Civeo Growth Metrics (2013-2025) | CVEO

Growth Metrics Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 1.38%10.43%4.33%-13.85%-22.85%-22.46%-48.91%-41.69%-36.08%-38.03%-12.50%-14.63%-14.61%-12.83%-4.94%-6.21%-12.76%21.97%18.16%17.30%24.91%-8.73%-7.99%-3.17%-28.62%-28.01%-27.49%-23.62%-1.30%-2.30%-6.67%-9.19%-5.22%-11.19%-14.72%-15.84%-18.12%-12.31%-4.58%-3.20%-6.91%-13.55%-14.19%-26.09%-17.41%5.30%2.81%
Assets Growth (3y) -20.63%-19.04%-22.45%-24.59%-25.05%-25.18%-24.82%-22.43%-21.91%-12.98%-0.57%-2.07%-2.37%-1.00%1.10%2.13%-8.03%-7.11%-7.62%-4.62%-4.17%-13.73%-14.61%-12.43%-12.59%-14.52%-16.74%-16.43%-8.50%-8.70%-8.77%-9.56%-10.27%-12.35%-11.28%-15.56%-14.29%-7.23%-5.58%
Assets Growth (5y) -17.93%-10.82%-12.13%-13.95%-14.43%-14.15%-14.31%-11.92%-15.75%-15.42%-8.09%-7.03%-8.10%-7.35%-6.90%-5.87%-6.16%-7.01%-8.90%-7.89%-7.34%-12.95%-12.72%-11.36%-12.63%-13.89%-13.92%-16.02%-10.05%-7.08%-7.70%
Assets (QoQ) -8.56%5.85%1.24%3.47%-0.40%0.00%-16.40%-7.35%0.11%-34.12%-4.59%1.57%-2.93%-6.99%-6.91%1.60%-0.91%1.44%-8.16%-5.50%38.54%-1.73%-8.83%0.63%1.23%-0.94%-4.05%-25.82%2.09%-0.22%1.08%-4.14%1.06%-4.69%-1.65%0.05%-5.30%-8.48%-2.94%-2.65%1.42%-0.42%-1.53%-6.38%-5.82%-1.16%-15.19%4.61%20.08%-3.49%
Capital Expenditures Growth (1y) -9.14%-13.84%-10.19%-24.67%-83.15%-82.85%-70.59%-56.25%-55.51%-61.69%-72.69%-75.82%-18.44%-58.04%-62.96%-29.98%-30.57%50.74%37.32%165.97%259.01%255.07%58.24%-49.12%-72.61%-89.63%-44.37%-10.62%27.20%164.05%41.39%54.36%6.52%60.07%160.22%34.24%32.85%37.39%7.29%31.41%17.62%-23.46%-20.99%-26.03%-6.09%-15.39%-24.95%
Capital Expenditures Growth (3y) -59.16%-61.61%-58.37%-56.97%-60.61%-69.79%-69.01%-58.01%-36.84%-37.66%-48.21%-23.36%26.68%30.96%-6.98%-1.78%-11.95%-17.81%6.52%6.55%7.74%-0.92%7.57%-11.13%-28.14%-24.03%26.96%22.81%21.65%79.74%58.04%39.64%18.51%18.96%30.18%9.28%13.64%-3.82%-13.99%
Capital Expenditures Growth (5y) -47.85%-48.62%-48.37%-31.72%-31.36%-31.80%-42.17%-36.88%-24.35%-38.32%-34.31%-27.18%-6.67%-9.26%-8.74%5.51%-1.55%18.60%34.78%20.17%12.10%16.42%28.29%4.37%-10.32%-14.34%11.65%12.48%14.74%30.33%18.54%
Capital Expenditures (QoQ) 29.71%-18.19%-23.30%11.64%23.01%-14.73%-35.67%-75.03%25.21%46.26%-4.33%-74.61%7.81%4.29%-15.32%-14.34%-44.53%-7.94%60.06%-15.06%20.44%-16.14%210.03%14.65%19.11%-62.62%-0.32%-38.28%-54.88%100.42%60.16%-12.16%-6.35%7.31%74.86%-39.39%40.73%74.46%-9.80%-40.01%45.54%36.24%10.48%-46.31%-5.29%40.63%3.44%-31.84%-14.67%24.74%
Cash & Equivalents Growth (1y) 69.54%187.77%53.86%17.48%5.68%10.39%-94.77%-97.02%-98.94%-99.28%-79.98%-77.22%814.29%1,111.80%2,034.47%1,728.96%54.69%-82.49%-91.59%-62.10%-80.96%181.22%77.80%-73.08%-30.46%-45.68%-14.05%84.78%-1.85%-39.63%-28.68%2.06%17.75%8.34%68.98%26.62%92.53%138.83%-6.51%-58.22%35.47%-34.90%129.12%56.61%69.36%96.88%-32.98%
Cash & Equivalents Growth (3y) -73.31%-71.67%-74.75%-80.03%-53.20%-54.26%-39.33%-50.14%-46.86%-75.24%-28.91%16.44%39.12%81.39%47.22%23.12%-41.05%-35.56%-49.54%-42.66%-49.35%-2.66%2.91%-20.22%-7.03%-29.17%1.18%33.66%30.55%16.03%4.06%-18.57%45.35%18.98%53.54%-6.08%64.08%45.20%12.81%
Cash & Equivalents Growth (5y) -23.11%-45.46%-50.78%-43.97%-50.34%-45.71%-49.34%-58.27%-54.33%-52.89%-11.30%-4.72%12.94%14.38%14.36%28.62%-25.04%-29.43%-31.14%-24.60%-21.69%19.00%11.48%-23.12%15.95%-11.19%17.28%9.33%38.55%14.89%11.59%
Cash & Equivalents (QoQ) -36.47%58.41%42.61%18.12%7.83%-15.30%8.89%6.26%12.64%-95.99%-37.97%-62.13%-24.02%12.20%-29.45%1,420.22%0.70%97.62%-39.54%28.58%-88.60%-5.14%172.51%-35.40%68.41%-40.03%-58.73%66.86%31.54%-5.10%-11.29%-11.37%-19.08%12.10%26.96%2.24%-25.55%74.84%-4.87%55.47%-7.64%-31.56%-57.49%404.12%-55.62%140.89%-70.94%445.20%-48.41%-18.00%
Cash from Investing Activities Growth (1y) 7.83%14.12%5.10%41.99%84.87%83.70%70.75%74.30%63.82%53.75%88.47%86.22%4.59%79.59%39.20%-152.05%-615.25%-13,597.24%210.71%243.86%84.33%93.11%-1,423.98%-192.96%30.37%146.47%95.14%9.86%227.14%-153.30%-169.52%140.00%-131.66%-47.19%94.35%-361.41%-141.52%-57.66%-3,400.68%88.69%146.47%80.06%-44.65%-1,701.46%-538.11%-5,258.58%-55.62%
Cash from Investing Activities Growth (3y) 63.05%59.84%68.25%72.61%62.62%75.13%72.63%55.31%-35.15%-134.69%27.60%35.72%-2.26%-24.40%-107.33%-49.93%7.94%85.51%10.69%-6.43%28.84%74.26%-55.14%-30.54%34.56%28.57%80.51%1.95%0.94%-47.92%-74.74%50.92%-29.17%22.66%-42.00%-94.20%-70.05%-156.33%-328.72%
Cash from Investing Activities Growth (5y) 19.21%-12.60%15.12%15.71%43.32%32.02%21.37%34.63%23.08%19.27%45.09%15.98%24.13%13.77%-3.14%26.31%20.68%-28.03%35.86%-4.74%36.16%47.58%-40.28%-15.99%18.27%35.16%17.81%-13.93%-14.63%-72.36%-64.40%
Cash from Investing Activities (QoQ) -31.92%23.70%19.23%-13.38%-22.92%15.69%50.63%70.43%-32.46%-51.29%56.63%58.38%-69.34%62.29%48.15%-188.14%63.78%-12.36%-114.94%-717.68%-593.58%100.91%179.31%-189.06%-204.91%-74.55%80.39%33.29%303.49%-118.25%-263.78%194.09%-185.30%7.69%153.99%-174.46%-296.63%96.45%-2,395.89%31.20%-158.92%21.26%91.94%382.77%-211.07%-471.33%-0.39%31.23%-1,258.54%83.41%
Cash from Operations Growth (1y) 52.65%-36.51%-48.32%12.59%-46.09%-29.10%50.64%-86.30%-76.83%-47.42%-83.06%17.37%-13.08%-80.92%127.81%-15.12%-71.18%144.65%-61.81%152.45%123.43%-67.51%98.28%43.56%228.61%576.46%50.03%-10.42%-38.49%-32.47%-4.15%-31.06%-84.76%31.12%14.31%16.24%-81.67%-10.49%-4.93%35.95%1,571.79%66.77%-3.15%-76.24%-241.10%-107.15%-61.23%
Cash from Operations Growth (3y) -42.45%-38.14%-49.10%-43.43%-52.30%-58.57%-16.54%-48.51%-61.28%-37.39%-47.18%35.99%-17.59%-46.67%19.93%45.43%28.38%75.19%4.34%48.07%65.29%14.07%41.81%-3.93%-32.47%81.61%18.02%-10.46%-74.20%-7.46%1.37%2.90%-22.42%25.09%1.72%-27.86%-84.93%-28.19%-29.06%
Cash from Operations Growth (5y) -45.57%-35.63%-35.15%-17.25%-41.26%-43.71%-15.13%-13.13%-15.69%-11.62%-15.20%26.46%2.50%-7.08%19.93%13.69%-27.64%36.63%4.48%21.07%-33.90%11.74%25.38%6.98%-1.15%54.98%8.64%-25.35%-19.19%-15.94%-17.12%
Cash from Operations (QoQ) 69.67%2.73%-29.01%23.36%-29.43%-16.38%54.65%-40.93%-7.19%77.67%-85.93%-0.12%110.62%-42.75%-2.55%-26.03%-53.77%583.59%-63.69%-74.89%292.49%6.70%140.04%-77.77%-42.93%551.17%73.79%-49.12%17.49%44.43%3.76%-65.06%28.99%104.99%-25.37%-92.28%1,009.98%78.71%-24.11%-98.78%5,319.83%89.83%8.53%-85.03%440.65%10.24%-73.38%-188.93%72.61%697.92%
Dividends Paid - Common Growth (1y) -3.08%-6.88%-7.28%
Dividends Paid - Common (QoQ) -1.05%0.41%-1.24%-1.23%-4.92%-0.03%
EBITDA Margin Growth (1y) -983.00-1402.00-279.00-14206.00-1802.00-1711.00-13429.0010,416.00-3053.00426.006,833.00-279.00817.00-891.002,507.00-2887.00-3234.00262.001,119.003,624.003,525.00204.001,264.00-610.00-9092.00826.00302.001,226.009,951.00299.00-109.00742.001,045.00632.00198.00-1244.00-489.00-201.00288.001,761.00126.00126.00-871.00-1671.00-276.00-523.00406.00
EBITDA Margin Growth (3y) -5838.00-2687.00-6875.00-4068.00-4038.00-2176.00-4088.007,250.00-5471.00-203.0010,459.00458.001,108.00-425.004,891.00127.00-8801.001,292.002,686.004,240.004,384.001,329.001,458.001,357.001,904.001,757.00391.00723.0010,508.00729.00377.001,258.00682.00557.00-385.00-1154.00-639.00-598.00-177.00
EBITDA Margin Growth (5y) -8255.00-3316.00-3248.00-3332.00-3747.00-1710.00-1705.0010,264.00-11037.00827.0012,026.001,074.001,967.00700.005,084.002,094.002,195.002,223.002,775.003,737.004,941.001,760.001,944.001,874.001,541.001,682.00-192.00813.0010,358.00333.00-88.00
EBITDA Margin (QoQ) -957.0053.00286.00-365.00-1376.001,176.00-13641.0012,039.00-1284.00-10542.0010,203.00-1430.002,195.00-4135.003,092.00-335.00487.00-737.00-2303.00-681.003,983.00121.00202.00-780.00661.001,181.00-1672.00-9262.0010,580.00657.00-749.00-537.00927.00249.00101.00-233.00514.00-185.00-1340.00522.00802.00305.00132.00-1113.00802.00-692.00-668.00282.00555.00236.00
EBIT Growth (1y) -41.76%-68.57%-13.84%-505.12%-90.78%-187.13%-367.06%95.00%-637.26%57.46%60.14%-13.09%32.31%-122.26%56.40%-212.03%-196.16%-15.96%39.58%84.31%65.93%22.22%122.30%-207.64%-733.11%84.73%146.52%84.68%93.36%215.64%-15.23%332.01%142.79%568.95%79.45%-256.72%-192.14%-28.58%48.72%240.29%54.38%28.90%-99.73%-158.46%-209.71%-78.65%15,731.82%
EBIT Growth (3y) -31.78%-28.39%-42.88%-30.63%-32.68%-41.34%-35.07%43.91%-133.74%-3.12%52.83%17.88%11.93%-26.09%27.21%-14.63%-103.33%48.36%32.61%58.02%42.66%28.81%35.10%45.71%30.78%47.07%55.36%17.71%70.30%95.96%31.27%92.21%43.55%83.30%-80.58%-48.66%-48.91%-41.85%-13.56%
EBIT Growth (5y) -20.86%-18.13%-17.52%-16.13%-18.52%-22.36%-42.56%38.89%-100.71%33.48%15.53%23.56%17.68%18.68%16.25%20.45%17.49%25.11%20.16%23.10%40.54%21.58%26.54%34.52%36.96%25.29%-56.66%14.50%48.28%28.63%-0.35%
EBIT Margin Growth (1y) -990.00-1410.00-287.00-14206.00-1806.00-1702.00-13420.0010,416.00-3042.00426.006,833.00-279.00817.00-891.002,507.00-2887.00-3234.00262.001,119.003,868.003,525.00204.001,264.00-854.00-9092.00826.00302.001,226.009,951.00299.00-109.00742.001,045.00632.00198.00-1244.00-489.00-201.00288.001,761.00126.00126.00-871.00-1671.00-276.00-523.00406.00
EBIT Margin Growth (3y) -5838.00-2687.00-6875.00-4068.00-4030.00-2167.00-4080.007,250.00-5459.00-203.0010,459.00702.001,108.00-425.004,891.00127.00-8801.001,292.002,686.004,240.004,384.001,329.001,458.001,113.001,904.001,757.00391.00723.0010,508.00729.00377.001,258.00682.00557.00-385.00-1154.00-639.00-598.00-177.00
EBIT Margin Growth (5y) -8255.00-3316.00-3248.00-3087.00-3739.00-1701.00-1697.0010,264.00-11026.00827.0012,026.001,074.001,967.00700.005,084.002,094.002,195.002,223.002,775.003,737.004,941.001,760.001,944.001,630.001,541.001,682.00-192.00813.0010,358.00333.00-88.00
EBIT Margin (QoQ) -957.0053.00286.00-373.00-1377.001,176.00-13633.0012,028.00-1273.00-10542.0010,203.00-1430.002,195.00-4135.003,092.00-335.00487.00-737.00-2303.00-681.003,983.00121.00446.00-1025.00661.001,181.00-1672.00-9262.0010,580.00657.00-749.00-537.00927.00249.00101.00-233.00514.00-185.00-1340.00522.00802.00305.00132.00-1113.00802.00-692.00-668.00282.00555.00236.00
EBIT (QoQ) -43.11%3.39%19.28%-16.99%-69.30%183.48%-660.85%101.89%-389.93%-768.93%89.50%-103.05%77.04%-714.07%70.20%-21.53%24.62%-59.68%-113.31%-15.35%70.48%16.81%44.60%-150.46%32.62%123.86%-864.19%-578.26%98.77%485.12%-147.50%-193.97%121.50%182.29%30.02%-45.78%236.13%-24.27%-213.55%68.12%360.55%57.68%7.11%-110.37%836.22%-99.66%-22,925.00%45.08%150.76%148.79%
EBT Growth (1y) -42.30%-79.01%-18.75%-742.13%-97.16%-304.10%-410.99%95.72%-2,352.70%35.69%58.69%-16.31%23.78%-43.32%51.14%-172.88%-135.24%-30.90%28.03%70.17%61.58%23.32%91.66%-85.58%-618.41%139.27%583.34%88.17%94.60%-106.93%-63.28%456.01%141.50%2,600.21%257.31%-223.91%-246.55%-41.54%-19.72%305.87%28.22%60.01%-117.82%-139.94%-85.51%-97.38%351.02%
EBT Growth (3y) -33.30%-31.53%-44.92%-32.38%-35.48%-57.15%-37.99%48.59%-248.67%-6.46%47.43%1.80%11.68%-12.89%69.17%-14.75%-86.56%33.78%31.81%59.69%46.98%72.46%29.03%40.64%29.29%38.92%102.81%19.49%67.98%0.45%1.75%122.95%24.14%193.91%-35.92%-44.53%-58.10%-70.96%-28.92%
EBT Growth (5y) -21.62%-20.27%-18.81%-17.72%-19.53%-31.20%-15.30%40.39%-157.62%18.77%15.53%26.96%23.20%47.69%15.46%21.40%16.49%21.83%18.94%21.99%38.13%18.18%19.38%31.91%29.89%21.40%1.93%15.56%46.52%-46.84%-13.97%
EBT Margin Growth (1y) -943.00-1425.00-380.00-19372.00-1854.00-1749.00-13911.0015,454.00-3369.00187.007,045.00-404.00683.00-767.002,459.00-2981.00-2914.00143.001,123.003,709.003,536.00324.001,460.00-571.00-9158.002,055.00638.001,651.0010,475.00-637.00-352.00996.00875.00683.00361.00-1655.00-512.00-258.00-105.002,689.0084.00203.00-517.00-2583.00-250.00-579.00291.00
EBT Margin Growth (3y) -6165.00-2987.00-7246.00-4323.00-4539.00-2329.00-4407.0012,068.00-5600.00-437.0010,627.00324.001,305.00-299.005,042.00157.00-8536.002,522.003,222.004,789.004,853.001,742.001,746.002,076.002,192.002,100.00648.00992.0010,838.00-212.00-96.002,030.00446.00629.00-261.00-1550.00-679.00-633.00-331.00
EBT Margin Growth (5y) -8397.00-3611.00-3664.00-3595.00-3917.00-1862.00-1823.0015,206.00-11222.001,943.0012,726.001,403.002,622.001,118.005,328.002,804.002,814.002,568.003,231.004,130.005,216.002,167.002,002.003,110.001,763.002,046.0025.001,098.0010,671.00-588.00-322.00
EBT Margin (QoQ) -1040.00260.00167.00-330.00-1522.001,305.00-18825.0017,189.00-1418.00-10857.0010,539.00-1633.002,138.00-3999.003,090.00-546.00688.00-773.00-2350.00-479.003,746.00207.00235.00-652.00534.001,343.00-1796.00-9239.0011,747.00-74.00-783.00-415.00634.00211.00565.00-536.00442.00-110.00-1452.00607.00697.0042.001,343.00-1999.00817.00-678.00-723.00335.00488.00192.00
EBT (QoQ) -47.31%15.11%13.85%-16.44%-80.83%345.64%-999.72%100.37%-1,479.38%-579.05%87.61%-94.15%60.62%-336.20%65.12%-27.23%25.96%-48.69%-94.81%-9.68%58.80%18.24%19.25%-41.24%17.77%91.11%-1,697.84%-446.76%104.50%9.38%-144.01%-149.52%94.23%679.25%326.65%-70.91%247.79%-17.22%-247.96%65.60%238.74%13.68%279.41%-112.00%409.27%-112.66%-750.60%44.29%104.36%1,114.24%
Enterprise Value Growth (1y) -68.25%-185.83%-52.47%-17.44%-5.66%-10.89%94.90%97.20%99.19%99.55%87.23%82.74%-1,099.47%-1,830.78%-3,349.30%-2,477.65%-54.96%82.86%91.76%61.97%80.91%-188.39%-81.72%78.43%37.36%50.32%21.93%-105.43%3.98%42.89%37.83%14.83%9.65%42.39%-39.66%5.95%-104.86%-274.91%16.37%89.62%-57.59%33.66%-252.38%-904.17%-102.35%-167.51%25.56%
Enterprise Value Growth (3y) 75.66%75.78%78.50%82.16%53.15%54.21%39.19%50.06%46.78%75.42%28.65%-19.16%-52.53%-112.13%-72.89%-28.36%42.99%37.37%51.09%44.76%51.39%6.47%4.10%27.73%18.40%45.32%12.15%-18.06%-21.13%-7.24%10.12%56.35%-42.88%-12.74%-60.26%0.65%-86.94%-88.08%-29.93%
Enterprise Value Growth (5y) 23.15%45.74%50.99%43.89%50.27%45.64%49.24%60.02%55.21%53.70%12.42%5.59%-16.38%-22.05%-20.19%-29.91%30.62%39.54%36.71%33.00%26.63%-12.06%-0.60%48.32%-11.90%16.47%-14.84%-11.40%-41.48%-16.96%-13.75%
Enterprise Value (QoQ) 36.47%-58.41%-41.52%-18.13%-7.92%15.49%-9.00%-6.29%-13.26%96.11%40.22%69.20%37.39%-10.78%19.21%-2,040.41%-0.78%-97.91%39.62%-28.67%88.85%4.82%-178.52%35.40%-68.41%40.03%66.94%-87.56%-33.58%5.76%13.00%12.33%20.55%-2.59%-19.19%7.00%49.34%-148.73%19.74%-102.57%7.29%44.52%90.03%-2,974.78%60.97%-194.68%71.60%-519.61%48.41%18.00%
EPS (Basic) Growth (1y) -43.33%-58.06%-18.92%-690.70%-200.00%-434.92%96.06%15.38%61.19%-47.91%32.00%0.00%56.41%-150.59%-147.06%-163.64%47.06%-184.23%-202.38%-279.31%411.11%-118.63%-721.65%133.64%39.29%93.08%93.28%-108.11%-98.89%532.90%108.56%1,933.33%7,268.77%-263.77%-800.00%-45.45%90.63%236.28%16.67%90.00%-159.02%-170.13%-105.71%-143.86%88.89%
EPS (Basic) Growth (3y) -34.20%-33.04%-45.09%-32.84%-35.72%-41.72%-36.92%47.35%-30.66%55.26%-119.22%-71.90%-115.44%39.56%-149.72%-294.47%75.05%62.54%24.52%-18.62%53.06%27.00%38.47%26.98%35.72%4.55%21.13%65.73%-6.75%16.08%126.77%20.67%175.89%-339.51%-52.77%-141.01%-34.89%-28.56%
EPS (Basic) Growth (5y) -21.98%-24.03%-17.54%-34.79%-41.81%-59.93%-1.37%1.94%37.11%19.02%-9.77%-22.90%22.88%15.00%46.14%18.66%47.58%31.17%-24.97%0.00%24.86%54.41%28.19%22.72%20.29%-26.86%14.06%41.42%-21.75%-16.02%
EPS (Basic) (QoQ) -48.33%19.35%16.22%-20.93%-61.76%130.77%-946.67%-672.90%90.05%-150.00%56.00%-254.55%62.07%-14.93%35.29%-54.55%-118.03%-13.31%30.95%68.97%-1,070.55%-20.55%13.39%125.45%-922.60%-353.05%103.55%5.41%-140.87%-339.81%95.72%114.48%15,788.92%-91.30%816.67%-41.82%-453.13%62.83%171.43%103.33%152.46%-122.73%262.86%-163.16%-200.00%33.33%65.28%84.00%
EPS (Weighted Average and Diluted) Growth (1y) -43.33%-58.06%-18.92%-690.70%-200.00%-434.92%96.06%15.38%61.19%-47.91%32.00%0.00%56.41%-150.59%-147.06%-163.64%47.06%-184.23%-202.38%-279.31%411.11%-118.63%-721.65%133.64%39.29%93.08%93.28%-108.11%-98.89%532.90%108.56%1,900.00%7,312.13%-262.32%-800.00%-44.44%90.63%237.50%16.67%86.67%-159.02%-170.13%-105.71%-144.64%88.89%
EPS (Weighted Average and Diluted) Growth (3y) -34.20%-33.04%-45.09%-32.84%-35.72%-41.72%-36.92%47.35%-30.66%55.26%-119.22%-71.90%-115.44%39.56%-149.72%-294.47%75.05%62.54%24.52%-18.62%53.06%26.99%38.47%26.98%35.56%4.55%21.36%65.73%-6.75%16.08%126.77%20.67%174.42%-340.35%-52.77%-141.01%-35.05%-28.56%
EPS (Weighted Average and Diluted) Growth (5y) -21.98%-24.03%-17.54%-34.79%-41.81%-59.93%-1.37%1.94%37.11%19.02%-9.77%-22.90%22.88%15.00%46.14%18.66%47.19%31.17%-24.75%0.00%24.86%54.41%28.19%22.72%20.20%-26.86%14.06%41.42%-21.75%-16.02%
EPS (Weighted Average and Diluted) (QoQ) -48.33%19.35%16.22%-20.93%-61.76%130.77%-946.67%-672.90%90.05%-150.00%56.00%-254.55%62.07%-14.93%35.29%-54.55%-118.03%-13.31%30.95%68.97%-1,070.55%-20.55%13.39%125.45%-922.60%-353.05%103.55%5.41%-140.87%-339.81%95.72%114.39%15,882.40%-91.30%800.00%-40.74%-450.00%62.50%171.43%103.33%152.46%-122.73%260.00%-164.29%-200.00%33.33%65.28%84.00%
FCF Margin Growth (1y) 1,432.00-1039.00-1738.001,174.001,159.002,856.006,268.00-2579.00-1543.00-485.00-4932.001,727.00-39.00-1489.002,192.00-164.00-638.00346.00-2229.00952.00-321.00-1254.00539.00712.001,618.002,678.001,007.00-3.00-557.00-1163.00-340.00-1251.00-852.0031.00-343.00110.00-164.00-202.00-133.00406.00286.00736.00108.00-1611.00-975.00-1852.00-1117.00
FCF Margin Growth (3y) 1,047.001,333.00-402.00322.00-423.00883.003,528.00-1016.00-2220.00-1628.00-4969.002,515.00-999.00-2397.00503.001,500.00658.001,769.00-682.001,661.00739.00261.001,207.00-542.00209.001,546.00324.00-1143.00-1574.00-1333.00-816.00-734.00-731.00565.00-368.00-1095.00-853.00-1317.00-1142.00
FCF Margin Growth (5y) 370.00189.00-439.001,111.00-1383.00-26.001,838.00648.00-924.00-205.00-3422.003,224.0062.00-882.001,170.00246.00-751.00638.00-1365.00520.00-277.0090.00731.00-26.00330.002,081.00299.00-2349.00-2263.00-2449.00-1825.00
FCF Margin (QoQ) 774.00782.00-556.00432.00-1697.0083.002,356.00417.001.003,495.00-6491.001,452.001,059.00-953.00169.00-313.00-392.002,728.00-2187.00-788.00592.00154.00994.00-2062.00-340.001,947.001,166.00-1155.00720.00277.00155.00-1710.00115.001,100.00-755.00-1311.00998.00725.00-302.00-1586.00960.00794.00237.00-1706.001,411.00166.00-1482.00-1069.00534.00901.00
FCF Payout Ratio Growth (1y) -5.92%1,459.12%-102.51%
FCF Payout Ratio (QoQ) -8.25%7,867.18%-98.64%-5.27%1,420.54%-112.85%
Free Cash Flow Growth (1y) 359.20%-239.26%-144.55%140.05%40.50%326.48%566.13%-118.55%-82.80%-41.45%-86.39%218.57%-9.19%-87.19%250.72%-7.45%-97.62%228.97%-68.56%147.16%-2,450.70%-200.23%110.18%82.51%644.82%394.37%71.16%-10.40%-48.06%-42.56%-7.46%-41.04%-117.35%24.28%-1.90%10.73%-169.31%-25.06%-8.53%37.64%108.43%117.07%3.01%-94.03%-3,787.10%-125.19%-70.85%
Free Cash Flow Growth (3y) 37.97%22.69%-34.37%-19.18%-39.69%29.46%61.66%-41.18%-84.51%-37.28%-46.86%67.65%-35.87%-34.30%32.34%61.02%45.00%113.31%4.19%59.29%305.17%19.23%49.32%-1.21%21.11%60.07%15.82%-16.37%-30.90%-18.82%-6.01%-3.50%-65.98%26.45%-2.59%-55.02%-103.02%-34.07%-35.00%
Free Cash Flow Growth (5y) 15.02%-4.89%-20.80%3.85%-16.25%10.95%28.26%-1.69%-13.79%-6.15%-11.60%45.11%7.53%-6.51%29.70%17.14%-17.87%47.28%0.53%21.42%-101.34%9.56%24.47%8.00%16.12%40.21%7.92%-45.50%-22.46%-18.05%-24.25%
Free Cash Flow (QoQ) 196.69%189.86%-43.42%63.46%-151.95%7.28%404.88%-4.33%-16.26%90.83%-112.13%188.70%185.13%-55.64%5.68%-32.07%-59.78%1,114.71%-72.11%-98.25%5,457.75%16.09%119.24%-116.62%-136.97%343.45%90.37%-50.39%28.04%41.55%-0.34%-71.25%41.61%128.05%-36.51%-108.46%1,114.22%80.00%-28.33%-120.58%382.24%119.70%7.85%-98.74%7,169.35%4.26%-93.75%-877.99%50.34%220.67%
Gross Margin Growth (1y) -207.00-516.00-40.00-639.00-642.00393.00-761.00-573.00-619.00-95.0079.00-18.00-53.00-703.00-525.00980.00-267.00-98.00241.005,184.0086.00-82.00-133.00-6335.00-228.00-518.00-130.00-694.00-771.00165.00-469.00-14.00396.00-12.00-27.00-1779.00-665.00-622.00-146.00951.00107.00-119.00-765.00-215.00-104.00-7.00425.00
Gross Margin Growth (3y) -1469.00-218.00-723.00-1230.00-1314.00-406.00-1208.00389.00-940.00-896.00-205.006,147.00-234.00-883.00-417.00-171.00-409.00-697.00-22.00-1845.00-912.00-434.00-732.00-7043.00-602.00-364.00-625.00-2487.00-1039.00-468.00-641.00-842.00-162.00-753.00-938.00-1043.00-663.00-748.00-486.00
Gross Margin Growth (5y) -1789.00-1019.00-1006.004,935.00-1495.00-585.00-1100.00-762.00-1081.00-1495.00-469.00-883.00-1232.00-1235.00-1016.00-878.00-783.00-544.00-517.00-3638.00-1181.00-1068.00-905.00-7871.00-1160.00-1105.00-1536.00-1750.00-1037.00-595.00-981.00
Gross Margin (QoQ) -267.0076.00193.00-210.00-575.00552.00-405.00-213.00459.00-602.00-217.00-259.00984.00-428.00-314.00-294.00333.00-250.001,192.00-1542.00503.0089.006,134.00-6640.00335.0037.00-67.00-532.0045.00425.00-631.00-609.00981.00-209.00-177.00-199.00573.00-224.00-1929.00915.00616.00252.00-832.0071.00390.00-394.00-282.00181.00487.0038.00
Gross Profit Growth (1y) -17.72%-16.69%-1.57%-25.84%-41.40%-31.12%-63.18%-61.52%-52.69%-26.76%-0.25%-6.99%-5.23%-27.40%-18.46%40.36%2.51%37.87%31.95%135.98%9.81%-8.23%18.67%-52.85%19.06%-19.45%-6.99%-27.53%-32.24%41.53%-5.79%19.24%54.75%19.53%17.78%-60.67%-23.71%-21.65%-5.12%94.30%4.32%0.78%-29.21%-20.75%-17.51%-14.03%15.85%
Gross Profit Growth (3y) -38.90%-25.10%-28.76%-35.73%-35.95%-28.45%-33.09%-20.50%-22.83%-9.83%2.38%45.51%2.18%-2.79%8.48%16.02%10.25%0.64%13.35%-6.93%-3.96%1.52%1.31%-25.87%7.68%10.87%1.06%-30.22%-7.17%9.85%1.73%-3.05%7.19%-1.91%-7.51%-15.40%-13.09%-12.11%-8.02%
Gross Profit Growth (5y) -26.02%-15.90%-17.21%-2.54%-21.63%-14.26%-14.05%-10.98%-9.69%-11.53%3.44%1.03%-2.96%0.93%2.27%6.18%7.04%11.51%10.08%-17.68%0.90%-0.40%3.05%-20.82%-0.13%1.48%-7.07%-12.15%-7.19%2.81%-2.89%
Gross Profit (QoQ) -21.90%2.49%9.69%-6.29%-20.92%21.08%-17.35%-25.96%-7.04%-35.27%-13.63%-8.98%43.90%-11.83%-19.46%-7.26%10.25%-0.98%38.64%-32.27%48.28%-5.23%147.95%-68.48%23.92%22.54%-1.49%-20.41%-16.16%41.48%-23.24%-25.58%75.11%-5.82%-2.85%-3.41%35.26%-7.20%-67.56%87.36%38.92%12.37%-33.57%0.59%34.21%-21.06%-25.64%4.71%39.87%6.37%
Interest Coverage Ratio Growth (1y) -34.60%-48.62%-26.31%-445.55%-92.95%-139.44%-336.59%93.68%-709.53%55.14%60.47%7.05%39.20%-177.13%51.35%-211.16%-179.98%22.42%48.67%87.00%70.10%17.79%119.53%-217.54%-887.97%73.37%394.60%71.36%88.95%231.05%-2.38%374.59%158.30%772.36%89.32%-240.02%-162.20%-48.32%32.63%286.74%29.33%110.88%-99.46%-188.54%-351.47%-82.57%7,880.68%
Interest Coverage Ratio Growth (3y) -31.64%-27.87%-39.06%-30.12%-31.26%-35.54%-34.90%43.24%-131.31%1.20%53.78%27.82%20.16%-20.91%27.01%-8.71%-102.23%44.62%35.64%50.92%31.14%31.75%43.30%65.06%38.15%71.50%109.09%-3.26%65.78%99.23%34.83%109.38%36.48%111.85%-76.23%-62.80%-58.54%-42.51%-17.26%
Interest Coverage Ratio Growth (5y) -19.91%-17.03%-16.78%-15.80%-17.28%-18.26%-46.07%40.35%-100.80%26.73%15.94%19.31%11.08%21.21%17.46%24.66%20.43%31.56%23.87%14.58%34.74%26.92%34.29%53.53%22.49%39.68%-42.13%-12.73%33.72%33.07%0.92%
Interest Coverage Ratio (QoQ) -40.75%4.78%7.23%-1.76%-53.45%50.27%-602.79%102.01%-360.28%-801.54%86.56%-93.27%80.84%-694.36%68.40%-26.43%12.69%-39.46%-102.12%-13.76%75.81%7.73%48.80%-161.56%33.47%121.91%-932.72%-713.80%98.21%507.09%-148.22%-214.08%121.26%203.25%35.63%-33.32%218.09%-34.19%-200.31%70.38%364.31%68.88%41.24%-111.21%888.68%-99.57%-23,466.84%42.84%130.45%96.22%
Net Cash Flow Growth (1y) 23,825.13%122.18%-148.82%-51.07%-16.35%224.16%-992.22%-98.34%-113.03%-98.09%98.62%-158.72%589.85%-217.92%747.87%-5,569.47%-60.02%-4,807.87%-101.49%141.26%-147.77%116.29%-1,209.97%-157.14%154.09%-70.79%67.82%71.48%-122.34%-139.45%181.82%193.53%26.75%-45.51%309.74%-162.37%1,128.14%41.60%-162.83%-557.30%211.33%-1,574.52%515.52%-183.41%67.65%-65.95%-116.44%
Net Cash Flow Growth (3y) -203.97%26.28%-27.52%-26.09%-18.87%-27.51%43.82%-36.64%-36.56%-45.90%89.00%139.49%2.19%111.25%-8.15%-137.33%-53.08%63.06%-27.30%59.34%-27.19%73.42%75.97%-46.58%55.43%-29.42%45.48%45.00%18.95%-32.67%-28.19%-56.52%194.14%-142.33%120.34%-138.81%281.82%-153.18%-34.43%
Net Cash Flow Growth (5y) 119.62%4.48%-14.95%-35.55%-16.02%-10.20%28.24%-16.32%-41.94%-44.51%64.54%-33.49%35.33%-25.28%18.46%40.96%-15.06%-6.04%-26.77%47.67%-15.34%56.29%-54.77%-21.29%37.04%-29.48%36.94%-25.39%54.43%-62.46%-7.55%
Net Cash Flow (QoQ) -22,955.28%218.10%39.78%-36.58%-78.81%-359.90%240.09%8.42%-17.88%-975.68%100.21%-953.78%112.04%-731.36%90.95%7,222.69%-102.90%3,568.79%-179.17%150.23%-455.77%98.95%2,292.13%-158.15%221.31%-184.71%4.39%155.05%-34.49%-193.32%15.26%56.87%-15.67%293.52%-3.12%-133.78%-129.77%644.94%-114.75%656.80%-113.05%-486.31%-54.27%363.73%-170.20%245.49%-205.22%256.01%-169.48%85.59%
Net Income Growth (1y) -42.99%-57.11%-18.08%-977.12%-99.37%-192.89%-427.11%97.40%-11,697.39%14.43%60.84%-51.41%21.77%-29.62%47.08%-199.99%-165.12%102.16%39.03%72.05%69.23%-4,753.77%137.34%-137.60%-756.56%146.15%46.42%96.13%93.52%-99.74%-86.60%996.39%119.74%56,733.33%531.35%-210.30%-438.39%-59.48%47.26%287.81%16.89%80.29%-157.76%-168.11%-88.03%-144.31%91.44%
Net Income Growth (3y) -34.18%-32.78%-45.01%-32.86%-36.98%-44.71%-38.87%50.93%-523.62%26.49%49.82%-8.28%13.90%-9.23%28.47%-25.83%-91.18%35.07%32.64%70.49%44.52%-61.60%27.51%41.35%28.25%39.10%7.40%27.41%64.89%-15.33%7.60%173.99%17.82%646.00%-94.61%-50.53%-93.88%-32.45%-27.50%
Net Income Growth (5y) -23.40%-60.56%-18.52%-18.02%-19.78%-24.87%-31.18%39.89%-263.65%20.25%15.65%34.93%18.74%14.89%15.14%21.89%15.88%21.93%17.94%23.97%35.22%67.12%21.80%29.96%20.98%20.16%-25.02%13.32%41.65%-19.97%-15.57%
Net Income (QoQ) -48.12%20.09%14.58%-20.14%-60.97%129.35%-1,326.83%100.06%-5,869.13%-707.67%90.24%-155.13%57.43%-269.64%62.28%-31.81%29.47%-50.90%-113.83%-16.49%100.57%-4,358.18%1.97%-28.24%13.06%134.16%-723.79%-362.32%104.68%8.41%-116.48%-674.51%100.19%5,411.11%1,002.42%-82.95%448.53%-38.78%-292.59%47.68%165.68%122.51%145.63%-123.15%242.48%-171.28%-189.66%36.09%66.43%86.23%
Net Income towards Common Stockholders Growth (1y) -42.99%-57.71%-18.08%-977.12%-99.37%-195.39%-427.11%97.40%-11,697.39%14.43%60.84%-51.41%21.77%-30.49%46.79%-200.56%-165.78%-226.14%36.19%70.99%68.45%68.32%131.80%-132.28%-737.46%140.08%43.80%92.98%93.20%-107.61%-99.05%534.81%109.27%2,043.90%8,327.42%-232.76%-788.30%-50.84%72.67%277.12%17.44%67.44%-159.04%-167.01%-88.03%-144.31%91.44%
Net Income towards Common Stockholders Growth (3y) -34.18%-32.86%-45.01%-32.86%-36.98%-45.26%-38.93%50.90%-524.13%-53.85%48.96%-9.71%13.11%-10.48%28.22%-26.53%-91.50%34.15%31.84%63.83%43.58%78.70%26.08%39.41%27.09%37.38%4.86%25.99%64.87%-10.07%11.45%130.36%19.25%162.08%-344.66%-52.92%-133.22%-33.23%-27.80%
Net Income towards Common Stockholders Growth (5y) -23.42%-28.25%-18.70%-18.14%-19.90%-25.40%-32.67%39.69%-264.01%19.75%15.56%26.44%17.88%47.18%14.89%21.23%15.37%21.18%17.44%22.86%35.17%15.91%21.37%29.68%21.41%20.00%-26.00%13.61%41.71%-20.49%-15.66%
Net Income towards Common Stockholders (QoQ) -48.76%21.58%14.58%-20.14%-61.99%135.54%-1,326.83%100.06%-5,869.13%-707.67%90.24%-155.13%57.43%-269.64%62.28%-31.81%28.99%-50.72%-113.06%-16.56%12.87%70.51%3.13%-26.76%12.50%129.60%-807.50%-357.02%104.19%6.21%-134.56%-342.36%95.31%113.28%15,693.55%-90.57%883.53%-42.44%-348.80%51.13%170.25%102.15%155.21%-122.78%242.48%-171.28%-189.66%36.09%66.43%86.23%
Net Margin Growth (1y) -732.00-741.00-285.00-20069.00-1434.00-1539.00-11406.0017,221.00-2820.00-134.006,032.00-666.00525.00-549.001,736.00-2954.00-3181.00-2102.001,108.003,489.003,852.002,459.001,489.00-951.00-8946.001,788.00150.001,988.009,764.00-565.00-452.00782.00850.00521.00280.00-1414.00-435.00-241.00208.002,150.0063.00146.00-794.00-2370.00-369.00-600.00275.00
Net Margin Growth (3y) -4986.00-2414.00-5658.00-3514.00-3730.00-2223.00-3637.0013,601.00-5477.00-2785.008,876.00-131.001,195.00-193.004,332.00-415.00-8276.002,145.002,747.004,526.004,669.003,682.001,187.001,818.001,668.001,744.00-22.001,355.0010,179.00-285.0035.001,517.00478.00426.00-306.00-1635.00-740.00-694.00-310.00
Net Margin Growth (5y) -7643.00-5066.00-2814.00-2978.00-3060.00-1866.00-1041.0016,139.00-10572.001,462.0010,515.00906.002,012.001,030.004,030.002,354.002,338.002,101.002,574.003,893.005,084.003,961.001,674.002,553.001,296.001,649.00-608.001,134.009,873.00-738.00-483.00
Net Margin (QoQ) -826.00278.00141.00-325.00-835.00734.00-19643.0018,309.00-940.00-9132.008,984.00-1732.001,746.00-2965.002,285.00-541.00672.00-680.00-2404.00-769.001,752.002,529.00-23.00-407.00359.001,559.00-2462.00-8402.0011,093.00-79.00-625.00-625.00764.0034.00609.00-557.00435.00-207.00-1085.00422.00629.00242.00857.00-1664.00712.00-698.00-720.00338.00481.00177.00
Operating Income Growth (1y) -41.76%-68.57%-13.84%-505.12%-90.78%-187.13%-367.06%95.00%-637.26%57.46%60.14%-13.09%32.31%-122.26%56.40%-212.03%-196.16%-15.96%39.58%84.31%65.93%22.22%122.30%-207.64%-733.11%84.73%146.52%84.68%93.36%215.64%-15.23%332.01%142.79%568.95%79.45%-256.72%-192.14%-28.58%48.72%240.29%54.38%28.90%-99.73%-158.46%-209.71%-78.65%15,731.82%
Operating Income Growth (3y) -31.78%-28.39%-42.88%-30.63%-32.68%-41.34%-35.07%43.91%-133.74%-3.12%52.83%17.88%11.93%-26.09%27.21%-14.63%-103.33%48.36%32.61%58.02%42.66%28.81%35.10%45.71%30.78%47.07%55.36%17.71%70.30%95.96%31.27%92.21%43.55%83.30%-80.58%-48.66%-48.91%-41.85%-13.56%
Operating Income Growth (5y) -20.86%-18.13%-17.52%-16.13%-18.52%-22.36%-42.56%38.89%-100.71%33.48%15.53%23.56%17.68%18.68%16.25%20.45%17.49%25.11%20.16%23.10%40.54%21.58%26.54%34.52%36.96%25.29%-56.66%14.50%48.28%28.63%-0.35%
Operating Income (QoQ) -43.11%3.39%19.28%-16.99%-69.30%183.48%-660.85%101.89%-389.93%-768.93%89.50%-103.05%77.04%-714.07%70.20%-21.53%24.62%-59.68%-113.31%-15.35%70.48%16.81%44.60%-150.46%32.62%123.86%-864.19%-578.26%98.77%485.12%-147.50%-193.97%121.50%182.29%30.02%-45.78%236.13%-24.27%-213.55%68.12%360.55%57.68%7.11%-110.37%836.22%-99.66%-22,925.00%45.08%150.76%148.79%
Operating Margin Growth (1y) -990.00-1410.00-287.00-14206.00-1806.00-1702.00-13420.0010,416.00-3042.00426.006,833.00-279.00817.00-891.002,507.00-2887.00-3234.00262.001,119.003,868.003,525.00204.001,264.00-854.00-9092.00826.00302.001,226.009,951.00299.00-109.00742.001,045.00632.00198.00-1244.00-489.00-201.00288.001,761.00126.00126.00-871.00-1671.00-276.00-523.00406.00
Operating Margin Growth (3y) -5838.00-2687.00-6875.00-4068.00-4030.00-2167.00-4080.007,250.00-5459.00-203.0010,459.00702.001,108.00-425.004,891.00127.00-8801.001,292.002,686.004,240.004,384.001,329.001,458.001,113.001,904.001,757.00391.00723.0010,508.00729.00377.001,258.00682.00557.00-385.00-1154.00-639.00-598.00-177.00
Operating Margin Growth (5y) -8255.00-3316.00-3248.00-3087.00-3739.00-1701.00-1697.0010,264.00-11026.00827.0012,026.001,074.001,967.00700.005,084.002,094.002,195.002,223.002,775.003,737.004,941.001,760.001,944.001,630.001,541.001,682.00-192.00813.0010,358.00333.00-88.00
Operating Margin (QoQ) -957.0053.00286.00-373.00-1377.001,176.00-13633.0012,028.00-1273.00-10542.0010,203.00-1430.002,195.00-4135.003,092.00-335.00487.00-737.00-2303.00-681.003,983.00121.00446.00-1025.00661.001,181.00-1672.00-9262.0010,580.00657.00-749.00-537.00927.00249.00101.00-233.00514.00-185.00-1340.00522.00802.00305.00132.00-1113.00802.00-692.00-668.00282.00555.00236.00
Profit After Tax Growth (1y) -43.21%-57.69%-18.26%-697.62%-100.04%-196.50%-432.33%96.10%-167,537.50%14.67%60.88%-50.50%21.75%-28.99%47.00%-198.32%-164.24%-226.14%36.19%70.99%68.45%68.32%131.80%-132.28%-734.78%144.60%63.79%92.98%93.51%-99.81%-86.23%607.28%120.12%78,592.31%512.82%-205.66%-432.97%-56.37%47.26%290.75%18.21%84.34%-157.35%-167.02%-89.57%-140.28%91.38%
Profit After Tax Growth (3y) -34.26%-32.92%-45.22%-32.97%-37.14%-45.21%-39.06%44.05%-1,413.37%-53.12%49.04%-9.21%13.27%-10.05%28.21%-26.21%-90.93%35.01%32.62%63.83%44.49%26.00%27.48%41.41%28.24%38.70%11.39%27.79%64.83%-13.22%7.51%130.36%18.17%758.55%-92.88%-49.64%-92.76%-32.46%-27.50%
Profit After Tax Growth (5y) -23.47%-28.22%-18.73%-18.16%-19.95%-25.37%-32.53%34.78%-519.57%20.18%15.65%26.64%18.77%14.88%15.15%22.12%15.90%21.89%17.92%23.99%35.17%15.91%21.49%29.68%21.56%20.47%-25.93%13.61%41.69%-19.97%-15.57%
Profit After Tax (QoQ) -48.33%20.23%14.66%-20.27%-61.51%132.30%-938.30%99.99%-84,031.25%-699.98%90.16%-153.11%57.18%-266.80%62.14%-31.59%29.40%-50.72%-113.06%-16.56%12.87%70.51%3.13%-26.76%12.50%129.60%-807.50%-355.56%104.68%8.70%-130.34%-321.14%100.14%7,761.54%1,017.81%-83.30%436.16%-38.78%-292.74%47.37%170.25%106.65%149.65%-122.57%258.33%-164.29%-191.76%36.17%66.36%86.24%
Property, Plant & Equipment (Net) Growth (1y) -5.84%-16.49%-21.85%-30.35%-25.35%-16.14%-18.02%-97.20%-15.26%-17.33%-15.45%-12.14%-4.18%-5.03%-99.93%-15.32%-10.41%-93.32%97,263.00%-19.76%-17.51%0.00%-99.51%-16.92%-19.91%787.41%14,445.58%-22.55%-98.03%-26.33%-21.06%-14.95%3,413.81%-98.66%-14.05%-11.23%-24.27%5,047.82%11.95%7.46%
Property, Plant & Equipment (Net) Growth (3y) -15.86%-16.65%-18.48%-17.78%-12.75%-9.34%-10.91%-11.72%-91.80%182.54%-9.24%-61.83%-14.03%-11.13%-85.16%-17.35%-16.04%-15.98%787.14%-19.78%-76.46%86.98%-17.28%-18.21%-17.79%-55.63%362.11%-16.38%-19.31%-20.27%-8.76%-6.73%
Property, Plant & Equipment (Net) Growth (5y) -13.05%-13.59%-79.60%-15.16%-13.91%-47.85%-15.13%-12.72%-12.18%-45.98%-69.48%71.96%-13.16%-13.17%-14.55%-59.35%-17.80%-17.95%-16.31%-64.25%242.84%-17.17%-19.07%35.08%-11.44%-12.19%
Property, Plant & Equipment (Net) (QoQ) 1.89%4.71%-3.51%-8.53%-9.63%-2.01%-14.01%-1.97%1.52%-4.20%-97.07%2,868.83%-0.96%-2.03%-3.51%-6.99%-1.21%-99.92%119,890.00%-1.61%-92.63%1,019.11%-1.11%1.15%-91.07%-94.48%16,565.08%-2.49%-1.02%-9.57%-11.27%-97.51%3,593.13%-3.10%-4.40%2.71%-98.60%6,132.68%-1.26%-12.39%-4.53%35.54%-5.22%
Return on Assets Growth (1y) -25.00-27.00-29.00-43.004.005.008.0028.002.005.004.001.00-2.00-7.00-3.00-2.004.0012.007.007.002.00-18.00-17.00-18.00-12.0023.0022.0021.0018.002.004.006.001.00-2.00-5.00-6.004.006.008.005.00-10.00-11.00-14.00-10.00
Return on Assets Growth (3y) -19.00-17.00-16.00-14.004.003.0010.0027.004.0010.009.005.004.00-12.00-13.00-14.00-6.0017.0013.009.008.006.009.009.007.0022.0021.0021.0023.005.007.005.00-5.00-8.00-11.00-11.00
Return on Assets Growth (5y) -16.00-12.00-12.00-10.0010.00-2.000.0015.00-6.0015.0014.008.0011.0012.0014.0013.0013.0016.0012.0010.0013.0010.0013.008.002.0017.0015.0016.00
Return on Assets (QoQ) -1.00-1.000.00-22.00-4.00-2.00-15.0025.00-3.000.006.00-1.000.000.002.00-4.00-5.004.002.003.003.00-1.002.00-2.00-16.00-1.001.004.0019.00-1.00-1.002.002.002.001.00-4.00-1.00-1.001.006.000.001.00-3.00-8.00-1.00-2.001.00
Return on Capital Employed Growth (1y) -20.00-22.00-23.00-38.00-7.00-6.00-3.0020.003.007.006.002.00-1.00-7.00-4.00-5.003.0011.0010.009.004.00-19.00-22.00-23.00-18.0023.0026.0026.0025.005.007.008.003.00-2.00-5.00-5.005.008.0010.005.00-9.00-10.00-15.00-9.00
Return on Capital Employed Growth (3y) -24.00-21.00-20.00-16.00-4.00-6.00-1.0017.005.0012.0012.006.005.00-14.00-16.00-19.00-12.0016.0015.0012.0010.009.0011.0011.009.0026.0028.0029.0033.0011.0012.009.00-1.00-4.00-9.00-9.00
Return on Capital Employed Growth (5y) -22.00-17.00-14.00-12.002.00-13.00-13.003.00-10.0016.0016.009.0012.0014.0017.0015.0016.0019.0016.0015.0018.0015.0017.0011.006.0024.0024.0025.00
Return on Capital Employed (QoQ) -2.00-2.000.00-16.00-4.00-2.00-15.0015.00-3.001.007.00-1.001.00-1.003.00-4.00-5.002.003.003.003.000.002.00-2.00-19.00-3.001.003.0022.001.000.002.003.002.001.00-4.00-2.00-1.001.007.000.002.00-3.00-7.00-1.00-3.002.00
Return on Equity Growth (1y) -42.00-42.00-46.00-89.007.005.009.0062.004.0010.0011.003.00-2.00-13.00-8.00-6.006.0023.0014.0012.003.00-39.00-41.00-40.00-25.0048.0052.0045.0037.003.007.0011.001.00-4.00-9.00-10.008.0011.0014.008.00-17.00-20.00-27.00-22.00
Return on Equity Growth (3y) -31.00-27.00-27.00-24.0010.002.0012.0058.008.0020.0017.009.008.00-30.00-35.00-34.00-15.0032.0024.0018.0016.0012.0018.0016.0014.0047.0050.0046.0046.009.0012.009.00-8.00-14.00-22.00-23.00
Return on Equity Growth (5y) -27.00-18.00-21.00-18.0019.00-15.00-15.0031.00-13.0029.0027.0014.0020.0021.0024.0022.0023.0031.0022.0019.0025.0018.0023.0015.005.0037.0037.0033.00
Return on Equity (QoQ) -2.000.001.00-41.00-2.00-4.00-42.0056.00-5.000.0011.00-2.002.000.004.00-7.00-10.006.005.005.007.00-3.003.00-4.00-36.00-5.005.0011.0037.00-2.00-2.003.003.003.002.00-6.00-3.00-2.001.0011.000.001.00-5.00-14.00-3.00-6.001.00
Return on Invested Capital Growth (1y) -28.00-29.00-33.00-68.00-4.00-5.00-1.0043.004.0010.0010.003.002.00-7.00-7.00-2.007.0017.0016.0010.002.00-20.00-21.00-23.00-17.0021.0025.0025.0022.005.005.007.002.00-5.00-2.00-3.005.0011.008.003.00-6.00-11.00-21.00-11.00
Return on Invested Capital Growth (3y) -28.00-24.00-24.00-22.002.00-1.002.0044.0013.0021.0020.0011.0011.00-9.00-11.00-15.00-9.0019.0020.0011.007.006.009.009.007.0021.0029.0028.0029.0011.0011.006.001.00-5.00-15.00-12.00
Return on Invested Capital Growth (5y) -19.00-14.00-15.00-14.0011.00-4.00-3.0031.00-2.0023.0024.0013.0016.0017.0019.0016.0015.0019.0024.0015.0014.0012.0015.008.006.0020.0015.0020.00
Return on Invested Capital (QoQ) -2.000.001.00-27.00-3.00-4.00-34.0037.00-4.000.0010.00-2.002.000.004.00-3.00-7.000.008.006.003.00-1.002.00-2.00-18.00-3.000.004.0020.001.000.001.002.002.001.00-4.00-4.005.00-1.005.001.002.00-6.00-4.00-4.00-8.004.00
Return on Sales Growth (1y) -7.00-7.00-3.00-201.00-14.00-16.00-114.00172.00-28.00-1.0060.00-7.005.00-5.0017.00-29.00-32.0016.0012.0035.0039.00-12.0015.00-10.00-89.0018.002.0020.0098.00-6.00-5.008.009.006.003.00-14.00-5.00-3.002.0021.001.002.00-8.00-23.00-4.00-6.003.00
Return on Sales Growth (3y) -50.00-24.00-57.00-35.00-37.00-22.00-36.00136.00-55.0010.0089.00-1.0012.00-2.0044.00-4.00-82.0022.0028.0046.0047.000.0012.0018.0017.0018.000.0014.00101.00-4.000.0014.004.004.00-4.00-17.00-8.00-8.00-4.00
Return on Sales Growth (5y) -76.00-13.00-28.00-29.00-30.00-18.00-10.00162.00-105.0015.00106.0010.0021.0011.0041.0024.0024.0022.0026.0039.0051.002.0016.0025.0013.0016.00-6.0011.0098.00-8.00-5.00
Return on Sales (QoQ) -8.003.001.00-3.00-8.007.00-196.00183.00-9.00-91.0090.00-17.0017.00-30.0023.00-5.007.00-7.00-24.00-8.0055.00-11.000.00-4.004.0016.00-25.00-84.00111.00-1.00-6.00-7.008.001.006.00-6.004.00-2.00-11.004.006.003.008.00-16.007.00-7.00-7.003.005.002.00
Revenue Growth (1y) -14.17%-6.53%-0.75%-15.00%-32.36%-36.98%-56.20%-55.72%-44.42%-25.23%-2.16%-6.54%-3.80%-14.04%-6.47%11.47%11.02%41.48%23.59%13.00%6.94%-6.16%22.97%29.84%27.86%-6.10%-3.58%-10.30%-9.63%34.41%8.54%19.81%32.09%19.96%18.81%1.50%1.15%-3.30%-0.36%5.31%-0.88%5.52%-3.94%-11.62%-13.29%-13.79%-3.32%
Revenue Growth (3y) -31.41%-23.91%-24.80%-29.41%-28.75%-26.01%-26.27%-22.73%-15.96%-3.12%4.19%5.59%4.53%4.50%12.44%17.82%14.93%7.62%13.58%9.59%7.31%5.80%8.77%11.74%15.14%14.83%7.53%2.94%6.49%15.96%8.72%8.59%9.82%6.97%4.38%-1.88%-4.56%-4.18%-2.55%
Revenue Growth (5y) -19.19%-11.73%-13.24%-15.02%-15.56%-11.67%-9.44%-7.51%-4.09%-4.33%6.04%6.51%5.71%7.57%8.27%11.94%12.63%14.99%13.57%9.86%10.55%6.56%8.79%8.32%8.88%9.09%3.54%0.30%0.75%7.24%3.60%
Revenue (QoQ) -17.50%0.87%5.46%-2.20%-10.15%7.10%-9.69%-22.17%-16.28%-25.57%-8.69%-2.31%12.63%-2.61%-12.78%0.56%0.64%5.95%3.96%0.15%28.25%-7.44%-4.96%-5.21%12.53%21.29%0.36%-6.66%-17.36%24.55%-6.64%-5.96%22.92%0.58%3.05%3.68%11.63%-0.39%-11.96%3.33%6.71%2.64%-6.96%-2.74%13.60%-6.56%-14.40%-4.58%12.95%4.79%
Share-based Compensation Growth (1y) 56.74%122.79%-77.68%956.76%-24.32%-70.87%140.17%193.35%-8.83%77.08%28.35%-33.65%67.44%-4.03%18.72%144.02%17.84%49.39%61.24%74.04%15.18%-11.30%-7.85%-22.18%-12.87%-46.65%-50.82%-49.82%-53.49%-34.56%-18.18%-5.39%0.49%8.15%-14.30%-22.45%-15.99%24.95%41.26%25.59%-36.68%-48.26%-42.46%-16.42%8.74%-1.15%47.16%
Share-based Compensation Growth (3y) 2.65%4.75%-11.72%173.99%4.93%-20.89%54.10%68.09%21.62%36.42%34.94%41.24%31.48%8.34%20.83%48.95%5.75%-10.92%-9.93%-12.08%-22.43%-32.35%-28.16%-28.25%-25.88%-27.72%-29.87%-28.33%-26.77%-4.02%-0.32%-2.69%-18.84%-11.24%-11.35%-6.63%-16.68%-13.86%6.15%
Share-based Compensation Growth (5y) 16.37%10.51%5.66%144.49%9.41%-8.08%40.31%45.10%12.54%3.74%2.17%1.93%-1.63%-14.99%-6.62%9.43%-11.18%-12.94%-12.52%-12.99%-16.99%-15.99%-14.80%-18.49%-26.35%-24.58%-22.46%-17.32%-23.02%-14.67%-3.46%
Share-based Compensation (QoQ) 65.57%24.14%-98.25%4,267.57%135.33%-87.56%-17.34%212.79%-9.40%2.53%0.97%-2.79%75.96%-25.69%-47.81%145.34%0.86%-8.07%7.28%18.47%27.86%-0.78%15.80%-21.60%-1.54%3.09%-2.22%-12.21%-39.72%-4.96%-0.24%-18.62%-15.19%18.83%15.36%-13.57%-8.72%-5.84%4.40%-6.37%35.76%6.46%-7.18%-52.79%10.93%18.39%34.81%-38.58%0.84%76.25%
Shareholder's Equity Growth (1y) -9.72%-20.67%-46.00%-21.83%-42.65%-53.48%-34.45%-56.40%-27.76%-9.63%-15.57%-5.08%-2.49%2.15%0.08%-22.11%8.16%7.11%12.40%24.24%-11.37%-10.25%-8.33%-43.04%-34.47%-30.05%-23.52%22.63%8.72%-0.23%-3.26%2.43%0.03%-4.70%-16.36%-21.66%-18.76%-12.56%6.37%2.72%1.37%-3.41%-26.63%-26.45%-30.04%-35.71%
Shareholder's Equity Growth (3y) -27.95%-30.65%-33.14%-31.35%-26.08%-24.55%-17.88%-31.44%-8.67%-0.37%-1.70%-2.79%-2.23%-0.60%1.03%-18.01%-14.36%-12.39%-7.64%-4.62%-14.21%-14.44%-12.14%-10.56%-10.68%-12.71%-14.79%-0.54%-4.04%-5.97%-4.88%-6.24%-6.26%-6.98%-13.26%-16.04%-16.79%-18.42%
Shareholder's Equity Growth (5y) -16.98%-18.26%-19.59%-20.73%-17.28%-16.22%-10.61%-25.59%-15.05%-9.09%-7.81%-8.49%-7.81%-7.28%-5.27%-7.09%-7.34%-8.56%-8.61%-6.98%-12.49%-12.19%-9.61%-10.46%-10.11%-10.90%-13.55%-5.76%-8.93%-12.39%
Shareholder's Equity (QoQ) 5.79%3.20%4.55%-20.91%-7.04%-29.75%51.35%-41.98%-24.59%-1.02%0.67%-3.86%-5.67%-7.53%13.18%-1.24%-1.17%-9.41%-11.92%37.15%-2.12%-4.94%-2.63%-2.16%-0.89%-2.91%-39.50%12.56%5.79%6.15%-2.99%-0.20%-2.92%2.93%2.72%-2.53%-7.52%-9.67%-3.79%1.08%-0.46%9.89%-7.10%-0.24%-5.16%-16.53%-6.86%-5.12%-12.84%
Tax Rate Growth (1y) 90.00-7782.00-64.00-2865.005,825.008,303.00-406.004,198.00-6879.00-2293.00429.00-1960.00-225.00882.00-650.00-840.00-1113.008,484.001,295.00587.001,966.00-8499.0039,318.00-2442.00-1521.00-1463.00-41879.007,506.00-1887.0010,198.006,184.00-5535.005,935.00-8862.00-2725.001,009.00-7046.002,605.00-5238.00717.00-1961.00-746.00-25814.00-5257.00-195.00118,866.0038,603.00
Tax Rate Growth (3y) -964.00-1772.00-41.00-628.00-1279.006,893.00-627.001,397.00-8217.007,073.001,074.00-2214.00628.00867.0039,963.00-2695.00-668.00-1478.00-1267.005,651.00-1442.00236.003,623.00-470.002,527.00-127.00-38420.002,980.00-2998.003,941.00-1779.00-3809.00-3072.00-7003.00-33777.00-3531.00-9202.00120,726.007,551.00
Tax Rate Growth (5y) -2302.007,594.00604.00-881.00-426.006,877.0039,985.00-458.00-7772.00-2889.00-1488.002,850.00-2780.009,602.004,267.00-724.003,380.00-143.002,192.001,125.00-2553.00-6021.00-4340.001,255.00-6480.001,732.00-69472.00-1560.00-5154.00122,062.0011,010.00
Tax Rate (QoQ) 116.00-323.00-50.00347.00-7756.007,396.00-2852.009,036.00-5277.00-1314.001,753.00-2040.00-692.001,408.00-637.00-305.00416.00-124.00-827.00-578.0010,013.00-7313.00-1535.00801.00-452.0040,504.00-43295.001,722.00-394.0088.006,091.00-7671.0011,691.00-3926.00-5628.003,798.00-3107.002,211.00-1894.00-4256.006,545.00-5632.004,061.00-6934.007,760.00-30701.0024,618.00-1872.00126,822.00-110964.00
Total Debt Growth (1y) 131.23%140.30%0.00%-46.31%-48.79%-47.10%-49.53%-10.15%-10.99%-23.89%-19.16%-13.29%-16.61%2.05%35.10%29.65%27.72%19.64%-5.64%-6.95%-5.15%-17.81%-26.06%-31.00%-30.34%-24.68%-24.56%-28.42%-30.33%-25.40%-31.99%-35.45%-24.38%-19.32%-11.27%-17.40%-49.94%-44.62%-64.99%-51.38%-33.95%11.16%255.18%275.29%
Total Debt Growth (3y) 1.77%-1.10%-25.83%-25.21%-27.56%-25.66%-18.01%0.34%-1.76%-2.42%1.01%1.51%0.34%0.11%-1.95%-5.93%-5.50%-9.52%-19.26%-22.83%-22.79%-22.70%-27.61%-31.68%-28.41%-23.18%-23.08%-27.46%-35.87%-30.67%-40.44%-36.24%-37.00%-20.81%3.33%14.65%
Total Debt Growth (5y) 2.34%3.38%-12.26%-12.78%-14.37%-16.58%-17.40%-8.30%-8.93%-10.47%-10.48%-12.37%-13.29%-10.83%-13.52%-17.40%-14.97%-14.92%-20.50%-24.52%-29.49%-27.07%-34.80%-33.71%-34.42%-22.53%-10.76%-6.98%
Total Debt (QoQ) -3.78%140.30%0.00%0.00%0.00%0.00%-46.31%-4.62%3.30%-4.60%-4.41%-5.51%-11.68%1.34%2.53%-9.13%8.08%34.16%-1.61%-10.49%1.24%5.82%-2.98%-8.75%-12.27%-4.81%-9.45%-7.88%-5.14%-4.66%-14.08%-10.35%1.57%-13.08%-18.45%5.02%8.38%-4.41%-24.08%-36.35%19.90%-39.58%5.45%-13.54%101.78%93.06%11.42%