|
Revenue
|
4.60M | 4.66M | 4.60M | -32.35M | 4.55M | 44.52M | 45.48M | 44.95M | 55.65M | 56.50M | 54.55M | 47.14M | 63.25M | 59.26M | 58.38M | 59.42M | 57.31M | 53.81M | 49.50M | 61.61M | 55.65M | 56.50M | 54.55M | 59.42M | 63.25M | 59.26M | 58.38M | 61.61M | 63.33M | 61.87M | 60.14M | 62.86M | 68.16M | 63.85M | 61.05M | 65.08M | 73.39M | 63.85M | 64.24M | 66.52M | 69.08M | 67.75M | 66.12M | 71.15M | 77.49M | 77.48M | 84.39M | 90.09M | 96.64M | 88.28M | 95.04M | 95.93M | 98.16M | 90.60M | 87.50M | 93.92M | 95.51M | 97.68M | 90.49M | 98.83M | 103.49M | 102.32M | 100.69M | 97.70M | 107.07M | 102.15M | 102.74M |
|
Cost of Revenue
|
| | | | | 32.48M | 35.43M | 33.12M | 35.62M | 34.14M | 32.80M | 30.90M | 34.63M | 34.75M | 34.79M | 33.32M | 38.40M | 36.93M | 35.40M | 38.24M | 37.64M | 38.52M | 39.47M | 40.49M | 41.04M | 41.01M | 41.02M | 41.92M | 42.03M | 43.06M | 41.91M | 41.55M | 45.06M | 45.19M | 45.57M | 45.52M | 49.20M | 47.02M | 47.13M | 48.70M | 47.48M | 48.50M | 48.07M | 50.47M | 54.32M | 52.32M | 56.52M | 60.37M | 61.58M | 59.35M | 61.88M | 63.57M | 63.68M | 62.89M | 61.90M | 62.48M | 64.46M | 66.48M | 63.08M | 64.21M | 66.23M | 65.33M | 65.20M | 64.06M | 69.23M | 66.21M | 66.50M |
|
Gross Profit
|
12.53M | 11.80M | 9.97M | 11.82M | 13.52M | 12.03M | 10.06M | 11.83M | 18.02M | 17.99M | 15.08M | 13.03M | 22.21M | 18.25M | 17.36M | 18.93M | 18.91M | 16.88M | 14.10M | 19.69M | 18.02M | 17.99M | 15.08M | 18.93M | 22.21M | 18.25M | 17.36M | 19.69M | 21.30M | 18.81M | 18.23M | 21.31M | 23.09M | 18.67M | 15.48M | 19.56M | 24.19M | 16.82M | 17.11M | 17.82M | 21.60M | 19.25M | 18.06M | 20.68M | 23.17M | 25.16M | 27.87M | 29.72M | 35.06M | 28.93M | 33.16M | 32.36M | 34.48M | 27.71M | 25.60M | 31.44M | 31.05M | 31.20M | 27.41M | 34.63M | 37.26M | 36.99M | 35.49M | 33.65M | 37.84M | 35.94M | 36.24M |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | 0.17M | 0.69M | 0.78M | | 0.83M | 0.85M | 0.88M | | 0.93M | 0.95M | 0.98M | 1.04M | 1.04M | 1.07M | 1.10M | 0.15M | 1.16M | 0.89M | 0.96M | 0.84M | 0.85M | 1.17M | 0.97M | 0.99M | 0.88M | 1.10M | 1.47M | 1.51M | 1.52M | 2.17M | 1.52M | 1.46M | 1.33M | 1.70M | 1.28M | 1.54M | 1.20M | 1.89M | 1.32M | 1.63M | 1.76M | 2.56M | 1.96M | 1.90M | 1.83M | 2.24M | 2.75M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | 2.20M | 2.20M | 2.20M | 2.16M | 2.20M | 2.30M | 2.30M | 2.40M | 2.60M | 2.50M | 2.60M | 2.80M | 2.70M | 2.80M | 2.90M | 1.61M | 3.10M | 3.20M | 3.10M | 1.62M | 3.30M | 3.50M | 3.60M | 1.72M | 3.50M | 3.40M | 3.50M | 1.97M | 3.60M | 3.60M | 3.50M | 2.21M | 3.14M | 3.40M | 3.40M | 2.41M | 3.40M | 3.40M | 3.40M | 3.22M | 3.50M | 3.70M | 3.80M | 3.17M | 3.47M | 3.40M | 3.41M | 3.45M | 3.32M | 3.29M | 3.23M |
|
Selling, General & Administrative
|
| 3.53M | 3.53M | 3.79M | 4.16M | 3.41M | 3.81M | 4.06M | 4.75M | 4.78M | 4.78M | 7.43M | 5.24M | 4.85M | 5.24M | 8.65M | 6.28M | 7.08M | 6.87M | 5.70M | 9.34M | 6.85M | 6.56M | 6.17M | 7.17M | 6.89M | 6.24M | 6.82M | 9.25M | 5.83M | 6.13M | 6.74M | 6.85M | 6.57M | 6.13M | 6.70M | 6.62M | 6.38M | 6.34M | 11.48M | 5.61M | 5.69M | 5.75M | 8.82M | 5.95M | 6.54M | 6.13M | 8.63M | 9.12M | 7.18M | 9.04M | 9.85M | 8.56M | 9.18M | 10.38M | 9.35M | 10.18M | 10.20M | 11.30M | 10.44M | 16.24M | 18.60M | 12.21M | 11.96M | 12.05M | 11.94M | 12.18M |
|
Restructuring Costs
|
3.56M | 7.09M | 3.53M | 17.71M | 4.16M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | | | | 0.25M | 0.24M | 0.26M | 0.26M | 0.25M | 0.26M | 0.21M | 0.26M | -1.85M | -1.83M | -1.35M | -2.27M | -1.86M | -1.95M | -1.96M | -2.06M | -2.08M | -2.13M | 0.05M | -2.36M | 0.30M | | -0.28M | -1.25M | 0.00M | | -0.01M | -1.17M | 0.00M | | -0.35M | -0.85M | -0.01M | 0.17M | 0.52M | -5.54M | -0.00M | -0.00M | -0.03M | -21.41M | -0.07M | 0.00M | -0.02M | -0.58M | -0.02M | 0.01M | 0.10M | -2.11M | 0.52M | 0.12M | -0.01M | -1.83M | -1.54M | -0.02M | -0.39M | -0.62M | 5.77M | 0.00M | -6.56M |
|
Operating Expenses
|
3.56M | 10.62M | 7.06M | 21.50M | 8.31M | 3.41M | 3.81M | 4.06M | 5.00M | 5.02M | 5.03M | 7.69M | 5.50M | 5.11M | 5.45M | 8.91M | 6.63M | 7.45M | 7.72M | 5.58M | 9.68M | 7.20M | 6.90M | 6.51M | 7.69M | 7.26M | 6.66M | 7.26M | 9.64M | 6.22M | 6.49M | 7.10M | 7.22M | 6.95M | 6.54M | 7.15M | 7.06M | 6.84M | 6.85M | 11.89M | 6.00M | 6.06M | 6.11M | 9.12M | 9.55M | 10.14M | 9.63M | 10.84M | 12.26M | 10.58M | 12.44M | 12.26M | 11.96M | 12.58M | 13.78M | 12.56M | 13.68M | 13.90M | 15.10M | 13.61M | 19.71M | 22.01M | 15.62M | 15.41M | 15.37M | 15.23M | 15.40M |
|
Operating Income
|
8.55M | 7.86M | 6.04M | 7.66M | 9.00M | 8.26M | 5.94M | 7.45M | 10.05M | 8.49M | 5.53M | 4.12M | 11.20M | 8.82M | 7.90M | 8.66M | 12.28M | 9.43M | 6.38M | 8.82M | 8.34M | 10.79M | 8.17M | 12.41M | 14.52M | 10.99M | 10.70M | 12.44M | 11.66M | 12.59M | 11.74M | 14.21M | 15.87M | 11.72M | 8.95M | 12.41M | 17.13M | 9.98M | 10.27M | 4.74M | 15.60M | 13.19M | 7.35M | 11.31M | 2.15M | 18.27M | 16.49M | 20.32M | 26.25M | 20.92M | 23.27M | 23.23M | 25.15M | 19.73M | 15.22M | 19.63M | 20.63M | 20.74M | 15.69M | 23.92M | 19.48M | 18.37M | 22.90M | 21.06M | 31.56M | 24.00M | 17.51M |
|
EBIT
|
8.55M | 7.86M | 6.04M | 7.66M | 9.00M | 8.26M | 5.94M | 7.45M | 10.05M | 8.49M | 5.53M | 4.12M | 11.20M | 8.82M | 7.90M | 8.66M | 12.28M | 9.43M | 6.38M | 8.82M | 8.34M | 10.79M | 8.17M | 12.41M | 14.52M | 10.99M | 10.70M | 12.44M | 11.66M | 12.59M | 11.74M | 14.21M | 15.87M | 11.72M | 8.95M | 12.41M | 17.13M | 9.98M | 10.27M | 4.74M | 15.60M | 13.19M | 7.35M | 11.31M | 2.15M | 18.27M | 16.49M | 20.32M | 26.25M | 20.92M | 23.27M | 23.23M | 25.15M | 19.73M | 15.22M | 19.63M | 20.63M | 20.74M | 15.69M | 23.92M | 19.48M | 18.37M | 22.90M | 21.06M | 31.56M | 24.00M | 17.51M |
|
Interest & Investment Income
|
0.00M | 0.22M | 0.00M | 0.00M | 0.22M | 0.25M | 0.00M | 0.60M | 0.03M | 0.36M | 0.01M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | 0.03M | 0.36M | -0.20M | | 0.02M | 0.02M | -1.36M | 2.29M | | | | 0.08M | | | | | | | | | | | | | | | | 1.12M | | -0.94M | | 0.89M | | | | 0.74M | | | -0.01M | 0.16M | | -23.81M | | 23.72M | | | | 0.08M | | | | | -0.04M | -0.00M | -0.01M | -0.00M | 1.99M | -0.11M | -0.85M |
|
Non Operating Income
|
| | | | | -4.32M | -4.57M | -3.97M | -4.53M | -4.15M | -4.27M | -4.45M | -4.55M | -4.52M | -7.58M | -2.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.00M | -0.01M | -0.00M | 1.99M | -0.11M | -0.85M |
|
EBT
|
3.96M | 3.42M | 1.45M | 3.02M | 4.66M | 3.94M | 1.37M | 3.48M | 5.52M | 4.34M | 1.26M | -0.32M | 6.64M | 4.30M | 0.32M | 6.15M | 9.69M | 5.77M | 3.17M | 5.75M | 2.67M | 6.37M | 5.21M | 8.45M | 11.02M | 7.66M | 7.25M | 8.66M | 7.62M | 8.67M | 7.57M | 8.38M | 11.81M | 7.45M | 4.56M | 8.97M | 12.23M | 3.75M | 3.39M | -1.10M | 9.20M | 7.01M | 1.52M | 4.68M | -6.35M | 9.85M | 8.38M | 12.76M | 18.57M | -10.36M | 18.17M | 17.92M | 21.48M | 15.12M | 8.64M | 11.95M | 12.35M | 11.70M | 6.78M | 15.61M | 10.72M | 10.46M | 14.85M | 14.05M | 26.25M | 16.86M | 9.71M |
|
Tax Provisions
|
-1.60M | -1.38M | -0.59M | 8.37M | -1.89M | 1.64M | 0.51M | 1.33M | 2.24M | 1.76M | 0.51M | 0.09M | 2.57M | 1.84M | 0.13M | 2.37M | 4.28M | 2.19M | 1.26M | 1.52M | 1.04M | 2.48M | 2.39M | 3.08M | 4.61M | 3.10M | | 13.74M | 3.05M | 3.47M | 3.03M | 3.14M | 4.72M | 3.04M | 1.82M | 3.57M | 3.37M | 1.03M | 1.19M | 1.20M | 2.68M | 2.15M | 0.95M | 2.08M | -2.20M | 3.45M | 2.90M | 4.35M | 5.76M | -4.20M | 5.12M | 4.85M | 5.70M | 4.23M | 2.80M | 3.67M | 3.57M | 3.42M | 2.13M | 4.14M | 3.75M | 4.20M | 5.00M | 4.20M | 8.19M | 5.26M | 3.43M |
|
Profit After Tax
|
2.35M | 120.00 | 0.86M | 1.80M | 2.77M | 2.30M | 0.86M | 2.15M | 1.63M | 3.88M | 4.57M | 0.29M | 6.42M | 4.56M | 4.44M | 5.37M | 5.41M | 4.14M | 5.89M | 5.43M | 2.22M | 3.88M | 4.57M | 5.38M | 6.42M | 4.56M | 4.44M | 5.43M | 4.57M | 5.20M | 5.68M | 4.13M | 7.08M | 4.41M | 3.04M | 22.66M | 9.36M | 2.75M | 2.20M | -2.66M | 6.53M | 4.86M | 0.58M | 2.57M | -4.20M | 6.40M | 5.53M | 8.37M | 12.93M | -6.17M | 13.05M | 13.35M | 16.40M | 10.90M | 5.86M | 8.02M | 8.84M | 8.29M | 4.64M | 11.64M | 6.97M | 6.26M | 9.87M | 9.86M | 20.93M | 11.74M | 6.57M |
|
Income from Continuing Operations
|
5.56M | 4.80M | 2.03M | -5.34M | 6.55M | 2.30M | 0.86M | 2.15M | 3.29M | 2.58M | 0.75M | -0.41M | 4.07M | 2.46M | 0.19M | 3.79M | 5.41M | 3.58M | 1.91M | 4.23M | 1.63M | 3.88M | 2.83M | 5.37M | 6.42M | 4.56M | 7.25M | -5.08M | 4.57M | 5.20M | 4.54M | 5.24M | 7.08M | 4.41M | 2.74M | 5.39M | 8.87M | 2.72M | 2.20M | -2.30M | 6.53M | 4.86M | 0.58M | 2.60M | -4.15M | 6.40M | 5.48M | 8.41M | 12.82M | -6.16M | 13.04M | 13.07M | 15.78M | 10.89M | 5.84M | 8.29M | 8.78M | 8.29M | 4.64M | 11.47M | 6.97M | 6.26M | 9.85M | 9.86M | 18.06M | 11.60M | 6.28M |
|
Consolidated Net Income
|
5.56M | 4.80M | 2.03M | -5.34M | 6.55M | 2.30M | 0.86M | 2.15M | 0.59M | -0.64M | 0.43M | 0.01M | 0.59M | -0.64M | 0.43M | 0.01M | -0.15M | 0.57M | 3.99M | 0.01M | 0.59M | -0.64M | 0.43M | 0.01M | | | | | 4.57M | 5.20M | 4.54M | 5.24M | 7.08M | 4.41M | 2.74M | 5.39M | 8.87M | 2.72M | 2.20M | -2.30M | 6.53M | 4.86M | 0.58M | 2.60M | -4.15M | 6.40M | 5.48M | 8.41M | 12.82M | -6.16M | 13.04M | 13.07M | 15.78M | 10.89M | 5.84M | 8.29M | 8.78M | 8.29M | 4.64M | 11.47M | 6.97M | 6.26M | 9.85M | 9.86M | 18.06M | 11.60M | 6.28M |
|
Income towards Parent Company
|
5.56M | 4.80M | 2.03M | -5.34M | 6.55M | 2.30M | 0.86M | 2.15M | 0.59M | -0.64M | 0.43M | 0.01M | 0.59M | -0.64M | 0.43M | 0.01M | -0.15M | 0.57M | 3.99M | 0.01M | 0.59M | -0.64M | 0.43M | 0.01M | | | | | 4.57M | 5.20M | 4.54M | 5.24M | 7.08M | 4.41M | 2.74M | 5.39M | 8.87M | 2.72M | 2.20M | -2.30M | 6.53M | 4.86M | 0.58M | 2.60M | -4.15M | 6.40M | 5.48M | 8.41M | 12.82M | -6.16M | 13.04M | 13.07M | 15.78M | 10.89M | 5.84M | 8.29M | 8.78M | 8.29M | 4.64M | 11.47M | 6.97M | 6.26M | 9.85M | 9.86M | 18.06M | 11.60M | 6.28M |
|
Preferred Dividend Payments
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.00M | 0.00M | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
2.35M | 2.03M | 0.86M | 1.79M | 2.77M | 2.30M | 0.85M | 2.14M | 3.29M | 3.25M | 5.00M | 0.31M | 6.42M | 4.56M | 4.44M | 5.38M | 5.25M | 4.14M | 5.89M | 5.43M | 2.22M | 3.25M | 5.00M | 5.38M | 6.42M | 4.56M | 4.44M | 5.43M | 4.57M | 5.20M | 5.68M | 5.24M | 7.08M | 4.41M | 3.04M | 5.39M | 9.36M | 2.75M | 2.20M | -2.30M | 6.53M | 4.86M | 0.58M | 2.60M | -4.20M | 6.40M | 5.53M | 8.41M | 12.93M | -6.17M | 13.05M | 13.07M | 16.40M | 10.90M | 5.86M | 8.29M | 8.84M | 8.29M | 4.64M | 11.47M | 6.97M | 6.26M | 9.85M | 9.86M | 18.06M | 11.60M | 6.28M |
|
EPS (Basic)
|
0.13 | 0.12 | 0.05 | 0.10 | 0.16 | 0.13 | 0.05 | 0.12 | 0.12 | 0.18 | 0.27 | 0.02 | 0.35 | 0.25 | 0.25 | 0.29 | 0.30 | 0.23 | 0.32 | 0.30 | 0.12 | 0.21 | 0.27 | 0.30 | 0.35 | 0.25 | 0.25 | 0.31 | 0.27 | 0.31 | 0.34 | 0.32 | 0.42 | 0.26 | 0.18 | 0.33 | 0.58 | 0.15 | 0.11 | -0.13 | 0.36 | 0.27 | 0.03 | 0.15 | -0.23 | 0.36 | 0.31 | 0.47 | 0.72 | -0.34 | 0.74 | 0.79 | 1.07 | 0.74 | 0.40 | 0.56 | 0.59 | 0.55 | 0.31 | 0.77 | 0.46 | 0.41 | 0.65 | 0.66 | 1.35 | 0.75 | 0.42 |
|
EPS (Weighted Average and Diluted)
|
0.13 | 0.12 | 0.05 | 0.10 | 0.16 | 0.13 | 0.05 | 0.12 | 0.12 | 0.17 | 0.26 | 0.02 | 0.34 | 0.24 | 0.24 | 0.29 | 0.26 | 0.23 | 0.32 | 0.24 | 0.12 | 0.21 | 0.26 | 0.29 | 0.34 | 0.24 | 0.24 | 0.30 | 0.27 | 0.30 | 0.33 | 0.30 | 0.39 | 0.24 | 0.17 | 0.30 | 0.52 | 0.15 | 0.11 | -0.13 | 0.36 | 0.27 | 0.03 | 0.14 | -0.23 | 0.36 | 0.31 | 0.47 | 0.71 | -0.33 | 0.71 | 0.73 | 1.00 | 0.69 | 0.38 | 0.54 | 0.57 | 0.53 | 0.30 | 0.74 | 0.45 | 0.40 | 0.63 | 0.64 | 1.34 | 0.74 | 0.41 |
|
Shares Outstanding (Weighted Average)
|
17.91M | 17.23M | 17.66M | 17.57M | 17.38M | 17.50M | 17.55M | 17.64M | 18.23M | 0.02M | 18.41M | 18.36M | 18.27M | 18.17M | 18.13M | 18.13M | 17.66M | 17.83M | 17.89M | 17.83M | 17.98M | 18.12M | 18.15M | 18.11M | 18.21M | 18.27M | 18.11M | 17.79M | 16.46M | 16.52M | 16.53M | 16.52M | 16.60M | 16.65M | 16.57M | 16.44M | 16.09M | 17.92M | 19.06M | 17.97M | 18.06M | 18.01M | 17.92M | 17.88M | 17.80M | 17.86M | 17.89M | 17.87M | 17.96M | 17.97M | 17.81M | 17.41M | 15.24M | 15.02M | 14.91M | 14.86M | 14.76M | 14.79M | 14.82M | 14.80M | 14.88M | 14.96M | 15.01M | 14.97M | 15.24M | 15.46M | 15.49M |
|
Shares Outstanding (Diluted Average)
|
17.97M | 17.41M | 17.82M | 17.75M | 17.60M | 17.75M | 17.77M | 17.94M | 18.27M | 0.02M | 18.46M | 18.40M | 18.32M | 18.24M | 18.21M | 18.23M | 22.25M | 22.32M | 22.36M | 22.39M | 18.14M | 18.25M | 18.28M | 18.26M | 18.80M | 18.88M | 18.59M | 18.31M | 16.65M | 17.07M | 17.10M | 17.46M | 18.08M | 18.09M | 17.89M | 17.71M | 17.70M | 18.25M | 19.16M | 18.37M | 18.10M | 18.04M | 17.95M | 18.00M | 17.80M | 17.89M | 17.93M | 18.08M | 18.20M | 18.51M | 18.36M | 18.27M | 16.37M | 16.03M | 15.85M | 15.71M | 15.47M | 15.46M | 15.51M | 15.46M | 15.31M | 15.40M | 15.49M | 15.44M | 15.39M | 15.65M | 15.73M |
|
EBITDA
|
8.55M | 7.86M | 6.04M | 7.66M | 9.00M | 8.26M | 5.94M | 7.45M | 10.05M | 8.49M | 5.53M | 4.12M | 11.20M | 8.82M | 7.90M | 8.66M | 14.48M | 11.63M | 8.58M | 10.98M | 10.54M | 13.09M | 10.47M | 14.81M | 17.12M | 13.49M | 13.30M | 15.23M | 14.36M | 15.39M | 14.64M | 15.83M | 18.97M | 14.92M | 12.04M | 14.03M | 20.43M | 13.48M | 13.87M | 6.45M | 19.10M | 16.59M | 10.85M | 13.28M | 5.75M | 21.87M | 19.99M | 22.52M | 29.38M | 24.32M | 26.66M | 25.63M | 28.55M | 23.12M | 18.62M | 22.84M | 24.13M | 24.44M | 19.49M | 27.09M | 22.94M | 21.77M | 26.31M | 24.50M | 34.89M | 27.29M | 20.73M |
|
Interest Expenses
|
-4.60M | -4.66M | -4.60M | 32.35M | -4.55M | 4.57M | 4.57M | 4.57M | 4.55M | 4.51M | 4.55M | 4.50M | 4.55M | 4.52M | 4.55M | 3.47M | 2.60M | 3.66M | 3.22M | 3.15M | 2.84M | 2.69M | 2.18M | 2.60M | 2.55M | 2.48M | 2.63M | 2.89M | 2.85M | 2.97M | 2.90M | 3.02M | 3.03M | 3.21M | 3.28M | 3.43M | 3.73M | 4.74M | 6.29M | 6.35M | 6.33M | 6.30M | 6.28M | 6.62M | 8.43M | 8.35M | 8.01M | 7.73M | 7.58M | 7.48M | 5.08M | 5.31M | 5.54M | 5.99M | 6.68M | 7.69M | 8.54M | 9.40M | 9.28M | 9.05M | 8.71M | 8.32M | 8.04M | 7.00M | 7.30M | 7.03M | 6.95M |
|
Tax Rate
|
-40.50% | -40.49% | -40.53% | 276.66% | -40.50% | 41.66% | 37.16% | 38.26% | 40.50% | 40.49% | 40.48% | -26.40% | 38.74% | 42.86% | 40.44% | 38.43% | 44.17% | 38.00% | 39.72% | 26.41% | 39.01% | 39.00% | 45.83% | 36.47% | 41.78% | 40.51% | | 158.70% | 40.00% | 40.01% | 40.01% | 37.43% | 40.00% | 40.80% | 40.00% | 39.86% | 27.51% | 27.49% | 35.05% | -108.71% | 29.08% | 30.62% | 62.14% | 44.49% | 34.66% | 35.03% | 34.59% | 34.11% | 31.00% | 40.54% | 28.21% | 27.06% | 26.55% | 28.00% | 32.41% | 30.67% | 28.90% | 29.19% | 31.45% | 26.51% | 34.97% | 40.16% | 33.67% | 29.86% | 31.20% | 31.20% | 35.34% |