|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.09M | 15.68M | 17.33M | 16.18M | 16.62M | 15.52M | 13.56M | 14.72M | 18.45M | 14.79M | 13.85M | 24.99M | 22.16M | 18.85M | 273.22M | 213.75M | 225.84M | 37.99M | 31.47M | 40.24M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.09M | 15.68M | 17.33M | 16.18M | 16.62M | 15.52M | 13.56M | 14.72M | 18.45M | 14.79M | 13.85M | 24.99M | 22.16M | 18.85M | 273.22M | 213.75M | 225.84M | 37.99M | 31.47M | 40.24M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 96.69M | 7.18M | 8.61M | 7.39M | 122.80M | 143.87M | 125.90M | 103.21M | 122.80M | 127.08M | 126.30M | 104.50M | 142.70M | 143.20M | 135.30M | 114.80M | 155.70M | 179.40M | 159.37M | 144.52M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 96.69M | 7.18M | 8.61M | 7.39M | 122.80M | 143.87M | 125.90M | 103.21M | 122.80M | 127.08M | 126.30M | 104.50M | 142.70M | 143.20M | 135.30M | 114.80M | 155.70M | 179.40M | 159.37M | 144.52M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 27.42M | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 6.37M | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 72.45M | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 102.65M | 105.00M | 110.76M | 127.44M | 150.11M | 161.46M | 171.88M | 177.91M | 161.57M | 157.04M | 151.20M | 151.39M | 150.75M | 156.79M | 183.73M | 202.76M | 194.88M | 217.67M | 234.56M | 315.41M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 9.68M | 10.05M | 9.12M | 16.36M | 1.39M | 10.07M | 14.95M | 26.49M | 20.28M | 19.77M | 27.28M | 26.61M | 0.94M | 12.38M | 17.28M | 32.12M | 16.49M | 15.96M | 22.37M | 34.50M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 219.12M | 242.67M | 244.87M | 250.72M | 300.15M | 330.93M | 326.29M | 322.34M | 323.06M | 318.68M | 318.65M | 307.51M | 331.41M | 331.22M | 609.50M | 563.46M | 592.86M | 451.03M | 447.77M | 534.67M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 53.02M | | | | 53.35M | | | | 52.98M | | | | 54.41M | | | | 56.98M | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.46M | | | | 11.08M | | | | 12.47M | | | | 11.41M | | | | 10.30M | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.17M | | | | 3.23M | | | | 3.23M | | | | 3.16M | | | | 3.11M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 82.55M | 80.66M | 80.96M | 82.56M | 87.03M | 85.63M | 85.40M | 85.81M | 88.23M | 89.39M | 88.66M | 89.34M | 92.81M | 92.37M | 95.13M | 94.21M | 93.42M | 99.74M | 98.45M | 108.22M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 218.79M | 218.93M | 218.16M | 237.99M | 224.66M | 224.06M | 224.72M | 243.45M | 242.74M | 243.16M | 242.99M | 243.50M | 247.19M | 246.40M | 255.90M | 266.94M | 264.09M | 365.41M | 365.31M | 640.06M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 283.06M | 286.06M | 280.85M | 295.15M | 300.84M | 295.32M | 305.39M | 322.27M | 318.90M | 313.36M | 310.14M | 304.65M | 318.82M | 312.90M | 333.33M | 355.26M | 357.91M | 536.42M | 526.84M | 918.07M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 501.86M | 504.99M | 499.00M | 533.13M | 525.50M | 519.37M | 530.11M | 565.72M | 561.64M | 556.52M | 553.14M | 548.14M | 566.01M | 559.30M | 589.23M | 622.20M | 622.00M | 901.83M | 892.15M | 1,558.13M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 76.00M | 75.92M | 78.19M | 83.64M | 82.69M | 81.99M | 79.59M | 73.80M | 70.52M | 68.51M | 50.87M | 48.13M | 53.09M | 67.64M | 65.45M | 70.33M | 70.79M | 83.31M | 79.59M | 84.51M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 660.40M | 661.57M | 658.15M | 699.33M | 695.21M | 686.99M | 695.11M | 725.34M | 720.40M | 714.42M | 692.66M | 685.62M | 711.92M | 719.31M | 749.80M | 786.73M | 786.20M | 1,084.89M | 1,070.18M | 1,750.86M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 879.52M | 904.24M | 903.02M | 950.04M | 995.36M | 1,017.92M | 1,021.39M | 1,047.67M | 1,043.45M | 1,033.10M | 1,011.31M | 993.13M | 1,043.33M | 1,050.53M | 1,359.30M | 1,350.19M | 1,379.07M | 1,535.92M | 1,517.95M | 2,285.53M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 32.44M | 43.23M | 37.78M | 39.53M | 47.84M | 51.83M | 50.26M | 42.03M | 40.65M | 46.25M | 47.11M | 43.42M | 48.39M | 55.02M | 63.19M | 52.84M | 54.77M | 64.56M | 69.08M | 73.07M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 32.44M | 43.23M | 37.78M | 39.53M | 47.84M | 51.83M | 50.26M | 42.03M | 40.65M | 46.25M | 47.11M | 43.42M | 48.39M | 55.02M | 63.19M | 52.84M | 54.77M | 64.56M | 69.08M | 73.07M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 49.74M | 47.94M | 47.37M | 58.34M | 69.00M | 69.43M | 61.06M | 66.78M | 67.39M | 60.19M | 65.59M | 67.71M | 67.45M | 66.46M | 96.26M | 81.87M | 92.44M | 93.34M | 93.02M | 123.64M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | | | | | | | | | | | | 29.46M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 82.75M | 91.73M | 85.71M | 98.43M | 117.40M | 121.81M | 111.88M | 109.38M | 108.04M | 106.44M | 112.70M | 111.13M | 115.84M | 121.48M | 159.45M | 134.72M | 147.20M | 157.90M | 162.10M | 226.17M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 241.78M | 230.63M | 213.50M | 230.35M | 252.21M | 273.07M | 268.93M | 275.97M | 253.00M | 210.00M | 173.00M | 153.00M | 166.00M | 115.00M | | | | 95.00M | 60.00M | 768.30M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 1.67M | 1.67M | 1.71M | 1.03M | 1.06M | 1.10M | 1.31M | 1.16M | 1.15M | 1.14M | 1.13M | 1.11M | 1.10M | 1.09M | 1.08M | 1.08M | 1.07M | 1.06M | 1.05M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 13.71M | 14.92M | 15.38M | 15.32M | 15.52M | 17.50M | 17.40M | 18.46M | 18.91M | 19.04M | 19.12M | 19.36M | 19.61M | 20.18M | 20.19M | 20.19M | 20.43M | 18.59M | 18.93M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 137.85M | 135.38M | 138.28M | 145.44M | 140.31M | 139.74M | 138.94M | 144.84M | 137.12M | 136.50M | 118.50M | 119.69M | 125.30M | 143.17M | 148.40M | 150.18M | 138.35M | 151.69M | 146.23M | 203.97M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 326.22M | 324.04M | 300.88M | 330.49M | 370.64M | 395.95M | 381.91M | 386.66M | 362.20M | 317.59M | 286.84M | 265.25M | 282.95M | 237.59M | 160.54M | 135.80M | 148.28M | 253.97M | 223.17M | 995.52M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 464.07M | 459.42M | 439.16M | 475.93M | 510.95M | 535.68M | 520.86M | 531.50M | 499.31M | 454.10M | 405.34M | 384.94M | 408.25M | 380.75M | 308.95M | 285.98M | 286.63M | 405.66M | 369.40M | 1,199.49M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 242.34M | 231.20M | 214.06M | 230.92M | 252.78M | 273.63M | 269.50M | 276.53M | 253.00M | 210.00M | 173.00M | 153.00M | 166.00M | 115.00M | | | | 95.00M | 60.00M | 797.76M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 415.45M | 434.97M | 452.97M | 463.76M | 469.09M | 466.72M | 483.03M | 498.77M | 525.67M | 560.09M | 586.93M | 589.07M | 615.72M | 650.16M | 1,030.17M | 1,044.02M | 1,072.25M | 1,109.83M | 1,129.97M | 1,067.12M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 415.45M | 434.97M | 452.97M | 463.76M | 469.09M | 466.72M | 483.03M | 498.77M | 525.67M | 560.09M | 586.93M | 589.07M | 615.72M | 650.16M | 1,030.17M | 1,044.02M | 1,072.25M | 1,109.83M | 1,129.97M | 1,067.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 879.52M | 904.24M | 903.02M | 950.04M | 995.36M | 1,017.92M | 1,021.39M | 1,047.67M | 1,043.45M | 1,033.10M | 1,011.31M | 993.13M | 1,043.33M | 1,050.53M | 1,359.30M | 1,350.19M | 1,379.07M | 1,535.92M | 1,517.95M | 2,285.53M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.52M | 0.49M | 0.45M | 0.23M | 0.85M | 0.34M | 0.90M | 0.90M | 0.89M | 0.89M | 0.10M | 0.95M | 0.10M | 0.98M | 1.01M | 1.03M | 1.04M | 1.11M | 1.41M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 350.67M | 364.90M | -6.03M | -6.06M | -5.07M | -7.10M | 455.96M | 468.91M | -8.41M | -6.41M | 548.04M | -8.61M | 583.08M | 618.38M | 651.14M | -12.73M | -12.13M | 741.40M | 777.50M | 783.23M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |