|
Gross Margin
|
16.49% | 16.73% | 19.89% | 24.04% | 20.22% | 22.29% | 23.09% | 34.82% | 22.31% | 19.19% | 20.04% | 27.65% | 21.17% | 19.67% | 20.20% | 24.66% | 19.38% | 19.27% | 20.00% | 23.31% | 17.32% | 19.39% | 19.07% | 24.74% | 18.33% | 20.31% | 19.53% | 23.65% | 17.88% | 19.39% | 21.86% | 27.27% | 18.80% | 17.78% | 19.16% | 27.75% | 19.68% | 18.29% | 19.05% | 19.02% | 18.29% | 14.66% | 15.84% | 19.49% | 15.54% | 14.47% | 16.11% | 15.38% | 15.88% | 16.12% | 16.16% | 13.87% | 15.93% |
|
EBT Margin
|
9.77% | 3.08% | 7.05% | 29.25% | 8.32% | 7.31% | 10.05% | 18.84% | 8.59% | 6.31% | 3.84% | 14.66% | 6.96% | 4.16% | 5.82% | 10.02% | 7.60% | 6.76% | 4.98% | 9.66% | 0.00% | 6.82% | 7.15% | 8.97% | 5.10% | 7.39% | 1.24% | 5.35% | 4.41% | 6.07% | 4.93% | 9.91% | 8.91% | 5.68% | 6.89% | 16.28% | 9.44% | 5.84% | 7.13% | 6.59% | 8.07% | 5.42% | 3.70% | 5.48% | 3.89% | 6.46% | 3.92% | 0.09% | 2.36% | 2.58% | 3.97% | 2.34% | 2.06% |
|
EBIT Margin
|
3.57% | 3.61% | 7.50% | 10.93% | 8.89% | 7.83% | 10.01% | 20.96% | 9.70% | 7.03% | 4.79% | 17.33% | 9.43% | 5.99% | 6.77% | 11.71% | 8.91% | 7.93% | 6.87% | 11.38% | 7.62% | 7.63% | 6.27% | 9.97% | 6.43% | 8.27% | 2.47% | 5.54% | 5.44% | 6.63% | 5.58% | 10.15% | 8.63% | 6.01% | 7.84% | 16.95% | 9.78% | 6.53% | 7.88% | 7.34% | 8.58% | 6.01% | 5.31% | 5.65% | 4.83% | 6.85% | 5.35% | 1.90% | 3.36% | 3.10% | 4.35% | 2.50% | 1.81% |
|
EBITDA Margin
|
3.57% | 3.61% | 7.50% | 10.93% | 8.89% | 7.83% | 10.01% | 20.96% | 9.70% | 7.03% | 4.79% | 17.33% | 9.43% | 5.99% | 6.77% | 11.71% | 8.91% | 7.93% | 6.87% | 11.38% | 7.62% | 7.63% | 6.27% | 9.97% | 6.43% | 8.27% | 2.47% | 5.54% | 5.44% | 6.63% | 5.58% | 10.15% | 8.63% | 6.01% | 7.84% | 16.95% | 9.78% | 6.53% | 7.88% | 7.34% | 8.58% | 6.01% | 5.31% | 5.65% | 4.83% | 6.85% | 5.35% | 1.90% | 3.36% | 3.10% | 4.35% | 2.50% | 1.81% |
|
Operating Margin
|
3.57% | 3.63% | 7.63% | 10.93% | 9.25% | 8.25% | 10.64% | 20.96% | 10.12% | 7.22% | 4.84% | 17.33% | 9.43% | 6.13% | 7.00% | 11.71% | 8.91% | 7.93% | 6.83% | 11.38% | 7.62% | 7.77% | 6.07% | 9.97% | 6.20% | 8.27% | 2.47% | 5.54% | 5.44% | 6.63% | 5.58% | 10.15% | 9.45% | 6.01% | 7.60% | 16.95% | 9.78% | 6.53% | 7.88% | 7.34% | 8.58% | 6.01% | 5.31% | 5.65% | 4.83% | 6.85% | 5.35% | 1.90% | 3.36% | 3.10% | 4.23% | 2.50% | 1.81% |
|
Net Margin
|
7.06% | 1.86% | 4.48% | 6.02% | 5.16% | 4.24% | 6.13% | 11.85% | 5.22% | 3.76% | 1.83% | 9.86% | 4.56% | 1.91% | 3.50% | 6.67% | 4.56% | 3.95% | 2.90% | 6.06% | 0.00% | 3.86% | 3.96% | 6.15% | 2.97% | 4.28% | 0.01% | 2.02% | 2.64% | 3.38% | 2.66% | 6.05% | 4.98% | 3.29% | 4.30% | 9.21% | 5.60% | 3.14% | 4.03% | 4.23% | 4.76% | 3.02% | 1.52% | 3.69% | 1.79% | 3.74% | 2.29% | 0.22% | 1.09% | 1.67% | 2.00% | 1.21% | 0.94% |
|
FCF Margin
|
| | | 118.52% | | | | 37.17% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory Average
|
333.81M | 312.04M | 280.64M | 293.85M | 316.64M | 286.80M | 260.20M | 331.84M | 408.72M | 379.46M | 341.78M | 363.15M | 393.97M | 359.67M | 315.39M | 320.45M | 349.50M | 349.00M | 341.09M | 372.59M | 1,476.99M | 1,463.02M | 348.58M | 327.17M | 1,295.17M | 1,293.81M | 288.21M | 133.56M | 132.99M | 246.96M | 230.71M | 238.17M | 1,021.59M | 1,737.52M | 1,771.23M | 1,127.79M | 394.80M | 1,209.76M | 1,172.12M | 344.81M | 1,657.47M | 2,624.66M | 2,332.30M | 1,383.38M | 2,522.14M | 4,321.77M | 2,337.31M | 744.68M | 719.41M | 659.21M | 703.23M | 678.94M | 646.83M |
|
Assets Average
|
1,536.26M | 1,670.01M | 1,801.70M | 1,913.82M | 2,128.38M | 2,308.50M | 2,305.49M | 2,371.41M | 2,600.06M | 2,771.16M | 2,868.70M | 2,982.81M | 2,973.12M | 2,930.48M | 2,939.51M | 2,909.19M | 2,949.90M | 3,049.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,384.45M | 3,384.45M | 5,368.02M | 7,607.07M | 7,862.56M | 5,628.20M | 5,628.20M | 5,719.98M | 3,671.46M |
|
Equity Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,801.11M | 1,596.02M | 1,519.68M | 1,498.57M | 1,512.06M | 1,483.45M |
|
Invested Capital
|
| | | | | | | 63.71M | | 186.52M | 403.75M | | | | | | | | | | | | | 1,491.14M | | | | 1,871.62M | | | | 1,606.96M | | | | 1,902.62M | | | | 2,057.54M | | | | 2,261.85M | | | 2,709.66M | 3,666.10M | 1,375.30M | 2,008.12M | 1,333.07M | 2,060.01M | 1,643.81M |
|
Asset Utilization Ratio
|
0.27 | 0.55 | 0.80 | 1.02 | 1.08 | 1.04 | 1.04 | 1.06 | 0.93 | 0.88 | 0.85 | 0.82 | 0.79 | 0.78 | 0.76 | 0.74 | 1.82 | 1.81 | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66 | 4.16 | 2.32 | 1.69 | 1.37 | 0.93 | 0.86 | 0.85 | 1.31 |
|
Interest Coverage Ratio
|
-6.34 | 6.91 | 15.95 | 4.72 | 11.56 | 8.37 | 15.87 | 6.33 | -8.67 | -10.10 | -6.66 | -11.59 | 0.73 | -3.30 | -7.27 | -0.00M | -9.91 | -8.43 | -4.13 | -18.45 | -9.17M | -10.49 | -4.55 | -10.72 | -7.04 | -11.45 | -2.40 | -7.35 | -6.34 | -11.65 | -8.69 | -33.57 | -14.68 | -14.84 | -9.09 | -26.17 | -18.84 | -9.27 | -8.41 | -10.70 | -14.12 | -9.03 | -3.74 | -11.83 | -4.51 | -16.79 | -6.46 | -3.45 | -5.22 | -5.75 | -7.44 | -4.77 | -4.32 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | 0.12 | | | | 0.01 | | | | 0.09 | | | | 0.15 | | | | 0.18 | | | | 0.18 | | | 0.19 | 0.19 | | 0.20 | | 0.21 | 0.27 |
|
Debt Ratio
|
| | | 0.05 | | | | 0.05 | | 0.07 | 0.14 | 0.19 | | | | 0.13 | | | | 0.05 | | | | 0.06 | | | | 0.26 | | | | -11.27 | | | | 0.08 | | | | 0.09 | | | | 0.09 | | | 0.08 | 0.09 | | 0.10 | | 0.10 | 0.09 |
|
Equity Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 0.49 | | | | 42.86 | | | | -124.49 | | | | 0.52 | | | | 0.51 | | | | 0.49 | | | 0.45 | 0.47 | | 0.49 | | 0.47 | 0.34 |
|
Times Interest Earned
|
-6.34 | 6.91 | 15.95 | 4.72 | 11.56 | 8.37 | 15.87 | 6.33 | -8.67 | -10.10 | -6.66 | -11.59 | 0.73 | -3.30 | -7.27 | -0.00M | -9.91 | -8.43 | -4.13 | -18.45 | -9.17M | -10.49 | -4.55 | -10.72 | -7.04 | -11.45 | -2.40 | -7.35 | -6.34 | -11.65 | -8.69 | -33.57 | -14.68 | -14.84 | -9.09 | -26.17 | -18.84 | -9.27 | -8.41 | -10.70 | -14.12 | -9.03 | -3.74 | -11.83 | -4.51 | -16.79 | -6.46 | -3.45 | -5.22 | -5.75 | -7.44 | -4.77 | -4.32 |
|
Enterprise Value
|
9.02M | 11.71M | 7.24M | -549.90M | -525.73M | -486.37M | -433.06M | -610.83M | -645.93M | -450.50M | -403.36M | -649.18M | -649.28M | -932.01M | -666.89M | -543.68M | -521.25M | -647.08M | -530.46M | -445.12M | -2139.77M | -381.36M | -467.00M | -404.86M | | -542.27M | -385.01M | -545.68M | -652.02M | -552.68M | -462.66M | -588.74M | | -4927.80M | | -892.40M | -761.32M | -6499.90M | -707.20M | -855.75M | -5170.25M | -6695.67M | -5683.24M | -866.86M | -4830.06M | -6594.38M | -925.94M | -804.81M | -812.57M | -675.33M | -811.14M | -770.04M | -895.66M |
|
Return on Sales
|
0.09% | 0.02% | 0.06% | 0.00% | 0.07% | 0.06% | 0.00% | 0.00% | 0.10% | 0.07% | 0.00% | 0.17% | 0.08% | 0.05% | 0.07% | 0.10% | 0.09% | 0.08% | 0.06% | 0.11% | 0.00% | 0.08% | 0.08% | 0.10% | 0.06% | 0.09% | 0.02% | 0.07% | 0.05% | 0.07% | 0.06% | 0.11% | 0.10% | 0.07% | 0.08% | 0.17% | 0.11% | 0.07% | 0.09% | 0.07% | 0.10% | 0.07% | 0.05% | 0.06% | 0.05% | 0.08% | 0.05% | 0.00% | 0.03% | 0.03% | 0.05% | 0.03% | 0.02% |
|
Return on Capital Employed
|
| | | 0.15% | | | | 0.29% | | 0.26% | 0.24% | 0.20% | | | | 0.13% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22% | 0.13% | | 0.05% | | 0.04% | 0.08% |
|
Return on Invested Capital
|
| | | | | | | | 4.91% | 2.08% | 0.70% | 0.45% | 0.36% | 0.40% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27% | 0.28% | 0.12% | 0.11% | 0.12% | 0.09% |
|
Return on Assets
|
0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.07% | 0.07% | 0.06% | 0.07% | 0.06% | 0.16% | 0.16% | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21% | 0.26% | 0.15% | 0.10% | 0.08% | 0.02% | 0.02% | 0.03% | 0.04% |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42% | 0.39% | 0.09% | 0.09% | 0.11% | 0.11% |