|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 274.56M | 294.23M | 291.58M | 317.38M | 149.35M | 296.06M | 266.85M | 274.02M | 288.72M | 273.99M | 278.76M | 566.26M | 854.14M | | 269.36M | 572.21M | 869.10M | | 307.16M | 332.87M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.04M | 7.70M | 8.93M | 8.28M | 11.20M | 9.35M | 13.62M | 12.78M | 11.77M | 11.28M | 20.83M | 35.31M | 47.24M | | 13.60M | 28.25M | 44.12M | | 14.20M | 12.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268.52M | 286.53M | 282.65M | 309.10M | 138.15M | 286.71M | 253.23M | 261.24M | 276.95M | 262.71M | 257.93M | 530.95M | 806.90M | | 255.76M | 543.96M | 824.97M | | 292.96M | 320.47M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.12M | 0.17M | 0.40M | 38.72M | 1.03M | 7.60M | 1.99M | 0.60M | 0.22M | -0.70M | -1.54M | -1.75M | | -0.33M | -0.62M | 0.49M | | -0.34M | -0.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 254.48M | 275.99M | 267.74M | 290.50M | 60.86M | 285.15M | 249.22M | 262.23M | 273.58M | 259.72M | 274.43M | 546.35M | 818.00M | | 261.73M | 553.02M | 841.98M | | 300.88M | 324.03M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.08M | 18.24M | 23.85M | 26.87M | 59.06M | 10.90M | 17.63M | 11.78M | 15.14M | 14.27M | 4.33M | 19.91M | 36.15M | | 7.63M | 19.19M | 27.12M | | 6.28M | 8.84M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.08M | 18.24M | 23.85M | 26.87M | 59.06M | 10.90M | 17.63M | 11.78M | 15.14M | 14.27M | 4.33M | 19.91M | 36.15M | | 7.63M | 19.19M | 27.12M | | 6.28M | 8.84M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.86M | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.59M | 22.83M | 30.08M | 33.18M | 65.52M | 14.01M | 22.81M | 15.04M | 17.84M | 16.55M | 4.67M | 20.55M | 37.57M | | 8.55M | 21.91M | 29.94M | | 6.08M | 11.12M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.15M | -12.08M | 7.91M | 8.66M | 15.56M | 2.73M | 6.32M | 2.90M | 4.48M | -12.03M | 0.85M | 4.68M | 8.82M | | 1.98M | 5.50M | 7.28M | | 1.66M | 2.59M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.44M | 20.27M | 22.17M | 24.53M | 59.67M | 12.03M | 16.64M | 12.29M | 13.36M | 13.24M | 3.97M | 15.87M | 28.75M | | 6.56M | 16.40M | 22.67M | | 4.42M | 8.54M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.44M | 34.91M | 22.17M | 24.53M | 49.96M | 11.28M | 16.48M | 12.14M | 13.36M | 28.58M | 3.82M | 15.87M | 28.75M | | 6.56M | 16.40M | 22.67M | | 4.42M | 8.54M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.23M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.30M | 0.45M | | | | 2.83M | | 4.42M | 8.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.23M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.30M | 0.45M | | | | 2.83M | | 4.42M | 8.54M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.23M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.30M | 0.45M | | | | 2.83M | | 4.42M | 8.54M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | | | | 0.11 | | 0.18 | 0.34 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | | | | 0.11 | | 0.17 | 0.32 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.56M | 33.61M | 33.20M | 31.03M | 28.81M | 30.01M | 26.72M | 25.88M | 25.89M | 26.10M | 26.17M | 26.29M | 26.35M | 26.31M | 26.54M | 26.04M | 25.03M | 25.65M | 25.08M | 25.21M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.95M | 34.04M | 33.54M | 31.52M | 29.78M | 31.05M | 27.75M | 27.15M | 27.36M | 27.67M | 27.60M | 27.66M | 27.80M | 27.71M | 27.88M | 27.23M | 26.30M | 26.91M | 26.43M | 26.59M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.25M | 32.25M | 32.25M | 32.25M | 32.25M | 32.25M | 26.72M | 25.88M | 25.89M | 26.10M | 26.17M | 26.29M | 26.35M | 21.77M | 21.86M | 21.86M | 21.86M | 21.86M | 21.86M | 21.86M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.08M | 18.24M | 23.85M | 26.87M | 59.06M | 10.90M | 17.63M | 11.78M | 15.14M | 14.27M | 4.33M | 19.91M | 36.15M | | 7.63M | 19.19M | 27.12M | | 6.28M | 8.84M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.29M | -15.35M | 5.46M | 7.30M | 29.74M | 14.86M | 25.25M | 7.79M | 8.68M | 2.44M | 8.22M | 7.14M | 10.34M | 34.73M | 9.25M | 6.05M | 9.33M | 0.02M | 9.21M | 36.39M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.21% | -52.89% | 26.30% | 26.09% | 23.75% | 19.49% | 27.72% | 19.26% | 25.13% | -72.65% | 18.17% | 22.76% | 23.47% | | 23.20% | 25.12% | 24.30% | | 27.34% | 23.28% |