|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.30M | 8.36M | 8.56M | 7.75M | 9.20M | 9.02M | 8.57M | 6.86M | 8.73M | 8.05M | 7.95M | 6.78M | 7.85M | 8.06M | 6.97M | 4.10M | 7.25M | 7.30M | 7.36M | 5.99M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.27M | 6.69M | 7.07M | 6.48M | 7.34M | 7.58M | 7.45M | 7.46M | 8.25M | 8.38M | 7.91M | 7.57M | 7.11M | 6.64M | 6.27M | 5.90M | 5.59M | 6.32M | 6.03M | 5.82M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03M | 1.68M | 1.49M | 1.27M | 1.86M | 1.45M | 1.12M | -0.61M | 0.48M | -0.33M | 0.04M | -0.79M | 0.74M | 1.42M | 0.69M | -1.79M | 1.66M | 0.98M | 1.33M | 0.16M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 1.28M | 1.29M | 1.17M | 1.30M | 1.26M | 1.25M | 1.18M | 1.26M | 1.36M | 0.63M | 3.39M | 1.65M | 1.31M | 1.52M | 1.75M | 1.59M | 1.39M | 1.26M | 1.42M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.74M | | | | 0.65M | -2.04M | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 1.28M | 1.29M | 1.17M | 1.30M | 1.26M | -3.49M | 1.18M | 1.26M | 1.36M | 1.27M | 1.35M | 1.65M | 1.31M | 1.52M | 1.75M | 1.59M | 1.39M | 1.26M | 1.42M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.39M | 0.20M | 0.10M | 0.56M | 0.18M | 4.61M | -1.79M | -0.78M | -1.69M | -1.23M | 2.50M | -0.90M | 0.11M | -0.82M | -3.54M | 0.07M | -0.42M | 0.06M | -0.91M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.39M | 0.20M | 0.10M | 0.56M | 0.18M | 4.61M | -1.79M | -0.78M | -1.69M | -1.23M | 2.50M | -0.90M | 0.11M | -0.82M | -3.54M | 0.07M | -0.42M | 0.06M | -0.91M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.03M | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | -0.01M | 0.01M | 0.01M | 0.01M | 0.06M | 0.04M | 0.02M | 0.02M | -0.08M | 0.03M | 0.05M | 0.03M | 0.02M | 0.35M | 0.00M | 0.00M | -0.36M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.06M | 0.04M | 0.02M | 0.02M | 0.03M | 0.03M | 0.05M | 0.03M | 0.02M | 0.35M | 0.00M | 0.00M | -0.34M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.41M | 0.21M | 0.11M | 0.57M | 0.19M | 4.62M | -1.73M | -0.74M | -1.67M | -1.22M | -2.11M | -0.87M | 0.15M | -0.80M | -3.53M | 0.42M | -0.42M | 0.07M | -1.25M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.09M | 0.04M | 0.03M | 0.12M | 0.04M | 1.04M | -0.48M | -0.15M | -0.35M | -0.25M | -0.57M | -0.18M | 0.01M | 0.65M | 0.09M | 0.02M | -0.02M | -291.00 | 0.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.32M | 0.17M | 0.08M | 0.45M | 0.15M | 3.58M | -1.31M | -0.58M | -1.31M | -0.96M | -1.54M | -0.70M | 0.14M | -1.45M | -3.61M | 0.40M | -0.39M | 0.07M | -1.16M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.32M | 0.17M | 0.08M | 0.45M | 0.15M | 3.58M | -1.25M | -0.58M | -1.31M | -0.96M | -1.54M | -0.70M | 0.14M | -1.45M | -3.61M | 0.40M | -0.39M | 0.07M | -1.25M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.32M | 0.17M | 0.08M | 0.45M | 0.15M | 3.58M | -1.25M | -0.58M | -1.31M | -0.96M | -1.54M | -0.70M | 0.14M | -1.45M | -3.61M | 0.40M | -0.39M | 0.07M | -1.25M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.32M | 0.17M | 0.08M | 0.45M | 0.15M | 3.58M | -1.25M | -0.58M | -1.31M | -0.96M | -1.54M | -0.70M | 0.14M | -1.45M | -3.61M | 0.40M | -0.39M | 0.07M | -1.25M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.32M | 0.17M | 0.08M | 0.45M | 0.15M | 3.58M | -1.25M | -0.58M | -1.31M | -0.96M | -1.54M | -0.70M | 0.14M | -1.45M | -3.61M | 0.40M | -0.39M | 0.07M | -1.25M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | 0.33 | 0.18 | 0.08 | 0.46 | 0.16 | 3.71 | -1.36 | -0.60 | -1.36 | -1.00 | -1.60 | -0.72 | 0.15 | -1.50 | -3.74 | 0.42 | -0.41 | 0.07 | -1.20 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | 0.33 | 0.18 | 0.08 | 0.46 | 0.16 | 3.71 | -1.36 | -0.60 | -1.36 | -1.00 | -1.60 | -0.72 | 0.15 | -1.50 | -3.74 | 0.42 | -0.41 | 0.07 | -1.20 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M | 0.97M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.39M | 0.20M | 0.10M | 0.56M | 0.18M | 4.61M | -1.79M | -0.78M | -1.69M | -1.23M | 2.50M | -0.90M | 0.11M | -0.82M | -3.54M | 0.07M | -0.42M | 0.06M | -0.91M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.74% | 21.40% | 16.85% | 26.32% | 21.57% | 21.04% | 22.55% | 27.86% | 20.89% | 21.25% | 20.66% | 26.92% | 20.21% | 7.41% | -81.87% | -2.45% | 4.83% | 4.84% | -0.43% | -0.19% |