|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.32M | 0.17M | 0.08M | 0.45M | 0.15M | 3.58M | -1.25M | -0.58M | -1.31M | -0.96M | -1.54M | -0.70M | 0.14M | -1.45M | -3.61M | 0.40M | -0.39M | 0.07M | -1.25M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.29M | 0.29M | 0.33M | 0.32M | 0.28M | 0.00M | 0.32M | 0.31M | 0.00M | 0.31M | 0.35M | 0.32M | 0.32M | 0.32M | 0.20M | 0.32M | 0.30M | 0.30M | 0.30M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.04M | -0.02M | 0.01M | -0.02M | -0.02M | 0.02M | 0.05M | -0.04M | -0.04M | -0.62M | -0.57M | -0.18M | 0.01M | 0.65M | 0.08M | | | | -0.10M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | 0.60M | 0.44M | -0.41M | 0.41M | -0.48M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.91M | 0.61M | -0.17M | -0.54M | -0.39M | -0.15M | 0.12M | -0.85M | -1.65M | -0.71M | -0.37M | 0.80M | -0.40M | 0.36M | -0.06M | -0.06M | -2.01M | 0.03M | 0.64M | 0.12M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.29M | 0.29M | 0.33M | 0.32M | 0.28M | 0.00M | 0.32M | 0.31M | 0.00M | 0.31M | 0.35M | 0.32M | 0.32M | 0.32M | 0.20M | 0.32M | 0.30M | 0.30M | 0.30M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.71M | 0.96M | -0.16M | 0.43M | -0.99M | -0.20M | 0.26M | 1.60M | -1.20M | 0.27M | 1.76M | -1.53M | 1.19M | -0.07M | -0.79M | -1.51M | 1.77M | -0.02M | 0.01M | -1.27M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.16M | -0.74M | -0.69M | -0.77M | -1.09M | -0.00M | -0.31M | 0.80M | -0.88M | 0.58M | -0.02M | -1.47M | -0.58M | 0.19M | 0.47M | -0.91M | 0.55M | -0.61M | -0.09M | -0.18M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | -0.09M | 0.13M | -0.48M | 0.75M | -0.37M | -0.18M | -0.20M | 0.92M | -0.39M | -0.23M | -0.22M | 0.60M | -0.49M | 0.36M | -0.03M | 0.26M | -0.65M | 0.19M | -0.29M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.21M | -0.36M | 0.01M | 0.05M | 0.18M | 0.09M | -0.37M | -0.21M | 0.33M | -0.30M | 0.23M | 0.18M | -0.25M | 0.23M | -0.02M | 0.06M | 0.05M | 0.14M | -0.28M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | -0.02M | -0.07M | 0.13M | -0.04M | -0.04M | 0.00M | -0.02M | -0.02M | 0.35M | -0.23M | -0.10M | -0.15M | -0.30M | 0.69M | -0.73M | -0.22M | 0.13M | 0.30M | -0.10M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.23M | 0.24M | 0.08M | 0.12M | 0.09M | 0.48M | 0.27M | 0.41M | 0.35M | 0.19M | 0.13M | 0.09M | 0.31M | 0.31M | -0.06M | 0.04M | 0.05M | 0.15M | 0.09M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.04M | 0.01M | | 0.03M | | 0.02M | 0.10M | | | 0.04M | 0.68M | | 0.01M | 0.04M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 1.59M | 0.75M | 0.40M | | | 1.25M | 0.25M | 0.50M | 0.50M | 1.59M | 0.10M | 1.13M | 1.37M | 0.49M | 0.50M | 0.25M | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 0.77M | -0.98M | -0.08M | -0.12M | -0.09M | 4.55M | -0.22M | 0.08M | 0.18M | 1.30M | -1.68M | 0.40M | 0.33M | -0.07M | 0.35M | 0.88M | -0.05M | -0.14M | -0.05M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | -0.21M | -0.21M | -0.21M | -0.21M | -0.21M | -0.21M | -0.21M | -0.21M | -0.21M | -0.10M | -0.10M | -0.10M | -0.10M | -0.10M | -0.03M | -0.03M | 0.47M | -0.03M | -0.03M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 1.16M | -1.36M | -0.84M | -0.72M | -0.45M | 4.47M | -1.28M | -1.78M | -0.74M | 0.84M | -0.98M | -0.10M | 0.59M | -0.22M | 0.26M | -1.16M | 0.45M | 0.47M | 0.04M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.02M | 0.38M | -0.41M | -0.63M | -0.51M | -0.24M | -0.36M | -1.13M | -2.06M | -1.06M | -0.56M | 0.67M | -0.49M | 0.06M | -0.37M | -0.00M | -2.05M | -0.02M | 0.49M | 0.02M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 1.16M | -1.36M | -0.84M | -0.72M | -0.45M | 4.47M | -1.28M | -1.78M | -0.74M | 0.84M | -0.98M | -0.10M | 0.59M | -0.22M | 0.26M | -1.16M | 0.45M | 0.47M | 0.04M |