|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 814.70M | | | | 804.12M | | | | 816.28M | | | 886.90M | 748.92M | | 625.90M | | 770.04M | 823.59M | 1,061.92M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.70M | | | | 51.62M | | | | 50.59M | | | 39.04M | 55.89M | | 49.43M | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 892.40M | | | | 855.75M | | | | 866.86M | | | 925.94M | 804.81M | | 675.33M | | 770.04M | 823.59M | 1,061.92M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,438.73M | 0.49M | 1,413.31M | 1,252.88M | 1,290.68M | 16.52M | 1,294.88M | 1,215.78M | 1,132.99M | 1.08M | 1,130.79M | 1,304.66M | 50.18M | 1,148.47M | 1,019.05M | 1,028.01M | 1,306.98M | 6.61M | 1,310.92M | 119.51M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.10M | | | | 57.30M | | | | 63.56M | | | 56.84M | 89.84M | | 115.89M | | -8.61M | 116.73M | 110.02M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,431.78M | 58.59M | 1,396.94M | 1,301.16M | 1,305.74M | 73.82M | 1,291.18M | 1,226.27M | 1,143.28M | 64.64M | 1,147.99M | 1,303.55M | 107.02M | 1,238.31M | 1,019.05M | 1,143.90M | 1,306.98M | -2.00M | 1,427.65M | 229.53M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.62M | | | | 179.91M | | | | | | | | | | | | 305.81M | 295.45M | 345.76M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.28M | | | | 4.34M | | | | | | | | | | | | 2.70M | 3.42M | 3.54M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.95M | | | | 179.90M | | | | | | | | | | | | 337.18M | 349.10M | 435.39M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 281.26M | 388.85M | 405.44M | 305.11M | 321.70M | 364.16M | 438.22M | 334.35M | 334.52M | 400.69M | 655.40M | 565.00M | 674.67M | 814.68M | 624.15M | 694.27M | 712.18M | 645.69M | 647.97M | 784.69M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,419.63M | | | | 2,374.95M | | | | 2,466.21M | | | 2,906.35M | 2,782.48M | | 2,403.85M | | 2,661.62M | 2,856.88M | 3,546.70M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.37M | | | | 338.80M | | | | 749.84M | | | -140.99M | -11.14M | | 16.39M | | 356.73M | 475.87M | 497.02M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.97M | | | | 32.53M | | | | 0.28M | | | 0.36M | 0.39M | | 0.04M | | 0.03M | 0.04M | 43.88M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.14M | | | | 30.75M | | | | 30.17M | | | 32.09M | 33.26M | | 29.90M | | 29.53M | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | | | | 60.55M | | | | 135.37M | | | 223.92M | 275.06M | | 30.70M | | -0.79M | 267.69M | 247.32M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.66M | | | | 91.30M | | | | 165.54M | | | 256.01M | 308.32M | | 60.59M | | 28.74M | 267.69M | 247.32M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.67M | | | | 52.24M | | | | 60.01M | | | 60.39M | 62.28M | | 63.40M | | 59.22M | 57.18M | 47.57M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.58M | | | | 6.43M | | | | 19.36M | | | 21.13M | 23.07M | | 2.81M | | 17.03M | 18.10M | 24.86M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 698.24M | | | | 757.44M | | | | 918.24M | | | 1,060.78M | 1,112.95M | | 989.99M | | 915.79M | 833.36M | 959.22M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,176.26M | | | | 3,132.38M | | | | 3,384.45M | | | 3,967.13M | 3,895.43M | | 3,393.84M | | 3,577.41M | 3,765.52M | 4,505.91M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,111.00M | | | | 1,016.90M | | | | 1,201.46M | | | 1,525.68M | 1,477.09M | | 1,144.43M | | 1,281.56M | 1,433.05M | 2,043.51M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 241.83M | | | | 289.41M | | | | 291.57M | | | 261.05M | 328.93M | | 301.09M | | 256.98M | 260.58M | 281.99M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,352.82M | | | | 1,306.30M | | | | 1,493.03M | | | 1,786.72M | 1,806.02M | | 1,445.53M | | 1,538.54M | 1,693.64M | 2,325.50M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 241.83M | | | | 289.41M | | | | 291.57M | | | 261.05M | 328.93M | | 301.09M | | 256.98M | 260.58M | 281.99M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | | | 3.43M | 4.24M | | 4.42M | | 4.62M | 4.59M | 5.03M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 10.63M | | | | 7.87M | | | 7.67M | 6.46M | | 10.31M | | 7.28M | 8.47M | 12.89M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.01M | | | | 41.48M | | | | 54.31M | | | 131.00M | 89.66M | | 86.86M | | 88.78M | 81.11M | 134.64M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,418.89M | | | | 1,382.55M | | | | 1,590.35M | | | 1,969.43M | 1,945.96M | | 1,578.06M | | 1,674.79M | 1,841.89M | 2,549.04M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98M | | | | 2.18M | | | | | | | 75.45M | 15.64M | | 28.12M | | 95.83M | 9.75M | 2.82M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.25M | | | | 7.77M | | | | 7.64M | | | 10.15M | 10.82M | | 10.87M | | 7.25M | 6.70M | 5.55M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.81M | 65.15M | 12.68M | 21.82M | 28.38M | 40.37M | 10.64M | 19.48M | 24.54M | 36.29M | 4.41M | 19.69M | 34.77M | 4.90M | 7.98M | 16.46M | 10.78M | 19.07M | 23.48M | 38.51M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | 15.46M | | | | 15.17M | | | 16.97M | 10.25M | | 8.69M | | 8.99M | 9.06M | 11.14M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.01M | | | | 8.51M | | | 6.00M | 6.34M | | 3.97M | | 2.22M | 4.21M | 5.92M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.00M | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.56M | | | | 137.57M | | | | 152.06M | | | 212.22M | 132.71M | | 151.72M | | 211.58M | 211.33M | 138.68M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1192.46M | 1,519.45M | -1332.27M | -1266.85M | -1212.22M | 1,520.12M | -1277.47M | -1252.38M | -1229.84M | 1,742.41M | -1271.66M | -1251.26M | 2,181.65M | 2,078.68M | | 1,729.78M | | 1,886.37M | 2,053.23M | 2,687.73M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.81M | | | | 291.59M | | | | 291.57M | | | 336.49M | 344.57M | | 329.21M | | 352.81M | 270.33M | 284.81M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,198.25M | 1,656.80M | 1,347.88M | 1,219.84M | 1,198.24M | 1,612.27M | 1,281.14M | 1,241.66M | 1,218.78M | 1,642.04M | 1,252.61M | 1,252.32M | 1,785.48M | 1,816.75M | | 1,664.06M | | 1,691.04M | 1,275.86M | 1,818.19M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,656.80M | | | | 1,612.27M | | | | 1,642.04M | | | 1,785.48M | 1,816.75M | 1,375.30M | 1,664.06M | 1,333.07M | 1,691.04M | 1,275.86M | 1,350.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,176.26M | | | | 3,132.38M | | | | 3,384.45M | | | 3,967.13M | 3,895.43M | | 3,393.84M | | 3,577.41M | 3,765.52M | 4,505.91M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.75M | 40.26M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 906.27M | | | | 881.16M | | | | 916.10M | | | 1,019.58M | 1,029.00M | | 936.60M | | 947.29M | 971.69M | 980.42M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | |