|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.28M | 95.04M | 95.93M | 98.16M | 90.60M | 87.50M | 93.92M | 95.51M | 97.68M | 90.49M | 98.83M | 103.49M | 102.32M | 100.69M | 97.70M | 107.07M | 102.15M | 102.74M | 105.48M | 106.12M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 61.88M | 242.61M | 1.28M | 62.89M | 61.90M | 1.23M | 1.25M | 1.60M | 63.08M | -188.19M | 66.23M | 65.33M | 1.51M | -190.83M | 69.23M | 1.48M | 66.50M | 68.83M | 1.23M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.93M | 33.16M | 32.36M | 34.48M | 27.71M | 25.60M | 31.44M | 31.05M | 31.20M | 27.41M | 34.63M | 37.26M | 36.99M | 35.49M | 33.65M | 37.84M | 35.94M | 36.24M | 36.66M | 38.64M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | | 1.46M | 1.33M | 1.70M | 1.28M | 1.54M | 1.20M | 1.89M | 1.32M | 1.63M | 1.76M | 2.56M | 1.96M | 1.90M | 1.83M | 2.24M | 2.75M | 2.56M | 2.00M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 3.40M | 2.41M | 3.40M | 3.40M | 3.40M | 3.22M | 3.50M | 3.70M | 3.63M | 3.17M | 3.47M | 3.40M | 3.41M | 3.45M | 3.32M | 3.29M | 3.23M | 3.33M | 3.41M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.18M | 9.04M | 9.85M | 8.56M | 9.18M | 10.38M | 9.35M | 10.18M | 10.20M | 11.30M | 10.44M | 16.24M | 18.60M | 12.21M | 11.96M | 12.05M | 11.94M | 12.18M | 12.48M | 13.09M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.02M | -0.58M | -0.02M | 0.01M | 0.10M | -2.11M | 0.52M | 0.12M | -0.01M | -1.83M | -1.54M | -0.02M | -0.39M | -0.62M | 5.77M | 0.00M | -6.56M | 0.42M | -0.28M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.58M | 12.44M | 12.26M | 11.96M | 12.58M | 13.78M | 12.56M | 13.68M | 13.90M | 14.94M | 13.61M | 19.71M | 22.01M | 15.62M | 15.41M | 15.37M | 15.23M | 15.40M | 15.82M | 16.49M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.92M | 23.27M | 23.23M | 25.15M | 19.73M | 15.22M | 19.63M | 20.63M | 20.74M | 15.69M | 23.92M | 19.48M | 18.37M | 22.90M | 21.06M | 31.56M | 24.00M | 17.51M | 24.59M | 25.28M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.92M | 23.27M | 23.23M | 25.15M | 19.73M | 15.22M | 19.63M | 20.63M | 20.74M | 15.69M | 23.92M | 19.48M | 18.37M | 22.90M | 21.06M | 31.56M | 24.00M | 17.51M | 24.59M | 25.28M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.81M | | 23.72M | | | | 0.08M | | | | | -0.04M | -0.00M | -0.01M | -0.00M | 1.99M | -0.11M | -0.85M | -0.06M | 0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.00M | -0.01M | -0.00M | 1.99M | -0.11M | -0.85M | -0.06M | 0.01M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.36M | 18.17M | 17.92M | 21.48M | 15.12M | 8.64M | 11.95M | 12.35M | 11.70M | 6.78M | 15.58M | 10.72M | 10.46M | 14.85M | 14.07M | 26.25M | 16.86M | 9.71M | 17.44M | 18.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.19M | 5.10M | 4.85M | 5.70M | 4.23M | 2.64M | 3.23M | 3.50M | 3.42M | 2.10M | 4.12M | 3.52M | 4.20M | 5.00M | 4.20M | 5.30M | 5.12M | 3.10M | 5.17M | 4.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.17M | 13.05M | 13.35M | 16.40M | 10.90M | 5.86M | 8.02M | 8.84M | 8.29M | 4.64M | 11.64M | 6.97M | 6.26M | 9.87M | 9.86M | 20.93M | 11.74M | 6.57M | 12.27M | 13.49M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.17M | 13.07M | 13.07M | 15.78M | 10.89M | 6.00M | 8.72M | 8.84M | 8.29M | 4.68M | 11.46M | 7.20M | 6.26M | 9.85M | 9.88M | 20.95M | 11.74M | 6.61M | 12.27M | 13.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.17M | 13.07M | 13.07M | 15.78M | 10.89M | 6.00M | 8.72M | 8.84M | 8.29M | 4.68M | 11.46M | 7.20M | 6.26M | 9.85M | 9.88M | 20.95M | 11.74M | 6.61M | 12.27M | 13.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.17M | 13.07M | 13.07M | 15.78M | 10.89M | 6.00M | 8.72M | 8.84M | 8.29M | 4.68M | 11.46M | 7.20M | 6.26M | 9.85M | 9.88M | 20.95M | 11.74M | 6.61M | 12.27M | 13.50M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.17M | 13.05M | 13.07M | 16.40M | 10.90M | 5.86M | 8.72M | 8.84M | 8.29M | 4.64M | 11.46M | 7.20M | 6.26M | 9.85M | 9.88M | 20.95M | 11.74M | 6.61M | 12.27M | 13.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.34 | 0.74 | 0.79 | 1.07 | 0.74 | 0.40 | 0.56 | 0.59 | 0.55 | 0.31 | 0.78 | 0.46 | 0.41 | 0.65 | 0.65 | 1.35 | 0.75 | 0.42 | 0.78 | 0.86 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33 | 0.71 | 0.73 | 1.00 | 0.69 | 0.38 | 0.54 | 0.57 | 0.53 | 0.30 | 0.75 | 0.45 | 0.40 | 0.63 | 0.62 | 1.34 | 0.74 | 0.41 | 0.78 | 0.84 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.97M | 17.81M | 17.41M | 15.24M | 14.80M | 14.69M | 14.86M | 14.76M | 14.79M | 14.79M | 14.80M | 14.88M | 14.92M | 14.95M | 14.97M | 15.24M | 15.46M | 15.40M | 15.43M | 15.57M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.36M | 18.25M | 18.27M | 16.37M | 16.03M | 15.54M | 15.71M | 15.47M | 15.46M | 15.51M | 15.46M | 15.31M | 15.36M | 15.40M | 15.44M | 15.39M | 15.65M | 15.60M | 15.63M | 15.78M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.32M | 26.66M | 25.63M | 28.55M | 23.12M | 18.62M | 22.84M | 24.13M | 24.44M | 19.32M | 27.09M | 22.94M | 21.77M | 26.31M | 24.50M | 34.89M | 27.29M | 20.73M | 27.92M | 28.68M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.48M | 5.08M | 5.31M | 5.54M | 5.99M | 6.68M | 7.69M | 8.54M | 9.40M | 9.28M | 9.05M | 8.71M | 8.32M | 8.04M | 7.00M | 7.30M | 7.03M | 6.95M | 7.09M | 6.88M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.47% | 28.07% | 27.06% | 26.55% | 28.00% | 30.56% | 27.07% | 28.37% | 29.19% | 30.99% | 26.43% | 32.82% | 40.16% | 33.67% | 29.82% | 20.19% | 30.36% | 31.93% | 29.65% | 26.63% |