|
Assets Growth (1y)
|
| | | | | 5.07% | | 5.72% | 5.36% | 4.24% | 4.36% | 6.67% | 8.43% | 8.67% | 8.46% | 5.16% | 2.86% | 2.88% | 0.73% | 2.38% | 2.56% | 2.52% | 3.50% | 4.05% | 3.53% | 5.07% | 4.25% | 2.17% | 1.80% | 1.96% | 2.72% | 5.71% | 4.43% | 4.50% | 0.62% | -2.44% | -1.06% | -4.58% | -3.05% | -7.15% | -4.96% | -1.53% | 2.35% | 6.59% | 3.81% | 1.69% | 1.27% | 0.34% | 13.08% | 5.85% | 2.20% | -1.75% | -18.47% | -17.23% | -17.51% | -14.51% | -12.28% | -16.03% | -13.39% | -13.49% | -8.95% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 5.97% | | 5.85% | 5.53% | 5.23% | 4.47% | 4.72% | 4.58% | 4.65% | 4.18% | 3.86% | 2.98% | 3.48% | 2.81% | 2.86% | 2.63% | 3.18% | 3.49% | 3.97% | 3.25% | 3.83% | 2.52% | 1.76% | 1.70% | 0.55% | 0.07% | -1.44% | -0.60% | -0.61% | -0.05% | -1.16% | -0.80% | -1.51% | 0.16% | -0.23% | 3.71% | 1.96% | 1.94% | 1.67% | -1.45% | -3.78% | -5.13% | -5.54% | -6.83% | -9.73% | -9.95% | -10.09% | -13.32% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.65% | | 4.78% | 4.53% | 4.65% | 4.23% | 4.07% | 3.81% | 4.19% | 3.90% | 3.88% | 3.03% | 3.38% | 2.35% | 2.34% | 2.24% | 1.83% | 1.57% | 0.36% | 0.69% | 1.02% | 1.35% | 0.84% | 0.74% | 0.36% | 0.76% | 0.48% | 2.88% | 1.11% | 0.66% | -0.98% | -2.09% | -3.49% | -3.26% | -3.56% | -4.42% | -5.93% | -5.42% | -4.92% | -5.23% |
|
Assets (QoQ)
|
| | | | 2.39% | -1.36% | 3.81% | 0.83% | 2.04% | -2.41% | 3.93% | 3.07% | 3.73% | -2.19% | 3.73% | -0.07% | 1.46% | -2.18% | 1.56% | 1.56% | 1.65% | -2.22% | 2.53% | 2.11% | 1.14% | -0.77% | 1.72% | 0.07% | 0.77% | -0.61% | 2.48% | 2.98% | -0.44% | -0.55% | -1.32% | -0.15% | 0.97% | -4.09% | 0.26% | -4.37% | 3.35% | -0.63% | 4.21% | -0.41% | 0.65% | -2.65% | 3.78% | -1.32% | 13.43% | -8.87% | 0.20% | -5.13% | -5.87% | -7.49% | -0.14% | -1.68% | -3.42% | -11.45% | 3.00% | -1.79% | 1.64% |
|
Capital Expenditures Growth (1y)
|
| | | | -69.53% | -60.52% | 57.60% | 21.80% | 55.32% | 3.14% | 50.09% | 652.25% | 763.02% | 235.31% | 1,154.34% | -87.54% | -42.19% | -52.86% | -30.95% | 118.67% | -16.61% | 126.94% | 60.78% | -31.79% | 80.00% | -66.99% | -70.60% | 82.97% | -67.72% | 7.94% | 28.23% | -33.84% | 265.70% | 37.34% | 302.73% | -8.06% | -72.08% | -33.88% | -81.61% | -76.51% | -56.89% | 86.77% | -30.12% | 157.94% | 101.49% | -81.43% | 3.55% | -60.17% | 99.82% | 228.84% | 242.82% | 280.67% | -60.85% | -53.08% | -77.48% | -11.89% | 63.88% | -145.13% | -54.15% | -83.30% | -53.04% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 91.49% | 60.10% | 61.74% | 36.40% | 54.84% | 37.82% | 77.94% | 51.89% | 73.21% | 51.07% | 139.31% | -42.94% | -4.62% | -29.32% | -31.15% | 39.75% | -21.46% | -6.84% | -15.37% | -6.18% | 28.55% | -21.20% | 14.93% | 3.63% | -30.93% | -0.66% | -1.70% | -47.72% | -23.93% | 19.26% | -19.71% | -17.72% | -37.64% | -38.79% | -48.94% | -37.74% | 20.18% | 4.48% | 35.37% | 57.55% | 16.38% | -34.07% | -7.20% | 10.13% | 8.63% | -39.19% | -29.26% | -17.57% | -32.96% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 34.62% | 33.57% | 34.96% | 22.89% | 35.52% | 19.75% | 30.03% | 31.13% | 30.99% | 20.26% | 45.01% | -25.80% | 0.48% | -12.14% | 11.01% | 10.67% | -13.13% | -5.99% | -14.80% | -29.17% | -23.87% | -9.58% | -27.88% | -7.58% | -22.13% | -19.41% | -7.23% | -31.87% | 12.13% | 0.70% | 12.94% | -3.32% | -28.28% | -18.76% | -36.56% | -4.14% | 2.17% | -17.52% | -23.85% | -10.47% | 3.94% |
|
Capital Expenditures (QoQ)
|
| -69.70% | 26.94% | -75.52% | 22.10% | -60.69% | 80.70% | -223.71% | 55.49% | -248.36% | 90.06% | 3,681.71% | -46.56% | -28.91% | -22.51% | -57.69% | 148.00% | -42.02% | 13.50% | 33.99% | -5.42% | 57.77% | -19.59% | -43.15% | 149.58% | -71.07% | -28.38% | 253.81% | -55.98% | -3.25% | -14.91% | 82.54% | 143.35% | -63.66% | 149.51% | -58.33% | -26.10% | -13.95% | -30.59% | -46.79% | 35.65% | 272.79% | -74.03% | 96.41% | 5.97% | -65.64% | 44.80% | -24.45% | 431.64% | -43.46% | 50.95% | -16.11% | -45.33% | -32.23% | -27.56% | 228.28% | 1.69% | -118.66% | 173.59% | 19.53% | 186.00% |
|
Cash & Equivalents Growth (1y)
|
| | | 62.40% | -67.21% | -2.92% | -66.24% | -52.40% | 219.09% | -44.23% | 778.15% | 45.60% | -30.01% | 12.93% | -58.00% | 21.27% | -6.90% | -47.87% | -37.90% | 50.68% | 26.95% | 246.33% | 110.87% | -43.38% | -17.09% | -55.86% | -22.13% | -1.56% | -15.28% | 226.07% | 19.57% | 44.11% | 42.84% | -38.67% | -32.54% | -29.45% | 11.54% | 102.22% | 74.56% | 38.63% | -17.50% | 79.63% | 190.66% | 236.52% | 188.15% | -20.67% | -57.23% | -79.63% | 85.33% | 98.59% | 72.24% | 76.67% | -55.66% | -65.71% | -43.01% | 23.72% | -29.52% | 38.61% | -40.70% | -35.63% | 1.06% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 4.02% | -9.87% | -15.12% | 7.58% | -5.63% | 27.63% | -31.01% | 31.81% | 38.56% | -6.13% | 26.80% | -18.07% | 1.14% | -0.67% | -7.29% | 0.65% | -5.65% | -3.75% | 70.82% | 25.22% | -7.04% | 0.11% | -4.08% | -14.36% | 0.03% | 10.51% | 59.32% | 12.08% | 12.12% | 9.54% | 30.61% | 50.70% | 48.75% | 38.41% | 42.30% | 29.46% | -1.69% | 63.93% | 41.44% | 28.89% | 6.58% | 33.29% | -18.56% | -25.12% | -23.65% | -16.64% | -1.91% | -16.51% | 12.05% | -31.90% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.51% | -2.85% | 2.00% | 10.27% | -6.43% | 16.96% | -12.88% | 30.33% | 8.20% | -10.29% | 24.02% | -12.53% | 7.98% | 3.47% | 9.77% | -3.83% | -3.11% | 7.28% | 43.95% | 18.25% | -4.71% | -1.58% | 26.24% | 26.09% | 36.09% | 26.26% | 41.95% | 11.85% | -0.69% | 47.66% | 28.54% | 20.32% | 3.44% | 16.86% | 14.43% | 16.32% | 15.74% | 6.60% | 6.11% | -6.27% | -0.73% | 11.02% |
|
Cash & Equivalents (QoQ)
|
60.28% | -41.90% | -18.40% | 113.75% | -67.64% | 72.02% | -71.62% | 201.37% | 116.91% | -69.93% | 346.81% | -50.03% | 4.27% | -51.49% | 66.15% | 44.29% | -19.95% | -72.84% | 97.92% | 250.12% | -32.56% | -25.90% | 20.51% | -5.98% | -1.24% | -60.55% | 112.61% | 18.85% | -15.01% | 51.83% | -22.03% | 43.24% | -15.76% | -34.81% | -14.24% | 49.79% | 33.20% | 18.18% | -25.97% | 18.96% | -20.74% | 157.33% | 19.79% | 37.73% | -32.13% | -29.16% | -35.42% | -34.41% | 517.66% | -24.09% | -43.99% | -32.73% | 55.03% | -41.30% | -6.92% | 46.05% | -11.68% | 15.45% | -60.18% | 58.54% | 38.65% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -654.60% | 82.29% | -96.86% | -216.23% | 98.85% | -1,663.45% | 16,681.92% | -211.66% | -5,675.25% | 38.08% | -86.29% | 94.14% | -6.42% | 38.94% | -153.98% | 93.37% | -44.42% | -72.19% | 19.97% | -9,880.69% | 25.17% | -50.25% | 1,193.91% | 26.00% | 29.49% | 48.81% | -97.73% | 116.86% | 3.81% | 19.78% | 4,352.13% | -938.16% | -4.75% | -20.68% | -69.37% | 4.56% | 129.17% | 275.38% | 390.91% | 191.81% | -533.01% | -106.43% | -107.41% | -111.87% | 563.92% | -162.80% | 170.14% | 301.59% | -71.36% | -667.90% | 372.24% | 78.35% | -105.02% | 120.61% | 120.94% | -115.57% | -113.53% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -71.26% | -24.58% | -10.24% | -30.30% | 10.86% | -88.21% | -143.37% | 77.03% | -346.08% | 13.33% | -27.22% | 27.06% | -4.77% | -16.47% | 67.81% | -69.82% | 8.66% | -9.82% | 30.04% | 143.59% | 20.23% | 14.86% | 135.50% | -1.50% | 10.77% | 20.86% | -32.34% | -10.49% | 31.88% | 54.64% | 306.02% | 94.38% | -9.79% | 48.55% | -28.29% | 52.97% | 98.83% | 33.32% | -36.56% | 30.45% | 79.19% | -48.86% | -37.38% | -24.70% | 59.43% | 83.31% | 110.43% | 17.57% | -26.63% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -50.50% | -15.25% | -18.25% | -27.78% | 5.20% | -76.75% | 155.41% | 2.19% | -115.83% | 12.92% | -57.00% | 15.42% | 4.85% | 8.29% | 36.73% | -47.24% | 5.15% | -5.10% | 36.34% | -151.00% | 16.60% | 27.02% | 79.49% | 23.87% | 2.14% | 43.83% | -16.14% | 31.85% | 51.21% | 22.09% | 28.33% | 11.95% | 30.32% | -22.40% | -18.07% | 18.88% | 39.02% | 19.82% | 21.64% | 42.83% | -21.22% |
|
Cash from Investing Activities (QoQ)
|
| -157.53% | 164.21% | 90.22% | -339.89% | 93.96% | 111.40% | -7,131.61% | 97.62% | -9,146.60% | 208.50% | -230.59% | 55.92% | 0.86% | 124.02% | -155.88% | -699.92% | 43.12% | 78.77% | 93.14% | -17,322.46% | 32.18% | 90.13% | -756.04% | -30.62% | -36.18% | 171.84% | -157.91% | -24.47% | 1.14% | 103.19% | 329.91% | -810.10% | 17.55% | 276.87% | -180.93% | 11.26% | 5.01% | 144.89% | -352.22% | 127.13% | 471.04% | 25.65% | -52.83% | -227.94% | 91.52% | -44.80% | 24.45% | 5,098.27% | -104.81% | 138.64% | 117.15% | 610.18% | -228.85% | 123.77% | -17.99% | -120.00% | 628.65% | 154.77% | -105.78% | -174.24% |
|
Cash from Operations Growth (1y)
|
| | | | -8.86% | 556.18% | -11.71% | 539.65% | 25.69% | 98.35% | 60.81% | 14.88% | 30.94% | -38.12% | 533.38% | -55.98% | -14.08% | -79.95% | 21.79% | 111.71% | 14.38% | 583.65% | -11.33% | -28.16% | 12.80% | 28.78% | -120.74% | 0.11% | -33.90% | 18.35% | 252.66% | -48.98% | -10.66% | -67.60% | -417.08% | 185.43% | 74.03% | 167.84% | 27.95% | -18.49% | -130.29% | -68.22% | -84.87% | -46.53% | 57.34% | -245.84% | 57.13% | -124.60% | 174.72% | -57.09% | -325.19% | -378.22% | -395.93% | 194.04% | 75.85% | 151.01% | 84.23% | -107.49% | -404.20% | -92.25% | 1,196.63% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 14.47% | 100.45% | 57.37% | 47.89% | 12.24% | -37.33% | 59.64% | 2.30% | 8.77% | -5.34% | 88.33% | -12.52% | 3.49% | 20.85% | -30.53% | 15.05% | -5.17% | 118.41% | -34.52% | -28.41% | -12.67% | -20.96% | -44.29% | 13.39% | 0.91% | 0.89% | -51.65% | 5.88% | -35.19% | -34.91% | -83.94% | 7.55% | -30.55% | -47.99% | 17.04% | -28.20% | -54.12% | -39.73% | -49.93% | -38.02% | 1.93% | 29.15% | 23.93% | -15.65% | 29.62% | 51.98% | -72.99% | 29.85% | 72.32% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.07% | 61.66% | 32.27% | 37.53% | 12.78% | 16.72% | 17.58% | -5.09% | -0.83% | 5.27% | 28.34% | -19.31% | -8.13% | -7.51% | -25.26% | 17.27% | 5.80% | 55.32% | -21.44% | -3.11% | -18.65% | -15.92% | -27.26% | -8.67% | -16.36% | -19.88% | -22.55% | -16.61% | -31.56% | -21.35% | -57.52% | -28.20% | -20.09% | 12.89% | 10.13% | -23.53% | -15.38% | -15.45% | -32.62% | -52.23% | 29.42% |
|
Cash from Operations (QoQ)
|
| -89.39% | -512.39% | 158.61% | 255.34% | -23.59% | -170.21% | 435.56% | -30.17% | 20.57% | -113.87% | 1,083.68% | -20.42% | -43.01% | -2.85% | -0.09% | 55.34% | -86.70% | 490.10% | 73.68% | -16.07% | -20.52% | -23.47% | 40.73% | 31.77% | -9.26% | -112.33% | 779.33% | -13.01% | 62.47% | -84.10% | 127.03% | 52.34% | -41.09% | -255.62% | 304.37% | -7.12% | -9.33% | -141.86% | 331.20% | -134.52% | 195.11% | -343.54% | 166.87% | -127.54% | -225.14% | 28.41% | 61.63% | 183.66% | -783.52% | -93.78% | 56.84% | 48.23% | 317.21% | -149.76% | 191.17% | -116.00% | -3.23% | -3,247.79% | 101.40% | 2,163.25% |
|
Dividends Paid - Common Growth (1y)
|
| | | | -20.00% | -25.00% | -25.00% | -25.00% | -25.00% | -200.00% | 0.00% | 400.00% | -400.00% | 340.00% | -286.67% | -140.00% | 326.67% | -290.74% | 174.14% | -477.78% | -110.59% | 91.26% | -200.00% | 200.00% | -677.78% | 1,088.89% | 227.91% | -225.00% | 221.43% | -217.98% | -7.27% | 116.15% | -112.35% | 1.43% | -201.96% | 4.76% | 204.76% | 110.63% | 142.31% | -54.55% | -54.55% | -54.55% | 0.00% | 120.00% | 120.00% | 120.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -54.55% | -54.55% | -54.55% | -54.55% | 0.00% | -70.00% | -70.00% | -70.00% | -70.00% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | -95.74% | 122.40% | -69.08% | -14.47% | 152.86% | -139.47% | 69.46% | -90.68% | -6.27% | 26.32% | -42.06% | 32.21% | -23.13% | 18.12% | 43.39% | -93.30% | 0.00% | -0.64% | 5.85% | 30.10% | -5.27% | -125.72% | -6.54% | -40.42% | 29.21% | -50.19% | -26.32% | 27.59% | -61.11% | 26.98% | -24.44% | 1.56% | 44.98% | 28.19% | 34.31% | 0.00% | 0.00% | 0.00% | 0.00% | 30.06% | 0.00% | 0.00% | -23.11% | -23.11% | -23.11% | -48.53% | -48.53% | -48.53% | -48.53% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -12.47% | -8.45% | -29.08% | 60.55% | -63.45% | 69.20% | 41.47% | -54.02% | 67.88% | -36.08% | 40.11% | -14.14% | 22.48% | -31.40% | 2.16% | 26.37% | -33.57% | 16.07% | -12.54% | 15.95% | 20.64% | 20.64% | 20.22% | -26.70% | 16.62% | -34.17% | -16.74% | 16.75% | -33.57% | 16.05% | -15.48% | 0.93% | 19.88% | 15.42% | 17.00% | -14.59% | -14.59% | -32.87% | -32.87% | -21.40% | -21.40% |
|
Dividends Paid - Common (QoQ)
|
| -20.00% | 0.00% | 0.00% | 0.00% | -25.00% | 0.00% | 0.00% | 0.00% | -200.00% | 66.67% | 400.00% | -266.67% | 244.00% | -153.70% | 68.97% | 1,044.45% | -221.18% | 120.87% | -341.86% | 82.69% | 0.00% | -138.89% | 341.86% | -234.62% | 227.14% | -69.10% | -336.36% | 230.77% | -223.53% | 124.29% | -58.82% | -200.00% | -885.71% | 74.88% | 142.31% | 0.00% | 0.00% | 0.00% | -54.55% | 0.00% | 0.00% | 120.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -54.55% | 0.00% | 0.00% | 0.00% | 0.00% | -70.00% | 0.00% | 0.00% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | 777.00 | 385.00 | 354.00 | 542.00 | -93.00 | 190.00 | 161.00 | -25.00 | 217.00 | 428.00 | 231.00 | 131.00 | -41.00 | -360.00 | -394.00 | -133.00 | 5.00 | -160.00 | -38.00 | 291.00 | 269.00 | 65.00 | 369.00 | -220.00 | -493.00 | -181.00 | -210.00 | 86.00 | 207.00 | -200.00 | -200.00 | -507.00 | -623.00 | 82.00 | -986.00 | -337.00 | -3060.00 | 50.00 | 1,399.00 | 689.00 | 3,258.00 | -270.00 | -665.00 | -113.00 | -267.00 | 5,149.00 | -2737.00 | -1503.00 | -2299.00 | -6929.00 | -541.00 | -257.00 | 2,231.00 | 369.00 | -5486.00 | 1,247.00 | -705.00 | 1,269.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 900.00 | 1,004.00 | 746.00 | 648.00 | 82.00 | 259.00 | -2.00 | -27.00 | 180.00 | -91.00 | -201.00 | 289.00 | 233.00 | -454.00 | -63.00 | -61.00 | -218.00 | -276.00 | 121.00 | 158.00 | -16.00 | -316.00 | -41.00 | -641.00 | -908.00 | -300.00 | -1396.00 | -758.00 | -3476.00 | -69.00 | 213.00 | -155.00 | -426.00 | -138.00 | -252.00 | 239.00 | -70.00 | 4,929.00 | -2003.00 | -927.00 | 691.00 | -2049.00 | -3943.00 | -1873.00 | -336.00 | -1411.00 | -8764.00 | -513.00 | -774.00 | -5290.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 864.00 | 484.00 | 314.00 | 807.00 | 356.00 | 164.00 | 329.00 | 45.00 | -43.00 | -207.00 | -42.00 | 156.00 | -52.00 | -836.00 | -474.00 | -482.00 | -634.00 | -395.00 | -1065.00 | -686.00 | -3699.00 | -185.00 | 372.00 | -288.00 | -711.00 | -520.00 | -662.00 | -182.00 | -485.00 | 4,811.00 | -3189.00 | -1771.00 | -2992.00 | -1918.00 | -3530.00 | -1520.00 | -138.00 | -1631.00 | -8030.00 | 64.00 | 2,217.00 | -411.00 |
|
EBITDA Margin (QoQ)
|
152.00 | -93.00 | 98.00 | 620.00 | -239.00 | -124.00 | 286.00 | -16.00 | 44.00 | -154.00 | 100.00 | 226.00 | 256.00 | -351.00 | 0.00 | 53.00 | -62.00 | -385.00 | 262.00 | 191.00 | -227.00 | -263.00 | 591.00 | 169.00 | -431.00 | 40.00 | 2.00 | -103.00 | -120.00 | 12.00 | 298.00 | 18.00 | -528.00 | 11.00 | -9.00 | -98.00 | 177.00 | -1056.00 | 640.00 | -2822.00 | 3,288.00 | 293.00 | -70.00 | -253.00 | -240.00 | -102.00 | 483.00 | -407.00 | 5,176.00 | -7988.00 | 1,716.00 | -1204.00 | 547.00 | -1600.00 | 2,001.00 | 1,284.00 | -1315.00 | -7456.00 | 8,734.00 | -669.00 | 660.00 |
|
EBIT Growth (1y)
|
| | | 1,992.48% | 229.95% | 349.58% | 330.52% | -8.08% | 44.62% | 52.12% | -4.11% | 43.45% | 72.10% | 56.79% | 28.83% | -2.60% | -33.36% | -49.28% | -21.25% | -2.55% | -18.76% | -8.51% | 45.19% | 38.20% | 7.58% | 89.70% | -22.65% | -44.02% | -28.21% | -29.05% | 17.07% | 35.08% | -31.65% | -34.18% | -63.67% | -72.47% | 12.99% | -235.30% | -92.14% | -574.20% | 3.78% | 250.01% | 2,578.98% | 134.29% | -48.63% | -84.97% | -16.61% | -53.49% | 2,251.16% | -1,919.48% | -239.18% | -1,025.43% | -126.74% | -19.38% | -15.78% | 106.37% | 33.15% | -65.91% | 107.77% | -488.09% | 107.84% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 202.17% | 101.76% | 120.51% | 74.55% | 8.69% | 18.37% | 6.55% | -0.91% | 10.83% | -2.33% | -10.06% | 13.78% | 9.46% | -16.49% | -4.16% | -4.01% | -8.99% | -14.39% | 7.19% | 9.55% | 1.48% | -19.19% | -3.96% | -30.97% | -40.73% | -17.85% | -38.07% | -67.78% | -55.55% | -7.11% | 10.13% | -8.53% | -23.50% | -15.55% | -32.69% | 20.66% | -8.90% | 132.29% | -60.07% | -221.05% | -13.85% | -73.57% | -73.95% | -49.54% | -35.04% | -83.73% | -236.31% | -49.98% | -62.46% | -75.89% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 92.14% | 34.77% | 37.84% | 43.48% | 11.58% | 7.71% | 15.99% | 1.79% | 1.04% | -6.37% | -0.42% | 5.93% | -0.16% | -22.16% | -16.29% | -17.76% | -22.46% | -13.49% | -25.37% | -48.13% | -27.46% | -9.15% | 12.45% | -7.07% | -19.48% | -21.63% | -32.28% | -5.66% | -22.41% | 57.46% | -41.40% | -23.63% | -31.46% | -42.06% | -53.87% | -37.03% | -14.92% | -33.50% | -52.03% | 22.84% | 18.26% | -29.90% |
|
EBIT Margin Growth (1y)
|
| | | 777.00 | 385.00 | 354.00 | 542.00 | -93.00 | 190.00 | 161.00 | -25.00 | 217.00 | 428.00 | 231.00 | 131.00 | -41.00 | -360.00 | -394.00 | -133.00 | 5.00 | -160.00 | -38.00 | 291.00 | 269.00 | 65.00 | 369.00 | -220.00 | -493.00 | -181.00 | -210.00 | 86.00 | 207.00 | -200.00 | -200.00 | -507.00 | -623.00 | 82.00 | -986.00 | -337.00 | -3060.00 | 50.00 | 1,399.00 | 689.00 | 3,258.00 | -270.00 | -665.00 | -113.00 | -267.00 | 5,149.00 | -2737.00 | -1503.00 | -2299.00 | -6929.00 | -541.00 | -257.00 | 2,231.00 | 369.00 | -5486.00 | 1,247.00 | -705.00 | 1,269.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 900.00 | 1,004.00 | 746.00 | 648.00 | 82.00 | 259.00 | -2.00 | -27.00 | 180.00 | -91.00 | -201.00 | 289.00 | 233.00 | -454.00 | -63.00 | -61.00 | -218.00 | -276.00 | 121.00 | 158.00 | -16.00 | -316.00 | -41.00 | -641.00 | -908.00 | -300.00 | -1396.00 | -758.00 | -3476.00 | -69.00 | 213.00 | -155.00 | -426.00 | -138.00 | -252.00 | 239.00 | -70.00 | 4,929.00 | -2003.00 | -927.00 | 691.00 | -2049.00 | -3943.00 | -1873.00 | -336.00 | -1411.00 | -8764.00 | -513.00 | -774.00 | -5290.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 864.00 | 484.00 | 314.00 | 807.00 | 356.00 | 164.00 | 329.00 | 45.00 | -43.00 | -207.00 | -42.00 | 156.00 | -52.00 | -836.00 | -474.00 | -482.00 | -634.00 | -395.00 | -1065.00 | -686.00 | -3699.00 | -185.00 | 372.00 | -288.00 | -711.00 | -520.00 | -662.00 | -182.00 | -485.00 | 4,811.00 | -3189.00 | -1771.00 | -2992.00 | -1918.00 | -3530.00 | -1520.00 | -138.00 | -1631.00 | -8030.00 | 64.00 | 2,217.00 | -411.00 |
|
EBIT Margin (QoQ)
|
152.00 | -93.00 | 98.00 | 620.00 | -239.00 | -124.00 | 286.00 | -16.00 | 44.00 | -154.00 | 100.00 | 226.00 | 256.00 | -351.00 | 0.00 | 53.00 | -62.00 | -385.00 | 262.00 | 191.00 | -227.00 | -263.00 | 591.00 | 169.00 | -431.00 | 40.00 | 2.00 | -103.00 | -120.00 | 12.00 | 298.00 | 18.00 | -528.00 | 11.00 | -9.00 | -98.00 | 177.00 | -1056.00 | 640.00 | -2822.00 | 3,288.00 | 293.00 | -70.00 | -253.00 | -240.00 | -102.00 | 483.00 | -407.00 | 5,176.00 | -7988.00 | 1,716.00 | -1204.00 | 547.00 | -1600.00 | 2,001.00 | 1,284.00 | -1315.00 | -7456.00 | 8,734.00 | -669.00 | 660.00 |
|
EBIT (QoQ)
|
332.87% | -47.22% | 118.00% | 320.17% | -31.74% | -28.09% | 108.76% | -10.29% | 7.39% | -24.36% | 31.59% | 34.20% | 28.85% | -31.09% | 8.12% | 1.46% | -11.83% | -47.55% | 67.87% | 25.54% | -26.50% | -40.94% | 166.39% | 19.50% | -42.78% | 4.15% | 8.62% | -13.52% | -26.63% | 2.95% | 79.22% | -0.21% | -62.88% | -0.86% | -1.08% | -24.37% | 52.35% | -218.71% | 105.75% | -4,660.13% | 133.34% | 71.60% | 2.68% | -41.64% | -50.05% | -49.81% | 469.88% | -67.45% | 2,425.49% | -138.84% | 56.41% | -116.42% | 27.03% | -73.42% | 57.72% | 111.91% | -865.69% | -330.41% | 101.98% | -694.85% | 115.47% |
|
EBT Growth (1y)
|
| | | 1,685.43% | 204.30% | 341.33% | 312.23% | -24.88% | 42.77% | 52.09% | -8.11% | 42.99% | 81.81% | 51.47% | 28.01% | -7.06% | -37.20% | -48.53% | -20.96% | -2.54% | -18.25% | -8.07% | 44.89% | 38.41% | 8.09% | 89.10% | -21.58% | -42.87% | -26.28% | -26.40% | 18.27% | 36.16% | -27.37% | -29.91% | -59.66% | -68.21% | 14.03% | -206.36% | -80.54% | -478.76% | -0.16% | 274.48% | 864.30% | 136.94% | -49.86% | -83.80% | -17.36% | -52.05% | 2,125.31% | -1,673.50% | -229.25% | -954.53% | -126.29% | -21.79% | -18.68% | 109.22% | 34.54% | -67.03% | 148.17% | -370.36% | 108.46% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 167.67% | 99.15% | 116.64% | 69.26% | -0.06% | 17.69% | 5.84% | -2.40% | 9.01% | -2.27% | -10.51% | 13.60% | 7.83% | -17.82% | -3.64% | -3.52% | -8.31% | -13.31% | 8.56% | 10.35% | 2.49% | -16.66% | -0.82% | -27.94% | -37.23% | -15.16% | -36.60% | -54.72% | -53.82% | -6.14% | 9.16% | -8.87% | -23.67% | -17.04% | -33.01% | 15.74% | -12.46% | 123.34% | -64.44% | -130.83% | -14.81% | -70.24% | -72.17% | -48.39% | -27.72% | -79.98% | -223.99% | -9.60% | -60.44% | -75.58% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 77.00% | 32.31% | 36.91% | 40.90% | 6.13% | 7.57% | 15.57% | 1.10% | 0.48% | -5.75% | -0.05% | 6.34% | -0.50% | -21.55% | -14.32% | -15.59% | -19.71% | -11.61% | -24.19% | -36.23% | -26.94% | -8.00% | 12.61% | -6.83% | -19.13% | -21.10% | -31.12% | -5.85% | -21.91% | 55.96% | -39.67% | -22.94% | -30.76% | -39.80% | -50.65% | -34.36% | -11.98% | -31.40% | -55.34% | 42.56% | 17.72% | -30.47% |
|
EBT Margin Growth (1y)
|
| | | 1,000.00 | 380.00 | 369.00 | 567.00 | -295.00 | 186.00 | 168.00 | -58.00 | 227.00 | 505.00 | 212.00 | 128.00 | -88.00 | -439.00 | -392.00 | -132.00 | 5.00 | -158.00 | -37.00 | 294.00 | 274.00 | 70.00 | 378.00 | -211.00 | -485.00 | -170.00 | -194.00 | 98.00 | 222.00 | -186.00 | -188.00 | -484.00 | -606.00 | 96.00 | -973.00 | -332.00 | -3009.00 | 35.00 | 1,366.00 | 647.00 | 3,168.00 | -299.00 | -681.00 | -122.00 | -270.00 | 5,151.00 | -2670.00 | -1464.00 | -2285.00 | -6923.00 | -585.00 | -270.00 | 2,259.00 | 388.00 | -5479.00 | 1,696.00 | -759.00 | 1,233.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 932.00 | 1,071.00 | 749.00 | 636.00 | -156.00 | 252.00 | -12.00 | -62.00 | 145.00 | -92.00 | -217.00 | 290.00 | 192.00 | -527.00 | -51.00 | -50.00 | -205.00 | -257.00 | 148.00 | 180.00 | 11.00 | -286.00 | -3.00 | -598.00 | -869.00 | -261.00 | -1354.00 | -718.00 | -3393.00 | -55.00 | 205.00 | -169.00 | -447.00 | -168.00 | -288.00 | 193.00 | -111.00 | 4,887.00 | -1986.00 | -939.00 | 613.00 | -2071.00 | -3937.00 | -1856.00 | -296.00 | -1384.00 | -8735.00 | -38.00 | -785.00 | -5302.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 850.00 | 474.00 | 320.00 | 798.00 | 124.00 | 164.00 | 330.00 | 20.00 | -66.00 | -192.00 | -32.00 | 176.00 | -71.00 | -883.00 | -432.00 | -436.00 | -589.00 | -348.00 | -1013.00 | -636.00 | -3604.00 | -155.00 | 389.00 | -283.00 | -711.00 | -525.00 | -670.00 | -193.00 | -496.00 | 4,796.00 | -3146.00 | -1755.00 | -3002.00 | -1940.00 | -3544.00 | -1541.00 | -137.00 | -1648.00 | -8051.00 | 487.00 | 2,113.00 | -450.00 |
|
EBT Margin (QoQ)
|
151.00 | -109.00 | 113.00 | 846.00 | -470.00 | -121.00 | 311.00 | -16.00 | 11.00 | -138.00 | 84.00 | 270.00 | 289.00 | -431.00 | 0.00 | 54.00 | -62.00 | -384.00 | 260.00 | 191.00 | -225.00 | -263.00 | 591.00 | 172.00 | -429.00 | 45.00 | 1.00 | -101.00 | -114.00 | 21.00 | 292.00 | 23.00 | -523.00 | 20.00 | -4.00 | -99.00 | 179.00 | -1049.00 | 637.00 | -2776.00 | 3,224.00 | 281.00 | -81.00 | -256.00 | -243.00 | -101.00 | 478.00 | -404.00 | 5,178.00 | -7922.00 | 1,684.00 | -1224.00 | 540.00 | -1585.00 | 2,000.00 | 1,304.00 | -1332.00 | -7452.00 | 9,175.00 | -1150.00 | 660.00 |
|
EBT (QoQ)
|
217.16% | -49.61% | 126.65% | 392.89% | -45.95% | -26.92% | 111.70% | -10.18% | 2.73% | -22.14% | 27.91% | 39.77% | 30.62% | -35.14% | 8.10% | 1.48% | -11.74% | -46.84% | 66.01% | 25.13% | -25.97% | -40.21% | 161.64% | 19.53% | -42.19% | 4.59% | 8.50% | -12.92% | -25.40% | 4.42% | 74.35% | 0.25% | -60.21% | 0.77% | 0.35% | -21.01% | 42.76% | -193.99% | 118.36% | -1,637.72% | 137.63% | 64.26% | 1.45% | -41.10% | -48.92% | -46.94% | 417.63% | -65.83% | 2,270.94% | -137.52% | 57.48% | -125.94% | 27.05% | -73.77% | 58.56% | 117.55% | -618.14% | -343.37% | 111.95% | -198.50% | 116.21% |
|
Enterprise Value Growth (1y)
|
| | | -33.03% | -43.67% | 1.78% | -20.16% | 26.97% | 20.39% | 13.83% | 35.84% | 74.27% | 109.07% | 124.36% | 76.36% | 51.77% | 5.89% | -7.67% | -18.99% | -31.35% | -28.05% | -35.87% | -34.95% | -7.53% | 16.39% | 111.50% | 89.67% | 52.47% | 12.18% | -31.52% | -31.13% | -19.64% | 7.41% | 4.15% | -0.38% | -7.75% | -22.17% | -25.34% | -38.17% | -42.90% | -26.77% | -12.62% | 39.13% | 56.21% | 51.88% | 39.38% | 15.65% | 27.47% | -17.28% | 1.54% | 12.94% | -9.60% | -14.04% | -36.69% | -43.28% | -45.99% | 5.28% | -0.85% | -29.09% | -9.24% | -44.75% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 14.01% | 12.34% | 37.49% | 24.13% | 49.75% | 38.65% | 33.10% | 24.74% | 22.00% | 16.78% | 9.93% | -2.41% | -1.23% | -3.93% | 7.79% | -0.02% | -1.08% | -2.06% | -2.43% | -5.29% | 4.25% | 11.94% | 14.68% | 9.18% | 4.17% | -2.12% | -18.95% | -24.86% | -24.91% | -15.09% | -12.09% | -5.01% | -6.29% | -4.70% | -3.12% | -0.17% | 4.37% | -2.74% | 7.34% | 22.03% | 21.65% | 2.60% | -3.60% | -9.51% | -14.62% | -9.20% | -13.94% | -23.13% | -23.76% | -20.63% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.08% | 1.55% | 9.00% | 0.16% | 16.35% | 17.42% | 26.18% | 19.08% | 20.68% | 15.77% | 13.98% | 3.95% | 3.38% | 1.33% | -2.24% | -7.27% | -6.42% | -4.72% | -6.30% | -12.15% | -9.81% | -4.38% | -0.32% | 2.28% | 0.16% | 0.85% | -8.30% | -7.35% | -3.36% | -5.11% | -0.78% | 2.28% | -1.06% | -9.25% | -10.18% | -8.62% | -11.10% | -3.60% | -4.94% | -6.08% | -2.47% | -8.88% |
|
Enterprise Value (QoQ)
|
19.00% | -37.07% | 68.60% | -46.96% | 0.08% | 13.71% | 32.25% | -15.64% | -5.10% | 7.51% | 57.83% | 8.23% | 13.85% | 15.37% | 24.06% | -6.86% | -20.57% | 0.60% | 8.86% | -21.08% | -16.76% | -10.33% | 10.41% | 12.20% | 4.78% | 62.95% | -0.98% | -9.81% | -22.91% | -0.54% | -0.42% | 5.25% | 3.04% | -3.56% | -4.74% | -2.54% | -13.06% | -7.49% | -21.11% | -10.00% | 11.49% | 10.38% | 25.60% | 1.05% | 8.41% | 1.30% | 4.22% | 11.39% | -29.65% | 24.35% | 15.92% | -10.84% | -33.11% | -8.42% | 3.86% | -15.10% | 30.37% | -13.76% | -25.72% | 8.68% | -20.65% |
|
EPS (Basic) Growth (1y)
|
| | | 1,425.00% | 200.00% | 380.00% | 325.00% | -24.59% | 45.45% | 50.00% | -7.84% | 43.48% | 77.08% | 63.89% | 25.53% | -10.61% | -34.12% | -52.54% | -18.64% | 0.00% | -21.43% | -14.29% | 39.58% | 38.98% | 9.09% | 95.83% | -20.90% | -41.46% | -27.08% | 68.09% | 37.74% | 52.08% | -14.29% | -60.76% | -58.90% | -67.12% | 6.67% | -196.77% | -80.00% | -437.50% | 0.00% | 260.00% | 833.33% | 140.74% | -43.75% | -83.33% | -17.86% | -51.52% | 1,961.11% | -1,800.00% | -230.43% | -950.00% | -126.95% | -17.65% | -20.00% | 111.03% | -50.00% | -133.75% | 158.33% | -373.33% | 104.67% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 154.58% | 97.70% | 127.66% | 70.04% | -1.11% | 19.28% | 5.27% | -2.00% | 8.65% | -2.86% | -12.64% | 12.54% | 7.50% | -17.34% | -7.30% | -3.51% | -6.65% | -14.50% | 41.30% | 15.00% | 7.36% | -11.99% | 8.91% | -23.50% | -33.61% | -12.64% | -38.18% | -51.62% | -54.49% | -2.94% | -15.30% | -8.46% | -23.25% | -15.66% | -36.33% | 15.31% | -12.64% | 126.33% | -65.50% | -128.94% | -18.86% | -72.41% | -74.72% | -48.67% | -23.11% | -117.81% | -265.31% | -2.99% | -65.86% | -73.38% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 71.30% | 31.95% | 36.85% | 41.05% | 6.10% | 7.78% | 14.39% | 0.77% | 0.85% | -6.12% | 17.02% | 9.21% | 2.04% | -18.80% | -12.08% | -12.65% | -16.46% | -10.59% | -25.16% | -34.02% | -27.53% | -6.17% | 14.87% | -3.52% | -16.64% | -17.81% | -29.82% | -2.79% | -19.73% | 60.35% | -30.06% | -23.06% | -31.03% | -39.77% | -48.25% | -34.49% | -8.97% | -46.24% | -65.63% | 47.58% | 12.73% | -26.21% |
|
EPS (Basic) (QoQ)
|
175.00% | -54.55% | 140.00% | 408.33% | -45.90% | -27.27% | 112.50% | -9.80% | 4.35% | -25.00% | 30.56% | 40.43% | 28.79% | -30.59% | 0.00% | 0.00% | -5.08% | -50.00% | 71.43% | 22.92% | -25.42% | -45.45% | 179.17% | 22.39% | -41.46% | -2.08% | 12.77% | -9.43% | -27.08% | 125.71% | -7.59% | 0.00% | -58.90% | 3.33% | -3.23% | -20.00% | 33.33% | -193.75% | 120.00% | -1,450.00% | 139.51% | 50.00% | 16.67% | -41.07% | -45.45% | -55.56% | 475.00% | -65.22% | 2,218.75% | -136.66% | 55.88% | -126.67% | 26.47% | -60.00% | 55.00% | 120.83% | -1,100.00% | -149.33% | 111.23% | -197.62% | 117.07% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.86% | -51.52% | 1,961.11% | -1,800.00% | -230.43% | -950.00% | -126.95% | -17.65% | -20.00% | 111.03% | -50.00% | -133.75% | 158.33% | -373.33% | 104.67% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -48.67% | -23.11% | -117.81% | -265.31% | -2.99% | -65.86% | -73.38% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.07% | -45.45% | -55.56% | 475.00% | -65.22% | 2,218.75% | -136.66% | 55.88% | -126.67% | 26.47% | -60.00% | 55.00% | 120.83% | -1,100.00% | -149.33% | 111.23% | -197.62% | 117.07% |
|
FCF Margin Growth (1y)
|
| | | | -65.00 | 881.00 | -176.00 | 1,105.00 | -115.00 | 455.00 | 188.00 | -2294.00 | -1020.00 | -1984.00 | 193.00 | 852.00 | 289.00 | -175.00 | 333.00 | 481.00 | 258.00 | 392.00 | -339.00 | -276.00 | -251.00 | 858.00 | -417.00 | -272.00 | 202.00 | 260.00 | 323.00 | -276.00 | -955.00 | -1195.00 | -1829.00 | 1,063.00 | 1,527.00 | 1,208.00 | 973.00 | 1,404.00 | -1905.00 | -1387.00 | -232.00 | -2094.00 | 191.00 | -715.00 | 545.00 | -717.00 | 59.00 | -835.00 | -1812.00 | -1050.00 | -283.00 | 2,635.00 | 1,739.00 | 1,388.00 | 174.00 | -997.00 | -2207.00 | -103.00 | 1,198.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -1200.00 | -649.00 | 205.00 | -338.00 | -846.00 | -1705.00 | 714.00 | -962.00 | -473.00 | -1767.00 | 187.00 | 1,056.00 | 296.00 | 1,075.00 | -423.00 | -67.00 | 209.00 | 1,510.00 | -434.00 | -823.00 | -1004.00 | -78.00 | -1924.00 | 515.00 | 773.00 | 272.00 | -534.00 | 2,191.00 | -1333.00 | -1375.00 | -1088.00 | 373.00 | -187.00 | -894.00 | 1,286.00 | -1407.00 | -1656.00 | -2937.00 | -1499.00 | -3861.00 | -34.00 | 1,085.00 | 472.00 | -379.00 | -51.00 | 802.00 | -2280.00 | 235.00 | 1,088.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -653.00 | -432.00 | 199.00 | -133.00 | -839.00 | -455.00 | -43.00 | -1509.00 | -522.00 | -650.00 | 92.00 | 509.00 | -457.00 | 139.00 | -1930.00 | 720.00 | 780.00 | 1,522.00 | -1290.00 | 1,644.00 | -1382.00 | -258.00 | -1183.00 | -175.00 | -941.00 | -1830.00 | -220.00 | -620.00 | -1084.00 | -2924.00 | -2355.00 | -1394.00 | -412.00 | 906.00 | 1,214.00 | -1069.00 | -1765.00 | -1300.00 | -1967.00 | -2576.00 | 1,337.00 |
|
FCF Margin (QoQ)
|
| -770.00 | -712.00 | 873.00 | 543.00 | 176.00 | -1768.00 | 2,153.00 | -677.00 | 746.00 | -2035.00 | -328.00 | 598.00 | -219.00 | 142.00 | 330.00 | 35.00 | -683.00 | 651.00 | 478.00 | -188.00 | -548.00 | -81.00 | 541.00 | -163.00 | 560.00 | -1356.00 | 687.00 | 311.00 | 618.00 | -1293.00 | 88.00 | -369.00 | 378.00 | -1927.00 | 2,981.00 | 95.00 | 59.00 | -2161.00 | 3,412.00 | -3214.00 | 576.00 | -1006.00 | 1,550.00 | -929.00 | -329.00 | 254.00 | 287.00 | -154.00 | -1222.00 | -723.00 | 1,049.00 | 613.00 | 1,695.00 | -1619.00 | 698.00 | -601.00 | 524.00 | -2829.00 | 2,802.00 | 700.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -11.97% | 51.45% | -58.02% | 50.91% | -25.66% | -103.46% | 184.96% | -1,071.39% | -3,115.37% | -7,692.41% | -503.72% | 59.72% | 187.14% | 146.28% | 116.95% | -178.12% | -106.74% | -112.07% | -587.02% | 235.10% | -1,121.84% | 258.00% | 67.34% | -330.05% | 189.27% | -197.35% | -2,690.63% | 170.68% | -73.29% | -1,346.81% | 100.67% | -92.11% | -73.33% | 100.84% | -202.19% | -55.93% | -189.95% | -652.96% | 35.77% | 509.29% | -174.92% | 73.11% | -100.87% | -257.02% | -13.78% | 44.43% | 75.35% | 77.34% | 70.73% | 176.07% | -90.82% | 930.86% | -51.41% | -9,908.70% | 92.81% | -176.16% | 122.49% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -256.32% | -325.38% | -89.73% | -32.31% | 233.85% | 322.40% | 24.93% | -135.87% | -23.62% | -63.29% | -74.71% | 52.02% | 10.46% | 27.82% | 35.40% | -105.23% | -9.74% | -29.78% | -259.29% | 61.30% | 70.01% | -181.27% | 27.27% | -49.56% | 27.31% | -50.83% | 42.26% | 26.51% | -27.32% | 12.27% | 83.58% | -40.38% | -38.55% | 76.76% | -49.16% | -83.87% | -68.84% | -41.39% | 31.74% | -60.94% | 2.90% | 28.34% | 1.87% | 43.53% | 20.41% | -246.11% | 67.67% | -12.77% | 28.05% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.59% | -33.87% | -43.03% | 60.65% | -96.10% | 74.10% | -38.53% | -109.94% | 86.57% | -46.27% | -100.46% | 34.86% | 16.77% | -4.45% | 15.45% | 19.94% | -44.56% | -53.11% | -18.19% | 15.73% | 6.92% | -0.76% | 47.37% | -19.19% | 30.93% | -16.83% | 24.32% | 25.14% | -17.08% | 36.79% | 70.61% | -15.72% | -17.29% | 14.93% | -21.25% | 51.34% | -26.56% | -129.49% | 46.55% | -73.50% | 18.25% |
|
FCF Payout Ratio (QoQ)
|
| -178.07% | 556.73% | -114.56% | 39.43% | -20.57% | 494.95% | -117.02% | -55.05% | -95.21% | 653.17% | -169.96% | -325.61% | -373.10% | 71.34% | 93.02% | 1,020.81% | 151.24% | -89.50% | -214.52% | 77.68% | -349.91% | -323.46% | 131.77% | -301.87% | 158.18% | -187.52% | -123.80% | 178.34% | -163.44% | -2,408.97% | 105.67% | -70.39% | -3,536.23% | 101.17% | -33.71% | 0.04% | 8.76% | -241.69% | 128.58% | -304.20% | -568.63% | 83.54% | 371.15% | -192.14% | 34.60% | -22.95% | -111.96% | 33.24% | 68.06% | 45.46% | -94.89% | 13.78% | 183.01% | -236.81% | 948.55% | -115.71% | -5,277.53% | 99.90% | -8,893.17% | 104.64% |
|
Free Cash Flow Growth (1y)
|
| | | | 7.17% | 157.47% | -197.74% | 154.64% | -0.52% | 47.45% | 64.91% | -125.61% | -84.45% | -103.08% | 195.78% | 199.31% | 160.11% | -312.18% | 337.40% | 107.75% | 57.05% | 172.37% | -79.47% | -25.98% | -36.34% | 525.89% | -491.68% | -45.66% | 36.02% | 21.19% | 96.68% | -77.14% | -146.25% | -93.19% | -15,008.78% | 1,227.37% | 492.84% | 1,159.14% | 58.60% | 3.15% | -150.54% | -108.22% | -55.69% | -63.89% | 19.98% | -718.15% | 50.22% | -163.69% | 12.11% | -79.95% | -305.67% | -341.21% | -55.29% | 159.76% | 76.18% | 105.47% | 33.95% | -100.31% | -317.46% | -139.39% | 233.39% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -45.07% | -28.40% | 44.24% | -13.48% | -26.17% | -29.81% | 51.40% | -19.16% | -14.04% | -54.88% | 41.95% | 52.22% | 37.51% | 174.45% | -76.71% | -5.81% | 10.79% | 95.66% | -26.55% | -54.87% | -33.89% | -19.75% | -178.77% | 18.13% | 35.20% | 1.30% | -27.62% | 46.27% | -42.90% | -27.46% | -360.07% | 70.35% | -16.68% | -118.75% | 31.54% | -30.79% | -33.05% | -47.52% | -46.50% | -44.46% | -2.98% | 121.03% | 21.65% | -46.43% | 3.40% | 85.13% | -59.19% | 54.36% | 49.90% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -7.50% | -18.99% | 23.72% | -0.08% | -16.65% | -3.25% | -3.41% | -26.64% | -11.27% | -6.97% | 35.46% | 16.97% | -29.46% | 28.78% | -81.43% | 20.45% | 19.83% | 46.33% | -29.71% | 4.71% | -22.82% | -20.45% | -71.12% | -9.30% | -24.57% | -21.97% | -10.01% | -22.15% | -21.48% | -24.89% | -187.57% | -73.87% | -16.74% | 55.55% | 20.88% | -43.56% | -18.78% | -14.90% | -25.61% | -15.12% | 24.26% |
|
Free Cash Flow (QoQ)
|
| -56.84% | -121.90% | 787.02% | 65.09% | 3.68% | -125.32% | 687.58% | -35.51% | 53.68% | -106.03% | -328.82% | 139.16% | -130.44% | 287.39% | 344.64% | 2.57% | -148.23% | 298.85% | 111.19% | -22.46% | -77.77% | -43.59% | 661.31% | -33.32% | 118.54% | -135.30% | 205.61% | 66.93% | 94.71% | -100.97% | 826.47% | -437.75% | 128.69% | -2,246.57% | 163.82% | -0.04% | -8.06% | -170.58% | 259.02% | -148.97% | 85.04% | -1,236.72% | 136.88% | -208.54% | -52.91% | 18.66% | 52.82% | -49.79% | -213.07% | -83.36% | 48.69% | 47.28% | 220.47% | -173.09% | 111.78% | -736.46% | 99.44% | -99,668.27% | 98.89% | 2,255.28% |
|
Gross Margin Growth (1y)
|
| | | 499.00 | 394.00 | 424.00 | 410.00 | -122.00 | 22.00 | 34.00 | -56.00 | 123.00 | 420.00 | 118.00 | 71.00 | -14.00 | -356.00 | -317.00 | -18.00 | 83.00 | -200.00 | -79.00 | 275.00 | 215.00 | 124.00 | 411.00 | -151.00 | -463.00 | -150.00 | -141.00 | -39.00 | 144.00 | -247.00 | -241.00 | -413.00 | -593.00 | 169.00 | -695.00 | -198.00 | -1573.00 | 131.00 | 1,060.00 | 457.00 | 1,834.00 | -409.00 | -656.00 | -168.00 | -402.00 | -430.00 | -2521.00 | -1471.00 | -2012.00 | -1255.00 | -278.00 | 401.00 | 2,165.00 | 945.00 | -3209.00 | 1,340.00 | -420.00 | 809.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 500.00 | 836.00 | 576.00 | 425.00 | -13.00 | 86.00 | -166.00 | -4.00 | 192.00 | -136.00 | -278.00 | 328.00 | 284.00 | -432.00 | 15.00 | 106.00 | -165.00 | -226.00 | 191.00 | 85.00 | -104.00 | -273.00 | 30.00 | -603.00 | -912.00 | -227.00 | -1076.00 | -650.00 | -2022.00 | 54.00 | 125.00 | -154.00 | -332.00 | -108.00 | -291.00 | 91.00 | -141.00 | -708.00 | -2117.00 | -1183.00 | -580.00 | -2094.00 | -3456.00 | -1238.00 | -249.00 | -740.00 | -6009.00 | 270.00 | -267.00 | 499.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 569.00 | 280.00 | 179.00 | 682.00 | 285.00 | 9.00 | 166.00 | 121.00 | -56.00 | -162.00 | -8.00 | 137.00 | -35.00 | -829.00 | -366.00 | -346.00 | -614.00 | -304.00 | -744.00 | -526.00 | -2270.00 | 27.00 | 395.00 | -344.00 | -652.00 | -505.00 | -672.00 | -361.00 | -590.00 | -785.00 | -3053.00 | -1793.00 | -2746.00 | -1794.00 | -3090.00 | -979.00 | 12.00 | -1018.00 | -5605.00 | 558.00 | 1,165.00 | -339.00 |
|
Gross Margin (QoQ)
|
-34.00 | -121.00 | 131.00 | 523.00 | -138.00 | -91.00 | 118.00 | -10.00 | 5.00 | -80.00 | 28.00 | 169.00 | 302.00 | -382.00 | -19.00 | 85.00 | -40.00 | -343.00 | 280.00 | 186.00 | -323.00 | -222.00 | 634.00 | 126.00 | -414.00 | 66.00 | 72.00 | -186.00 | -101.00 | 75.00 | 173.00 | -3.00 | -492.00 | 81.00 | 1.00 | -183.00 | 271.00 | -783.00 | 498.00 | -1559.00 | 1,975.00 | 146.00 | -105.00 | -181.00 | -268.00 | -101.00 | 382.00 | -415.00 | -296.00 | -2193.00 | 1,432.00 | -956.00 | 460.00 | -1216.00 | 2,112.00 | 808.00 | -759.00 | -5370.00 | 6,661.00 | -952.00 | 470.00 |
|
Gross Profit Growth (1y)
|
| | | 52.36% | 36.67% | 29.70% | 43.88% | -1.69% | 10.22% | 14.53% | -3.27% | 16.69% | 31.47% | 20.40% | 12.54% | 1.26% | -17.58% | -18.63% | -7.45% | 0.31% | -8.40% | -4.26% | 15.99% | 16.08% | 3.91% | 22.87% | -7.09% | -20.68% | -11.61% | -9.23% | 3.83% | 10.58% | -6.86% | -10.53% | -29.08% | -32.36% | 0.95% | -46.04% | -21.14% | -95.47% | -0.56% | 114.02% | 55.25% | 2,290.70% | -9.42% | -33.08% | -8.76% | -13.76% | -24.64% | -147.90% | -74.28% | -122.75% | -96.33% | -29.98% | 55.93% | 530.18% | 1,588.79% | -127.42% | 122.65% | -31.11% | 91.30% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 20.46% | 25.58% | 21.38% | 16.13% | 5.12% | 6.10% | 3.91% | 0.25% | 5.83% | -0.25% | -2.11% | 6.50% | 5.65% | -7.77% | -1.45% | -0.09% | -2.61% | -5.60% | 2.21% | 3.82% | 0.60% | -5.07% | -0.07% | -11.88% | -15.97% | -5.98% | -24.04% | -16.57% | -67.64% | -2.22% | 1.10% | -4.60% | -9.84% | -3.12% | -8.23% | 3.76% | -2.24% | -12.11% | -39.01% | -28.57% | -88.43% | -70.73% | -34.20% | -28.47% | -5.50% | -22.38% | -50.60% | -3.70% | -12.32% | 5.89% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.17% | 8.38% | 6.86% | 10.95% | 6.23% | 2.60% | 5.71% | 1.66% | 1.77% | -1.83% | 0.91% | 3.11% | 0.68% | -8.37% | -4.91% | -5.98% | -7.13% | -4.58% | -12.41% | -8.95% | -50.01% | -3.00% | 2.88% | -3.48% | -8.46% | -5.63% | -8.89% | -3.83% | -6.91% | -8.59% | -18.45% | -27.25% | -16.48% | -52.11% | -19.93% | -14.83% | -1.77% | -15.88% | -32.13% | 4.81% | 69.28% | -4.12% |
|
Gross Profit (QoQ)
|
0.94% | -7.68% | 22.45% | 33.52% | -9.46% | -12.39% | 35.83% | -8.77% | 1.52% | -8.96% | 14.72% | 10.06% | 14.37% | -16.63% | 7.23% | -0.96% | -6.91% | -17.69% | 21.97% | 7.34% | -14.99% | -13.98% | 47.77% | 7.42% | -23.91% | 1.72% | 11.74% | -8.29% | -15.21% | 4.47% | 27.82% | -2.33% | -28.59% | 0.36% | 1.32% | -6.85% | 6.58% | -46.35% | 48.07% | -94.65% | 2,238.55% | 15.46% | 7.41% | -17.57% | -11.39% | -14.70% | 46.44% | -22.08% | -22.57% | -154.22% | 178.64% | -168.91% | 112.51% | -2,017.75% | 194.34% | 90.10% | -50.90% | -358.25% | 192.36% | -41.18% | 36.35% |
|
Net Cash Flow Growth (1y)
|
| | | | -282.24% | 156.35% | -277.80% | -40.23% | 182.27% | -409.84% | 370.05% | -318.19% | -94.68% | 48.47% | -78.46% | 137.17% | -666.36% | -31.70% | -22.84% | 250.71% | -145.89% | 54.86% | -27.46% | -105.05% | 97.84% | -93.86% | 142.34% | 345.27% | -1,088.90% | 172.50% | -163.79% | 174.27% | -51.30% | -195.95% | 60.36% | -22.31% | 248.61% | 158.26% | -268.82% | -33.52% | -186.59% | 613.82% | 236.84% | 478.34% | -421.39% | -153.40% | -242.03% | -139.01% | 428.14% | -53.12% | -146.61% | -63.81% | -81.22% | 23.97% | 94.61% | 180.17% | -126.27% | 126.37% | -1,105.96% | -24.61% | 312.92% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -56.95% | 3.46% | 61.31% | -21.45% | 37.18% | -60.09% | 34.79% | 41.69% | -39.95% | 32.59% | -50.60% | 59.63% | -32.02% | -4.84% | 10.70% | -24.29% | 14.19% | 38.11% | -46.14% | -30.24% | 27.01% | -10.48% | -37.73% | 93.33% | 206.28% | 33.99% | -43.14% | 12.30% | -24.87% | 58.61% | 58.75% | 44.01% | -88.61% | -30.47% | -92.81% | -51.82% | 145.60% | -98.63% | -68.60% | -78.58% | 73.40% | -37.89% | -29.84% | -19.99% | 45.50% | 32.13% | -17.05% | 44.07% | -52.82% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -25.48% | 11.76% | 26.43% | -15.84% | 57.93% | -30.88% | 22.77% | -18.85% | -16.98% | 19.44% | -16.94% | 19.55% | -49.29% | 4.32% | -18.56% | -1.55% | 27.89% | 18.68% | -29.48% | -29.41% | 12.93% | 50.06% | 25.34% | 85.71% | -160.82% | -9.09% | -30.69% | -39.03% | 103.98% | -39.39% | -47.61% | -31.34% | 43.74% | -20.92% | 0.96% | 14.52% | -22.25% | 3.19% | -25.53% | 17.43% | 30.58% |
|
Net Cash Flow (QoQ)
|
| -211.42% | 74.48% | 604.30% | -227.11% | 134.45% | -271.07% | 179.78% | 74.96% | -229.76% | 249.10% | -164.46% | 104.27% | -1,356.84% | 162.33% | 11.23% | -165.00% | -192.26% | 136.52% | 405.56% | -145.57% | 46.35% | 158.68% | -135.17% | 80.48% | -4,711.85% | 173.36% | -64.41% | -194.63% | 393.45% | -164.54% | 253.02% | -152.20% | -86.09% | 73.33% | 399.88% | -0.14% | -27.04% | -268.81% | 154.05% | -230.08% | 701.42% | -67.64% | 128.43% | -217.28% | 38.40% | 13.93% | 37.26% | 1,086.56% | -128.74% | -38.62% | 58.32% | 213.12% | -216.34% | 90.17% | 719.65% | -137.06% | 216.81% | -549.59% | 138.74% | 4.66% |
|
Net Income Growth (1y)
|
| | | 1,634.69% | 199.68% | 404.73% | 321.92% | -25.04% | 45.87% | 49.65% | -8.14% | 44.91% | 77.02% | 62.84% | 25.32% | -10.84% | -34.07% | -51.73% | -18.63% | 0.34% | -21.87% | -15.33% | 39.91% | 39.25% | 9.43% | 95.28% | -21.04% | -41.85% | -27.36% | 12.69% | 38.53% | 52.07% | -14.32% | -40.67% | -59.47% | -67.35% | 9.75% | -197.13% | -80.28% | -439.57% | -2.11% | 281.11% | 854.83% | 140.99% | -44.15% | -99.22% | -17.18% | -51.83% | 1,972.91% | -31,518.09% | -230.36% | -952.16% | -126.94% | -17.54% | -19.70% | 110.84% | -50.06% | -134.18% | 157.45% | -377.88% | 104.67% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 166.11% | 97.79% | 130.84% | 69.35% | -1.06% | 19.40% | 5.56% | -2.16% | 9.04% | -3.03% | -12.69% | 12.58% | 7.60% | -17.39% | -7.25% | -3.49% | -6.69% | -14.68% | 23.05% | 15.24% | 7.19% | -12.02% | 9.30% | -23.75% | -33.91% | -11.93% | -38.37% | -51.98% | -54.47% | -2.72% | 1.44% | -8.62% | -23.12% | -15.66% | -76.01% | 15.96% | -12.48% | 124.62% | -64.69% | -130.89% | -18.94% | -72.34% | -69.84% | -48.76% | -23.66% | -118.13% | -853.47% | -3.58% | -65.90% | -73.37% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 75.94% | 31.86% | 38.12% | 40.78% | 6.24% | 7.80% | 14.23% | 0.69% | 0.98% | -6.23% | 7.93% | 9.31% | 1.96% | -18.90% | -11.81% | -12.78% | -16.60% | -10.20% | -25.18% | -34.31% | -27.47% | -6.06% | 18.09% | -3.55% | -16.67% | -17.88% | -60.82% | -2.62% | -19.75% | 60.52% | -35.54% | -23.07% | -31.05% | -39.85% | -47.99% | -34.69% | -9.14% | -45.77% | -65.17% | 47.95% | 12.71% | -26.22% |
|
Net Income (QoQ)
|
212.95% | -56.50% | 153.83% | 402.06% | -45.94% | -26.74% | 112.18% | -10.80% | 5.20% | -24.84% | 30.24% | 40.72% | 28.52% | -30.86% | 0.23% | 0.12% | -4.97% | -49.38% | 68.97% | 23.46% | -26.01% | -45.15% | 179.22% | 22.87% | -41.85% | -2.12% | 12.90% | -9.51% | -27.36% | 51.85% | 38.79% | -0.66% | -59.07% | 5.15% | -5.19% | -19.97% | 37.57% | -193.06% | 119.25% | -1,478.02% | 139.66% | 72.18% | 1.48% | -40.85% | -45.96% | -97.58% | 10,606.39% | -65.59% | 2,225.51% | -136.68% | 55.58% | -124.91% | 26.49% | -60.04% | 54.76% | 120.36% | -1,117.74% | -149.76% | 111.10% | -198.49% | 117.11% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 1,634.69% | 199.68% | 404.73% | 321.92% | -25.04% | 45.87% | 49.65% | -8.14% | 44.91% | 77.02% | 62.84% | 25.32% | -10.84% | -34.07% | -51.73% | -18.63% | 0.34% | -21.87% | -15.33% | 39.91% | 39.25% | 9.43% | 95.28% | -21.04% | -41.85% | -27.36% | 12.69% | 38.53% | 52.07% | -14.32% | -40.67% | -59.47% | -67.35% | 9.75% | -197.13% | -80.28% | -439.57% | -2.11% | 281.11% | 854.83% | 140.99% | -44.15% | -99.22% | -17.18% | -51.83% | 1,972.91% | -31,518.09% | -230.36% | -952.16% | -126.94% | -17.54% | -19.70% | 110.84% | -50.06% | -134.18% | 157.45% | -377.88% | 104.67% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 166.11% | 97.79% | 130.84% | 69.35% | -1.06% | 19.40% | 5.56% | -2.16% | 9.04% | -3.03% | -12.69% | 12.58% | 7.60% | -17.39% | -7.25% | -3.49% | -6.69% | -14.68% | 23.05% | 15.24% | 7.19% | -12.02% | 9.30% | -23.75% | -33.91% | -11.93% | -38.37% | -51.98% | -54.47% | -2.72% | 1.44% | -8.62% | -23.12% | -15.66% | -76.01% | 15.96% | -12.48% | 124.62% | -64.69% | -130.89% | -18.94% | -72.34% | -69.84% | -48.76% | -23.66% | -118.13% | -853.47% | -3.58% | -65.90% | -73.37% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 75.94% | 31.86% | 38.12% | 40.78% | 6.24% | 7.80% | 14.23% | 0.69% | 0.98% | -6.23% | 7.93% | 9.31% | 1.96% | -18.90% | -11.81% | -12.78% | -16.60% | -10.20% | -25.18% | -34.31% | -27.47% | -6.06% | 18.09% | -3.55% | -16.67% | -17.88% | -60.82% | -2.62% | -19.75% | 60.52% | -35.54% | -23.07% | -31.05% | -39.85% | -47.99% | -34.69% | -9.14% | -45.77% | -65.17% | 47.95% | 12.71% | -26.22% |
|
Net Income towards Common Stockholders (QoQ)
|
212.95% | -56.50% | 153.83% | 402.06% | -45.94% | -26.74% | 112.18% | -10.80% | 5.20% | -24.84% | 30.24% | 40.72% | 28.52% | -30.86% | 0.23% | 0.12% | -4.97% | -49.38% | 68.97% | 23.46% | -26.01% | -45.15% | 179.22% | 22.87% | -41.85% | -2.12% | 12.90% | -9.51% | -27.36% | 51.85% | 38.79% | -0.66% | -59.07% | 5.15% | -5.19% | -19.97% | 37.57% | -193.06% | 119.25% | -1,478.02% | 139.66% | 72.18% | 1.48% | -40.85% | -45.96% | -97.58% | 10,606.39% | -65.59% | 2,225.51% | -136.68% | 55.58% | -124.91% | 26.49% | -60.04% | 54.76% | 120.36% | -1,117.74% | -149.76% | 111.10% | -198.49% | 117.11% |
|
Net Margin Growth (1y)
|
| | | 672.00 | 254.00 | 259.00 | 387.00 | -200.00 | 137.00 | 107.00 | -40.00 | 162.00 | 324.00 | 184.00 | 74.00 | -85.00 | -266.00 | -301.00 | -73.00 | 21.00 | -133.00 | -48.00 | 176.00 | 189.00 | 54.00 | 250.00 | -136.00 | -320.00 | -122.00 | 86.00 | 168.00 | 228.00 | -76.00 | -247.00 | -374.00 | -459.00 | 61.00 | -764.00 | -258.00 | -2158.00 | 19.00 | 1,053.00 | 506.00 | 2,282.00 | -203.00 | -639.00 | -94.00 | -211.00 | 3,976.00 | -1920.00 | -1154.00 | -1800.00 | -5391.00 | -361.00 | -221.00 | 1,805.00 | -862.00 | -6528.00 | 1,442.00 | -718.00 | 2,167.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 634.00 | 714.00 | 549.00 | 421.00 | -123.00 | 195.00 | -11.00 | -38.00 | 98.00 | -74.00 | -165.00 | 177.00 | 125.00 | -345.00 | -99.00 | -32.00 | -109.00 | -201.00 | 288.00 | 209.00 | 98.00 | -144.00 | 88.00 | -342.00 | -551.00 | -137.00 | -926.00 | -464.00 | -2390.00 | 4.00 | 41.00 | -126.00 | -336.00 | -123.00 | -350.00 | 154.00 | -88.00 | 3,792.00 | -1505.00 | -743.00 | 271.00 | -1618.00 | -2919.00 | -1469.00 | -206.00 | -2277.00 | -8809.00 | 67.00 | -712.00 | -4086.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 570.00 | 316.00 | 200.00 | 525.00 | 87.00 | 116.00 | 191.00 | 2.00 | -32.00 | -142.00 | 171.00 | 210.00 | 34.00 | -542.00 | -261.00 | -239.00 | -340.00 | -215.00 | -724.00 | -423.00 | -2520.00 | -64.00 | 377.00 | -94.00 | -428.00 | -320.00 | -512.00 | -52.00 | -319.00 | 3,777.00 | -2517.00 | -1375.00 | -2347.00 | -1538.00 | -2631.00 | -1222.00 | -82.00 | -2461.00 | -8395.00 | 479.00 | 1,358.00 | -313.00 |
|
Net Margin (QoQ)
|
102.00 | -85.00 | 83.00 | 573.00 | -316.00 | -80.00 | 211.00 | -14.00 | 20.00 | -110.00 | 65.00 | 187.00 | 183.00 | -251.00 | -45.00 | 28.00 | 2.00 | -286.00 | 183.00 | 122.00 | -152.00 | -201.00 | 407.00 | 135.00 | -287.00 | -5.00 | 22.00 | -49.00 | -90.00 | 202.00 | 104.00 | 11.00 | -393.00 | 30.00 | -23.00 | -74.00 | 127.00 | -795.00 | 484.00 | -1974.00 | 2,304.00 | 240.00 | -63.00 | -198.00 | -180.00 | -196.00 | 481.00 | -316.00 | 4,007.00 | -6092.00 | 1,246.00 | -961.00 | 416.00 | -1062.00 | 1,387.00 | 1,065.00 | -2252.00 | -6728.00 | 9,357.00 | -1095.00 | 633.00 |
|
Operating Income Growth (1y)
|
| | | 1,992.48% | 229.95% | 349.58% | 330.52% | -8.08% | 44.62% | 52.12% | -4.11% | 43.45% | 72.10% | 56.79% | 28.83% | -2.60% | -33.36% | -49.28% | -21.25% | -2.55% | -18.76% | -8.51% | 45.19% | 38.20% | 7.58% | 89.70% | -22.65% | -44.02% | -28.21% | -29.05% | 17.07% | 35.08% | -31.65% | -34.18% | -63.67% | -72.47% | 12.99% | -235.30% | -92.14% | -574.20% | 3.78% | 250.01% | 2,578.98% | 134.29% | -48.63% | -84.97% | -16.61% | -53.49% | 2,251.16% | -1,919.48% | -239.18% | -1,025.43% | -126.74% | -19.38% | -15.78% | 106.37% | 33.15% | -65.91% | 107.77% | -488.09% | 107.84% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 202.17% | 101.76% | 120.51% | 74.55% | 8.69% | 18.37% | 6.55% | -0.91% | 10.83% | -2.33% | -10.06% | 13.78% | 9.46% | -16.49% | -4.16% | -4.01% | -8.99% | -14.39% | 7.19% | 9.55% | 1.48% | -19.19% | -3.96% | -30.97% | -40.73% | -17.85% | -38.07% | -67.78% | -55.55% | -7.11% | 10.13% | -8.53% | -23.50% | -15.55% | -32.69% | 20.66% | -8.90% | 132.29% | -60.07% | -221.05% | -13.85% | -73.57% | -73.95% | -49.54% | -35.04% | -83.73% | -236.31% | -49.98% | -62.46% | -75.89% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 92.14% | 34.77% | 37.84% | 43.48% | 11.58% | 7.71% | 15.99% | 1.79% | 1.04% | -6.37% | -0.42% | 5.93% | -0.16% | -22.16% | -16.29% | -17.76% | -22.46% | -13.49% | -25.37% | -48.13% | -27.46% | -9.15% | 12.45% | -7.07% | -19.48% | -21.63% | -32.28% | -5.66% | -22.41% | 57.46% | -41.40% | -23.63% | -31.46% | -42.06% | -53.87% | -37.03% | -14.92% | -33.50% | -52.03% | 22.84% | 18.26% | -29.90% |
|
Operating Income (QoQ)
|
332.87% | -47.22% | 118.00% | 320.17% | -31.74% | -28.09% | 108.76% | -10.29% | 7.39% | -24.36% | 31.59% | 34.20% | 28.85% | -31.09% | 8.12% | 1.46% | -11.83% | -47.55% | 67.87% | 25.54% | -26.50% | -40.94% | 166.39% | 19.50% | -42.78% | 4.15% | 8.62% | -13.52% | -26.63% | 2.95% | 79.22% | -0.21% | -62.88% | -0.86% | -1.08% | -24.37% | 52.35% | -218.71% | 105.75% | -4,660.13% | 133.34% | 71.60% | 2.68% | -41.64% | -50.05% | -49.81% | 469.88% | -67.45% | 2,425.49% | -138.84% | 56.41% | -116.42% | 27.03% | -73.42% | 57.72% | 111.91% | -865.69% | -330.41% | 101.98% | -694.85% | 115.47% |
|
Operating Margin Growth (1y)
|
| | | 777.00 | 385.00 | 354.00 | 542.00 | -93.00 | 190.00 | 161.00 | -25.00 | 217.00 | 428.00 | 231.00 | 131.00 | -41.00 | -360.00 | -394.00 | -133.00 | 5.00 | -160.00 | -38.00 | 291.00 | 269.00 | 65.00 | 369.00 | -220.00 | -493.00 | -181.00 | -210.00 | 86.00 | 207.00 | -200.00 | -200.00 | -507.00 | -623.00 | 82.00 | -986.00 | -337.00 | -3060.00 | 50.00 | 1,399.00 | 689.00 | 3,258.00 | -270.00 | -665.00 | -113.00 | -267.00 | 5,149.00 | -2737.00 | -1503.00 | -2299.00 | -6929.00 | -541.00 | -257.00 | 2,231.00 | 369.00 | -5486.00 | 1,247.00 | -705.00 | 1,269.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 900.00 | 1,004.00 | 746.00 | 648.00 | 82.00 | 259.00 | -2.00 | -27.00 | 180.00 | -91.00 | -201.00 | 289.00 | 233.00 | -454.00 | -63.00 | -61.00 | -218.00 | -276.00 | 121.00 | 158.00 | -16.00 | -316.00 | -41.00 | -641.00 | -908.00 | -300.00 | -1396.00 | -758.00 | -3476.00 | -69.00 | 213.00 | -155.00 | -426.00 | -138.00 | -252.00 | 239.00 | -70.00 | 4,929.00 | -2003.00 | -927.00 | 691.00 | -2049.00 | -3943.00 | -1873.00 | -336.00 | -1411.00 | -8764.00 | -513.00 | -774.00 | -5290.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 864.00 | 484.00 | 314.00 | 807.00 | 356.00 | 164.00 | 329.00 | 45.00 | -43.00 | -207.00 | -42.00 | 156.00 | -52.00 | -836.00 | -474.00 | -482.00 | -634.00 | -395.00 | -1065.00 | -686.00 | -3699.00 | -185.00 | 372.00 | -288.00 | -711.00 | -520.00 | -662.00 | -182.00 | -485.00 | 4,811.00 | -3189.00 | -1771.00 | -2992.00 | -1918.00 | -3530.00 | -1520.00 | -138.00 | -1631.00 | -8030.00 | 64.00 | 2,217.00 | -411.00 |
|
Operating Margin (QoQ)
|
152.00 | -93.00 | 98.00 | 620.00 | -239.00 | -124.00 | 286.00 | -16.00 | 44.00 | -154.00 | 100.00 | 226.00 | 256.00 | -351.00 | 0.00 | 53.00 | -62.00 | -385.00 | 262.00 | 191.00 | -227.00 | -263.00 | 591.00 | 169.00 | -431.00 | 40.00 | 2.00 | -103.00 | -120.00 | 12.00 | 298.00 | 18.00 | -528.00 | 11.00 | -9.00 | -98.00 | 177.00 | -1056.00 | 640.00 | -2822.00 | 3,288.00 | 293.00 | -70.00 | -253.00 | -240.00 | -102.00 | 483.00 | -407.00 | 5,176.00 | -7988.00 | 1,716.00 | -1204.00 | 547.00 | -1600.00 | 2,001.00 | 1,284.00 | -1315.00 | -7456.00 | 8,734.00 | -669.00 | 660.00 |
|
Profit After Tax Growth (1y)
|
| | | 1,634.69% | 199.68% | 404.73% | 321.92% | -25.04% | 45.87% | 49.65% | -8.14% | 44.91% | 77.02% | 62.84% | 25.32% | -10.84% | -34.07% | -51.73% | -18.63% | 0.34% | -21.87% | -15.33% | 39.91% | 39.25% | 9.43% | 95.28% | -21.04% | -41.85% | -27.36% | 70.15% | 38.53% | 52.07% | -14.32% | -60.71% | -59.47% | -67.35% | 9.75% | -197.13% | -80.28% | -439.57% | -2.11% | 257.97% | 854.83% | 140.99% | -44.15% | -82.51% | -17.18% | -51.83% | 1,972.91% | -1,717.00% | -230.36% | -952.16% | -126.94% | -17.54% | -19.70% | 110.84% | -50.06% | -134.18% | 157.45% | -377.88% | 104.67% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 166.11% | 97.79% | 130.84% | 69.35% | -1.06% | 19.40% | 5.56% | -2.16% | 9.04% | -3.03% | -12.69% | 12.58% | 7.60% | -17.39% | -7.25% | -3.49% | -6.69% | -14.68% | 41.17% | 15.24% | 7.19% | -12.02% | 9.30% | -23.75% | -33.91% | -11.93% | -38.37% | -51.98% | -54.47% | -2.72% | -15.52% | -8.62% | -23.12% | -15.66% | -35.50% | 15.96% | -12.48% | 124.62% | -64.69% | -130.89% | -18.94% | -72.34% | -74.61% | -48.76% | -23.66% | -118.13% | -259.62% | -3.58% | -65.90% | -73.37% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 75.94% | 31.86% | 38.12% | 40.78% | 6.24% | 7.80% | 14.23% | 0.69% | 0.98% | -6.23% | 17.20% | 9.31% | 1.96% | -18.90% | -11.81% | -12.78% | -16.60% | -10.20% | -25.18% | -34.31% | -27.47% | -6.06% | 14.91% | -3.55% | -16.67% | -17.88% | -29.08% | -2.62% | -19.75% | 60.52% | -29.94% | -23.07% | -31.05% | -39.85% | -47.99% | -34.69% | -9.14% | -45.77% | -65.17% | 47.95% | 12.71% | -26.22% |
|
Profit After Tax (QoQ)
|
212.95% | -56.50% | 153.83% | 402.06% | -45.94% | -26.74% | 112.18% | -10.80% | 5.20% | -24.84% | 30.24% | 40.72% | 28.52% | -30.86% | 0.23% | 0.12% | -4.97% | -49.38% | 68.97% | 23.46% | -26.01% | -45.15% | 179.22% | 22.87% | -41.85% | -2.12% | 12.90% | -9.51% | -27.36% | 129.27% | -8.08% | -0.66% | -59.07% | 5.15% | -5.19% | -19.97% | 37.57% | -193.06% | 119.25% | -1,478.02% | 139.66% | 50.18% | 16.34% | -40.85% | -45.96% | -52.98% | 451.03% | -65.59% | 2,225.51% | -136.68% | 55.58% | -124.91% | 26.49% | -60.04% | 54.76% | 120.36% | -1,117.74% | -149.76% | 111.10% | -198.49% | 117.11% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 5.57% | | 5.50% | 2.60% | 2.31% | 1.37% | 19.68% | 29.18% | 28.86% | 34.95% | 11.78% | 8.38% | 4.50% | 3.04% | 5.13% | 3.97% | 7.54% | 9.30% | 8.04% | 11.61% | 6.43% | 2.72% | 5.06% | 0.31% | 0.85% | -17.44% | -19.56% | -15.10% | 5.58% | 9.92% | 9.83% | 4.01% | 3.14% | -2.37% | -4.59% | -6.69% | -3.83% | -5.88% | -4.10% | -3.81% | -5.15% | -6.46% | -8.00% | -4.12% | -4.91% | 0.13% | 3.86% | 24.19% | -1.66% | 18.18% | 16.39% | -4.59% | -7.97% | -8.04% | -10.14% | -11.42% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 11.65% | | 12.17% | 12.83% | 11.27% | 12.12% | 12.04% | 13.33% | 13.14% | 14.97% | 8.28% | 7.94% | 6.15% | 4.97% | 6.06% | 5.19% | 4.90% | -2.50% | -2.99% | -1.68% | 4.26% | -2.31% | -2.45% | -3.96% | 3.17% | -3.96% | -5.54% | -6.25% | 1.55% | 0.33% | 0.16% | -2.26% | -2.01% | -4.92% | -5.58% | -4.88% | -4.63% | -4.12% | -2.87% | 4.63% | -3.92% | 3.44% | 3.60% | 4.34% | -4.88% | 2.86% | 2.79% | 1.62% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.36% | | 9.90% | 10.76% | 9.54% | 9.61% | 9.80% | 10.26% | 9.22% | 5.21% | 1.42% | 1.38% | 4.96% | 0.98% | 1.06% | 0.55% | 4.68% | -0.11% | -0.88% | -1.60% | 2.37% | -3.05% | -3.22% | -4.48% | 0.04% | -4.85% | -5.75% | -5.34% | -1.13% | -1.10% | -0.81% | 2.14% | -2.53% | 0.34% | 0.35% | 0.39% | -4.72% | -0.85% | -0.85% | -0.65% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 0.42% | 4.77% | -1.36% | 1.65% | -2.33% | 4.47% | -2.27% | 20.01% | 5.42% | 4.22% | 2.36% | -0.60% | 2.21% | 0.49% | 0.92% | 1.42% | 1.08% | 3.95% | 2.56% | 0.25% | 4.43% | -0.88% | -1.01% | 2.53% | -0.30% | -0.34% | -18.97% | -0.11% | 5.24% | 23.94% | -15.64% | -0.18% | -0.34% | 22.90% | -20.15% | -2.45% | -2.53% | 26.67% | -21.85% | -0.61% | -2.23% | 24.91% | -22.93% | -2.25% | 1.90% | 23.88% | -18.85% | 1.39% | 21.84% | -1.90% | -2.48% | -0.14% | -0.12% | -5.38% | -2.56% | -2.42% | -1.55% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 2.00 | 2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 | -2.00 | -3.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -3.00 | -3.00 | -4.00 | -4.00 | -6.00 | -6.00 | -1.00 | 1.00 | 7.00 | 7.00 | 3.00 | 1.00 | -3.00 | 7.00 | 5.00 | 3.00 | -1.00 | -25.00 | -23.00 | -22.00 | -12.00 | 0.00 | -7.00 | -3.00 | -10.00 | -2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 3.00 | 2.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -3.00 | -3.00 | -6.00 | -6.00 | -8.00 | -8.00 | -5.00 | -4.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 | 9.00 | 6.00 | 4.00 | 3.00 | -11.00 | -16.00 | -18.00 | -16.00 | -18.00 | -26.00 | -22.00 | -24.00 | -27.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -4.00 | -5.00 | -4.00 | -5.00 | -5.00 | -8.00 | -8.00 | -5.00 | -4.00 | -2.00 | -2.00 | -4.00 | -4.00 | -4.00 | 7.00 | 2.00 | -1.00 | -6.00 | -20.00 | -21.00 | -21.00 | -14.00 | -17.00 | -24.00 | -20.00 | -19.00 | -13.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -2.00 | -1.00 | -3.00 | 0.00 | 3.00 | 2.00 | 3.00 | 0.00 | -2.00 | 0.00 | -1.00 | 10.00 | -4.00 | -3.00 | -4.00 | -15.00 | -2.00 | -1.00 | 5.00 | -2.00 | -9.00 | 4.00 | -2.00 | 6.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 4.00 | 3.00 | 1.00 | 2.00 | 3.00 | 3.00 | 4.00 | 3.00 | 0.00 | -3.00 | -4.00 | -4.00 | -3.00 | -2.00 | 0.00 | 1.00 | 2.00 | 3.00 | 1.00 | -2.00 | -2.00 | -4.00 | -3.00 | 0.00 | 0.00 | 0.00 | -2.00 | -5.00 | -4.00 | -6.00 | -5.00 | -8.00 | -8.00 | -2.00 | 1.00 | 11.00 | 10.00 | 5.00 | 2.00 | -4.00 | 11.00 | 6.00 | 3.00 | -2.00 | -37.00 | -32.00 | -31.00 | -18.00 | 4.00 | -1.00 | 4.00 | -5.00 | -2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 6.00 | 4.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 | -1.00 | -3.00 | -4.00 | -3.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 | -4.00 | -7.00 | -7.00 | -10.00 | -11.00 | -13.00 | -13.00 | -8.00 | -7.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 | 13.00 | 9.00 | 6.00 | 5.00 | -15.00 | -21.00 | -26.00 | -23.00 | -22.00 | -27.00 | -24.00 | -25.00 | -35.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 5.00 | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -4.00 | -5.00 | -8.00 | -10.00 | -8.00 | -9.00 | -9.00 | -14.00 | -13.00 | -9.00 | -8.00 | -4.00 | -5.00 | -8.00 | -7.00 | -6.00 | 9.00 | 3.00 | -1.00 | -8.00 | -27.00 | -29.00 | -30.00 | -20.00 | -20.00 | -24.00 | -20.00 | -17.00 | -14.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | -2.00 | -1.00 | -5.00 | 0.00 | 4.00 | 2.00 | 5.00 | -1.00 | -2.00 | 0.00 | -1.00 | 14.00 | -7.00 | -3.00 | -6.00 | -20.00 | -2.00 | -2.00 | 7.00 | 1.00 | -7.00 | 3.00 | -2.00 | 4.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 2.00 | 2.00 | 0.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | -1.00 | -2.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -4.00 | -4.00 | -5.00 | -4.00 | -6.00 | -6.00 | -1.00 | 1.00 | 8.00 | 8.00 | 3.00 | 1.00 | -3.00 | 8.00 | 5.00 | 3.00 | -1.00 | -28.00 | -25.00 | -24.00 | -13.00 | 0.00 | -9.00 | -5.00 | -13.00 | -3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 2.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -3.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -4.00 | -4.00 | -7.00 | -7.00 | -9.00 | -9.00 | -6.00 | -5.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 | 10.00 | 7.00 | 5.00 | 4.00 | -12.00 | -17.00 | -20.00 | -18.00 | -20.00 | -29.00 | -26.00 | -28.00 | -31.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -5.00 | -6.00 | -5.00 | -6.00 | -6.00 | -10.00 | -9.00 | -6.00 | -5.00 | -2.00 | -2.00 | -5.00 | -5.00 | -4.00 | 7.00 | 3.00 | -1.00 | -6.00 | -22.00 | -23.00 | -23.00 | -16.00 | -18.00 | -28.00 | -23.00 | -23.00 | -15.00 |
|
Return on Equity (QoQ)
|
| | | | | 1.00 | 2.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | -2.00 | -1.00 | -4.00 | 0.00 | 3.00 | 2.00 | 4.00 | 0.00 | -2.00 | 0.00 | -1.00 | 11.00 | -5.00 | -3.00 | -5.00 | -16.00 | -2.00 | -1.00 | 6.00 | -2.00 | -11.00 | 3.00 | -3.00 | 7.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 3.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 | -2.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -4.00 | -4.00 | -5.00 | -4.00 | -6.00 | -6.00 | | 1.00 | 9.00 | 8.00 | | 1.00 | -3.00 | 8.00 | 5.00 | 3.00 | -2.00 | -29.00 | -26.00 | -24.00 | -13.00 | 0.00 | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 5.00 | 3.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | -4.00 | -4.00 | -7.00 | -7.00 | -9.00 | -9.00 | | -5.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 | 10.00 | 7.00 | 5.00 | 4.00 | -12.00 | | -20.00 | -18.00 | -20.00 | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -5.00 | -6.00 | -5.00 | -6.00 | -7.00 | -10.00 | -9.00 | | -5.00 | -2.00 | -2.00 | -5.00 | -5.00 | -4.00 | 7.00 | 3.00 | -1.00 | -6.00 | -22.00 | -23.00 | -23.00 | -16.00 | -18.00 | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | -2.00 | -1.00 | -3.00 | 0.00 | | | 4.00 | 0.00 | -2.00 | 0.00 | -1.00 | 11.00 | -5.00 | -3.00 | -5.00 | -16.00 | -2.00 | -1.00 | 5.00 | -3.00 | | | | |
|
Return on Sales Growth (1y)
|
| | | | | | 4.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -3.00 | -3.00 | -4.00 | -3.00 | -6.00 | -6.00 | -1.00 | 1.00 | 8.00 | 7.00 | 3.00 | 1.00 | -3.00 | 8.00 | 5.00 | 3.00 | -1.00 | -25.00 | -22.00 | -20.00 | -11.00 | 1.00 | -7.00 | -2.00 | -10.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 6.00 | 4.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -5.00 | -5.00 | -8.00 | -8.00 | -5.00 | -4.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 9.00 | 7.00 | 5.00 | 4.00 | -11.00 | -14.00 | -17.00 | -15.00 | -16.00 | -24.00 | -20.00 | -22.00 | -26.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 | -4.00 | -4.00 | -8.00 | -7.00 | -4.00 | -3.00 | -1.00 | -1.00 | -3.00 | -3.00 | -3.00 | 7.00 | 3.00 | 0.00 | -5.00 | -19.00 | -19.00 | -19.00 | -13.00 | -15.00 | -22.00 | -18.00 | -17.00 | -11.00 |
|
Return on Sales (QoQ)
|
| | | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -2.00 | -1.00 | -4.00 | 0.00 | 3.00 | 2.00 | 3.00 | -1.00 | -1.00 | 0.00 | -1.00 | 10.00 | -4.00 | -3.00 | -4.00 | -14.00 | -1.00 | -1.00 | 5.00 | -2.00 | -9.00 | 4.00 | -3.00 | 6.00 |
|
Revenue Growth (1y)
|
| | | 20.30% | 12.54% | 4.00% | 17.74% | 3.63% | 9.15% | 12.76% | -0.81% | 10.66% | 10.82% | 14.23% | 9.04% | 1.86% | -4.92% | -5.59% | -6.70% | -3.10% | 0.25% | -0.25% | 3.37% | 6.68% | -1.82% | 0.98% | -1.18% | -3.92% | -5.28% | -3.34% | 5.57% | 3.79% | 5.60% | 0.65% | -13.88% | -9.37% | -7.53% | -15.58% | -12.12% | -53.77% | -6.64% | 15.01% | 22.81% | 103.83% | 11.91% | -6.24% | -1.15% | 7.88% | 0.14% | -11.51% | -5.09% | -10.78% | -7.26% | -1.11% | -10.04% | 0.11% | -12.29% | -39.48% | -7.74% | -9.45% | 5.60% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 11.32% | 10.83% | 10.23% | 8.39% | 5.31% | 4.77% | 6.74% | 0.30% | 2.98% | 1.84% | 2.46% | 1.69% | 1.73% | -2.19% | -1.66% | -1.59% | -0.23% | -2.31% | -0.89% | 2.55% | 2.08% | -0.60% | -0.59% | -3.51% | -3.32% | -2.57% | -6.35% | -7.21% | -24.24% | -3.04% | -0.77% | -2.41% | -5.12% | -1.14% | -3.09% | 2.18% | 0.55% | 1.52% | -1.55% | 4.84% | 25.19% | 1.30% | -6.39% | -5.50% | -1.23% | -6.61% | -19.09% | -7.64% | -6.83% | -4.94% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.37% | 5.35% | 4.75% | 4.19% | 3.84% | 2.51% | 4.14% | 0.61% | 2.28% | -0.36% | 0.98% | 1.87% | 0.98% | -1.31% | -1.54% | -2.83% | -1.35% | -1.86% | -3.72% | -3.98% | -14.92% | -3.25% | -0.94% | -0.61% | -3.16% | -0.68% | -2.40% | -0.61% | -0.89% | 0.43% | -4.11% | -2.70% | -3.84% | -2.14% | -4.45% | -1.85% | -1.91% | -3.17% | -10.60% | -0.89% | 12.20% | -0.76% |
|
Revenue (QoQ)
|
2.79% | -1.15% | 13.74% | 4.09% | -3.84% | -8.65% | 28.77% | -8.38% | 1.29% | -5.63% | 13.27% | 2.21% | 1.44% | -2.74% | 8.13% | -4.52% | -5.31% | -3.42% | 6.85% | -0.84% | -2.04% | -3.90% | 10.73% | 2.34% | -9.84% | -1.17% | 8.37% | -0.50% | -11.11% | 0.86% | 18.35% | -2.19% | -9.57% | -3.86% | 1.27% | 2.94% | -7.74% | -12.24% | 5.42% | -45.84% | 86.31% | 8.11% | 12.58% | -10.11% | 2.29% | -9.42% | 18.69% | -1.90% | -5.05% | -19.97% | 27.31% | -7.78% | -1.30% | -14.66% | 15.81% | 2.63% | -13.52% | -41.12% | 76.55% | 0.72% | 0.85% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 3.57% | | 4.28% | 4.77% | 3.96% | 3.72% | 4.54% | 6.02% | 8.13% | 6.73% | 6.18% | 4.75% | 3.50% | 3.65% | 3.60% | 3.09% | 2.92% | 3.63% | 4.43% | 4.54% | 5.29% | 4.30% | 2.91% | 2.35% | 3.47% | 4.32% | 5.10% | 4.87% | 3.12% | 1.61% | -0.05% | 0.01% | -2.02% | -1.84% | -4.86% | -4.47% | -1.55% | 0.11% | 3.61% | 2.69% | 0.92% | 0.59% | 0.02% | 11.72% | 6.96% | 3.38% | -1.64% | -15.09% | -16.20% | -16.62% | -12.03% | -14.24% | -22.85% | -18.94% | -20.77% | -15.44% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 5.20% | | 5.00% | 5.18% | 5.18% | 4.69% | 4.77% | 4.62% | 4.82% | 4.66% | 4.73% | 4.12% | 3.89% | 3.86% | 3.65% | 3.32% | 3.89% | 4.08% | 4.14% | 3.91% | 3.95% | 3.40% | 2.63% | 2.39% | 1.49% | 1.33% | -0.02% | 0.07% | -0.18% | -0.05% | -0.49% | -0.63% | -0.89% | -0.39% | -0.47% | 3.10% | 2.05% | 1.35% | 0.64% | -0.87% | -3.29% | -4.65% | -4.71% | -6.65% | -11.57% | -11.27% | -11.83% | -14.93% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.40% | | 4.60% | 4.63% | 4.74% | 4.40% | 4.33% | 4.14% | 4.64% | 4.52% | 4.44% | 3.92% | 3.65% | 3.50% | 3.18% | 2.96% | 2.52% | 2.38% | 1.44% | 1.40% | 1.62% | 1.67% | 1.28% | 1.04% | 0.76% | 0.94% | 0.70% | 2.83% | 1.43% | 0.76% | -0.62% | -1.42% | -2.69% | -3.15% | -3.13% | -4.41% | -7.23% | -6.79% | -6.61% | -6.71% |
|
Shareholder's Equity (QoQ)
|
| | | | 0.92% | 0.40% | 1.58% | 1.31% | 1.40% | -0.37% | 1.34% | 2.12% | 2.84% | 1.61% | 0.03% | 1.59% | 1.45% | 0.39% | 0.18% | 1.54% | 0.95% | 0.22% | 0.87% | 2.32% | 1.05% | 0.94% | -0.07% | 0.97% | 0.51% | 2.04% | 0.75% | 1.72% | 0.29% | 0.34% | -0.72% | 0.06% | 0.35% | -1.71% | -0.53% | -3.02% | 0.76% | 1.30% | 1.14% | 0.37% | -0.14% | -0.45% | 0.81% | -0.20% | 11.55% | -4.69% | -2.57% | -5.05% | -3.70% | -5.94% | -3.06% | 0.18% | -6.12% | -15.38% | 1.86% | -2.08% | 0.19% |
|
Tax Rate Growth (1y)
|
| | | 197.00 | 104.00 | -848.00 | -155.00 | 14.00 | -146.00 | 108.00 | 2.00 | -90.00 | 181.00 | -499.00 | 142.00 | 277.00 | -334.00 | 444.00 | -195.00 | -192.00 | 312.00 | 529.00 | 234.00 | -41.00 | -83.00 | -201.00 | -45.00 | -121.00 | 100.00 | -3382.00 | -1135.00 | -805.00 | -1205.00 | 1,497.00 | -35.00 | -209.00 | 297.00 | 716.00 | -106.00 | 817.00 | 149.00 | -287.00 | 78.00 | -777.00 | -850.00 | 7,445.00 | -17.00 | -37.00 | 569.00 | -7192.00 | -68.00 | 22.00 | -189.00 | 264.00 | -68.00 | -1385.00 | | | -1538.00 | -257.00 | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 121.00 | 139.00 | -1238.00 | -11.00 | 201.00 | -299.00 | 54.00 | -50.00 | -6.00 | 159.00 | 475.00 | 182.00 | 44.00 | -106.00 | 772.00 | -6.00 | -354.00 | 329.00 | -3055.00 | -946.00 | -966.00 | -1188.00 | -2086.00 | -1216.00 | -1134.00 | -808.00 | -1169.00 | -1277.00 | -196.00 | -759.00 | 1,927.00 | -64.00 | -168.00 | -404.00 | 7,875.00 | -45.00 | 4.00 | -132.00 | -34.00 | -7.00 | -791.00 | -470.00 | 517.00 | -152.00 | -1399.00 | | | -1674.00 | -1620.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 205.00 | 116.00 | -265.00 | 29.00 | -33.00 | -71.00 | 382.00 | 139.00 | -167.00 | 176.00 | -3109.00 | -999.00 | -882.00 | -1211.00 | -1113.00 | -1176.00 | -1368.00 | -579.00 | -841.00 | -1088.00 | -358.00 | -742.00 | -1657.00 | -1244.00 | -1094.00 | -1509.00 | 5,990.00 | -1216.00 | -1010.00 | -1040.00 | 2,180.00 | -148.00 | -183.00 | -24.00 | 946.00 | -181.00 | -1359.00 | | | -1613.00 | -2433.00 | |
|
Tax Rate (QoQ)
|
92.00 | 936.00 | -708.00 | -123.00 | -1.00 | -16.00 | -15.00 | 46.00 | -162.00 | 239.00 | -121.00 | -46.00 | 110.00 | -441.00 | 520.00 | 89.00 | -501.00 | 337.00 | -119.00 | 91.00 | 3.00 | 555.00 | -415.00 | -184.00 | -40.00 | 437.00 | -258.00 | -259.00 | 181.00 | -3046.00 | 1,989.00 | 71.00 | -219.00 | -343.00 | 456.00 | -103.00 | 287.00 | 76.00 | -366.00 | 821.00 | -381.00 | -360.00 | -2.00 | -33.00 | -455.00 | 7,935.00 | -7464.00 | -53.00 | 151.00 | 174.00 | -339.00 | 36.00 | -60.00 | 627.00 | -671.00 | -1280.00 | | | | 0.00 | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% |