|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,990.00M | 3,292.00M | 3,427.00M | 3,413.00M | 3,815.00M | 3,895.00M | 3,730.00M | 3,706.00M | 3,699.00M | 3,572.00M | 3,680.00M | 3,681.00M | 3,701.00M | 3,619.00M | 3,539.00M | 3,423.00M | 3,574.00M | 3,587.00M | 3,516.00M | 3,482.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 441.00M | 247.00M | -577.00M | 675.00M | 647.00M | 664.00M | 1,513.00M | 697.00M | 691.00M | 700.00M | 714.00M | 720.00M | 301.00M | 276.00M | 1,939.00M | 275.00M | 269.00M | 281.00M | 2,188.00M | 302.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,549.00M | 3,045.00M | 4,004.00M | 2,738.00M | 3,168.00M | 3,231.00M | 2,217.00M | 3,009.00M | 3,008.00M | 2,872.00M | 2,966.00M | 2,961.00M | 3,400.00M | 3,343.00M | 1,600.00M | 3,148.00M | 3,305.00M | 3,306.00M | 1,328.00M | 3,180.00M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 348.00M | 367.00M | 340.00M | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 864.00M | 1,395.00M | 1,626.00M | 2,031.00M | 2,017.00M | 2,212.00M | 2,243.00M | 2,177.00M | 2,143.00M | 2,207.00M | 2,277.00M | 2,260.00M | 2,168.00M | 2,174.00M | 2,338.00M | 2,295.00M | 2,197.00M | 2,414.00M | 2,308.00M | 2,145.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,299.00M | 1,856.00M | 2,061.00M | 2,131.00M | 2,112.00M | 2,316.00M | 2,340.00M | 2,259.00M | 2,233.00M | 2,301.00M | 2,365.00M | 2,344.00M | 2,253.00M | 2,265.00M | 2,433.00M | 2,382.00M | 2,291.00M | 2,500.00M | 2,398.00M | 2,229.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,691.00M | 1,436.00M | 1,366.00M | 1,282.00M | 1,703.00M | 1,579.00M | 1,390.00M | 1,447.00M | 1,466.00M | 1,271.00M | 1,315.00M | 1,337.00M | 1,448.00M | 1,354.00M | 1,106.00M | 1,041.00M | 1,283.00M | 1,087.00M | 1,110.00M | 1,253.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,691.00M | 1,436.00M | 1,366.00M | 1,282.00M | 1,703.00M | 1,579.00M | 1,390.00M | 1,447.00M | 1,466.00M | 1,271.00M | 1,315.00M | 1,337.00M | 1,448.00M | 1,354.00M | 1,106.00M | 1,041.00M | 1,283.00M | 1,087.00M | 1,110.00M | 1,253.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 20.00M | 19.00M | 26.00M | 26.00M | 37.00M | 44.00M | 41.00M | 31.00M | 34.00M | 33.00M | 41.00M | 28.00M | 36.00M | 37.00M | 26.00M | 22.00M | 21.00M | 23.00M | 23.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,530.00M | 1,279.00M | 1,205.00M | 1,129.00M | 1,558.00M | 1,423.00M | 1,235.00M | 1,287.00M | 1,296.00M | 1,102.00M | 1,144.00M | 1,168.00M | 1,267.00M | 1,184.00M | 936.00M | 858.00M | 1,093.00M | 898.00M | 951.00M | 1,063.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 357.00M | 311.00M | 271.00M | 270.00M | 380.00M | 312.00M | 269.00M | 313.00M | 312.00M | 274.00M | 262.00M | 288.00M | 304.00M | 290.00M | 203.00M | 212.00M | 264.00M | 204.00M | 200.00M | 256.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,173.00M | 968.00M | 934.00M | 859.00M | 1,178.00M | 1,111.00M | 966.00M | 974.00M | 984.00M | 828.00M | 882.00M | 880.00M | 963.00M | 894.00M | 733.00M | 646.00M | 829.00M | 694.00M | 720.00M | 807.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,173.00M | 968.00M | 934.00M | 859.00M | 1,178.00M | 1,111.00M | 966.00M | 974.00M | 984.00M | 828.00M | 882.00M | 880.00M | 963.00M | 894.00M | 733.00M | 646.00M | 829.00M | 694.00M | 751.00M | 807.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,173.00M | 968.00M | 934.00M | 859.00M | 1,178.00M | 1,111.00M | 966.00M | 974.00M | 984.00M | 828.00M | 882.00M | 880.00M | 963.00M | 894.00M | 733.00M | 646.00M | 829.00M | 694.00M | 751.00M | 807.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,173.00M | 968.00M | 934.00M | 859.00M | 1,178.00M | 1,111.00M | 966.00M | 974.00M | 984.00M | 828.00M | 882.00M | 880.00M | 963.00M | 894.00M | 733.00M | 646.00M | 829.00M | 694.00M | 751.00M | 807.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,173.00M | 968.00M | 934.00M | 859.00M | 1,178.00M | 1,111.00M | 966.00M | 974.00M | 984.00M | 828.00M | 882.00M | 880.00M | 963.00M | 894.00M | 733.00M | 646.00M | 829.00M | 694.00M | 751.00M | 807.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52 | 0.43 | 0.42 | 0.39 | 0.55 | 0.52 | 0.47 | 0.47 | 0.49 | 0.42 | 0.45 | 0.45 | 0.50 | 0.46 | 0.38 | 0.34 | 0.44 | 0.37 | 0.38 | 0.43 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52 | 0.43 | 0.42 | 0.39 | 0.54 | 0.52 | 0.46 | 0.47 | 0.49 | 0.41 | 0.45 | 0.45 | 0.49 | 0.46 | 0.39 | 0.34 | 0.44 | 0.37 | 0.38 | 0.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,270.00M | 2,237.00M | 2,250.00M | 2,188.00M | 2,158.00M | 2,122.00M | 2,136.00M | 2,054.00M | 2,020.00M | 2,022.00M | 2,008.00M | 1,958.00M | 1,944.00M | 1,936.00M | 1,939.00M | 1,890.00M | 1,878.00M | 1,864.00M | 1,870.00M | 1,860.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,275.00M | 2,268.00M | 2,255.00M | 2,193.00M | 2,178.00M | 2,161.00M | 2,141.00M | 2,058.00M | 2,042.00M | 1,999.00M | 2,013.00M | 1,962.00M | 1,948.00M | 1,950.00M | 1,943.00M | 1,892.00M | 1,881.00M | 1,867.00M | 1,873.00M | 1,862.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,152.00M | 1,803.00M | 1,706.00M | 890.00M | 1,217.00M | 1,579.00M | 1,390.00M | 989.00M | 992.00M | 1,271.00M | 1,315.00M | 886.00M | 966.00M | 1,354.00M | 1,106.00M | 651.00M | 832.00M | 1,087.00M | 1,110.00M | 1,253.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.00M | 203.00M | 204.00M | 210.00M | 209.00M | 206.00M | 207.00M | 209.00M | 212.00M | 210.00M | 213.00M | 213.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.33% | 24.32% | 22.49% | 23.91% | 24.39% | 21.93% | 21.78% | 24.32% | 24.07% | 24.86% | 22.90% | 24.66% | 23.99% | 24.49% | 21.69% | 24.71% | 24.15% | 22.72% | 21.03% | 24.08% |