|
Revenue (Quarter)
|
83.70M | 70.90M | 76.30M | 88.90M | 83.70M | 70.90M | 76.30M | 74.90M | 70.90M | 65.30M | 76.40M | 89.30M | 84.40M | 69.00M | 83.50M | 89.60M | 91.60M | 77.50M | 91.50M | 102.30M | 101.30M | 83.70M | 98.60M | 91.00M | 104.90M | 89.90M | 133.40M | 161.27M | 155.59M | 136.29M | 173.30M | 199.93M | 191.19M | 171.09M | 195.69M | 203.36M | 203.65M | 174.97M | 210.86M | 226.18M | 227.93M | 193.65M | 230.55M | 263.65M | 276.95M | 232.99M |
|
Cost of Revenue (Quarter)
|
10.64M | 32.17M | 104.29M | 48.47M | 42.90M | 38.77M | 2.12M | 45.90M | 44.47M | 37.89M | 45.92M | 47.43M | 44.76M | 38.83M | 47.27M | 47.49M | 49.40M | 43.26M | 48.63M | 55.10M | 53.92M | 46.02M | 53.99M | 48.35M | 56.63M | 51.24M | 78.43M | 92.24M | 92.33M | 84.94M | 100.96M | 113.51M | 110.55M | 105.30M | 110.34M | 111.19M | 112.69M | 100.99M | 117.22M | 118.76M | 124.03M | 113.54M | 128.66M | 148.20M | 157.77M | 140.55M |
|
Gross Profit (Quarter)
|
40.80M | 32.10M | 34.60M | 40.40M | 40.80M | 32.10M | 34.60M | 36.20M | 34.90M | 27.40M | 30.40M | 41.90M | 39.70M | 30.20M | 36.10M | 42.10M | 42.20M | 34.20M | 42.90M | 47.20M | 47.40M | 37.70M | 44.80M | 42.60M | 48.30M | 38.70M | 54.90M | 69.03M | 63.25M | 51.34M | 72.30M | 86.42M | 80.65M | 65.80M | 85.34M | 92.17M | 90.96M | 73.98M | 93.64M | 107.42M | 103.90M | 80.11M | 101.88M | 115.44M | 119.19M | 92.44M |
|
Research & Development (Quarter)
|
1.45M | 1.35M | | | 0.65M | 1.35M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
8.67M | 7.97M | 57.66M | 26.16M | 20.07M | 26.53M | 15.72M | 29.71M | 25.89M | 22.23M | 24.98M | 25.20M | 25.11M | 22.27M | 25.70M | 24.34M | 25.00M | 24.81M | 26.77M | 26.91M | 27.28M | 27.20M | 28.63M | 26.50M | 26.56M | 35.22M | 37.05M | 40.12M | 37.16M | 37.89M | 43.41M | 45.55M | 45.33M | 42.69M | 45.58M | 46.96M | 48.97M | 46.40M | 49.30M | 52.36M | 52.35M | 50.51M | 56.84M | 60.57M | 62.41M | 75.11M |
|
Other Operating Expenses (Quarter)
|
9.24M | 6.52M | 5.47M | | 12.96M | 2.00M | 1.86M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
10.12M | 9.33M | 57.66M | 26.16M | 20.71M | 27.87M | 15.72M | 29.71M | 25.89M | 22.23M | 24.98M | 25.20M | 25.11M | 22.27M | 25.70M | 24.34M | 25.00M | 24.81M | 26.77M | 26.91M | 27.28M | 27.20M | 28.63M | 26.50M | 26.56M | 35.22M | 37.05M | 40.12M | 37.16M | 37.89M | 43.41M | 45.55M | 45.33M | 42.69M | 45.58M | 46.96M | 48.97M | 46.40M | 49.30M | 52.36M | 52.35M | 50.51M | 56.84M | 60.57M | 62.41M | 75.11M |
|
Operating Income (Quarter)
|
11.75M | 9.72M | 8.42M | 14.29M | 20.78M | 5.62M | 5.50M | 7.41M | 6.97M | 5.13M | 5.31M | 16.67M | 14.55M | 7.94M | 10.50M | 17.74M | 17.20M | 9.42M | 16.07M | 20.32M | 20.12M | 10.49M | 14.92M | 16.25M | 22.18M | 4.12M | 16.67M | 28.90M | 26.09M | 13.45M | 28.94M | 40.87M | 35.32M | 23.11M | 39.76M | 45.21M | 41.99M | 27.58M | 44.34M | 55.06M | 51.55M | 29.59M | 45.04M | 54.88M | 56.78M | 17.34M |
|
EBIT (Quarter)
|
11.75M | 9.72M | 8.42M | 14.29M | 20.78M | 5.62M | 5.50M | 7.41M | 6.97M | 5.13M | 5.31M | 16.67M | 14.55M | 7.94M | 10.50M | 17.74M | 17.20M | 9.42M | 16.07M | 20.32M | 20.12M | 10.49M | 14.92M | 16.25M | 22.18M | 4.12M | 16.67M | 28.90M | 26.09M | 13.45M | 28.94M | 40.87M | 35.32M | 23.11M | 39.76M | 45.21M | 41.99M | 27.58M | 44.34M | 55.06M | 51.55M | 29.59M | 45.04M | 54.88M | 56.78M | 17.34M |
|
Interest & Investment Income (Quarter)
|
-0.18M | -0.12M | -0.14M | -0.67M | -0.83M | -0.79M | -0.74M | -0.75M | -0.74M | -0.67M | -0.53M | -0.63M | -0.67M | -0.54M | -0.47M | -0.38M | -0.42M | -0.29M | -0.35M | -0.50M | -0.30M | -0.29M | -0.24M | -0.32M | -0.28M | -0.47M | -1.31M | -1.54M | -1.43M | -1.18M | -1.30M | -1.78M | -3.11M | -4.20M | -4.11M | -4.01M | -3.31M | -2.77M | -2.64M | -2.52M | -1.34M | 1.98M | 1.61M | -1.02M | -1.32M | -8.12M |
|
Other Non Operating Income (Quarter)
|
1.01M | 0.15M | -0.14M | -0.07M | -0.11M | -0.01M | -0.00M | 0.54M | 0.75M | 0.59M | 0.95M | 0.02M | 0.60M | 0.38M | -0.09M | 0.74M | 0.08M | 0.34M | 1.29M | -0.09M | -7.37M | -0.85M | 1.17M | -0.31M | -0.36M | -0.59M | -4.71M | -0.17M | -0.13M | -0.13M | -0.03M | 0.17M | 0.04M | -0.74M | 0.57M | 0.31M | 1.93M | -8.43M | 0.27M | 0.26M | -0.68M | -0.30M | -0.15M | 0.53M | 0.01M | -1.32M |
|
Non Operating Income (Quarter)
|
1.01M | 0.15M | -0.14M | -0.07M | -0.11M | -0.01M | -0.00M | 0.54M | 0.75M | 0.59M | 0.95M | 0.02M | 0.60M | 0.38M | -0.09M | 0.74M | 0.08M | 0.34M | 1.29M | -0.09M | -7.37M | -0.85M | 1.17M | -0.31M | -0.36M | -0.59M | -4.71M | -0.17M | -0.13M | -0.13M | -0.03M | 0.17M | 0.04M | -0.74M | 0.57M | 0.31M | 1.93M | -8.43M | 0.27M | 0.26M | -0.68M | -0.30M | -0.15M | 0.53M | 0.01M | -1.32M |
|
EBT (Quarter)
|
19.80M | 4.80M | 6.00M | 13.60M | 19.80M | 4.80M | 6.00M | 8.90M | 12.50M | 5.00M | 5.80M | 16.10M | 14.50M | 7.80M | 9.80M | 18.10M | 16.90M | 9.50M | 16.90M | 19.70M | 12.50M | 9.40M | 16.00M | 15.48M | 21.11M | 2.41M | 11.86M | 27.20M | 24.53M | 12.14M | 27.60M | 39.30M | 32.30M | 18.20M | 36.21M | 41.51M | 40.60M | 16.40M | 41.97M | 52.80M | 49.50M | 31.27M | 46.51M | 54.40M | 55.50M | 7.90M |
|
Tax Provisions (Quarter)
|
4.34M | 3.37M | 2.81M | 4.91M | 6.87M | 2.83M | 4.56M | 3.10M | 3.14M | 3.18M | 2.41M | 5.80M | 5.33M | 5.14M | -0.64M | 4.10M | 4.44M | 3.50M | 3.38M | 4.39M | 3.64M | 2.07M | 2.63M | 3.63M | 5.08M | 0.55M | 1.51M | 6.50M | 6.20M | 2.40M | 9.08M | 9.62M | 7.90M | 2.70M | 9.11M | 10.46M | 10.40M | 7.10M | 9.94M | 13.95M | 12.90M | 4.30M | 11.43M | 13.20M | 14.70M | -2.70M |
|
Profit After Tax (Quarter)
|
13.00M | 2.00M | 1.80M | 8.70M | 13.00M | 2.00M | 1.80M | 4.10M | 7.30M | 0.40M | 2.80M | 8.50M | 9.10M | 2.70M | 6.30M | 14.00M | 12.50M | 5.00M | 13.60M | 15.30M | 8.80M | 7.30M | 14.60M | 11.85M | 16.03M | 1.90M | 10.36M | 20.46M | 18.17M | 9.31M | 18.40M | 29.44M | 24.33M | 15.60M | 26.98M | 30.61M | 30.05M | 9.22M | 31.10M | 38.59M | 36.05M | 26.96M | 35.06M | 40.92M | 40.66M | 10.60M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.19M | 0.44M | 0.08M | 0.20M | -0.02M | -0.10M | 0.06M | 0.45M | 0.13M | 0.08M | 0.24M | 0.26M | 0.57M | 0.01M | -0.01M | 0.25M | 0.16M | 0.34M |
|
Income from Continuing Operations (Quarter)
|
15.46M | 1.44M | 3.19M | 8.69M | 12.93M | 1.98M | 1.44M | 5.80M | 9.36M | 1.82M | 3.39M | 10.30M | 9.17M | 2.66M | 10.44M | 14.00M | 12.46M | 6.00M | 13.52M | 15.31M | 8.86M | 7.33M | 13.37M | 11.85M | 16.03M | 1.86M | 10.36M | 20.70M | 18.33M | 9.74M | 18.52M | 29.68M | 24.40M | 15.50M | 27.11M | 31.06M | 30.20M | 9.30M | 32.03M | 38.85M | 36.60M | 26.97M | 35.08M | 41.20M | 40.80M | 10.60M |
|
Consolidated Net Income (Quarter)
|
15.46M | 1.44M | 3.19M | 8.69M | 12.93M | 1.98M | 1.44M | -1.20M | -3.50M | -1.50M | -0.50M | -1.80M | -1.80M | -36.70M | -4.30M | -2.30M | 2.70M | -1.00M | 0.10M | -0.10M | | | 1.20M | | | | | 20.70M | 18.33M | 9.74M | 18.52M | 29.68M | 24.40M | 15.50M | 27.11M | 31.06M | 30.20M | 9.30M | 32.03M | 38.85M | 36.60M | 26.97M | 35.08M | 41.20M | 40.80M | 10.60M |
|
Income towards Parent Company (Quarter)
|
15.46M | 1.44M | 3.19M | 8.69M | 12.93M | 1.98M | 1.44M | -1.20M | -3.50M | -1.50M | -0.50M | -1.80M | -1.80M | -36.70M | -4.30M | -2.30M | 2.70M | -1.00M | 0.10M | -0.10M | | | 1.20M | | | | | 20.70M | 18.33M | 9.74M | 18.52M | 29.68M | 24.40M | 15.50M | 27.11M | 31.06M | 30.20M | 9.30M | 32.03M | 38.85M | 36.60M | 26.97M | 35.08M | 41.20M | 40.80M | 10.60M |
|
Net Income towards Common Stockholders (Quarter)
|
15.46M | 1.44M | 3.19M | 8.69M | 12.93M | 1.98M | 1.44M | -1.20M | -3.50M | -1.50M | -0.50M | -1.80M | -1.80M | -36.70M | -4.30M | -2.30M | 2.70M | -1.00M | 0.10M | -0.10M | | | 1.20M | | | | | 20.70M | 18.33M | 9.74M | 18.52M | 29.68M | 24.40M | 15.50M | 27.11M | 31.06M | 30.20M | 9.30M | 32.03M | 38.85M | 36.60M | 26.97M | 35.08M | 41.20M | 40.80M | 10.60M |
|
EPS (Basic) (Quarter)
|
0.83 | 0.13 | 0.12 | 0.56 | 0.83 | 0.13 | 0.12 | 0.26 | 0.47 | 0.03 | 0.17 | 0.53 | 0.58 | 0.17 | 0.68 | 0.74 | 0.98 | 0.33 | 0.90 | 1.02 | 0.59 | 0.48 | 0.97 | 0.81 | 1.09 | 0.12 | 0.66 | 1.30 | 1.15 | 0.59 | 1.17 | 1.88 | 1.58 | 1.01 | 1.75 | 1.97 | 1.93 | 0.59 | 2.04 | 2.48 | 2.27 | 1.60 | 2.09 | 2.43 | 2.42 | 0.62 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.83 | 0.13 | 0.12 | 0.55 | 0.83 | 0.13 | 0.12 | 0.26 | 0.47 | 0.03 | 0.21 | 0.65 | 0.57 | 0.17 | 0.40 | 0.73 | 0.97 | 0.39 | 0.91 | 1.00 | 0.58 | 0.48 | 0.96 | 0.80 | 1.08 | 0.12 | 0.66 | 1.30 | 1.15 | 0.59 | 1.17 | 1.88 | 1.57 | 1.01 | 1.74 | 1.97 | 1.93 | 0.59 | 2.03 | 2.47 | 2.26 | 1.60 | 2.08 | 2.43 | 2.41 | 0.62 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
15.58M | 15.58M | 15.44M | 15.44M | 15.58M | 15.44M | 15.44M | 15.72M | 15.71M | 15.83M | 15.77M | 15.85M | 15.85M | 15.66M | 15.67M | 15.82M | 15.37M | 15.08M | 15.41M | 14.91M | 14.99M | 14.98M | 15.04M | 14.60M | 14.75M | 14.71M | 14.92M | 15.71M | 15.73M | 15.75M | 15.76M | 15.64M | 15.54M | 15.52M | 15.51M | 15.52M | 15.54M | 15.54M | 15.53M | 15.53M | 15.70M | 16.79M | 16.24M | 16.72M | 16.79M | 16.58M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 15.21M | | | | 15.13M | 15.78M | 15.80M | 15.84M | 15.81M | 15.65M | 15.48M | 15.55M | 15.55M | 15.55M | 15.57M | 15.60M | 15.58M | 15.60M | 15.94M | 16.14M | 16.31M | 16.86M | 16.84M | 16.78M |
|
EBITDA (Quarter)
|
11.75M | 9.72M | 8.42M | 14.29M | 20.78M | 5.62M | 5.50M | 7.41M | 6.97M | 5.13M | 5.31M | 16.67M | 14.55M | 7.94M | 10.50M | 17.74M | 17.20M | 9.42M | 16.07M | 20.32M | 20.12M | 10.49M | 14.92M | 16.25M | 22.18M | 4.12M | 16.67M | 28.90M | 26.09M | 13.45M | 28.94M | 40.87M | 35.32M | 23.11M | 39.76M | 45.21M | 41.99M | 27.58M | 44.34M | 55.06M | 51.55M | 29.59M | 45.04M | 54.88M | 56.78M | 17.34M |
|
Tax Rate (Quarter)
|
21.92% | 70.10% | 46.83% | 36.07% | 34.70% | 58.85% | 76.07% | 34.88% | 25.10% | 63.62% | 41.50% | 36.02% | 36.77% | 65.90% | -6.48% | 22.65% | 26.28% | 36.84% | 20.02% | 22.28% | 29.10% | 22.04% | 16.46% | 23.46% | 24.05% | 22.82% | 12.70% | 23.90% | 25.28% | 19.77% | 32.90% | 24.48% | 24.46% | 14.84% | 25.14% | 25.19% | 25.62% | 43.29% | 23.69% | 26.42% | 26.06% | 13.75% | 24.58% | 24.26% | 26.49% | -34.18% |