|
Cash & Equivalents
|
0.73M | 0.70M | 0.39M | 0.44M | 0.23M | 0.80M | 0.35M | 1.15M | 0.71M | 1.43M | 2.57M | 2.04M | 4.05M | 1.39M | 1.92M |
|
Short-term Investments
|
6.38M | 5.88M | 7.09M | 6.21M | 6.06M | 6.57M | 8.06M | 7.81M | 7.06M | 6.57M | 4.73M | 2.74M | 2.69M | 1.77M | 0.25M |
|
Cash & Current Investments
|
7.11M | 6.58M | 7.48M | 6.65M | 6.29M | 7.37M | 8.41M | 8.96M | 7.77M | 8.00M | 7.30M | 4.78M | 6.74M | 3.16M | 2.17M |
|
Receivables - Net
|
4.02M | 4.40M | 4.58M | 5.51M | 5.67M | 5.44M | 5.32M | 5.33M | 5.53M | 4.61M | 5.16M | 5.65M | 4.98M | 4.28M | 3.09M |
|
Receivables - Other
|
| | | | | | | | | | | | | 0.12M | 0.05M |
|
Receivables
|
4.02M | 4.40M | 4.58M | 5.51M | 5.67M | 5.44M | 5.32M | 5.33M | 5.53M | 4.61M | 5.16M | 5.65M | 4.98M | 4.39M | 3.14M |
|
Raw Materials
|
| 2.02M | 2.01M | 2.13M | 2.15M | 1.92M | 1.68M | 1.81M | 2.80M | 2.34M | 2.25M | 4.65M | 4.46M | 2.88M | 2.57M |
|
Work In Process
|
| 1.98M | 1.87M | 1.51M | 1.66M | 1.61M | 1.68M | 1.60M | 1.88M | 1.20M | 1.41M | 2.18M | 2.75M | 2.37M | 1.61M |
|
Finished Goods
|
| 1.76M | 1.61M | 1.81M | 1.96M | 1.58M | 1.74M | 1.67M | 2.00M | 1.87M | 2.10M | 2.30M | 2.53M | 2.61M | 2.86M |
|
Inventory
|
4.31M | 5.21M | 4.94M | 4.88M | 5.16M | 4.54M | 4.54M | 4.53M | 6.10M | 4.95M | 5.15M | 8.52M | 9.12M | 7.87M | 7.04M |
|
Current Deferred Tax Assets
|
0.39M | 0.42M | 0.42M | 0.41M | 0.45M | 0.43M | | | | | | | | | |
|
Prepaid Assets
|
0.35M | 0.35M | 0.42M | 0.30M | 0.35M | 0.38M | 0.42M | 0.36M | 0.44M | 0.43M | 0.38M | 0.35M | 0.51M | 0.58M | 0.43M |
|
Current Assets
|
16.18M | 16.96M | 17.83M | 17.75M | 18.09M | 18.00M | 18.75M | 19.26M | 19.99M | 18.05M | 18.09M | 19.29M | 21.76M | 15.84M | 12.59M |
|
Buildings
|
6.35M | 6.17M | 6.24M | 6.44M | 6.49M | 7.27M | 7.91M | 8.04M | 8.29M | 8.33M | 8.53M | 8.46M | 6.82M | 6.84M | 6.10M |
|
Land & Improvements
|
0.94M | 0.92M | 0.92M | 1.24M | 1.27M | 1.28M | 1.42M | 1.57M | 1.63M | 1.64M | 1.64M | 1.78M | 1.51M | 1.51M | 1.40M |
|
Property, Plant & Equipment (Net)
|
7.48M | 7.90M | 8.08M | 10.41M | 10.88M | 11.70M | 12.45M | 12.56M | 13.26M | 13.67M | 13.15M | 12.47M | 11.86M | 11.67M | 10.74M |
|
Long-Term Deferred Tax
|
| | -0.54M | -0.66M | -0.66M | -0.89M | -1.03M | 0.74M | 0.92M | 0.94M | 1.01M | 0.93M | | 0.32M | |
|
Other Non-Current Assets
|
| 7.35M | 8.32M | 7.36M | 7.26M | 8.02M | 8.89M | 9.40M | 8.36M | 8.49M | 7.77M | 5.12M | 7.67M | 4.44M | 2.65M |
|
Non-Current Assets
|
7.48M | 7.90M | 8.08M | 10.41M | 10.88M | 11.70M | 12.45M | 12.56M | 13.26M | 13.67M | 13.15M | 12.47M | 11.86M | 11.99M | 10.78M |
|
Assets
|
23.66M | 24.86M | 25.91M | 28.16M | 28.97M | 29.70M | 31.20M | 31.82M | 33.25M | 31.72M | 31.24M | 31.77M | 33.63M | 27.83M | 23.37M |
|
Accounts Payables
|
0.75M | 0.97M | 1.00M | 0.92M | 0.92M | 0.77M | 0.70M | 0.74M | 1.06M | 0.49M | 0.47M | 0.69M | 0.70M | 0.79M | 1.23M |
|
Payables
|
0.75M | 0.97M | 1.00M | 0.92M | 0.92M | 0.77M | 0.70M | 0.74M | 1.06M | 0.49M | 0.47M | 0.69M | 0.70M | 0.79M | 1.23M |
|
Accumulated Expenses
|
0.41M | 0.45M | 0.46M | 0.61M | 0.61M | 0.61M | 0.69M | 0.67M | 0.70M | 0.63M | 0.48M | 0.51M | 0.46M | 0.51M | 0.44M |
|
Other Accumulated Expenses
|
| | 0.28M | 0.39M | 0.31M | 0.27M | 0.38M | 0.27M | 0.28M | 0.17M | 0.12M | 0.14M | 0.17M | 0.11M | 0.11M |
|
Current Deferred Revenue
|
0.08M | 0.15M | 0.08M | 0.13M | 0.07M | 0.47M | 0.29M | 0.31M | 0.33M | 0.15M | 0.25M | 0.30M | 0.20M | 0.43M | 0.27M |
|
Total Current Liabilities
|
1.55M | 1.95M | 1.96M | 2.22M | 2.12M | 2.31M | 2.28M | 2.22M | 2.57M | 1.62M | 1.52M | 1.87M | 1.69M | 1.86M | 2.22M |
|
Non-Current Deferred Tax Liability
|
0.75M | 0.79M | 0.95M | 1.07M | 1.11M | 0.89M | 1.03M | 0.74M | 0.92M | 0.94M | 1.01M | 0.93M | 0.95M | | 0.24M |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | 0.88M |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | 2.46M |
|
Total Liabilities
|
2.30M | 2.73M | 2.91M | 3.29M | 3.23M | 3.21M | 3.31M | 2.96M | 3.49M | 2.57M | 2.53M | 2.80M | 2.64M | 1.86M | 3.34M |
|
Common Equity
|
21.36M | 22.12M | 23.00M | 24.87M | 25.74M | 26.49M | 27.89M | 28.86M | 29.76M | 29.16M | 28.71M | 28.97M | 30.99M | 25.97M | 20.03M |
|
Shareholder's Equity
|
21.36M | 22.12M | 23.00M | 24.87M | 25.74M | 26.49M | 27.89M | 28.86M | 29.76M | 29.16M | 28.71M | 28.97M | 30.99M | 25.97M | 20.03M |
|
Liabilities and Shareholders Equity
|
23.66M | 24.86M | 25.91M | 28.16M | 28.97M | 29.70M | 31.20M | 31.82M | 33.25M | 31.72M | 31.24M | 31.77M | 33.63M | 27.83M | 23.37M |
|
Treasury Shares
|
| | | | | | | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M |
|
Retained Earnings
|
23.70M | 24.46M | 25.34M | 27.21M | 28.08M | 28.83M | 30.23M | 31.20M | 32.10M | 31.49M | 31.04M | 31.31M | 33.32M | 28.30M | 22.37M |