|
Cash & Equivalents (Quarter)
|
544.55M | 535.54M | 814.70M | 804.12M | 816.28M | 886.90M | 748.92M | 625.90M | 770.04M | 823.59M |
|
Short-term Investments (Quarter)
|
| 53.21M | 77.70M | 51.62M | 50.59M | 39.04M | 55.89M | 49.43M | | |
|
Cash & Current Investments (Quarter)
|
544.55M | 588.74M | 892.40M | 855.75M | 866.86M | 925.94M | 804.81M | 675.33M | 770.04M | 823.59M |
|
Receivables - Net (Quarter)
|
17.50M | 35.35M | 0.49M | 63.43M | 0.09M | 1,276.42M | 31.83M | 1,028.01M | 1,174.80M | 1,310.92M |
|
Receivables - Other (Quarter)
|
| 56.63M | 58.10M | 57.30M | 63.56M | 56.84M | 89.84M | 115.89M | 145.28M | 116.73M |
|
Receivables (Quarter)
|
17.50M | 91.97M | 58.59M | 120.73M | 63.65M | 1,333.26M | 121.67M | 1,143.90M | 1,320.08M | 1,427.65M |
|
Raw Materials (Quarter)
|
| 132.60M | 179.62M | 179.91M | | | | | 305.81M | 295.45M |
|
Work In Process (Quarter)
|
| 3.93M | 5.28M | 4.34M | | | | | 2.70M | 3.42M |
|
Finished Goods (Quarter)
|
| 107.33M | 203.95M | 179.90M | | | | | 337.18M | 349.10M |
|
Inventory (Quarter)
|
1.00M | 243.87M | 388.85M | 364.16M | 400.69M | 674.67M | 814.68M | 694.27M | 645.69M | 647.97M |
|
Current Assets (Quarter)
|
| 7.33M | 2,419.63M | 2,374.95M | 2,466.21M | 2,906.35M | 2,782.48M | 2,403.85M | 2,661.62M | 2,856.88M |
|
Land & Improvements (Quarter)
|
2.77M | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
443.77M | -576.14M | 1,220.00M | 17.02M | -530.60M | 18.57M | 973.63M | 909.97M | 493.55M | 475.87M |
|
Long-Term Investments (Quarter)
|
| -10.71M | 29.97M | 32.53M | 0.28M | 0.36M | 0.39M | 0.04M | 0.03M | 0.04M |
|
Goodwill (Quarter)
|
34.22M | 0.83M | 32.14M | 30.75M | 30.17M | 32.09M | 33.26M | 29.90M | 29.53M | |
|
Intangibles (Quarter)
|
13.59M | 7.35M | 1.53M | 60.55M | 135.37M | 223.92M | 275.06M | 94.59M | 270.99M | 267.69M |
|
Goodwill & Intangibles (Quarter)
|
47.81M | 8.18M | 33.66M | 91.30M | 165.54M | 256.01M | 308.32M | 124.49M | 300.52M | 267.69M |
|
Long-Term Deferred Tax (Quarter)
|
0.04M | -3.81M | 47.67M | 52.24M | 60.01M | 60.39M | 62.28M | 63.40M | 59.22M | 57.18M |
|
Other Non-Current Assets (Quarter)
|
| | 0.05M | 6.43M | 7.09M | 21.13M | 17.21M | 27.80M | 17.03M | 18.10M |
|
Non-Current Assets (Quarter)
|
| -19.16M | 698.24M | 757.44M | 918.24M | 1,060.78M | 1,112.95M | 989.99M | 839.54M | 833.36M |
|
Assets (Quarter)
|
34.69M | -11.84M | 3,176.26M | 3,132.38M | 3,384.45M | 3,967.13M | 3,895.43M | 3,393.84M | 3,577.41M | 3,765.52M |
|
Accounts Payables (Quarter)
|
| -24.92M | 1,111.00M | 1,016.90M | 1,201.46M | 1,525.68M | 1,477.09M | 1,144.43M | 1,281.56M | 1,433.05M |
|
Notes Payables (Quarter)
|
| 131.05M | 241.83M | 289.41M | 291.57M | 261.05M | 328.93M | 301.09M | 256.98M | 260.58M |
|
Payables (Quarter)
|
| 106.13M | 1,352.82M | 1,306.30M | 1,493.03M | 1,786.72M | 1,806.02M | 1,445.53M | 1,538.54M | 1,693.64M |
|
Short term Debt (Quarter)
|
| 131.05M | 241.83M | 289.41M | 291.57M | 261.05M | 328.93M | 301.09M | 256.98M | 260.58M |
|
Current Leases (Quarter)
|
| | | | 4.06M | 3.43M | 4.24M | 4.42M | 4.62M | 4.59M |
|
Current Taxes (Quarter)
|
0.16M | 6.99M | 0.01M | 10.63M | 7.87M | 7.67M | 6.46M | 10.31M | 7.28M | 8.47M |
|
Current Deferred Revenue (Quarter)
|
| 9.36M | 30.01M | 41.48M | 54.31M | 131.00M | 89.66M | 86.86M | 88.78M | 81.11M |
|
Total Current Liabilities (Quarter)
|
| -25.79M | 1,418.89M | 1,382.55M | 1,590.35M | 1,969.43M | 1,945.96M | 1,578.06M | 1,674.78M | 1,841.89M |
|
Non-Current Debt (Quarter)
|
| 2.38M | 3.98M | 2.18M | | 75.45M | 15.64M | 28.12M | 9.31M | 88.82M |
|
Non-Current Deffered Revenue (Quarter)
|
| 4.01M | 5.25M | 7.77M | 7.64M | 10.15M | 10.82M | 10.87M | 7.25M | 6.70M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 16.97M | 0.09M | 15.46M | 15.17M | 16.97M | 10.25M | 8.69M | 9.04M | 9.06M |
|
Operating Leases (Quarter)
|
| | | 14.01M | 8.51M | 6.00M | 6.34M | 8.39M | 2.22M | 4.21M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.01M | 0.01M | 0.00M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| 4.01M | 100.56M | 137.57M | 152.06M | 212.22M | 132.71M | 151.72M | 211.58M | 211.33M |
|
Total Liabilities (Quarter)
|
-1452.02M | -21.78M | 1,519.45M | 1,520.12M | 1,742.41M | 2,181.65M | 2,078.68M | 1,729.78M | 1,886.37M | 2,053.23M |
|
Total Debt (Quarter)
|
| 133.43M | 245.81M | 291.59M | 291.57M | 336.49M | 344.57M | 329.21M | 266.29M | 349.40M |
|
Common Equity (Quarter)
|
1,486.71M | 1,473.51M | 1,656.80M | 1,612.27M | 1,642.04M | 1,785.48M | 1,816.75M | 1,664.06M | 1,691.04M | 1,712.29M |
|
Shareholder's Equity (Quarter)
|
1,486.71M | 1,473.51M | 1,656.80M | 1,612.27M | 1,642.04M | 1,785.48M | 1,816.75M | 1,664.06M | 1,691.04M | 1,712.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
34.69M | -11.84M | 3,176.26M | 3,132.38M | 3,384.45M | 3,967.13M | 3,895.43M | 3,393.84M | 3,577.41M | 3,765.52M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | 39.75M |
|
Retained Earnings (Quarter)
|
| 7.60M | 906.27M | 881.16M | 916.10M | 1,019.58M | 1,029.00M | 936.60M | 947.29M | 971.69M |
|
Preferred Shares (Quarter)
|
| 0.00M | 0.00M | | | | | | | |