|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.18M | 155.06M | 159.79M | 165.68M | 184.95M | 184.23M | 162.19M | 167.59M | 178.84M | 183.57M | 170.80M | 166.12M | 188.71M | 176.34M | 150.95M | 144.04M | 162.69M | 170.49M | 161.62M | 172.67M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.45M | 0.25M | 113.38M | 0.60M | 5.41M | 127.95M | -14.76M | 133.39M | 0.08M | 0.11M | 135.33M | 130.44M | 140.83M | 138.54M | 122.85M | 114.61M | 121.53M | 126.70M | 124.91M | 132.51M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.73M | 154.81M | 46.41M | 165.08M | 179.54M | 56.27M | 176.95M | 34.20M | 178.76M | 183.46M | 35.47M | 35.67M | 47.88M | 37.80M | 28.11M | 29.43M | 41.16M | 43.79M | 36.71M | 40.16M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.70M | 17.32M | 14.40M | 15.21M | 17.68M | 17.68M | 19.39M | 16.19M | 16.46M | 20.24M | 19.72M | 18.64M | 17.43M | 19.64M | 17.64M | 18.18M | 20.47M | 18.11M | 18.58M | 20.07M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.02M | -0.19M | -0.26M | 0.11M | 0.34M | -0.26M | -0.13M | -0.09M | -0.09M | -0.18M | -0.30M | -0.19M | -0.51M | 0.09M | -0.51M | -0.07M | 1.30M | 0.26M | 0.34M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.05M | 149.05M | 151.98M | 161.44M | 170.71M | 173.44M | 174.44M | 171.50M | 168.67M | 167.53M | 153.62M | 167.90M | 175.60M | 176.29M | 160.99M | 149.56M | 159.89M | 163.53M | 161.75M | 169.54M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 6.01M | 7.81M | 4.24M | 14.24M | 10.79M | -12.25M | -3.90M | 10.17M | 16.04M | 17.18M | -1.78M | 13.11M | 0.04M | -10.04M | -5.52M | 2.80M | 6.97M | -0.14M | 3.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 6.01M | 7.81M | 4.24M | 14.24M | 10.79M | -12.25M | -3.90M | 10.17M | 16.04M | 17.18M | -1.78M | 13.11M | 0.04M | -10.04M | -5.52M | 2.80M | 6.97M | -0.14M | 3.12M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.00M | 0.01M | 0.02M | 0.03M | 0.05M | 0.04M | 0.05M | 0.04M | 0.05M | 0.05M | 0.04M | 0.03M | 0.07M | 0.03M | 0.04M | 0.04M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | -0.42M | 13.62M | 1.70M | 0.41M | 2.18M | 0.86M | 2.45M | 0.43M | -4.71M | 15.71M | 0.45M | 0.31M | 0.20M | -0.45M | 0.35M | 0.12M | 0.01M | 0.21M | -0.06M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.36M | 7.13M | 1.70M | 0.41M | 2.18M | 0.86M | 2.45M | 0.43M | -4.71M | 2.71M | -1.86M | 0.31M | 0.20M | 5.69M | 0.35M | 0.12M | -3.38M | 7.82M | -0.06M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48M | 2.79M | 11.91M | 3.46M | 12.05M | 9.98M | -14.76M | -5.08M | 7.04M | 8.01M | 30.39M | -3.65M | 11.27M | -1.43M | -12.14M | -6.76M | 0.29M | 3.58M | -3.57M | -0.66M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | 1.77M | 1.02M | 1.56M | 1.80M | 3.71M | -2.70M | 1.20M | 2.88M | -1.20M | 7.74M | 1.55M | 3.80M | 3.86M | 3.29M | 3.10M | 3.61M | 4.00M | 2.89M | 3.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.54M | 10.89M | 1.91M | 9.57M | 6.26M | -10.37M | -6.31M | 4.46M | 9.02M | 23.02M | -5.20M | 7.49M | -5.29M | -15.43M | -9.85M | -3.31M | -0.46M | -6.46M | -3.80M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.48M | 0.61M | 0.50M | 0.66M | 0.55M | 0.63M | 0.04M | -0.30M | 0.20M | -0.37M | -0.06M | -0.74M | -0.20M | -0.36M | -0.01M | 0.00M | -0.00M | 0.00M | 0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 1.02M | 10.89M | 1.91M | 10.25M | 6.26M | -12.06M | -6.28M | 4.17M | 9.21M | 22.65M | -5.20M | 7.47M | -5.29M | -15.43M | -9.86M | -3.31M | -0.42M | -6.46M | -3.76M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 1.02M | 10.89M | 1.91M | 10.25M | 6.26M | -12.06M | -6.28M | 4.17M | 9.21M | 22.65M | -5.20M | 7.47M | -5.29M | -15.43M | -9.86M | -3.31M | -0.42M | -6.46M | -3.76M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 1.02M | 10.89M | 1.91M | 10.25M | 6.26M | -12.06M | -6.28M | 4.17M | 9.21M | 22.65M | -5.20M | 7.47M | -5.29M | -15.43M | -9.86M | -3.31M | -0.42M | -6.46M | -3.76M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.48M | 0.48M | 0.49M | 0.49M | 0.49M | 0.30M | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47M | 0.06M | 9.79M | 0.92M | 9.08M | 5.22M | -13.00M | -6.35M | 4.46M | 9.02M | 23.02M | -5.20M | 7.47M | -5.29M | -15.43M | -9.86M | -3.31M | -0.42M | -6.46M | -3.76M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | | 0.69 | 0.06 | 0.55 | 0.32 | -1.13 | -0.42 | 0.30 | 0.61 | 1.54 | -0.35 | 0.57 | -0.36 | -1.05 | -0.72 | -0.25 | -0.04 | -0.55 | -0.34 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | | 0.69 | 0.06 | 0.54 | 0.32 | -1.12 | -0.42 | 0.30 | 0.61 | 1.54 | -0.35 | 0.56 | -0.36 | -1.05 | -0.72 | -0.25 | -0.04 | -0.55 | -0.34 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.65M | 11.12M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.65M | 11.12M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 6.01M | 7.81M | 4.24M | 14.24M | 10.79M | -12.25M | -3.90M | 10.17M | 16.04M | 17.18M | -1.78M | 13.11M | 0.04M | -10.04M | -5.52M | 2.80M | 6.97M | -0.14M | 3.12M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 3.17M | 3.04M | 2.47M | 2.61M | 3.00M | 3.40M | 3.66M | 3.60M | 3.37M | 2.55M | 2.36M | 2.20M | 1.73M | 1.69M | 1.62M | 2.70M | 3.42M | 3.68M | 3.76M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.73% | 63.40% | 8.58% | 44.94% | 14.94% | 37.22% | 18.28% | -23.63% | 40.85% | -14.98% | 25.46% | -42.55% | 33.71% | -270.64% | -27.13% | -45.84% | 1,222.37% | 111.67% | -80.87% | -468.28% |