|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.43M | 154.18M | 155.06M | 159.79M | 165.68M | 184.95M | 184.23M | 162.19M | 167.59M | 178.84M | 183.57M | 170.80M | 166.12M | 188.71M | 176.34M | 150.95M | 144.04M | 162.69M | 170.49M | 161.62M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.46M | 103.45M | 3.89M | -8.60M | 120.85M | 124.32M | 5.02M | -14.76M | 0.09M | 0.08M | 130.18M | 530.00M | 130.44M | 140.83M | 138.54M | 122.85M | 114.61M | 121.53M | 126.70M | 124.91M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.97M | 50.73M | 151.17M | 168.39M | 44.83M | 60.64M | 179.20M | 176.95M | 167.50M | 178.76M | 53.39M | -359.21M | 35.67M | 47.88M | 37.80M | 28.11M | 29.43M | 41.16M | 43.79M | 36.71M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.18M | 14.70M | 17.32M | 14.40M | 15.21M | 17.68M | 17.68M | 19.39M | 16.19M | 16.46M | 20.24M | 19.72M | 18.64M | 17.43M | 19.64M | 17.64M | 18.18M | 20.47M | 18.11M | 18.58M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.03M | -0.02M | -0.19M | -0.26M | 0.11M | 0.34M | -0.26M | -0.13M | -0.09M | -0.09M | -0.18M | -0.30M | -0.19M | -0.51M | 0.09M | -0.51M | -0.07M | 1.30M | 0.26M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.33M | 152.05M | 149.05M | 151.98M | 161.44M | 170.71M | 173.44M | 174.44M | 171.50M | 168.67M | 167.53M | 153.62M | 167.90M | 175.60M | 176.29M | 160.99M | 149.56M | 159.89M | 163.53M | 161.75M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.90M | 2.13M | 6.01M | 7.81M | 4.24M | 14.24M | 10.79M | -12.25M | -3.90M | 10.17M | 16.04M | 17.18M | -1.78M | 13.11M | 0.04M | -10.04M | -5.52M | 2.80M | 6.97M | -0.14M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.90M | 2.13M | 6.01M | 7.81M | 4.24M | 14.24M | 10.79M | -12.25M | -3.90M | 10.17M | 16.04M | 17.18M | -1.78M | 13.11M | 0.04M | -10.04M | -5.52M | 2.80M | 6.97M | -0.14M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.00M | 0.01M | 0.02M | 0.03M | 0.05M | 0.04M | 0.05M | 0.04M | 0.05M | 0.05M | 0.04M | 0.03M | 0.07M | 0.03M | 0.04M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.91M | 0.79M | 0.36M | 7.13M | 1.70M | 0.41M | 2.18M | 0.86M | 2.45M | 0.43M | -4.71M | 15.71M | 0.45M | 0.31M | 0.20M | -0.45M | 0.35M | 0.12M | 0.01M | 0.21M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.91M | 0.79M | 0.36M | 7.13M | 1.70M | 0.41M | 2.18M | 0.86M | 2.45M | 0.43M | -4.71M | 2.71M | -1.86M | -1.84M | 0.20M | -8.24M | 0.35M | -2.50M | -3.38M | 0.21M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.35M | -0.48M | 2.79M | 11.91M | 3.46M | 12.05M | 9.98M | -14.76M | -5.08M | 7.04M | 8.01M | 30.39M | -3.65M | 11.27M | -1.43M | -12.14M | -6.76M | 0.29M | 3.58M | -3.57M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | -0.49M | 1.77M | 0.98M | 1.56M | 1.82M | 3.70M | -2.70M | 1.20M | 2.90M | -1.21M | 7.73M | 1.60M | 3.79M | 3.90M | 3.29M | 3.10M | 3.61M | 4.04M | 2.92M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.48M | 0.01M | 0.54M | 10.28M | 1.91M | 10.23M | 6.26M | -10.37M | -6.31M | 4.17M | 9.22M | 23.02M | -5.20M | 7.49M | -5.09M | -15.43M | -9.85M | -3.31M | -0.46M | -6.46M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -0.00M | 0.48M | 0.61M | 0.50M | 0.66M | 0.55M | 0.63M | 0.04M | -0.30M | 0.20M | -0.37M | -0.06M | -0.74M | -0.20M | -0.36M | -0.01M | 0.00M | -0.00M | 0.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.43M | 0.01M | 1.02M | 10.94M | 1.91M | 10.23M | 6.28M | -12.06M | -6.28M | 4.14M | 9.22M | 22.65M | -5.25M | 7.49M | -5.33M | -15.43M | -9.86M | -3.31M | -0.46M | -6.49M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.43M | 0.01M | 1.02M | 10.94M | 1.91M | 10.23M | 6.28M | -12.06M | -6.28M | 4.14M | 9.22M | 22.65M | -5.25M | 7.49M | -5.33M | -15.43M | -9.86M | -3.31M | -0.46M | -6.49M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.43M | 0.01M | 1.02M | 10.94M | 1.91M | 10.23M | 6.28M | -12.06M | -6.28M | 4.14M | 9.22M | 22.65M | -5.25M | 7.49M | -5.33M | -15.43M | -9.86M | -3.31M | -0.46M | -6.49M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.48M | 0.48M | 0.48M | 0.49M | 0.49M | 0.49M | 0.30M | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.96M | -0.47M | 0.06M | 9.79M | 0.92M | 9.08M | 5.22M | -13.00M | -6.35M | 4.46M | 9.02M | 23.02M | -5.25M | 7.49M | -5.33M | -15.43M | -9.86M | -3.31M | -0.46M | -6.49M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70 | -0.03 | | 0.69 | 0.06 | 0.55 | 0.32 | -1.13 | -0.42 | 0.30 | 0.61 | 1.54 | -0.35 | 0.57 | -0.36 | -1.05 | -0.72 | -0.25 | -0.04 | -0.55 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70 | -0.03 | | 0.69 | 0.06 | 0.54 | 0.32 | -1.12 | -0.42 | 0.30 | 0.61 | 1.54 | -0.35 | 0.56 | -0.36 | -1.05 | -0.72 | -0.25 | -0.04 | -0.55 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.65M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.65M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.90M | 2.13M | 6.01M | 7.81M | 4.24M | 14.24M | 10.79M | -12.25M | -3.90M | 10.17M | 16.04M | 17.18M | -1.78M | 13.11M | 0.04M | -10.04M | -5.52M | 2.80M | 6.97M | -0.14M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36M | 3.40M | 3.17M | 3.04M | 2.47M | 2.61M | 3.00M | 3.40M | 3.66M | 3.60M | 3.37M | 2.55M | 2.36M | 2.20M | 1.73M | 1.69M | 1.62M | 2.70M | 3.42M | 3.68M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.89% | 102.07% | 63.40% | 8.19% | 44.94% | 15.11% | 37.09% | 18.28% | -23.63% | 41.16% | -15.16% | 25.45% | -43.90% | 33.58% | -273.30% | -27.12% | -45.84% | 1,222.37% | 112.73% | -81.77% |