|
Cash & Equivalents
|
0.78M | 1.25M | 0.73M | 0.59M | 1.27M | 0.41M | 0.70M | 0.20M | 0.60M | 1.31M | 0.39M | 1.76M | 0.88M | 0.91M | 0.44M | 0.74M | 1.06M | 0.85M | 0.23M | 0.46M | 1.60M | 1.08M | 0.80M | 0.97M | 0.91M | 0.90M | 0.35M | 0.75M | 0.89M | 0.76M | 1.15M | 0.90M | 1.29M | 1.08M | 0.71M | 0.61M | 0.91M | 1.21M | 1.43M | 1.06M | 1.26M | 1.00M | 2.57M | 3.08M | 4.24M | 2.88M | 2.04M | 1.32M | 0.86M | 5.33M | 4.05M | 2.27M | 1.52M | 2.36M | 1.39M | 1.29M | 1.89M | 1.67M | 1.92M | 0.77M | 1.21M | 1.68M |
|
Short-term Investments
|
| | 6.38M | | 5.22M | 6.32M | 5.88M | 5.80M | 6.19M | 6.06M | 7.09M | 5.38M | 5.91M | 5.96M | 6.21M | 5.46M | 5.36M | 5.81M | 6.06M | 5.81M | 5.32M | 6.32M | 6.57M | 6.07M | 6.57M | 6.81M | 8.06M | 6.81M | 6.81M | 7.31M | 7.81M | 7.56M | 7.06M | 6.81M | 7.06M | 5.08M | 5.58M | 6.08M | 6.57M | 6.08M | 6.82M | 6.48M | 4.73M | 2.99M | 1.99M | 2.74M | 2.74M | 2.74M | 2.74M | 2.74M | 2.69M | 2.19M | 1.69M | 0.20M | 1.77M | 1.37M | 0.74M | 0.50M | 0.25M | | | |
|
Cash & Current Investments
|
0.78M | 1.25M | 7.11M | 0.59M | 6.49M | 6.73M | 6.58M | 6.00M | 6.79M | 7.36M | 7.48M | 7.14M | 6.79M | 6.87M | 6.65M | 6.20M | 6.42M | 6.66M | 6.29M | 6.27M | 6.92M | 7.40M | 7.37M | 7.03M | 7.47M | 7.71M | 8.41M | 7.57M | 7.71M | 8.07M | 8.96M | 8.46M | 8.35M | 7.90M | 7.77M | 5.69M | 6.49M | 7.29M | 8.00M | 7.13M | 8.08M | 7.47M | 7.30M | 6.07M | 6.23M | 5.62M | 4.78M | 4.06M | 3.60M | 8.07M | 6.74M | 4.46M | 3.22M | 2.56M | 3.16M | 2.67M | 2.63M | 2.16M | 2.17M | 0.77M | 1.21M | 1.68M |
|
Receivables - Net
|
| | 4.02M | | 4.63M | 4.94M | 4.40M | 6.21M | 5.42M | 5.45M | 4.58M | 5.86M | 5.80M | 6.25M | 5.51M | 6.46M | 6.19M | 5.96M | 5.67M | 6.27M | 5.91M | 5.90M | 5.44M | 6.11M | 6.28M | 5.90M | 5.32M | 6.17M | 5.95M | 5.87M | 5.33M | 6.42M | 6.51M | 5.96M | 5.53M | 5.50M | 5.43M | 5.17M | 4.61M | 5.11M | 3.33M | 5.06M | 5.16M | 6.22M | 5.44M | 5.62M | 5.65M | 6.15M | 6.33M | 6.19M | 4.98M | 5.86M | 5.54M | 5.81M | 4.28M | 5.46M | 5.39M | 4.61M | 3.09M | 4.86M | 4.84M | 4.85M |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | 0.05M | | 0.02M | 0.01M |
|
Receivables
|
| | 4.02M | | 4.63M | 4.94M | 4.40M | 6.21M | 5.42M | 5.45M | 4.58M | 5.86M | 5.80M | 6.25M | 5.51M | 6.46M | 6.19M | 5.96M | 5.67M | 6.27M | 5.91M | 5.90M | 5.44M | 6.11M | 6.28M | 5.90M | 5.32M | 6.17M | 5.95M | 5.87M | 5.33M | 6.42M | 6.51M | 5.96M | 5.53M | 5.50M | 5.43M | 5.17M | 4.61M | 5.11M | 3.33M | 5.06M | 5.16M | 6.22M | 5.44M | 5.62M | 5.65M | 6.15M | 6.33M | 6.19M | 4.98M | 5.86M | 5.54M | 5.81M | 4.39M | 5.46M | 5.39M | 4.61M | 3.14M | 4.86M | 4.86M | 4.86M |
|
Raw Materials
|
| | | | | | 2.02M | | | | 2.01M | | | | 2.13M | | | | 2.15M | | | | 1.92M | | | | 1.68M | | | | 1.81M | | | | 2.80M | | | | 2.34M | | | | 2.25M | | | | 4.65M | | | | 4.46M | | | | 2.88M | | | | 2.57M | 2.34M | 2.21M | 2.23M |
|
Work In Process
|
| | | | | | 1.98M | | | | 1.87M | | | | 1.51M | | | | 1.66M | | | | 1.61M | | | | 1.68M | | | | 1.60M | | | | 1.88M | | | | 1.20M | | | | 1.41M | | | | 2.18M | | | | 2.75M | | | | 2.37M | | | | 1.61M | 2.31M | 2.04M | 1.89M |
|
Finished Goods
|
| | | | | | 1.76M | | | | 1.61M | | | | 1.81M | | | | 1.96M | | | | 1.58M | | | | 1.74M | | | | 1.67M | | | | 2.00M | | | | 1.87M | | | | 2.10M | | | | 2.30M | | | | 2.53M | | | | 2.61M | | | | 2.86M | 2.86M | 2.66M | 2.69M |
|
Inventory
|
| | 4.31M | | 4.90M | 4.83M | 5.21M | 5.07M | 5.23M | 5.21M | 4.94M | 5.28M | 4.99M | 4.89M | 4.88M | 5.15M | 5.21M | 5.28M | 5.16M | 5.04M | 5.01M | 4.86M | 4.54M | 4.92M | 4.99M | 4.80M | 4.54M | 5.29M | 5.00M | 5.09M | 4.53M | 3.66M | 4.40M | 4.23M | 6.10M | 5.83M | 5.00M | 4.29M | 4.95M | 4.20M | 3.78M | 3.88M | 5.15M | 5.06M | 5.86M | 6.55M | 8.52M | 8.30M | 8.34M | 8.55M | 9.12M | 8.57M | 7.94M | 8.80M | 7.87M | 6.75M | 6.94M | 7.40M | 7.04M | 7.51M | 6.90M | 6.81M |
|
Current Deferred Tax Assets
|
| | 0.39M | | 0.39M | 0.39M | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M | 0.43M | 0.43M | 0.44M | 0.41M | 0.42M | 0.43M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.43M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | 0.35M | | 0.29M | 0.38M | 0.35M | 0.32M | 0.25M | 0.37M | 0.42M | 0.32M | 0.27M | 0.35M | 0.30M | 0.32M | 0.33M | 0.44M | 0.35M | 0.42M | 0.46M | 0.49M | 0.38M | 0.39M | 0.32M | 0.37M | 0.42M | 0.39M | 0.47M | 0.38M | 0.36M | 0.34M | 0.33M | 0.40M | 0.44M | 0.39M | 0.40M | 0.84M | 0.43M | 0.47M | 0.46M | 0.45M | 0.38M | 0.38M | 0.38M | 0.46M | 0.35M | 0.38M | 0.42M | 0.42M | 0.51M | 0.67M | 0.99M | 0.62M | 0.58M | 0.53M | 0.44M | 0.80M | 0.43M | 0.46M | 0.43M | 0.60M |
|
Current Assets
|
| | 16.18M | | 17.11M | 17.66M | 16.96M | 18.02M | 18.10M | 18.82M | 17.83M | 19.03M | 18.28M | 18.80M | 17.75M | 18.55M | 18.60M | 18.79M | 18.09M | 18.44M | 18.75M | 19.12M | 18.00M | 18.45M | 19.06M | 18.88M | 18.75M | 19.42M | 19.13M | 19.41M | 19.26M | 20.15M | 21.04M | 20.20M | 19.99M | 18.98M | 18.89M | 19.29M | 18.05M | 18.30M | 17.16M | 18.40M | 18.09M | 19.63M | 19.60M | 19.91M | 19.29M | 20.69M | 20.49M | 24.99M | 21.76M | 21.72M | 19.95M | 18.19M | 15.84M | 15.92M | 15.48M | 15.39M | 12.59M | 13.14M | 12.98M | 13.54M |
|
Buildings
|
| | 6.35M | | 6.02M | 6.05M | 6.17M | 6.17M | 6.19M | 6.19M | 6.24M | 6.26M | 6.28M | 6.38M | 6.44M | 6.44M | 6.44M | 6.46M | 6.49M | 6.50M | 6.52M | 6.53M | 7.27M | 7.53M | 7.48M | 7.73M | 7.91M | 7.92M | 7.98M | 8.01M | 8.04M | 8.04M | 8.04M | 8.04M | 8.29M | 8.25M | 8.33M | 8.33M | 8.33M | 8.33M | 8.34M | 8.34M | 8.53M | 8.45M | 8.45M | 8.46M | 8.46M | 8.46M | 8.49M | 6.75M | 6.82M | 6.76M | 6.76M | 6.84M | 6.84M | 6.84M | 6.84M | 6.10M | 6.10M | | | |
|
Land & Improvements
|
| | 0.94M | | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 0.92M | 1.24M | 0.92M | 0.92M | 0.92M | 1.27M | 0.92M | 0.92M | 0.92M | 1.28M | 0.92M | 0.92M | 0.92M | 1.42M | 0.92M | 0.92M | 0.92M | 1.57M | 0.92M | 1.54M | 1.62M | 1.63M | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M | 1.64M | 1.78M | 1.78M | 1.78M | 1.78M | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M | 1.52M | 1.40M | 1.40M | | | |
|
Property, Plant & Equipment (Net)
|
| | 7.48M | | 7.50M | 7.54M | 7.90M | 7.79M | 7.92M | 7.73M | 8.08M | 7.89M | 9.47M | 9.99M | 10.41M | 10.65M | 10.59M | 10.82M | 10.88M | 10.98M | 11.13M | 11.25M | 11.70M | 12.00M | 12.03M | 12.56M | 12.45M | 12.32M | 12.64M | 12.60M | 12.56M | 10.18M | 10.16M | 10.70M | 13.26M | 11.18M | 11.16M | 11.13M | 13.67M | 10.92M | 10.65M | 10.38M | 13.15M | 10.28M | 10.21M | 9.99M | 12.47M | 9.61M | 9.40M | 9.58M | 11.86M | 9.63M | 9.76M | 11.89M | 11.67M | 11.38M | 11.36M | 11.35M | 10.74M | 10.46M | 10.21M | 10.05M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | -0.54M | | | | -0.66M | | | | -0.66M | | | | -0.89M | | | | -1.03M | | | | 0.74M | | | | 0.92M | | | | 0.94M | | | | 1.01M | | | | 0.93M | | | | | | | | 0.32M | 0.50M | 0.49M | | | | | |
|
Other Non-Current Assets
|
| | | | 7.16M | 7.50M | 7.35M | 6.74M | 7.45M | 8.15M | 8.32M | 7.89M | 7.49M | 7.66M | 7.36M | 6.94M | 7.19M | 7.54M | 7.26M | 6.69M | 7.83M | 8.35M | 8.02M | 7.42M | 7.79M | 8.18M | 8.89M | 7.96M | 8.18M | 8.45M | 9.40M | 8.80M | 8.68M | 8.45M | 8.36M | 6.19M | 7.00M | 8.20M | 8.49M | 7.62M | 8.86M | 8.11M | 7.77M | 6.45M | 6.64M | 6.09M | 5.12M | 4.44M | 4.03M | 8.49M | 7.67M | 5.55M | 4.63M | 3.59M | 4.44M | 4.21M | 3.64M | 3.03M | 2.65M | 1.70M | 2.15M | 2.78M |
|
Non-Current Assets
|
| | 7.48M | | 7.50M | 7.54M | 7.90M | 7.79M | 7.92M | 7.73M | 8.08M | 7.89M | 9.47M | 9.99M | 10.41M | 10.65M | 10.59M | 10.82M | 10.88M | 10.98M | 11.13M | 11.25M | 11.70M | 12.00M | 12.03M | 12.56M | 12.45M | 12.32M | 12.64M | 12.60M | 12.56M | 12.46M | 12.54M | 13.23M | 13.26M | 13.83M | 13.87M | 13.79M | 13.67M | 13.50M | 13.25M | 13.03M | 13.15M | 12.92M | 12.82M | 12.72M | 12.47M | 12.27M | 12.04M | 11.91M | 11.86M | 11.97M | 12.01M | 11.89M | 11.99M | 11.88M | 11.85M | 11.00M | 10.78M | 10.93M | 10.66M | 10.49M |
|
Assets
|
| | 23.66M | | 24.61M | 25.20M | 24.86M | 25.80M | 26.02M | 26.55M | 25.91M | 26.93M | 27.75M | 28.79M | 28.16M | 29.21M | 29.19M | 29.61M | 28.97M | 29.42M | 29.88M | 30.37M | 29.70M | 30.45M | 31.09M | 31.44M | 31.20M | 31.74M | 31.77M | 32.01M | 31.82M | 32.61M | 33.58M | 33.43M | 33.25M | 32.81M | 32.76M | 33.08M | 31.72M | 31.81M | 30.42M | 31.44M | 31.24M | 32.55M | 32.42M | 32.63M | 31.77M | 32.97M | 32.53M | 36.90M | 33.63M | 33.69M | 31.96M | 30.09M | 27.83M | 27.79M | 27.33M | 26.39M | 23.37M | 24.07M | 23.64M | 24.03M |
|
Accounts Payables
|
| | 0.75M | | 1.01M | 1.11M | 0.97M | 1.29M | 1.35M | 1.23M | 1.00M | 1.53M | 1.48M | 1.43M | 0.92M | 1.79M | 1.47M | 1.30M | 0.92M | 1.28M | 1.17M | 1.28M | 0.77M | 1.42M | 1.24M | 1.12M | 0.70M | 1.35M | 0.99M | 1.17M | 0.74M | 1.65M | 1.52M | 1.20M | 1.06M | 1.11M | 0.80M | 0.99M | 0.49M | 0.93M | 0.35M | 0.90M | 0.47M | 1.14M | 1.04M | 1.18M | 0.69M | 1.45M | 1.08M | 0.90M | 0.70M | 1.62M | 1.23M | 1.01M | 0.79M | 1.39M | 0.90M | 1.26M | 1.23M | 1.50M | 0.85M | 1.04M |
|
Payables
|
| | 0.75M | | 1.01M | 1.11M | 0.97M | 1.29M | 1.35M | 1.23M | 1.00M | 1.53M | 1.48M | 1.43M | 0.92M | 1.79M | 1.47M | 1.30M | 0.92M | 1.28M | 1.17M | 1.28M | 0.77M | 1.42M | 1.24M | 1.12M | 0.70M | 1.35M | 0.99M | 1.17M | 0.74M | 1.65M | 1.52M | 1.20M | 1.06M | 1.11M | 0.80M | 0.99M | 0.49M | 0.93M | 0.35M | 0.90M | 0.47M | 1.14M | 1.04M | 1.18M | 0.69M | 1.45M | 1.08M | 0.90M | 0.70M | 1.62M | 1.23M | 1.01M | 0.79M | 1.39M | 0.90M | 1.26M | 1.23M | 1.50M | 0.85M | 1.04M |
|
Accumulated Expenses
|
| | 0.41M | | 0.62M | 0.79M | 0.45M | 0.65M | 0.69M | 0.85M | 0.46M | 0.66M | 0.76M | 0.97M | 0.61M | 0.78M | 0.84M | 1.02M | 0.61M | 0.80M | 0.89M | 0.91M | 0.61M | 0.63M | 0.89M | 0.95M | 0.69M | 0.69M | 0.85M | 0.89M | 0.67M | 0.66M | 0.92M | 0.90M | 0.70M | 0.68M | 0.96M | 0.86M | 0.63M | 0.61M | 0.75M | 0.95M | 0.48M | 0.69M | 0.88M | 0.87M | 0.51M | 0.71M | 0.74M | 0.84M | 0.46M | 0.68M | 0.58M | 0.78M | 0.51M | 0.63M | 0.57M | 0.62M | 0.44M | 0.49M | 0.54M | 0.68M |
|
Other Accumulated Expenses
|
| | | | | | | | | | 0.28M | | | | 0.39M | | | | 0.31M | | | | 0.27M | | | | 0.38M | | | | 0.27M | | | | 0.28M | | | | 0.17M | | | | 0.12M | | | | 0.14M | | | | 0.17M | | | | 0.11M | | | | 0.11M | 0.03M | 0.03M | 0.08M |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.09M | 0.10M |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | | 0.15M | 0.16M | 1.16M | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | 0.08M | | 0.09M | 0.10M | 0.15M | 0.09M | 0.05M | 0.13M | 0.08M | 0.07M | 0.20M | 0.21M | 0.13M | 0.08M | 0.05M | 0.09M | 0.07M | 0.18M | 0.17M | 0.23M | 0.47M | 0.45M | 0.26M | 0.27M | 0.29M | 0.35M | 0.25M | 0.24M | 0.31M | 0.07M | 0.22M | 0.37M | 0.33M | 0.28M | 0.15M | 0.20M | 0.15M | 0.11M | 0.08M | 0.12M | 0.25M | 0.21M | 0.08M | 0.21M | 0.30M | 0.29M | 0.23M | 0.18M | 0.20M | 0.18M | 0.54M | 0.30M | 0.43M | 0.28M | 0.33M | 0.37M | 0.27M | 0.07M | 0.18M | 0.14M |
|
Total Current Liabilities
|
| | 1.55M | | 2.09M | 2.48M | 1.95M | 2.56M | 2.49M | 2.70M | 1.96M | 2.74M | 3.06M | 3.30M | 2.22M | 3.24M | 2.85M | 2.96M | 2.12M | 2.55M | 2.62M | 2.87M | 2.31M | 2.84M | 2.87M | 2.82M | 2.28M | 2.86M | 2.64M | 2.77M | 2.22M | 2.81M | 3.29M | 2.91M | 2.57M | 2.32M | 2.20M | 2.36M | 1.62M | 1.89M | 1.40M | 2.23M | 1.52M | 2.54M | 2.34M | 2.61M | 1.87M | 2.86M | 2.51M | 3.49M | 1.69M | 2.60M | 2.43M | 2.23M | 1.86M | 2.62M | 2.11M | 2.56M | 2.22M | 2.41M | 1.92M | 2.27M |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M |
|
Non-Current Deferred Tax Liability
|
| | 0.75M | | 0.69M | 0.69M | 0.79M | 0.77M | 0.76M | 0.77M | 0.95M | 0.88M | 0.89M | 1.01M | 1.07M | 1.09M | 1.07M | 1.01M | 1.11M | 1.09M | 1.07M | 1.07M | 0.89M | 0.89M | 0.88M | 0.99M | 1.03M | 1.01M | 0.98M | 0.96M | 0.74M | 0.72M | 0.71M | 0.86M | 0.92M | 0.95M | 1.00M | 1.06M | 0.94M | 0.92M | 0.89M | 0.87M | 1.01M | 0.98M | 0.94M | 0.92M | 0.93M | 0.90M | 0.88M | 0.90M | 0.95M | 0.91M | 0.86M | 0.24M | | | | 0.16M | 0.24M | 0.24M | 0.24M | 0.24M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.35M | 0.35M |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.66M | 0.66M | 0.66M |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46M | 3.01M | 3.00M | 3.35M |
|
Total Liabilities
|
| | 2.30M | | 2.78M | 3.16M | 2.73M | 3.33M | 3.25M | 3.46M | 2.91M | 3.62M | 3.95M | 4.31M | 3.29M | 4.33M | 3.91M | 3.97M | 3.23M | 3.63M | 3.70M | 3.94M | 3.21M | 3.73M | 3.75M | 3.81M | 3.31M | 3.87M | 3.62M | 3.73M | 2.96M | 3.53M | 4.00M | 3.77M | 3.49M | 3.26M | 3.20M | 3.41M | 2.57M | 2.80M | 2.29M | 3.10M | 2.53M | 3.52M | 3.28M | 3.53M | 2.80M | 3.76M | 3.39M | 4.39M | 2.64M | 3.50M | 3.30M | 2.48M | 1.86M | 2.62M | 2.11M | 2.72M | 3.34M | 3.67M | 3.66M | 4.01M |
|
Total Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M |
|
Common Equity
|
| | 21.36M | | 21.84M | 22.04M | 22.12M | 22.47M | 22.77M | 23.09M | 23.00M | 23.31M | 23.80M | 24.48M | 24.87M | 24.88M | 25.27M | 25.64M | 25.74M | 25.79M | 26.19M | 26.43M | 26.49M | 26.72M | 27.34M | 27.63M | 27.89M | 27.87M | 28.14M | 28.28M | 28.86M | 29.08M | 29.58M | 29.66M | 29.76M | 29.54M | 29.56M | 29.66M | 29.16M | 29.00M | 28.13M | 28.34M | 28.71M | 29.03M | 29.14M | 29.10M | 28.97M | 29.20M | 29.15M | 32.51M | 30.99M | 30.19M | 28.67M | 27.61M | 25.97M | 25.17M | 25.22M | 23.67M | 20.03M | 20.40M | 19.98M | 20.02M |
|
Shareholder's Equity
|
| | 21.36M | | 21.84M | 22.04M | 22.12M | 22.47M | 22.77M | 23.09M | 23.00M | 23.31M | 23.80M | 24.48M | 24.87M | 24.88M | 25.27M | 25.64M | 25.74M | 25.79M | 26.19M | 26.43M | 26.49M | 26.72M | 27.34M | 27.63M | 27.89M | 27.87M | 28.14M | 28.28M | 28.86M | 29.08M | 29.58M | 29.66M | 29.76M | 29.54M | 29.56M | 29.66M | 29.16M | 29.00M | 28.13M | 28.34M | 28.71M | 29.03M | 29.14M | 29.10M | 28.97M | 29.20M | 29.15M | 32.51M | 30.99M | 30.19M | 28.67M | 27.61M | 25.97M | 25.17M | 25.22M | 23.67M | 20.03M | 20.40M | 19.98M | 20.02M |
|
Liabilities and Shareholders Equity
|
| | 23.66M | | 24.61M | 25.20M | 24.86M | 25.80M | 26.02M | 26.55M | 25.91M | 26.93M | 27.75M | 28.79M | 28.16M | 29.21M | 29.19M | 29.61M | 28.97M | 29.42M | 29.88M | 30.37M | 29.70M | 30.45M | 31.09M | 31.44M | 31.20M | 31.74M | 31.77M | 32.01M | 31.82M | 32.61M | 33.58M | 33.43M | 33.25M | 32.81M | 32.76M | 33.08M | 31.72M | 31.81M | 30.42M | 31.44M | 31.24M | 32.55M | 32.42M | 32.63M | 31.77M | 32.97M | 32.53M | 36.90M | 33.63M | 33.69M | 31.96M | 30.09M | 27.83M | 27.79M | 27.33M | 26.39M | 23.37M | 24.07M | 23.64M | 24.03M |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M |
|
Retained Earnings
|
23.76M | 23.77M | 23.70M | 23.70M | 24.17M | 24.37M | 24.46M | 24.81M | 25.11M | 25.42M | 25.34M | 25.65M | 26.14M | 26.81M | 27.21M | 27.22M | 27.61M | 27.98M | 28.08M | 28.12M | 28.52M | 28.77M | 28.83M | 29.06M | 29.68M | 29.97M | 30.23M | 30.21M | 30.48M | 30.62M | 31.20M | 31.41M | 31.91M | 32.00M | 32.10M | 31.88M | 31.90M | 32.00M | 31.49M | 31.34M | 30.46M | 30.68M | 31.04M | 31.37M | 31.48M | 31.44M | 31.31M | 31.54M | 31.48M | 34.85M | 33.32M | 32.53M | 31.00M | 29.94M | 28.30M | 27.51M | 27.55M | 26.01M | 22.37M | 22.74M | 22.32M | 22.36M |