|
Gross Margin
|
50.10% | 47.43% | 48.20% | 50.13% | 48.03% | 42.28% | 47.79% | 43.74% | 41.61% | 46.20% | 40.18% | 38.01% | 35.42% | 45.25% | 40.97% | 37.83% | 34.89% | 38.22% | 35.72% | 47.63% | 32.21% | 37.24% | 38.13% | 99.48% | 33.08% | 36.42% | 36.80% | 36.12% | 30.80% | 31.25% | 35.50% | 29.18% | 23.09% | 32.90% | 30.81% | 29.05% | 27.06% | 32.78% | 30.54% | 11.25% | 20.41% | 26.57% | 29.08% | 20.76% | 21.48% | 25.37% | 21.43% | 18.62% | 20.43% | 25.30% | 25.68% |
|
EBT Margin
|
28.78% | 18.38% | 20.98% | 22.64% | 19.35% | 4.13% | 17.17% | -171.08% | 0.81% | -13.37% | -121.94% | -16.54% | -32.88% | -11.49% | -51.48% | -20.59% | -26.05% | -19.16% | -26.89% | -50.40% | -55.19% | -17.73% | -15.66% | -13.31% | -19.83% | -14.49% | -1.06% | -19.02% | -111.41% | 6.06% | 5.32% | -2.51% | -6.66% | -0.31% | 1.80% | 7.45% | 2.09% | 6.52% | 5.42% | -9.10% | -3.03% | 3.94% | 4.36% | 17.79% | -2.19% | 5.97% | -0.81% | -8.04% | -4.69% | 0.18% | 2.10% |
|
EBIT Margin
|
30.81% | 21.25% | 21.78% | 24.64% | 20.91% | 7.14% | 18.91% | -117.42% | 2.85% | -9.88% | -115.30% | -13.26% | -27.57% | -5.62% | -46.97% | -16.05% | -19.39% | -14.53% | -21.89% | -44.92% | -51.74% | -11.91% | -10.70% | -6.24% | -16.48% | -9.87% | 1.94% | -14.78% | -107.40% | -1.61% | 4.96% | -2.53% | -7.89% | 1.38% | 3.88% | 4.89% | 2.56% | 7.70% | 5.85% | -7.55% | -2.33% | 5.69% | 8.74% | 10.06% | -1.07% | 6.95% | 0.02% | -6.65% | -3.83% | 1.72% | 4.09% |
|
EBITDA Margin
|
30.81% | 21.25% | 21.78% | 24.64% | 20.99% | 7.23% | 18.99% | -117.42% | 2.97% | -9.88% | -115.30% | -13.26% | -27.57% | -5.62% | -46.97% | -16.05% | -19.39% | -14.53% | -21.89% | -44.92% | -51.74% | -11.91% | -10.70% | -8.68% | -16.48% | -9.87% | 1.94% | -14.78% | -107.40% | -1.61% | 4.96% | -2.53% | -7.89% | 1.38% | 3.88% | 4.89% | 2.56% | 7.70% | 5.85% | -7.55% | -2.33% | 5.69% | 8.74% | 10.06% | -1.07% | 6.95% | 0.02% | -6.65% | -3.83% | 1.72% | 4.09% |
|
Operating Margin
|
30.81% | 21.25% | 21.78% | 24.64% | 20.91% | 7.14% | 18.91% | -117.42% | 2.85% | -9.88% | -115.30% | -13.26% | -27.57% | -5.62% | -46.97% | -16.05% | -19.39% | -14.53% | -21.89% | -44.92% | -51.74% | -11.91% | -10.70% | -6.24% | -16.48% | -9.87% | 1.94% | -14.78% | -107.40% | -1.61% | 4.96% | -2.53% | -7.89% | 1.38% | 3.88% | 4.89% | 2.56% | 7.70% | 5.85% | -7.55% | -2.33% | 5.69% | 8.74% | 10.06% | -1.07% | 6.95% | 0.02% | -6.65% | -3.83% | 1.72% | 4.09% |
|
Net Margin
|
21.79% | 13.54% | 16.32% | 17.73% | 14.48% | 6.12% | 13.47% | -182.96% | 0.13% | -9.27% | -100.59% | -10.75% | -28.07% | -10.61% | -40.26% | -17.41% | -22.82% | -16.10% | -22.91% | -46.95% | -54.64% | -37.12% | -11.83% | -12.05% | -16.12% | -12.53% | 3.06% | -21.56% | -105.58% | 5.35% | 4.56% | -1.69% | -7.94% | -0.30% | 0.04% | 6.13% | 0.56% | 4.91% | 2.84% | -8.02% | -3.79% | 2.50% | 4.91% | 13.48% | -3.16% | 3.96% | -3.02% | -10.22% | -6.85% | -2.04% | -0.27% |
|
FCF Margin
|
-3.56% | 4.17% | 11.99% | 6.44% | 10.75% | -6.22% | -5.38% | 18.17% | 22.34% | 22.35% | 57.29% | -7.61% | 6.91% | 17.50% | 7.97% | 9.66% | 6.52% | 2.61% | 29.89% | 8.02% | 0.14% | 6.06% | 7.60% | 17.54% | -3.08% | -6.48% | 13.00% | 24.66% | 13.10% | 20.30% | 23.07% | 24.63% | 7.53% | 8.68% | 19.67% | 12.12% | -0.99% | 8.99% | 16.24% | 13.22% | -2.63% | 6.97% | 14.91% | 17.28% | 0.22% | 14.33% | 15.99% | 1.17% | -9.52% | -4.19% | 4.82% |
|
Inventory Average
|
| | | | 26.28M | 21.68M | 17.75M | 14.06M | 11.53M | 8.04M | 5.93M | 5.62M | 5.40M | 5.05M | 4.25M | 3.34M | 3.36M | 3.75M | 4.38M | 6.05M | 6.09M | 4.82M | 5.63M | 5.43M | 4.29M | 4.35M | 5.62M | 6.35M | 5.96M | 6.87M | 6.73M | 5.98M | 6.43M | 6.82M | 6.52M | 6.28M | 6.87M | 7.33M | 7.18M | 6.95M | 7.14M | 7.28M | 6.72M | 6.63M | 7.11M | 7.79M | 8.56M | 8.15M | 6.64M | 5.78M | 5.81M |
|
Assets Average
|
| 2,074.18M | 2,039.36M | 2,110.26M | 2,160.04M | 2,192.48M | 2,188.12M | 2,008.64M | 1,761.98M | 1,695.76M | 1,407.26M | 1,092.16M | 1,074.90M | 1,067.40M | 1,014.79M | 944.25M | 917.74M | 920.81M | 923.17M | 891.83M | 830.44M | 962.46M | 1,108.29M | 1,050.16M | 1,004.84M | 1,014.20M | 1,015.61M | 990.37M | 844.72M | 727.05M | 733.76M | 736.89M | 725.52M | 713.93M | 700.86M | 678.39M | 672.91M | 655.25M | 610.36M | 574.76M | 558.67M | 555.06M | 557.78M | 552.33M | 530.57M | 498.15M | 480.44M | 441.35M | 414.41M | 466.30M | 499.95M |
|
Equity Average
|
| | 1,501.10M | 1,568.04M | 1,628.98M | 1,491.14M | 1,270.73M | 1,042.25M | 1,080.93M | 1,028.55M | 662.47M | 566.69M | 565.66M | 556.61M | 530.21M | 495.37M | 507.36M | 535.40M | 528.95M | 501.10M | 447.98M | 497.53M | 569.35M | 549.33M | 528.37M | 515.68M | 507.78M | 498.16M | 393.88M | 315.59M | 343.93M | 364.48M | 369.75M | 363.77M | 358.10M | 357.95M | 368.04M | 368.25M | 349.86M | 319.95M | 297.94M | 293.75M | 294.65M | 308.50M | 311.57M | 299.75M | 291.67M | 260.47M | 228.87M | 215.09M | 195.99M |
|
Invested Capital
|
| 1,458.88M | 1,543.33M | 1,592.74M | 1,665.22M | 1,317.06M | 1,234.09M | 879.48M | 1,330.82M | 794.09M | 587.81M | 581.23M | 583.52M | 561.60M | 530.57M | 491.46M | 554.29M | 548.07M | 542.50M | 770.95M | 435.77M | 603.11M | 983.55M | 911.66M | 902.23M | 913.13M | 896.59M | 847.68M | 610.03M | 632.27M | 623.47M | 623.94M | 599.94M | 588.23M | 545.95M | 536.29M | 548.88M | 516.42M | 460.89M | 434.65M | 434.10M | 431.00M | 396.96M | 388.59M | 300.11M | 299.39M | 283.94M | 280.30M | 220.74M | 209.44M | 182.55M |
|
Asset Utilization Ratio
|
| | | 0.49 | 0.46 | 0.45 | 0.45 | 0.47 | 0.49 | 0.46 | 0.46 | 0.47 | 0.41 | 0.38 | 0.40 | 0.42 | 0.43 | 0.41 | 0.40 | 0.43 | 0.47 | 0.45 | 0.41 | 0.44 | 0.47 | 0.46 | 0.49 | 0.53 | 0.66 | 0.76 | 0.74 | 0.72 | 0.71 | 0.78 | 0.81 | 0.88 | 0.94 | 1.02 | 1.14 | 1.21 | 1.25 | 1.25 | 1.24 | 1.27 | 1.32 | 1.42 | 1.46 | 1.55 | 1.59 | 1.36 | 1.26 |
|
Interest Coverage Ratio
|
18.85 | 11.17 | 11.70 | 12.55 | 12.32 | 5.74 | 8.62 | -43.35 | 0.87 | -2.26 | -20.40 | -2.74 | -5.30 | -1.02 | -8.06 | -2.55 | -3.22 | -2.81 | -3.92 | -7.93 | -9.02 | -2.18 | -2.01 | -1.03 | -2.70 | -1.79 | 0.39 | -3.27 | -26.64 | -0.48 | 1.94 | -0.94 | -2.94 | 0.63 | 1.90 | 2.57 | 1.72 | 5.46 | 3.59 | -3.60 | -1.07 | 2.82 | 4.77 | 6.73 | -0.75 | 5.95 | 0.03 | -5.96 | -3.41 | 1.04 | 2.04 |
|
Debt to Equity
|
| | | 0.21 | 0.19 | 0.59 | 0.63 | 0.90 | 0.60 | 1.03 | 0.73 | 0.70 | 0.72 | 0.72 | 0.73 | 0.74 | 0.58 | 0.59 | 0.62 | 0.62 | 0.76 | 0.74 | 0.75 | 0.70 | 0.73 | 0.79 | 0.77 | 0.73 | 1.05 | 0.89 | 0.76 | 0.66 | 0.65 | 0.62 | 0.55 | 0.48 | 0.47 | 0.42 | 0.37 | 0.43 | 0.49 | 0.46 | 0.35 | 0.20 | 0.26 | 0.16 | 0.18 | 0.18 | 0.40 | 0.81 | 1.03 |
|
Debt Ratio
|
| | | 0.16 | 0.15 | 0.35 | 0.35 | 0.42 | 0.46 | 0.46 | 0.37 | 0.37 | 0.38 | 0.37 | 0.38 | 0.39 | 0.34 | 0.34 | 0.35 | 0.34 | 0.39 | 0.38 | 0.38 | 0.38 | 0.38 | 0.40 | 0.39 | 0.37 | 0.44 | 0.41 | 0.37 | 0.34 | 0.33 | 0.31 | 0.28 | 0.26 | 0.26 | 0.24 | 0.21 | 0.23 | 0.26 | 0.24 | 0.19 | 0.12 | 0.15 | 0.10 | 0.10 | 0.11 | 0.21 | 0.33 | 0.38 |
|
Equity Ratio
|
| 0.74 | 0.74 | 0.75 | 0.76 | 0.60 | 0.56 | 0.47 | 0.77 | 0.45 | 0.51 | 0.53 | 0.52 | 0.52 | 0.53 | 0.52 | 0.58 | 0.58 | 0.57 | 0.56 | 0.52 | 0.51 | 0.51 | 0.53 | 0.52 | 0.50 | 0.50 | 0.51 | 0.41 | 0.46 | 0.48 | 0.51 | 0.51 | 0.51 | 0.52 | 0.54 | 0.55 | 0.57 | 0.58 | 0.54 | 0.53 | 0.53 | 0.53 | 0.59 | 0.58 | 0.62 | 0.59 | 0.59 | 0.52 | 0.41 | 0.37 |
|
Times Interest Earned
|
18.85 | 11.17 | 11.70 | 12.55 | 12.32 | 5.74 | 8.62 | -43.35 | 0.87 | -2.26 | -20.40 | -2.74 | -5.30 | -1.02 | -8.06 | -2.55 | -3.22 | -2.81 | -3.92 | -7.93 | -9.02 | -2.18 | -2.01 | -1.03 | -2.70 | -1.79 | 0.39 | -3.27 | -26.64 | -0.48 | 1.94 | -0.94 | -2.94 | 0.63 | 1.90 | 2.57 | 1.72 | 5.46 | 3.59 | -3.60 | -1.07 | 2.82 | 4.77 | 6.73 | -0.75 | 5.95 | 0.03 | -5.96 | -3.41 | 1.04 | 2.04 |
|
FCF Payout Ratio
|
| | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14 | 0.13 | 9.97 | 0.14 | 0.13 | 1.95 | -0.25 | | |
|
Enterprise Value
|
-156.16M | -99.21M | -157.16M | -222.42M | -262.75M | -283.57M | -239.63M | -261.21M | -277.63M | -314.44M | -12.23M | -7.31M | -2.25M | -1.41M | -1.56M | -1.26M | -27.01M | -27.22M | -53.88M | -32.53M | -41.86M | -4.67M | -4.44M | -12.37M | -7.99M | -13.46M | -8.07M | -2.67M | -5.01M | -6.69M | -6.30M | -5.48M | -4.81M | -3.82M | -3.92M | -4.67M | -4.34M | -2.20M | -5.47M | -4.39M | -8.90M | -8.25M | -4.58M | -0.46M | -14.02M | -5.47M | -16.12M | -4.58M | -28.37M | -14.64M | -12.00M |
|
Return on Sales
|
0.22% | 0.14% | 0.16% | 0.18% | 0.14% | 0.06% | 0.13% | -1.83% | 0.00% | -0.09% | -1.01% | -0.11% | -0.28% | -0.11% | -0.40% | -0.17% | -0.23% | -0.16% | -0.23% | -0.47% | -0.55% | 0.00% | -0.11% | -0.12% | -0.16% | -0.12% | 0.03% | -0.21% | -1.05% | 0.06% | 0.05% | -0.01% | -0.08% | 0.00% | 0.01% | 0.07% | 0.01% | 0.06% | 0.03% | -0.07% | -0.04% | 0.02% | 0.05% | 0.13% | -0.03% | 0.04% | -0.03% | -0.10% | -0.07% | -0.02% | 0.00% |
|
Return on Capital Employed
|
| | | 0.13% | 0.11% | 0.09% | 0.09% | -0.08% | -0.12% | -0.14% | -0.29% | -0.14% | -0.17% | -0.17% | -0.10% | -0.11% | -0.10% | -0.11% | -0.08% | -0.12% | -0.17% | -0.15% | -0.12% | -0.09% | -0.06% | -0.05% | -0.04% | -0.06% | -0.24% | -0.27% | -0.26% | -0.24% | -0.01% | -0.01% | -0.01% | 0.01% | 0.04% | 0.06% | 0.08% | 0.04% | 0.02% | 0.01% | 0.02% | 0.09% | 0.10% | 0.11% | 0.08% | 0.00% | -0.01% | -0.03% | -0.01% |
|
Return on Invested Capital
|
| | | 0.13% | 0.10% | 0.10% | 0.11% | -0.16% | -0.19% | -0.23% | -0.56% | -0.20% | -0.24% | -0.24% | -0.14% | -0.15% | -0.14% | -0.14% | -0.10% | -0.13% | -0.20% | -0.21% | -0.12% | -0.07% | -0.03% | -0.04% | -0.03% | -0.05% | -0.23% | -0.26% | -0.26% | -0.22% | -0.02% | 0.00% | -0.01% | 0.00% | 0.03% | 0.05% | 0.06% | 0.02% | -0.02% | 0.03% | 0.03% | 0.07% | 0.09% | 0.11% | 0.05% | 0.01% | -0.02% | -0.10% | -0.06% |
|
Return on Assets
|
| | | 0.09% | 0.07% | 0.06% | 0.06% | -0.16% | -0.20% | -0.23% | -0.37% | -0.12% | -0.15% | -0.15% | -0.09% | -0.10% | -0.10% | -0.10% | -0.08% | -0.12% | -0.17% | -0.13% | -0.10% | -0.08% | -0.04% | -0.06% | -0.04% | -0.06% | -0.22% | -0.23% | -0.22% | -0.18% | 0.00% | 0.00% | -0.01% | 0.00% | 0.02% | 0.04% | 0.05% | 0.01% | 0.00% | -0.01% | -0.01% | 0.05% | 0.06% | 0.07% | 0.04% | -0.04% | -0.06% | -0.07% | -0.06% |
|
Return on Equity
|
| | | 0.12% | 0.10% | 0.09% | 0.10% | -0.31% | -0.33% | -0.37% | -0.79% | -0.23% | -0.28% | -0.28% | -0.17% | -0.19% | -0.18% | -0.17% | -0.14% | -0.21% | -0.31% | -0.25% | -0.20% | -0.15% | -0.08% | -0.11% | -0.08% | -0.12% | -0.48% | -0.52% | -0.47% | -0.36% | 0.01% | -0.01% | -0.03% | 0.01% | 0.04% | 0.07% | 0.08% | 0.02% | -0.01% | -0.03% | -0.02% | 0.10% | 0.10% | 0.11% | 0.07% | -0.07% | -0.10% | -0.16% | -0.15% |