Csw Industrials, Inc. (NYSE: CSW)

Sector: Industrials Industry: Specialty Industrial Machinery CIK: 0001624794
Market Cap 4.58 Bn
P/B 9.18
P/E 52.14
P/S 6.23
ROIC (Qtr) 15.46
Div Yield % 0.32
Rev 1y % (Qtr) 20.32
Total Debt (Qtr) 797.76 Mn
Debt/Equity (Qtr) 0.75
Add ratio to table...

About

CSW Industrials, Inc., or CSWI, operates as a diversified industrial growth company with a strategic focus on providing niche, value-added products in the end markets it serves. Established in 2014 as a Delaware corporation, CSWI spun off from Capital Southwest Corporation and has since expanded its operations across three business segments: Contractor Solutions, Specialized Reliability Solutions, and Engineered Building Solutions. CSWI's primary business activities revolve around manufacturing and distributing a wide range of products, including...

Read more

Investment thesis

Bull case

  • Operating cash flow of 178.63M provides exceptional 243.69x coverage of minority interest expenses 733000, showing strong core operations.
  • Operating cash flow of 178.63M provides strong 12.13x coverage of stock compensation 14.73M, indicating sustainable incentive practices.
  • Operating cash flow of 178.63M provides exceptional 20.20x coverage of interest expenses 8.85M, showing strong debt service capability.
  • Robust free cash flow of 163.22M exceeds capital expenditure of 15.41M by 10.59x, indicating strong organic growth funding capability.
  • Retained earnings of 783.23M provide full 1.02x coverage of long-term debt 768.30M, indicating strong internal capital position.

Bear case

  • Operating cash flow of 178.63M barely covers its investment activities of (1.02B), with a coverage ratio of -0.18, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 40.24M against inventory of 315.41M, the 0.13 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 178.63M provides thin coverage of dividend payments of (17.60M) with a -10.15 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 40.24M provide limited coverage of acquisition spending of (1B), which is -0.04x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 172.37M show weak coverage of depreciation charges of 58.30M, with a 2.96 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Specialty Industrial Machinery
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GEV GE Vernova Inc. 224.93 Bn 194.57 6.14 0.00 Bn
2 ETN Eaton Corp plc 153.13 Bn 38.99 5.75 11.22 Bn
3 PH Parker-Hannifin Corp 135.87 Bn 165.29 12.09 9.87 Bn
4 EMR Emerson Electric Co 111.68 Bn 47.10 4.65 13.41 Bn
5 ITW Illinois Tool Works Inc 86.68 Bn 28.27 5.40 8.97 Bn
6 CMI Cummins Inc 82.13 Bn 28.89 2.44 7.55 Bn
7 AME Ametek Inc/ 53.79 Bn 36.34 7.27 2.28 Bn
8 ROK Rockwell Automation, Inc 43.80 Bn 44.24 5.11 3.68 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.12 2.28
EV to Cash from Ops. EV/CFO 57.78 37.14
EV to Debt EV to Debt 6.06 34.39
EV to EBIT EV/EBIT 37.92 27.71
EV to EBITDA EV/EBITDA 29.68 25.34
EV to Free Cash Flow [EV/FCF] EV/FCF 70.85 133.36
EV to Market Cap EV to Market Cap 1.06 1.04
EV to Revenue EV/Rev 6.57 39.88
Price to Book Value [P/B] P/B 9.18 6.22
Price to Earnings [P/E] P/E 52.14 143.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 7.21 2.57
Dividend Payout Ratio % Div Payout % (Qtr) 13.90 15.73
Dividend per Basic Share Div per Share (Qtr) 1.05 0.91
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 10.67 82.53
Interest Coverage Int. cover (Qtr) 19.49 12.34
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -6.58 -45.99
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -81.18 118.48
Dividend Growth (1y) % Div 1y % (Qtr) 59.09 10.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -2.22 -283.03
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 4.91 -36.87
EBIT Growth (1y) % EBIT 1y % (Qtr) -3.72 -80.72
EBT Growth (1y) % EBT 1y % (Qtr) -6.29 -120.93
EPS Growth (1y) % EPS 1y % (Qtr) -9.89 -39.22
FCF Growth (1y) % FCF 1y % (Qtr) 9.52 85.55
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 11.40 0.87
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.44 0.62
Cash Payout Ratio Cash Payout (Qtr) 0.09 0.10
Cash Ratio Cash Ratio (Qtr) 0.18 3.01
Current Ratio Curr Ratio (Qtr) 2.36 4.97
Debt to Equity Ratio Debt/Equity (Qtr) 0.75 0.38
Interest Cover Ratio Int Coverage (Qtr) 19.49 12.34
Times Interest Earned Times Interest Earned (Qtr) 19.49 12.34
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 23.00 -7,291.27
EBIT Margin % EBIT Margin % (Qtr) 17.17 -7,413.30
EBT Margin % EBT Margin % (Qtr) 16.29 -9,015.79
Gross Margin % Gross Margin % (Qtr) 42.70 -32.61
Net Profit Margin % Net Margin % (Qtr) 12.60 -7,962.06