|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99B | 2.18B | 2.24B | 1.94B | 0.72B | 2.31B | 1.93B | 1.29B | 0.96B | 1.36B | 1.35B | 1.48B | 1.24B | 1.64B | 0.93B | 1.14B | 0.39B | 0.61B | 0.67B | 0.96B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.08B | 0.10B | 0.09B | 0.09B | 0.13B | 0.18B | 0.08B | 0.08B | 0.08B | 0.00B | 0.00B | 0.01B | 0.07B | 0.01B | 0.01B | 0.01B | 0.01B | 0.14B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99B | 2.18B | 2.32B | 2.03B | 0.81B | 2.40B | 2.06B | 1.47B | 1.03B | 1.44B | 1.44B | 1.49B | 1.24B | 1.66B | 1.00B | 1.15B | 0.39B | 0.62B | 0.68B | 1.11B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 1.33B | 1.15B | 1.28B | 1.49B | 1.47B | 1.31B | 1.38B | 1.33B | 1.40B | 1.39B | 1.40B | 1.43B | 1.41B | 1.33B | 1.35B | 1.41B | 1.37B | 1.30B | 1.39B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 1.33B | 1.15B | 1.28B | 1.49B | 1.47B | 1.31B | 1.38B | 1.33B | 1.40B | 1.39B | 1.40B | 1.43B | 1.41B | 1.33B | 1.35B | 1.41B | 1.37B | 1.30B | 1.39B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.30B | 0.34B | 0.35B | 0.38B | 0.36B | 0.34B | 0.39B | 0.43B | 0.43B | 0.44B | 0.45B | 0.42B | 0.41B | 0.41B | 0.44B | 0.42B | 0.41B | 0.39B | 0.44B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.09B | 0.07B | 0.10B | 0.10B | 0.08B | 0.09B | 0.10B | 0.11B | 0.07B | 0.09B | 0.12B | 0.09B | 0.09B | 0.07B | 0.09B | 0.08B | 0.11B | 0.19B | 0.18B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57B | 3.90B | 3.87B | 3.76B | 2.78B | 4.31B | 3.81B | 3.34B | 2.90B | 3.34B | 3.36B | 3.45B | 3.18B | 3.58B | 2.82B | 3.02B | 2.31B | 2.51B | 2.55B | 3.11B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.49B | 32.81B | 33.02B | 32.98B | 33.64B | 33.96B | 34.07B | 34.10B | 34.27B | 34.44B | 34.72B | 34.83B | 34.95B | 35.17B | 35.66B | 35.86B | 36.25B | 36.53B | 36.81B | 36.82B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03B | 2.06B | 2.10B | 2.14B | 2.25B | 2.29B | 2.29B | 2.31B | 2.34B | 2.36B | 2.40B | 2.42B | 2.46B | 2.48B | 2.52B | 2.54B | 2.57B | 2.60B | 2.63B | 2.65B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | | 0.38B | 0.35B | 0.32B | | | | 0.33B | | | | 0.24B | | | 0.08B | 0.08B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.45B | 0.45B | 0.56B | 0.54B | 0.50B | 0.50B | 0.51B | 0.51B | 0.51B | 0.52B | 0.54B | 0.54B | 0.43B | 0.43B | 0.44B | 0.27B | 0.27B | 0.26B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.40B | 0.59B | 0.62B | 0.64B | 0.64B | 0.51B | 0.52B | 0.47B | 0.44B | 0.73B | 0.76B | 0.74B | 0.80B | 0.85B | 0.87B | 0.89B | 0.90B | 0.96B | 0.94B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.44B | 36.23B | 36.66B | 36.70B | 37.58B | 37.93B | 37.88B | 37.92B | 38.08B | 38.25B | 38.84B | 39.03B | 39.18B | 39.49B | 39.98B | 40.18B | 40.62B | 40.77B | 41.13B | 41.12B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.02B | 40.13B | 40.53B | 40.45B | 40.37B | 42.24B | 41.68B | 41.26B | 40.98B | 41.59B | 42.20B | 42.48B | 42.36B | 43.07B | 42.80B | 43.20B | 42.93B | 43.28B | 43.68B | 44.23B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 0.97B | 0.96B | 1.05B | 1.05B | 1.15B | 1.13B | 1.20B | 1.12B | 1.20B | 1.24B | 1.31B | 1.19B | 1.30B | 1.12B | 1.31B | 1.27B | 1.34B | 1.15B | 1.11B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 0.97B | 0.96B | 1.05B | 1.05B | 1.15B | 1.13B | 1.20B | 1.12B | 1.20B | 1.24B | 1.31B | 1.19B | 1.30B | 1.12B | 1.31B | 1.27B | 1.34B | 1.15B | 1.11B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.55B | 0.12B | 0.55B | 0.11B | 0.73B | 0.68B | 0.37B | 0.44B | 0.13B | 0.14B | 0.39B | 0.15B | 0.47B | 0.15B | 0.39B | 0.16B | 0.16B | 0.17B | 0.24B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.18B | 0.21B | 0.18B | 0.20B | 0.20B | 0.23B | 0.24B | 0.23B | 0.24B | 0.24B | 0.25B | 0.25B | 0.27B | 0.24B | 0.28B | 0.33B | 0.25B | 0.27B | 0.27B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.21B | 0.18B | 0.32B | 0.24B | 0.15B | 0.15B | 0.01B | 0.01B | 0.56B | 0.56B | 0.56B | 0.56B | 0.01B | 0.61B | 0.60B | 0.62B | 0.61B | 0.71B | 0.71B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.24B | 0.13B | 0.36B | 0.18B | 0.16B | 0.11B | 0.36B | 0.14B | 0.36B | 0.52B | 0.38B | 0.12B | 0.38B | 0.51B | 0.69B | 0.16B | 0.16B | 0.12B | 0.29B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95B | 2.27B | 2.23B | 2.58B | 2.39B | 2.51B | 2.45B | 2.33B | 2.07B | 2.93B | 3.22B | 3.02B | 2.74B | 2.57B | 3.28B | 3.42B | 2.98B | 2.97B | 3.13B | 3.22B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.23B | 16.18B | 16.18B | 16.02B | 15.97B | 17.89B | 17.90B | 17.91B | 17.90B | 17.90B | 17.98B | 17.94B | 17.95B | 18.54B | 17.90B | 18.52B | 18.55B | 18.55B | 18.16B | 18.16B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.25B | 7.30B | 7.38B | 7.43B | 7.59B | 7.63B | 7.52B | 7.55B | 7.61B | 7.64B | 7.70B | 7.71B | 7.72B | 7.72B | 7.72B | 7.74B | 7.72B | 7.71B | 7.91B | 7.96B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.48B | 0.54B | 0.48B | 0.47B | 0.49B | 0.56B | 0.48B | 0.48B | 0.49B | 0.56B | 0.50B | 0.50B | 0.49B | 0.56B | 0.49B | 0.48B | 0.48B | 0.48B | 0.47B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.47B | 0.50B | 0.49B | 0.50B | 0.52B | 0.57B | 0.54B | 0.54B | 0.57B | 0.54B | 0.56B | 0.54B | 0.51B | 0.56B | 0.54B | 0.51B | 0.50B | 0.54B | 0.54B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.09B | 26.48B | 26.53B | 26.77B | 26.72B | 28.84B | 28.64B | 28.56B | 28.36B | 29.26B | 29.68B | 29.48B | 29.20B | 29.63B | 29.70B | 30.49B | 30.04B | 30.02B | 29.99B | 30.11B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.58B | 26.96B | 27.03B | 27.26B | 27.23B | 29.36B | 29.21B | 29.10B | 28.91B | 29.83B | 30.23B | 30.04B | 29.74B | 30.13B | 30.26B | 31.02B | 30.55B | 30.52B | 30.52B | 30.65B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.35B | 16.39B | 16.37B | 16.34B | 16.21B | 18.05B | 18.05B | 17.92B | 17.91B | 18.46B | 18.53B | 18.50B | 18.51B | 18.54B | 18.50B | 19.13B | 19.17B | 19.16B | 18.87B | 18.87B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.43B | 13.17B | 13.45B | 13.20B | 13.14B | 12.88B | 12.47B | 12.15B | 12.07B | 11.76B | 11.98B | 12.44B | 12.62B | 12.94B | 12.51B | 12.18B | 12.38B | 12.76B | 13.16B | 13.58B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.43B | 13.17B | 13.45B | 13.20B | 13.14B | 12.88B | 12.47B | 12.15B | 12.07B | 11.76B | 11.98B | 12.44B | 12.62B | 12.94B | 12.51B | 12.18B | 12.38B | 12.76B | 13.16B | 13.58B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.02B | 40.13B | 40.53B | 40.45B | 40.37B | 42.24B | 41.68B | 41.26B | 40.98B | 41.59B | 42.20B | 42.48B | 42.36B | 43.07B | 42.80B | 43.20B | 42.93B | 43.28B | 43.68B | 44.23B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00B | 11.46B | 11.63B | -0.38B | -0.34B | -0.32B | -0.41B | 9.94B | 9.85B | 9.51B | -0.28B | -0.27B | 10.19B | 10.46B | 9.99B | -0.23B | -0.22B | 10.19B | -0.21B | 10.89B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |