|
Revenue
|
0.43B | 0.51B | 0.52B | 0.49B | 0.77B | 0.62B | 0.52B | 0.60B | 0.67B | 0.64B | 0.54B | 0.60B | 0.58B | 0.55B | 0.50B | 0.52B | 3.80B | 0.68B | 0.60B | 0.68B | 4,550.76B | 0.69B | 0.59B | 0.60B | 0.57B | 0.67B | 0.48B | 0.42B | 0.52B | 3.66B | 2.89B | 0.57B | 0.72B | 4.07B | 0.55B | 0.55B | 0.68B | 4.20B | 0.47B | 0.65B | 4.16B | 4.86B | 3.31B | 0.81B | 3.41B | 6.55B | 1.67B | 1.24B | 1.28B | 1.05B | 1.29B | 1.23B | 1.23B |
|
Cost of Revenue
|
0.36B | 0.43B | 0.42B | 0.37B | 0.62B | 0.48B | 0.40B | 0.39B | 0.52B | 0.51B | 0.43B | 0.43B | 0.46B | 0.45B | 0.40B | 0.01B | 3.07B | 0.55B | 0.48B | 0.53B | 3,762.41B | 0.56B | 0.48B | 0.45B | 0.47B | 0.53B | 0.38B | 0.32B | 0.43B | 2.95B | 2.26B | 0.42B | 0.59B | 3.35B | 0.44B | 0.40B | 0.55B | 3.44B | 0.38B | 0.53B | 3.40B | 4.15B | 2.78B | 0.66B | 2.88B | 5.60B | 1.40B | 1.05B | 1.07B | 0.88B | 1.08B | 1.06B | 1.03B |
|
Gross Profit
|
0.07B | 0.09B | 0.10B | 0.12B | 0.16B | 0.14B | 0.12B | 0.21B | 0.15B | 0.12B | 0.11B | 0.16B | 0.12B | 0.11B | 0.10B | 0.13B | 0.74B | 0.13B | 0.12B | 0.16B | 788.35B | 0.13B | 0.11B | 0.15B | 0.10B | 0.14B | 0.09B | 0.10B | 0.09B | 0.71B | 0.63B | 0.16B | 0.14B | 0.72B | 0.11B | 0.15B | 0.13B | 0.77B | 0.09B | 0.12B | 0.76B | 0.71B | 0.52B | 0.16B | 0.53B | 0.95B | 0.27B | 0.19B | 0.20B | 0.17B | 0.21B | 0.17B | 0.20B |
|
Research & Development
|
-0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.08B | -0.02B | -0.02B | -0.00B | -0.09B | -0.02B | -0.02B | -0.02B | -0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.14B | -0.16B | -0.03B | -0.02B | -0.11B | -0.02B | -0.03B | -0.02B | -0.16B | -0.01B | -0.02B | -0.07B | -0.11B | -0.08B | -0.03B | -0.08B | -0.14B | -0.06B | -0.08B | -0.06B | -0.06B | -0.06B | -0.07B | -0.08B |
|
Selling, General & Administrative
|
-0.05B | 0.06B | 0.05B | 0.06B | 0.08B | 0.08B | 0.06B | -0.07B | -0.07B | 0.06B | 0.07B | -0.06B | 0.38B | | | | -0.32B | | | | -0.00B | | | | -0.00B | | | -0.06B | | -0.34B | -0.32B | -0.08B | -0.05B | -0.41B | -0.05B | -0.09B | -0.06B | -0.37B | -0.05B | -0.07B | -0.38B | -0.41B | -0.36B | -0.10B | -0.33B | -0.42B | -0.16B | -0.12B | -0.11B | -0.11B | -0.12B | -0.12B | -0.15B |
|
Other Operating Expenses
|
| | | | | | | -0.01B | | | -0.00B | -0.00B | | | 0.01B | -0.01B | | | | -0.00B | | | 0.01B | -0.02B | | | -0.00B | -0.01B | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
0.06B | 0.07B | 0.06B | 0.07B | 0.08B | 0.09B | 0.07B | -0.09B | -0.08B | 0.05B | 0.05B | -0.07B | -0.07B | -0.02B | -0.01B | -0.00B | -0.42B | -0.02B | -0.02B | -0.02B | -0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.08B | -0.02B | -0.48B | -0.48B | -0.10B | -0.07B | -0.53B | -0.07B | -0.12B | -0.08B | -0.53B | -0.06B | -0.09B | -0.45B | -0.52B | -0.44B | -0.13B | -0.41B | -0.56B | -0.22B | -0.20B | -0.17B | -0.17B | -0.18B | -0.18B | -0.23B |
|
Operating Income
|
0.02B | 0.02B | 0.04B | 0.05B | 0.07B | 0.05B | 0.06B | 0.13B | 0.07B | 0.05B | 0.03B | 0.10B | 0.06B | 0.03B | 0.04B | 0.06B | 0.34B | 0.05B | 0.04B | 0.08B | 346.71B | 0.05B | 0.04B | 0.06B | 0.04B | 0.06B | 0.01B | 0.02B | 0.03B | 0.24B | 0.16B | 0.06B | 0.07B | 0.24B | 0.04B | 0.09B | 0.07B | 0.27B | 0.04B | 0.05B | 0.36B | 0.29B | 0.18B | 0.05B | 0.16B | 0.45B | 0.09B | 0.02B | 0.04B | 0.03B | 0.05B | 0.03B | 0.02B |
|
EBIT
|
0.02B | 0.02B | 0.04B | 0.05B | 0.07B | 0.05B | 0.05B | 0.13B | 0.07B | 0.04B | 0.03B | 0.10B | 0.06B | 0.03B | 0.03B | 0.06B | 0.34B | 0.05B | 0.04B | 0.08B | 346.71B | 0.05B | 0.04B | 0.06B | 0.04B | 0.06B | 0.01B | 0.02B | 0.03B | 0.24B | 0.16B | 0.06B | 0.06B | 0.24B | 0.04B | 0.09B | 0.07B | 0.27B | 0.04B | 0.05B | 0.36B | 0.29B | 0.18B | 0.05B | 0.16B | 0.45B | 0.09B | 0.02B | 0.04B | 0.03B | 0.06B | 0.03B | 0.02B |
|
Non Operating Investment Income
|
| | | | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
| | | -0.00B | | | | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
| | | | | | -0.01B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
0.04B | 0.02B | 0.04B | 0.14B | 0.06B | 0.05B | 0.05B | 0.11B | 0.06B | 0.04B | 0.02B | 0.09B | 0.04B | 0.02B | 0.03B | 0.05B | 0.29B | 0.05B | 0.03B | 0.07B | 0.00B | 0.05B | 0.04B | 0.05B | 0.03B | 0.05B | 0.01B | 0.02B | 0.02B | 0.22B | 0.14B | 0.06B | 0.06B | 0.23B | 0.04B | 0.09B | 0.06B | 0.25B | 0.03B | 0.04B | 0.34B | 0.26B | 0.12B | 0.04B | 0.13B | 0.42B | 0.07B | 0.00B | 0.03B | 0.03B | 0.05B | 0.03B | 0.03B |
|
Tax Provisions
|
-0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.03B | -0.01B | -0.01B | -0.00B | -0.01B | 0.04B | -0.01B | -0.01B | -0.00B | -0.06B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.04B | -0.03B | -0.01B | -0.01B | -0.05B | -0.01B | -0.00B | -0.01B | -0.05B | -0.01B | -0.00B | -0.06B | -0.05B | -0.04B | -0.00B | -0.04B | -0.08B | -0.01B | 0.01B | -0.01B | -0.00B | -0.02B | -0.01B | -0.00B |
|
Profit After Tax
|
0.04B | 0.01B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.09B | 0.05B | 0.03B | 0.02B | 0.07B | 0.03B | 0.02B | 0.02B | 0.05B | 0.23B | 0.04B | 0.02B | 0.05B | 0.00B | 0.04B | 0.04B | 0.05B | 0.02B | 0.04B | 0.00B | 0.01B | 0.02B | 0.18B | 0.11B | 0.05B | 0.05B | 0.18B | 0.03B | 0.09B | 0.05B | 0.20B | 0.03B | 0.04B | 0.27B | 0.21B | 0.09B | 0.04B | 0.09B | 0.34B | 0.05B | 0.01B | 0.02B | 0.03B | 0.04B | 0.02B | 0.02B |
|
Equity Income
|
0.00B | | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -216.00 | -0.00B | 0.00B | 0.00B | -0.00B | 216.00 | -0.00B | -487.30 | 0.00B | 0.00B | 0.00B | -954.11 | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.01B | -0.02B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Net Income - Minority
|
-0.01B | -0.01B | -0.02B | -0.01B | | | | -0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | 0.20B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.27B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.06B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.05B | 0.04B | 0.01B | 0.01B | 0.05B | 0.01B | 0.03B | 0.01B | 0.06B | 0.01B | 0.01B | 0.08B | 0.06B | 0.04B | 0.01B | 0.03B | 0.10B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Income from Continuing Operations
|
0.04B | 0.01B | 0.03B | 0.14B | 0.05B | 0.04B | 0.04B | 0.14B | 0.06B | 0.05B | 0.03B | 0.10B | 0.05B | 0.03B | 0.03B | 0.05B | 0.35B | 0.06B | 0.04B | 0.08B | 0.00B | 0.06B | 0.05B | 0.06B | 0.04B | 0.06B | 0.01B | 0.03B | 0.03B | 0.27B | 0.17B | 0.06B | 0.07B | 0.28B | 0.05B | 0.09B | 0.08B | 0.29B | 0.04B | 0.05B | 0.40B | 0.32B | 0.16B | 0.05B | 0.17B | 0.51B | 0.08B | -0.00B | 0.04B | 0.03B | 0.07B | 0.03B | 0.03B |
|
Consolidated Net Income
|
0.04B | 0.01B | 0.03B | -0.00B | 0.05B | 0.04B | -0.00B | -0.00B | 0.06B | 0.05B | 0.00B | 0.10B | 0.05B | 0.03B | 0.03B | 0.05B | 0.35B | 0.06B | 0.04B | 0.08B | 0.00B | 0.06B | 0.05B | 0.06B | 0.04B | 0.06B | 0.01B | 0.03B | 0.03B | 0.27B | 0.17B | 0.06B | 0.07B | 0.28B | 0.05B | 0.09B | 0.08B | 0.29B | 0.04B | 0.05B | 0.40B | 0.32B | 0.16B | 0.05B | 0.17B | 0.51B | 0.08B | -0.00B | 0.04B | 0.03B | 0.07B | 0.03B | 0.03B |
|
Income towards Parent Company
|
0.03B | 0.01B | 0.02B | 0.03B | 0.04B | 0.03B | 0.03B | 0.07B | 0.04B | 0.02B | 0.01B | 0.06B | 0.03B | 0.01B | 0.02B | 0.03B | 0.17B | 0.03B | 0.02B | 0.04B | 0.00B | 0.03B | 0.02B | 0.04B | 0.02B | 0.03B | 0.00B | 0.01B | 0.01B | 0.12B | 0.08B | 0.03B | 0.04B | 0.13B | 0.02B | 0.05B | 0.04B | 0.13B | 0.02B | 0.03B | 0.20B | 0.15B | 0.05B | 0.03B | 0.06B | 0.24B | 0.04B | 0.00B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B |
|
Net Income towards Common Stockholders
|
0.03B | 0.01B | 0.02B | 0.03B | 0.04B | 0.03B | 0.03B | 0.07B | 0.04B | 0.02B | 0.01B | 0.06B | 0.03B | 0.01B | 0.02B | 0.03B | 0.17B | 0.03B | 0.02B | 0.04B | 0.00B | 0.03B | 0.02B | 0.04B | 0.02B | 0.03B | 0.00B | 0.01B | 0.01B | 0.12B | 0.08B | 0.03B | 0.04B | 0.13B | 0.02B | 0.05B | 0.04B | 0.13B | 0.02B | 0.03B | 0.20B | 0.15B | 0.05B | 0.03B | 0.06B | 0.24B | 0.04B | 0.00B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B |
|
EPS (Basic)
|
| | | 116.76 | | | | 274.72 | | | | 10.02 | | | | 5.81 | | | 0.46 | 146.48 | | | 0.59 | 123.86 | | | 0.00 | 0.00B | | 3.15 | 1.89 | 114.62 | 0.97 | 3.29 | 0.56 | 0.00B | 0.93 | 3.23 | 0.46 | 0.67 | 4.85 | 0.51 | 0.17 | 0.74 | 0.21 | 0.85 | 0.93 | 0.07 | 0.00B | 0.43 | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
0.82 | 0.26 | 0.64 | 5.40 | 1.11 | 0.74 | 0.92 | 12.71 | 0.98 | 0.66 | 0.27 | 1.58 | 0.72 | 0.29 | 0.48 | 5.81 | 0.76 | 0.73 | 0.46 | 6.78 | 0.79 | 0.73 | 0.59 | 6.04 | 0.43 | 0.75 | 0.00 | 0.00B | 0.35 | 3.15 | 0.28 | 0.00B | 0.97 | 14.26 | 0.56 | 0.00B | 0.93 | 0.00B | 0.46 | 0.67 | 4.85 | 3.60 | 0.17 | 0.74 | 1.49 | 5.99 | 0.93 | 0.07 | 0.00B | 0.43 | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
| | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | 353.89 | | 631.15 | 970.82 | 0.00B |
|
Shares Outstanding (Diluted Average)
|
| | | 0.01B | | | | 0.01B | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | 0.01B | | 0.00B | | 0.01B | | | | | | | | | | | 353.89 | | 631.15 | 970.82 | 0.00B |
|
EBITDA
|
0.02B | 0.02B | 0.04B | 0.05B | 0.07B | 0.05B | 0.05B | 0.13B | 0.07B | 0.04B | 0.03B | 0.10B | 0.06B | 0.03B | 0.03B | 0.06B | 0.34B | 0.05B | 0.04B | 0.08B | 346.71B | 0.05B | 0.04B | 0.06B | 0.04B | 0.06B | 0.01B | 0.02B | 0.03B | 0.24B | 0.16B | 0.06B | 0.06B | 0.24B | 0.04B | 0.09B | 0.07B | 0.27B | 0.04B | 0.05B | 0.36B | 0.29B | 0.18B | 0.05B | 0.16B | 0.45B | 0.09B | 0.02B | 0.04B | 0.03B | 0.06B | 0.03B | 0.02B |
|
Interest Expenses
|
-0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | -0.01B | -0.00B | -0.00B | -0.01B | 0.08B | -0.01B | -0.00B | -0.00B | -0.03B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.02B | -0.00B | -0.00B | -0.02B | -0.00B | -0.00B | -0.00B | -0.03B | -0.00B | -0.00B | -0.03B | -0.03B | -0.05B | -0.00B | -0.04B | -0.03B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Tax Rate
|
-6.83% | 27.70% | 16.99% | 5.88% | 15.32% | 17.69% | 15.33% | -22.42% | -17.10% | -18.48% | -23.73% | -15.70% | 99.12% | -23.97% | -18.55% | -0.07% | -19.52% | -19.08% | -20.19% | -18.36% | -19.11% | -20.24% | -14.20% | -7.73% | -20.97% | -19.95% | -50.86% | -36.86% | -23.12% | -20.02% | -21.00% | -13.89% | -18.01% | -20.12% | -17.80% | -4.57% | -19.82% | -19.94% | -21.17% | -9.50% | -18.58% | -20.45% | -29.83% | -6.36% | -30.40% | -19.46% | -16.41% | 539.20% | -27.98% | -1.34% | -30.42% | -18.23% | -14.52% |