|
Cash & Equivalents (Quarter)
|
4.30M | 6.55M | 9.36M | 5.24M | 2.28M | 3.38M | 3.90M | 3.81M | 4.39M | 7.66M | 6.85M | 8.55M | 9.05M | 10.53M | 9.26M | 19.92M | 19.35M | 17.23M | 21.33M | 16.29M | 23.77M | 14.02M | 4.49M | 3.69M | 8.43M | 5.03M | 7.75M | 7.25M | 18.69M | 8.28M | 15.36M | 38.37M | 122.15M | 19.61M | 23.13M | 31.00M | 28.82M | 39.80M | 43.59M | 39.66M | 67.13M | 13.73M | 8.41M | 4.79M | 4.97M | 22.19M | 8.41M | 7.14M | 4.46M | 59.26M | 68.67M | 54.58M | 7.82M | 7.39M | 2.29M | 2.95M | 1.28M | 35.20M | 35.62M | 11.24M | 0.14M | 2.69M | 4.95M |
|
Short-term Investments (Quarter)
|
| | | | | | 0.08M | | -3.30M | 1.08M | 0.52M | 0.72M | -1.37M | | 1.41M | | | | | | | | | | | | 0.03M | 0.06M | 0.05M | 0.05M | | | | | | | | | | | | | 122.00M | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
4.30M | 6.55M | 9.36M | 5.24M | 2.28M | 3.38M | 3.98M | 3.81M | 1.08M | 8.75M | 7.37M | 9.27M | 7.68M | 10.53M | 10.68M | 19.92M | 19.35M | 17.23M | 21.33M | 16.29M | 23.77M | 14.02M | 4.49M | 3.69M | 8.43M | 5.03M | 7.78M | 7.31M | 18.74M | 8.32M | 15.36M | 38.37M | 122.15M | 19.61M | 23.13M | 31.00M | 28.82M | 39.80M | 43.59M | 39.66M | 67.13M | 13.73M | 130.41M | 4.79M | 4.97M | 22.19M | 8.41M | 7.14M | 4.46M | 59.26M | 68.67M | 54.58M | 7.82M | 7.39M | 2.29M | 2.95M | 1.28M | 35.20M | 35.62M | 11.24M | 0.14M | 2.69M | 4.95M |
|
Receivables - Net (Quarter)
|
| | 60.82M | | 65.51M | 62.79M | 64.68M | 66.18M | 5.70M | 5.80M | 76.22M | 78.02M | 77.86M | 76.31M | 81.24M | 81.06M | 82.16M | 78.84M | 95.94M | 77.51M | 78.37M | 74.29M | 112.67M | 75.12M | 73.30M | 72.36M | 96.64M | 73.50M | 81.76M | 92.04M | 104.15M | 94.79M | 103.05M | 134.96M | 97.50M | 155.96M | 158.37M | 167.44M | 81.20M | 192.63M | 74.88M | 89.16M | 91.30M | 1.02M | 0.68M | 131.56M | 142.36M | 135.61M | 141.21M | 132.66M | 119.80M | 0.13M | 0.09M | 154.19M | 142.50M | 143.97M | 0.13M | 135.08M | 141.60M | 141.06M | 152.36M | 150.36M | 151.80M |
|
Receivables - Other (Quarter)
|
| | 4.59M | | 5.54M | 5.73M | 2.15M | 6.04M | 1.10M | 1.10M | 3.39M | 4.50M | 1.30M | 1.50M | 1.90M | 5.68M | 6.32M | 6.06M | 0.57M | 5.74M | 2.30M | 5.88M | 0.58M | 3.20M | 7.89M | 11.24M | 3.70M | 11.37M | 3.80M | 7.80M | 8.60M | 5.30M | 5.10M | 15.34M | 7.20M | 5.60M | 5.60M | 11.41M | 8.51M | 1.40M | 20.93M | 0.80M | 7.40M | 7.12M | 47.46M | 61.37M | 0.90M | | 6.07M | 4.62M | 3.80M | 3.50M | 3.85M | 4.38M | 4.37M | 6.02M | 4.78M | 4.43M | 4.00M | 4.03M | 4.78M | 4.81M | 10.21M |
|
Receivables (Quarter)
|
| | 65.41M | | 71.05M | 68.52M | 66.83M | 72.22M | 6.80M | 6.90M | 79.61M | 82.52M | 79.16M | 77.81M | 83.14M | 86.74M | 88.47M | 84.90M | 96.52M | 83.25M | 80.67M | 80.17M | 113.25M | 78.32M | 81.20M | 83.60M | 100.34M | 84.87M | 85.56M | 99.84M | 112.75M | 100.09M | 108.15M | 150.30M | 104.70M | 161.56M | 163.97M | 178.85M | 89.71M | 194.03M | 95.81M | 89.96M | 98.70M | 8.14M | 48.14M | 192.93M | 143.26M | 135.61M | 147.28M | 137.28M | 123.60M | 3.62M | 3.94M | 158.56M | 146.87M | 150.00M | 4.90M | 139.51M | 145.60M | 145.08M | 157.14M | 155.16M | 162.01M |
|
Raw Materials (Quarter)
|
| | 4.48M | | 4.62M | 4.56M | 4.61M | 4.64M | 4.35M | 4.48M | 4.55M | 4.51M | 4.67M | 4.61M | 4.72M | 4.75M | 4.71M | 4.50M | 4.40M | 4.32M | 4.32M | 4.15M | 4.00M | 4.19M | 4.21M | 4.11M | 3.98M | 4.03M | 3.96M | 4.05M | 4.23M | 4.27M | 4.31M | 4.34M | 4.07M | 4.12M | 4.14M | 4.18M | 4.21M | 3.81M | 3.57M | 3.30M | 3.12M | 3.47M | 3.55M | 3.66M | 3.32M | 3.73M | 3.96M | 3.72M | 3.52M | 3.31M | 4.12M | 4.86M | 4.85M | 5.13M | 5.61M | 6.11M | 5.65M | 5.50M | 5.39M | 6.14M | 6.34M |
|
Current Deferred Tax Assets (Quarter)
|
| | 0.68M | | 3.86M | 5.21M | 4.38M | 3.85M | 2.97M | 5.05M | 4.64M | 6.23M | 5.01M | 5.71M | 5.23M | 5.43M | 4.63M | 4.56M | 14.71M | 14.33M | 4.45M | 4.24M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 8.83M | | 6.84M | 5.55M | 8.00M | 7.95M | 11.23M | 9.08M | 8.24M | 6.37M | 11.14M | 10.32M | 10.42M | 9.03M | 11.37M | 9.79M | 9.03M | 7.27M | 14.65M | 9.85M | 8.68M | 6.97M | 12.31M | 10.19M | 10.89M | 1.02M | 10.87M | 9.04M | 8.70M | 6.70M | 2.17M | 12.04M | 1.44M | 0.98M | 0.93M | 12.88M | 1.13M | 7.95M | 0.71M | 0.41M | 11.92M | 13.07M | | | 12.54M | 9.48M | 10.09M | 0.13M | 15.75M | 13.26M | 21.34M | 0.53M | 0.53M | 13.56M | 24.19M | 0.43M | 0.34M | 0.32M | 0.32M | 0.30M | 21.66M |
|
Current Assets (Quarter)
|
| | 91.14M | | 92.52M | 93.81M | 108.40M | 104.76M | 114.27M | 112.52M | 108.31M | 114.16M | 117.12M | 118.12M | 123.45M | 128.77M | 137.09M | 124.61M | 142.05M | 132.32M | 136.05M | 118.39M | 172.84M | 98.64M | 108.40M | 114.84M | 134.96M | 115.29M | 134.05M | 149.21M | 162.31M | 171.79M | 266.07M | 191.53M | 211.64M | 226.04M | 225.61M | 246.07M | 254.38M | 282.54M | 346.34M | 200.80M | 147.80M | 144.40M | 200.88M | 239.19M | 188.53M | 168.97M | 172.99M | 213.28M | 222.66M | 204.99M | 198.95M | 202.51M | 185.94M | 180.44M | 201.79M | 214.75M | 213.85M | 179.77M | 196.60M | 194.57M | 232.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 323.95M | | 313.64M | 329.06M | 322.30M | 304.42M | 279.50M | 272.00M | 279.02M | 270.94M | 278.77M | 295.05M | 329.61M | 320.54M | 320.12M | 331.66M | 382.49M | 380.50M | 374.40M | 456.85M | 454.05M | 450.50M | 459.44M | 472.25M | 465.47M | 468.23M | 455.92M | 476.02M | 464.07M | 458.07M | 436.58M | 448.76M | 450.60M | 500.01M | 511.20M | 540.68M | 517.20M | 499.52M | 392.95M | 387.23M | 391.45M | 370.51M | 351.35M | 350.35M | 346.48M | 345.17M | 357.64M | 372.94M | 407.74M | 388.52M | 430.28M | 443.92M | 514.65M | 502.99M | 532.88M | 537.19M | 524.81M | 521.91M | 523.41M | 542.09M | 512.68M |
|
Long-Term Investments (Quarter)
|
| | | | | | 2.37M | | | | 6.13M | | | | 8.74M | | | | 12.19M | | | | 16.79M | | | | 18.53M | | | | 20.14M | | | | 26.11M | | | | 31.91M | | | | 34.37M | | | | 44.20M | | | | 54.73M | | | | 66.33M | | | | 77.41M | | | | |
|
Goodwill (Quarter)
|
| | 11.54M | | 11.54M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.09M | 41.60M | 40.73M | 42.52M | 42.52M | 42.52M | 42.52M | 42.50M | 42.50M | 42.52M | 42.52M | 42.52M | 42.50M | 42.50M | 29.50M | 15.70M | 58.22M | 58.20M | 58.22M | 10.70M | 73.15M | 4.90M | 80.30M | 78.90M | 78.90M | 78.94M | 78.94M | 78.94M | 78.94M | 80.48M |
|
Intangibles (Quarter)
|
| | | | | | 0.87M | | | | 0.55M | | | | 0.33M | | | | 0.23M | | | | 0.17M | | | | | | | | | | | 34.00M | 32.54M | 31.81M | 34.00M | 34.00M | 29.61M | 28.88M | 34.00M | 25.67M | 32.60M | 23.37M | 22.21M | 34.00M | 32.60M | 32.60M | 50.41M | 49.29M | 48.17M | 64.60M | 117.47M | 101.99M | 99.61M | 123.56M | 123.56M | 92.50M | 123.56M | 10.40M | 11.20M | 93.56M | 149.81M |
|
Goodwill & Intangibles (Quarter)
|
| | 11.54M | | 11.54M | | 0.87M | | | | 0.55M | | | | 0.33M | | | | 0.23M | | | | 0.17M | | | | | | | | | | | 75.09M | 74.14M | 72.54M | 76.52M | 76.52M | 72.13M | 71.40M | 76.50M | 68.17M | 75.12M | 65.88M | 64.73M | 76.50M | 75.10M | 62.10M | 66.11M | 107.51M | 106.37M | 122.82M | 128.17M | 175.14M | 104.52M | 203.86M | 202.46M | 171.40M | 202.50M | 89.34M | 90.14M | 172.50M | 230.29M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | -48.24M | | | | -34.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.49M | | | | 52.78M |
|
Other Non-Current Assets (Quarter)
|
| | 14.55M | | 7.31M | 6.96M | 0.61M | 24.29M | 10.10M | 11.43M | 0.95M | 12.54M | 20.58M | 11.70M | 0.73M | 12.64M | 14.67M | 2.46M | 4.27M | 1.28M | 17.05M | 5.95M | 25.63M | 1.32M | 1.70M | 8.11M | 20.10M | 2.60M | 2.71M | 2.21M | 3.14M | 25.48M | 27.18M | 32.83M | 2.56M | 7.00M | 41.12M | 41.99M | 37.92M | 59.22M | 52.46M | 67.62M | 2.15M | 1.27M | 45.51M | 49.55M | 1.27M | 1.02M | 1.27M | 1.10M | 58.84M | 65.10M | 73.29M | 70.13M | 0.41M | 82.10M | 0.31M | 86.01M | 86.47M | | | 94.48M | 97.43M |
|
Non-Current Assets (Quarter)
|
| | 350.04M | | 332.49M | 336.02M | 297.30M | 328.71M | 289.61M | 283.43M | -96.35M | 283.49M | 299.35M | 306.75M | 279.19M | 333.19M | 334.79M | 345.56M | -93.98M | 396.45M | 391.46M | 476.95M | -132.94M | 470.89M | 479.28M | 492.14M | -103.67M | 494.14M | 481.87M | 501.08M | 487.35M | 483.55M | 463.75M | 555.95M | 561.88M | 610.03M | 625.91M | 655.54M | 346.01M | 630.14M | 514.75M | 523.03M | 283.91M | 503.51M | 462.86M | 464.76M | 313.27M | 491.10M | 528.03M | 543.44M | 418.66M | 559.87M | 671.56M | 689.65M | 518.87M | 762.99M | 793.20M | 794.90M | 575.79M | 800.20M | 812.50M | 830.63M | 585.47M |
|
Assets (Quarter)
|
| | 441.18M | | 425.01M | 429.83M | 405.70M | 433.47M | 403.88M | 395.94M | 11.96M | 397.65M | 416.47M | 424.87M | 402.64M | 461.96M | 471.89M | 470.16M | 48.07M | 528.78M | 527.51M | 595.34M | 39.90M | 569.53M | 587.68M | 606.98M | 31.29M | 609.43M | 615.92M | 650.29M | 649.67M | 655.33M | 729.83M | 747.48M | 773.52M | 836.07M | 851.53M | 901.61M | 881.64M | 912.68M | 861.09M | 723.83M | 676.72M | 647.91M | 663.74M | 703.95M | 651.66M | 660.07M | 701.02M | 756.72M | 796.64M | 764.86M | 870.51M | 892.16M | 954.44M | 943.43M | 994.99M | 1,009.64M | 997.57M | 979.97M | 1,009.09M | 1,025.20M | 1,045.55M |
|
Accounts Payables (Quarter)
|
| | 6.90M | | 7.34M | 6.40M | 8.75M | 9.76M | 9.95M | 11.72M | 10.04M | 9.61M | 10.89M | 11.92M | 8.32M | 10.62M | 12.43M | 9.60M | 9.62M | 10.26M | 11.97M | 9.26M | 12.27M | 8.82M | 10.86M | 0.40M | 13.03M | 9.04M | 10.83M | 0.20M | 11.86M | 0.50M | 0.70M | 2.40M | 22.10M | 26.82M | 24.75M | 26.76M | 19.50M | 23.74M | 18.51M | 21.93M | 31.70M | 32.42M | 34.97M | 25.09M | 29.91M | 27.85M | 36.58M | 33.41M | 33.90M | 28.29M | 33.80M | 34.20M | 33.16M | 31.61M | 31.58M | 31.64M | 31.94M | 31.90M | 34.99M | 32.62M | 45.48M |
|
Notes Payables (Quarter)
|
| | 4.79M | | 7.33M | 7.20M | 5.96M | 6.99M | 8.04M | 8.19M | 8.26M | 7.42M | 7.78M | 5.22M | 2.92M | 3.65M | 2.50M | | | | | | 4.70M | 3.78M | | 1.30M | 0.19M | 1.61M | 3.52M | 1.51M | | | | 0.60M | 1.86M | 1.63M | 1.61M | 1.19M | 0.59M | 0.48M | 0.61M | | 1.22M | 0.78M | | | | | | | | | 2.10M | 0.77M | | 0.92M | 1.19M | | | | 1.72M | | |
|
Payables (Quarter)
|
| | 11.70M | | 14.67M | 13.61M | 14.71M | 16.75M | 17.99M | 19.91M | 18.30M | 17.02M | 18.67M | 17.14M | 11.24M | 14.28M | 14.93M | 9.60M | 9.62M | 10.26M | 11.97M | 9.26M | 16.97M | 12.59M | 10.86M | 1.70M | 13.22M | 10.65M | 14.35M | 1.71M | 11.86M | 0.50M | 0.70M | 3.00M | 23.96M | 28.46M | 26.36M | 27.95M | 20.09M | 24.22M | 19.13M | 21.93M | 32.91M | 33.20M | 34.97M | 25.09M | 29.91M | 27.85M | 36.58M | 33.41M | 33.90M | 28.29M | 35.89M | 34.97M | 33.16M | 32.52M | 32.77M | 31.64M | 31.94M | 31.90M | 36.71M | 32.62M | 45.48M |
|
Accumulated Expenses (Quarter)
|
| | 26.48M | | 23.42M | 27.42M | 23.27M | 24.63M | 26.50M | 28.07M | 27.88M | 27.27M | 26.83M | 26.75M | 28.18M | 27.28M | 28.77M | 31.02M | 36.54M | 31.74M | 32.94M | 28.36M | 30.14M | 23.65M | 23.74M | 21.34M | 26.61M | 21.89M | 23.30M | 27.86M | 26.52M | 22.77M | 29.42M | 47.80M | 49.50M | 33.73M | 29.51M | 30.34M | 31.84M | 34.18M | 37.90M | 42.93M | 27.83M | 38.65M | 51.55M | 71.26M | 38.00M | 39.16M | 44.40M | 60.07M | 58.76M | 53.28M | 57.48M | 67.80M | 59.10M | 49.19M | 50.38M | 55.72M | 26.90M | 47.27M | 56.04M | 59.62M | 62.01M |
|
Other Accumulated Expenses (Quarter)
|
| | 13.93M | | 13.50M | 14.38M | 14.30M | 15.89M | 16.21M | 15.80M | 16.38M | 17.28M | 17.20M | 17.24M | 17.15M | 17.10M | 17.40M | 16.02M | 17.57M | 18.30M | 11.01M | 14.42M | 18.55M | 17.50M | 10.42M | 7.89M | 3.39M | 4.45M | 14.83M | 14.68M | 15.04M | 15.10M | 14.59M | 24.79M | 19.79M | 17.75M | 18.08M | 21.69M | 21.80M | 1.09M | 23.81M | 0.82M | 30.22M | 0.63M | 0.61M | 78.00M | 21.21M | 20.15M | | 21.73M | 21.06M | 20.70M | 17.83M | 22.30M | 17.69M | 20.84M | 22.23M | 22.21M | 22.70M | 23.21M | 24.19M | 24.40M | 25.46M |
|
Short term Debt (Quarter)
|
| | 68.40M | | 70.48M | 69.95M | 98.22M | 80.44M | 78.39M | 68.39M | 63.64M | 56.80M | 46.56M | 41.80M | 44.07M | 52.56M | 37.20M | 41.68M | 27.82M | 23.48M | 25.26M | 32.47M | 43.43M | 27.06M | 29.02M | 31.29M | 24.95M | 22.68M | 24.64M | 28.77M | 24.60M | 25.55M | 32.45M | 27.64M | 28.71M | 31.79M | 37.79M | 47.81M | 54.38M | 61.40M | 53.48M | 15.07M | 7.58M | 6.07M | 7.01M | 8.39M | 5.72M | 4.61M | 10.40M | 15.80M | 18.90M | 21.37M | 26.46M | 30.93M | 47.65M | 60.96M | 70.74M | 73.10M | 64.21M | 50.54M | 51.16M | 63.72M | 64.00M |
|
Current Leases (Quarter)
|
| | 1.40M | | 1.45M | 1.88M | 1.96M | 1.99M | 2.02M | 2.06M | 2.09M | 2.13M | 2.16M | 5.95M | 8.73M | 9.61M | 9.25M | 5.40M | 1.61M | 1.72M | 1.74M | 4.14M | 4.03M | 3.92M | 3.80M | 1.74M | 2.44M | 2.51M | 2.53M | 2.94M | 2.96M | 2.97M | 4.86M | 5.07M | 5.37M | 6.90M | 14.12M | 17.88M | 7.26M | 7.06M | 18.41M | 17.48M | 16.99M | 6.15M | 16.59M | 7.50M | 6.85M | 13.15M | 15.27M | 15.13M | 5.33M | 1.97M | 2.12M | 14.60M | 0.78M | 0.92M | 10.61M | 0.98M | 0.75M | 10.60M | 10.80M | 11.27M | 0.84M |
|
Total Current Liabilities (Quarter)
|
| | 121.90M | | 123.52M | 127.23M | 150.50M | 139.71M | 139.09M | 132.18M | 128.29M | 120.49M | 109.25M | 108.87M | 109.38M | 111.22M | 107.55M | 98.33M | 101.16M | 96.03M | 98.20M | 104.66M | 126.22M | 100.71M | 92.87M | 87.68M | 87.78M | 78.74M | 84.27M | 89.87M | 81.22M | 78.91M | 93.62M | 127.39M | 127.33M | 133.24M | 132.67M | 152.84M | 161.26M | 168.40M | 166.10M | 147.31M | 133.38M | 124.12M | 179.42M | 207.68M | 142.75M | 130.03M | 150.44M | 160.77M | 156.12M | 139.04M | 154.04M | 171.35M | 170.29M | 173.40M | 187.68M | 194.65M | 181.28M | 164.30M | 179.93M | 192.44M | 209.98M |
|
Capital Leases (Quarter)
|
| | 13.42M | | 12.64M | 16.66M | 16.13M | 15.62M | 15.10M | 14.54M | 14.00M | 13.46M | 12.90M | 10.16M | 13.19M | 11.58M | 11.20M | 12.23M | 13.37M | 14.14M | 13.70M | 10.87M | 10.55M | 10.22M | 9.90M | 13.69M | 19.76M | 20.06M | 19.42M | 22.52M | 21.78M | 20.97M | 35.16M | 33.88M | 35.12M | 32.22M | 30.82M | 29.10M | 26.01M | 24.90M | 25.61M | 13.19M | 10.76M | 9.66M | 8.75M | 5.75M | 3.97M | 2.41M | 2.23M | 0.89M | 0.43M | 0.43M | 3.27M | 5.51M | 5.30M | 5.80M | 5.57M | 5.35M | 3.19M | 2.99M | 2.55M | 2.57M | 2.35M |
|
Non-Current Debt (Quarter)
|
| | 141.94M | | 131.97M | 144.08M | 128.17M | 117.44M | 95.31M | 89.14M | 95.21M | 102.73M | 122.81M | 139.23M | 169.49M | 167.98M | 173.85M | 169.30M | 159.53M | 131.08M | 124.67M | 188.96M | 196.06M | 146.86M | 163.52M | 178.19M | 168.68M | 159.94M | 160.78M | 165.59M | 164.47M | 164.41M | 196.04M | 169.04M | 166.63M | 198.05M | 208.85M | 229.72M | 200.18M | 228.20M | 216.63M | 89.35M | 47.89M | 71.80M | 38.70M | 22.02M | 20.35M | 43.17M | 48.05M | 69.56M | 90.37M | 95.79M | 163.19M | 153.64M | 196.89M | 187.40M | 197.35M | 192.46M | 187.09M | 182.35M | 214.10M | 203.91M | 234.05M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49M | 20.23M | 44.15M | 5.10M | 0.82M | | 5.10M | 5.10M | 5.10M | 4.40M | 4.10M | 3.90M | 3.70M | 1.83M | 1.64M | 1.44M | 1.24M | 1.03M | 0.83M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 41.82M | | 44.74M | 42.89M | -86.53M | 43.24M | 43.99M | 48.79M | 49.84M | 51.25M | 51.67M | 55.52M | 59.08M | 58.33M | 61.39M | 61.30M | 59.00M | 73.59M | 65.82M | 62.53M | 76.98M | 71.03M | 72.88M | 75.69M | 84.16M | 86.00M | 84.62M | 101.44M | 63.34M | 65.50M | 70.55M | 73.30M | 77.47M | 78.41M | 80.92M | 81.44M | 80.33M | 78.67M | 70.56M | 72.67M | 74.55M | 71.19M | 73.50M | 77.90M | 84.66M | 84.70M | 85.86M | 89.54M | 98.72M | 95.80M | 99.62M | 103.20M | 116.09M | 110.54M | 119.90M | 118.80M | 117.65M | 114.40M | 114.06M | 122.20M | 172.50M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.16M | 24.92M | 36.92M | 40.88M | 36.36M | 30.23M | 25.64M | 21.47M | 17.53M | 32.37M | 41.37M | 21.55M | 19.44M | 44.88M | 28.34M | 46.43M | 39.84M | 53.52M | 35.49M | 30.89M | 36.29M | 42.66M | 44.59M | 31.30M | 30.92M | 39.98M | 26.82M | 25.27M |
|
Other Non-Current Liabilities (Quarter)
|
| | 1.68M | | 1.62M | 1.59M | 1.56M | 1.54M | 4.81M | 1.48M | 1.45M | 1.42M | 2.76M | 1.58M | 1.33M | 1.59M | 1.27M | 5.57M | 13.86M | 9.51M | 5.87M | 13.12M | 12.45M | 12.21M | 8.40M | 6.96M | 2.88M | 3.17M | 3.23M | 2.27M | 1.82M | 1.39M | 1.41M | 1.39M | 1.64M | 2.00M | 2.85M | 3.17M | 2.58M | 4.75M | 8.00M | 11.25M | 9.79M | 8.05M | 8.48M | 8.33M | 2.15M | 0.84M | 8.91M | 7.71M | 7.49M | 2.04M | 12.20M | 14.08M | 14.17M | 12.37M | 12.61M | 12.51M | 18.75M | 13.49M | 13.89M | 13.66M | 13.82M |
|
Total Non-Current Liabilities (Quarter)
|
| | 338.80M | | 322.98M | 340.42M | 351.20M | 343.28M | 309.84M | 300.44M | 304.11M | 303.52M | 320.53M | 327.28M | 364.73M | 362.46M | 367.57M | 362.10M | 356.24M | 338.51M | 325.63M | 388.16M | 432.11M | 350.22M | 359.49M | 374.63M | 381.24M | 370.92M | 375.52M | 403.62M | 352.64M | 352.26M | 414.86M | 419.94M | 428.75M | 486.33M | 496.99M | 550.00M | 232.99M | 579.44M | 546.16M | 397.79M | 183.39M | 343.20M | 341.73M | 365.73M | 201.62M | 300.35M | 336.07M | 368.89M | 294.22M | 391.65M | 478.64M | 484.06M | 347.12M | 523.81M | 563.00M | 565.58M | 378.93M | 522.84M | 578.33M | 587.83M | 387.23M |
|
Total Liabilities (Quarter)
|
| | 340.48M | | 324.60M | 342.01M | 352.77M | 344.82M | 314.64M | 301.92M | 305.56M | 304.94M | 323.29M | 328.86M | 366.06M | 364.05M | 368.84M | 367.67M | 370.10M | 348.02M | 331.50M | 401.28M | 444.56M | 362.43M | 367.89M | 381.58M | 384.12M | 374.08M | 378.75M | 405.90M | 354.47M | 353.64M | 416.27M | 421.33M | 430.38M | 488.34M | 499.84M | 553.17M | 531.53M | 584.19M | 554.16M | 409.04M | 386.07M | 351.25M | 350.20M | 374.06M | 301.96M | 301.19M | 344.99M | 376.60M | 419.52M | 393.69M | 490.84M | 498.13M | 551.02M | 536.18M | 575.61M | 578.09M | 559.23M | 536.33M | 592.22M | 601.48M | 641.55M |
|
Total Debt (Quarter)
|
| | 210.34M | | 202.45M | 214.03M | 226.38M | 197.88M | 173.70M | 157.54M | 158.85M | 159.53M | 169.37M | 181.02M | 213.56M | 220.54M | 211.05M | 210.97M | 187.35M | 154.56M | 149.93M | 221.44M | 239.48M | 173.92M | 192.53M | 209.48M | 193.62M | 182.62M | 185.43M | 194.37M | 189.06M | 189.97M | 228.49M | 196.68M | 195.34M | 229.84M | 246.64M | 277.53M | 254.55M | 289.61M | 270.11M | 104.41M | 55.47M | 77.87M | 45.70M | 30.41M | 26.07M | 47.77M | 58.46M | 85.36M | 109.26M | 117.16M | 189.66M | 184.57M | 244.54M | 248.36M | 268.08M | 265.56M | 251.29M | 232.89M | 265.26M | 267.63M | 298.05M |
|
Common Equity (Quarter)
|
| | 100.70M | | 100.41M | 87.82M | 87.06M | 88.65M | 89.24M | 94.03M | 94.67M | 92.71M | 93.18M | 96.00M | 100.36M | 97.91M | 103.04M | 102.50M | 169.20M | 180.76M | 196.01M | 194.06M | 202.16M | 207.10M | 219.79M | 225.40M | 236.41M | 235.35M | 237.17M | 244.39M | 295.20M | 301.69M | 313.55M | 326.15M | 343.14M | 347.74M | 351.69M | 348.43M | 350.11M | 328.49M | 306.93M | 314.80M | 290.64M | 296.66M | 313.54M | 329.89M | 349.70M | 358.88M | 356.03M | 380.11M | 377.13M | 371.16M | 379.66M | 394.02M | 403.42M | 407.25M | 419.37M | 431.55M | 438.34M | 443.64M | 416.87M | 423.72M | 404.00M |
|
Shareholder's Equity (Quarter)
|
| | 100.70M | | 100.41M | 87.82M | 87.06M | 88.65M | 89.24M | 94.03M | 94.67M | 92.71M | 93.18M | 96.00M | 100.36M | 97.91M | 103.04M | 102.50M | 169.20M | 180.76M | 196.01M | 194.06M | 202.16M | 207.10M | 219.79M | 225.40M | 236.41M | 235.35M | 237.17M | 244.39M | 295.20M | 301.69M | 313.55M | 326.15M | 343.14M | 347.74M | 351.69M | 348.43M | 350.11M | 328.49M | 306.93M | 314.80M | 290.64M | 296.66M | 313.54M | 329.89M | 349.70M | 358.88M | 356.03M | 380.11M | 377.13M | 371.16M | 379.66M | 394.02M | 403.42M | 407.25M | 419.37M | 431.55M | 438.34M | 443.64M | 416.87M | 423.72M | 404.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 441.18M | | 425.01M | 429.83M | 405.70M | 433.47M | 403.88M | 395.94M | 11.96M | 397.65M | 416.47M | 424.87M | 402.64M | 461.96M | 471.89M | 470.16M | 48.07M | 528.78M | 527.51M | 595.34M | 39.90M | 569.53M | 587.68M | 606.98M | 31.29M | 609.43M | 615.92M | 650.29M | 649.67M | 655.33M | 729.83M | 747.48M | 773.52M | 836.07M | 851.53M | 901.61M | 881.64M | 912.68M | 861.09M | 723.83M | 676.72M | 647.91M | 663.74M | 703.95M | 651.66M | 660.07M | 701.02M | 756.72M | 796.64M | 764.86M | 870.51M | 892.16M | 954.44M | 943.43M | 994.99M | 1,009.64M | 997.57M | 979.97M | 1,009.09M | 1,025.20M | 1,045.55M |
|
Treasury Shares (Quarter)
|
| | 0.77M | | 1,104.65M | 1.10M | 0.47M | 1.10M | 1.07M | 1.06M | 0.76M | 0.97M | 0.96M | 0.95M | 0.78M | 0.89M | 0.86M | 0.85M | 0.64M | | | 0.22M | 0.33M | 0.09M | 0.08M | 0.08M | 0.27M | 325.00 | | | 0.59M | | | | 0.68M | | | | 0.79M | 1.43M | 1.40M | 1.40M | 0.65M | 0.50M | 1.77M | 1.76M | 1.12M | 2.31M | 0.70M | 4.55M | 0.98M | 5.44M | 5.53M | 5.53M | 0.47M | 5.36M | 5.30M | 5.30M | | | 1.55M | 1.60M | 1.49M |
|
Retained Earnings (Quarter)
|
| | 0.48M | | 25.21M | 13.99M | 11.75M | 2.13M | -1.91M | 16.36M | 17.81M | 15.85M | 17.75M | 19.72M | 0.83M | 21.68M | 0.89M | -2.38M | -13.10M | -12.71M | -9.39M | 69.72M | -17.54M | -16.16M | 93.18M | 96.05M | -2.64M | -3.62M | 103.54M | -1.44M | 0.29M | 0.96M | 172.45M | 1.49M | 0.20M | 205.00M | 211.07M | -1.48M | 209.04M | -3.36M | -2.96M | 191.99M | 166.32M | 177.47M | -1.61M | 207.34M | -1.31M | 246.20M | 0.35M | 319.06M | 329.47M | 344.64M | 1.04M | 367.56M | 378.92M | 381.45M | 1.11M | 0.58M | 1.03M | 0.78M | 290.88M | 0.60M | 0.61M |