41M | 126.89M | 125.34M | 123.83M | 122.22M | 120.43M | 118.55M | 116.72M | 114.75M | 112.58M | 113.35M | 111.03M | 110.66M | 107.97M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.89M | 171.79M | 174.78M | 4.46M | 3.21M | 1.44M | 1.25M | 1.04M | 0.84M | 0.62M | 0.41M | | 12.60M | 12.70M | | 27.90M | 11.70M | 17.60M | 1.61M | 27.90M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 340.33M | 376.02M | 403.74M | 593.00M | 736.78M | 658.86M | 1,090.69M | 1,121.63M | 1,118.00M | 1,112.39M | 1,179.01M | 1,210.64M | 1,191.64M | 1,402.54M | 1,449.97M | 1,509.14M | 1,518.76M | 1,576.76M | 1,956.07M | 2,056.26M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 509.22M | 547.81M | 578.52M | 597.46M | 739.99M | 660.30M | 1,091.94M | 1,122.67M | 1,118.84M | 1,113.01M | 1,179.41M | 1,210.64M | 1,204.24M | 1,415.24M | 1,449.97M | 1,537.05M | 1,530.46M | 1,594.36M | 1,957.68M | 2,084.16M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.50M | 46.79M | 47.08M | 47.37M | 61.16M | 62.34M | 63.54M | 64.77M | 64.11M | 62.49M | 60.88M | 58.38M | 68.34M | 104.35M | 105.52M | 104.53M | 104.98M | 173.46M | 176.03M | 287.56M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.85M | 16.49M | 249.02M | 243.86M | 116.26M | 111.41M | -15.98M | -107.90M | -229.02M | -333.12M | -438.80M | -386.32M | -396.16M | 108.55M | -13.91M | -135.37M | -266.41M | -368.72M | -521.12M | -659.62M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.85M | 16.49M | 249.02M | 243.86M | 116.26M | 111.41M | -15.98M | -107.90M | -229.02M | -333.12M | -438.80M | -386.32M | -396.16M | 108.55M | -13.91M | -135.37M | -266.41M | -368.72M | -521.12M | -659.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 577.06M | 564.30M | 827.54M | 841.32M | 856.25M | 771.72M | 1,075.96M | 1,014.77M | 889.82M | 779.90M | 740.61M | 824.32M | 808.08M | 1,523.79M | 1,436.06M | 1,401.67M | 1,264.05M | 1,225.63M | 1,436.56M | 1,424.54M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1039.40M | -0.02M | -0.07M | -0.87M | -1286.48M | -1306.30M | -5.56M | -1585.99M | -1.65M | -1800.00M | -1975.34M | -0.01M | -0.54M | -1.02M | -2600.00M | 2.40M | -2863.14M | -0.16M | -3300.00M | -3486.72M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | | | | 1.21M | | | | 1.37M | | | | 1.87M | | | | 2.57M |