Cirrus Logic Growth Metrics (2010-2025) | CRUS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 9.63%28.08%46.55%40.01%19.63%12.75%3.56%4.32%11.27%16.66%52.27%47.43%58.51%55.06%13.87%16.04%2.88%2.63%10.99%19.22%19.59%11.55%8.19%1.35%1.18%0.01%-3.53%-6.46%-5.42%7.56%12.76%17.95%17.75%11.83%7.34%10.81%14.94%10.34%30.96%13.28%15.99%16.09%-2.79%4.73%-2.80%-2.34%-2.75%2.37%8.12%10.16%11.96%6.59%4.28%1.28%3.12%
Assets Growth (3y) 13.43%18.99%32.21%29.13%28.26%26.82%21.55%21.30%21.97%22.90%24.39%26.82%24.94%21.08%10.99%11.92%7.58%4.62%5.03%4.16%4.60%6.27%5.58%3.79%4.06%6.35%5.30%6.93%8.58%9.89%16.60%13.97%16.22%12.73%10.97%9.55%9.02%7.75%7.38%6.69%6.82%7.69%1.91%4.55%3.10%2.90%3.93%
Assets Growth (5y) 18.94%21.80%23.91%24.40%21.02%18.48%16.61%16.61%17.03%15.68%14.97%14.10%13.29%13.81%8.27%9.12%6.75%6.61%6.99%8.11%9.15%8.17%10.59%7.02%8.48%9.03%8.25%7.72%7.61%8.51%8.43%9.68%10.53%9.04%8.27%7.48%7.88%6.90%7.41%
Assets (QoQ) -7.98%0.81%7.37%10.08%7.50%15.35%2.58%-5.94%1.31%5.95%3.33%0.32%6.22%38.30%0.04%7.86%3.91%1.56%1.95%-4.37%3.66%9.83%9.50%-4.07%-3.31%6.52%2.58%-4.23%-4.43%2.75%-0.54%-3.17%8.68%7.72%4.04%-3.33%3.22%3.40%7.40%0.27%-0.91%22.72%-7.10%2.67%-0.82%2.76%0.08%-4.71%-0.36%2.33%5.35%0.65%1.53%4.00%0.30%-1.53%-1.39%5.88%
Capital Expenditures Growth (1y) 119.41%-16.99%337.27%339.17%112.28%37.66%175.09%-85.44%-92.95%-59.46%-81.16%190.92%167.92%28.55%147.14%184.36%223.79%55.44%25.71%-36.62%-32.60%-3.92%-29.38%97.08%50.44%36.98%55.25%7.14%0.73%-46.68%-64.30%-50.56%-64.75%-31.17%-14.20%-70.78%-46.17%-10.95%21.33%172.31%427.51%-20.76%-29.45%23.45%-37.46%162.29%101.52%40.73%81.67%-17.05%44.80%-37.69%-18.85%-68.48%-31.86%-51.41%-73.59%44.87%
Capital Expenditures Growth (3y) -31.00%-22.62%31.36%22.99%-26.25%-10.48%8.61%6.40%-15.10%-6.78%-16.34%73.73%80.15%24.29%29.94%52.58%48.63%26.95%11.29%10.20%0.71%-11.14%-26.85%1.44%-18.87%-20.49%-21.94%-46.31%-42.40%-31.12%-28.10%-26.73%0.02%-21.39%-9.78%-0.60%21.09%22.78%19.93%67.87%81.64%19.91%27.21%2.68%-2.67%-11.81%25.75%-24.75%-26.98%-27.64%
Capital Expenditures Growth (5y) 23.30%-1.53%47.75%27.37%-2.63%1.39%2.61%8.51%-9.11%1.29%-8.48%61.75%54.70%6.99%3.99%13.48%3.11%-5.57%-15.84%-28.01%-27.98%-15.53%-16.43%-3.65%8.68%-18.72%-16.45%-12.25%-8.82%-7.44%-11.98%-7.33%2.60%1.11%16.47%-2.94%21.22%-13.51%11.22%7.45%5.13%-4.67%
Capital Expenditures (QoQ) 231.67%-86.54%40.94%248.65%25.48%-29.09%41.55%68.52%-18.63%41.71%-92.51%-18.37%367.76%-34.13%15.67%-24.82%124.43%26.63%33.09%-14.40%7.74%2.41%-32.90%-8.97%53.59%-24.72%87.25%-30.51%39.85%-14.68%29.23%-34.67%-25.97%-42.87%78.95%-53.43%44.58%-28.78%-39.07%-14.20%139.19%-2.97%36.75%66.21%-64.07%-13.61%139.31%-15.81%50.69%-33.63%67.12%8.69%-31.19%15.86%-28.09%41.56%-73.27%150.45%-48.72%-23.07%46.63%
Cash & Equivalents Growth (1y) 129.93%-10.11%97.95%33.41%78.18%103.21%72.78%130.08%0.61%-20.33%1.53%-14.59%-52.03%299.80%-30.01%-10.82%139.88%-61.82%16.84%139.57%120.93%40.05%101.06%94.50%108.05%14.16%59.10%-26.98%-32.91%13.75%8.69%-3.23%-8.25%6.23%13.32%56.07%35.13%44.35%11.53%-4.38%51.36%34.70%56.24%-40.38%-16.36%-1.50%-8.20%122.70%20.54%-7.11%-21.75%11.37%12.78%39.45%60.46%8.78%7.33%11.71%33.14%
Cash & Equivalents Growth (3y) 60.34%13.32%51.43%37.89%-4.91%86.36%7.08%20.56%5.00%6.74%-6.01%22.20%36.48%28.82%18.03%60.77%122.57%-15.17%55.19%50.41%45.56%22.06%51.49%11.18%8.60%11.32%25.14%3.32%-5.95%20.38%11.16%13.03%23.35%27.35%25.46%-3.82%19.60%24.18%16.95%8.28%15.13%7.21%3.92%13.92%4.37%8.46%4.85%39.21%13.42%13.11%18.68%
Cash & Equivalents Growth (5y) 36.52%17.31%23.21%41.14%35.44%28.18%23.60%52.19%39.70%14.22%21.58%20.98%28.83%22.65%23.24%24.04%46.67%-5.91%35.71%38.73%30.77%22.77%34.45%15.45%21.24%21.81%27.84%-8.87%1.04%18.27%14.53%13.90%13.60%13.57%7.24%17.15%18.39%19.93%14.97%8.99%13.06%13.93%19.11%
Cash & Equivalents (QoQ) 186.54%-57.02%43.63%30.00%12.02%-5.36%-3.20%73.63%27.75%-19.53%28.90%-24.07%1.16%2.55%8.43%-57.36%743.15%-82.05%38.15%14.70%34.20%-45.06%183.27%5.78%-14.93%-21.12%174.03%13.14%-53.32%9.93%25.77%3.96%-20.86%5.04%11.98%-1.43%-8.37%12.05%54.23%-14.66%-2.12%-13.43%32.22%35.10%-12.90%0.42%-49.55%89.53%2.57%-6.40%22.39%2.59%-20.96%-21.16%74.20%3.89%-2.27%-9.28%18.10%2.50%1.71%8.13%
Cash from Investing Activities Growth (1y) 748.19%85.43%-944.57%67.67%-64.26%393.31%16.45%-1,770.12%-305.29%-260.54%-190.57%10.54%708.80%-960.75%41.11%12.30%-99.68%102.87%121.16%102.25%-3,478.03%-393.02%578.21%-2,252.40%-220.78%48.36%-252.87%18.34%83.52%51.79%43.71%90.98%-170.49%-4.87%79.43%-1,458.95%73.55%-420.39%-71.44%82.88%-82.01%125.67%46.52%-3.03%53.84%-171.85%-31.89%-3.73%-89.66%-0.18%-403.01%-1,020.23%-354.82%40.10%-5.85%87.18%90.66%-44.64%
Cash from Investing Activities Growth (3y) -101.85%11.80%-193.79%-75.54%64.69%-268.28%-12.66%-144.81%-65.73%-21.27%33.18%26.36%12.83%3.78%41.70%24.79%-32.93%64.87%-29.94%26.55%-170.78%-39.75%-98.62%-53.05%-12.65%36.09%-29.60%-4.72%50.97%-38.05%41.67%37.80%-9.20%50.38%42.65%-40.09%39.43%1.36%-6.54%43.23%-16.80%43.04%-52.52%-128.77%-58.50%-34.46%-91.49%-14.21%6.96%4.61%
Cash from Investing Activities Growth (5y) -34.34%17.17%38.85%16.07%-19.98%-33.21%32.29%-48.07%-44.78%-22.32%-30.29%20.84%18.93%26.01%6.17%49.97%-16.60%53.42%23.97%11.04%-71.35%-43.01%-32.33%-44.18%7.20%18.62%-16.68%27.34%37.03%13.46%32.51%23.78%-2.65%-0.17%-4.58%-99.93%-13.90%10.45%-45.13%23.46%7.51%30.68%
Cash from Investing Activities (QoQ) -1,112.66%97.31%-1,078.65%364.63%-117.39%-92.54%63.52%392.55%42.73%-154.84%-716.62%67.89%-11.62%0.74%-151.42%318.54%-294.48%94.49%-274.40%100.80%1,630.46%-59.31%-60.12%-1,302.97%-50.11%194.19%-226.56%-79.28%75.83%-178.81%32.39%63.83%29.30%-225.56%89.17%-984.75%72.59%36.14%-721.03%81.60%-439.38%78.96%18.03%-95.69%176.07%-143.83%-57.90%12.32%-18.40%19.55%-24.19%-60.32%37.46%-303.97%-176.58%34.91%91.76%-613.83%66.50%52.60%-27.58%
Cash from Operations Growth (1y) -10.80%9.19%-51.21%53.46%-105.53%-282.36%433.34%316.98%6,354.17%212.78%-9.18%-50.16%-65.23%-126.55%-14.65%59.60%238.26%-199.25%89.49%-68.44%-70.46%155.75%78.85%281.27%-129.92%250.86%-36.40%-15.35%222.88%-12.14%-10.68%-90.96%1,115.33%-18.06%8.91%415.46%-99.12%-31.57%4.34%250.13%-5,437.85%-29.93%-201.15%49.70%377.52%23.36%233.19%-81.31%-153.54%-163.16%73.36%253.30%318.93%136.21%-30.32%-23.54%33.24%1,020.33%
Cash from Operations Growth (3y) 45.56%30.95%33.20%47.19%6.34%-36.55%60.50%49.13%322.77%3.59%13.68%-36.92%-29.70%-23.77%42.48%24.30%-31.98%98.77%29.17%0.62%-52.29%54.93%0.53%-33.67%64.70%36.19%-14.79%-26.65%28.70%-21.02%0.50%17.74%-97.59%-26.76%-46.58%200.06%9.28%-16.06%12.02%-0.68%-333.22%-36.55%32.68%-0.38%73.83%-34.41%53.39%-20.37%16.02%36.84%
Cash from Operations Growth (5y) 29.40%-30.49%30.76%9.94%3.74%-1.85%69.55%31.89%-45.41%30.28%10.81%-4.12%-33.74%6.43%10.44%-31.85%34.88%44.10%15.96%-13.84%-58.97%24.27%2.92%39.42%-32.61%3.90%-21.55%15.64%84.69%-15.70%6.46%-14.51%-60.02%-18.19%21.56%77.94%8.87%-32.97%11.17%21.49%197.06%17.24%
Cash from Operations (QoQ) 103.48%25.64%-33.01%-47.92%149.09%-43.86%110.70%-101.88%-8,115.67%264.21%64.73%-71.86%48.15%32.24%-9.61%-80.36%-213.11%525.14%69.02%-58.38%-200.07%369.21%-71.85%-61.05%88.86%763.58%-39.99%-103.06%2,315.02%56.54%-20.12%-95.56%1,483.73%59.15%-91.91%496.22%6.78%111.53%-61.72%-98.98%8,194.02%222.57%28.44%-115.53%208.87%-565.69%290.08%-71.20%-51.60%402.79%-73.33%-182.49%42.91%1,480.02%-45.64%-48.89%-90.56%2,555.67%-40.35%-10.93%-20.59%
EBITDA Margin Growth (1y) -1140.00-1125.00-259.00394.00-296.003,402.002,939.002,154.004,425.00-3513.00-2685.00-2701.00-4082.00-793.00-926.00-149.00726.00578.00351.00-235.00-913.00987.00958.00407.00619.00-289.00-651.00-679.00-1717.00-619.00-780.00-389.00416.00711.00576.0062.00596.00-382.00729.00484.00-81.00196.00-40.001,360.00690.00107.00-235.00-3887.00-818.0048.00313.003,094.00690.00235.00-84.00616.00526.00147.00
EBITDA Margin Growth (3y) 2,989.00-1236.00-5.00-154.0048.00-903.00-671.00-697.001,069.00-3727.00-3259.00-3085.00-4269.00773.00383.0023.00432.001,276.00658.00-507.00-2011.0079.00-473.00-661.00-682.00-196.00-855.00-1006.00-705.00-289.00525.00157.00931.00526.001,265.001,906.001,205.00-79.00454.00-2043.00-209.00351.0038.00567.00562.00390.00-6.00-177.00399.00431.00
EBITDA Margin Growth (5y) -367.00-1451.00-579.00-538.00-139.00662.00638.00-524.00775.00-3029.00-2952.00-3357.00-5367.00-135.00-1047.00-1045.00-869.001,369.00454.00-834.00-999.00409.00832.00-115.00-167.00-382.00-166.00838.00-96.0014.00250.00-2371.00803.00681.001,343.001,113.001,077.00205.00683.001,667.001,008.00734.00
EBITDA Margin (QoQ) 752.00-472.00-922.00-499.00768.00394.00-269.00-1188.004,465.00-69.00-1054.001,083.00-3472.00759.00-1071.00-297.00-183.00626.00-294.00578.00-331.00399.00-881.00-100.001,569.00370.00-1431.00111.00661.008.00-1459.00-927.001,759.00-153.00-1069.00-122.002,055.00-289.00-1582.00413.001,077.00822.00-1827.00-153.001,354.00586.00-428.00-823.00771.00244.00-4079.002,247.001,637.00509.00-1298.00-158.001,182.00190.00-598.00-247.00803.00
EBIT Growth (1y) -18.07%-38.35%14.24%52.86%-26.96%458.74%498.70%300.30%659.22%-68.52%-66.60%-76.01%-79.98%-42.63%-15.94%51.58%214.17%144.05%44.03%-27.02%-55.58%135.64%128.74%101.48%112.96%-12.55%-29.20%-53.55%-113.02%-38.85%-57.26%-65.78%167.31%55.95%64.28%40.44%350.65%-25.99%78.39%147.51%2.29%48.39%11.20%336.63%184.12%22.08%-1.94%-158.26%-67.22%-9.01%18.51%183.35%162.98%24.68%-13.00%64.09%54.71%9.79%
EBIT Growth (3y) 65.63%2.73%31.70%13.65%3.54%0.30%18.90%13.33%68.39%-23.90%-26.05%-35.74%-34.63%48.87%40.43%30.63%43.78%71.33%32.62%-11.94%-28.53%8.01%-11.54%-31.58%-42.86%-5.87%-20.78%-39.34%-26.64%-10.96%7.80%5.96%72.16%19.65%48.26%147.59%135.72%10.27%24.83%-102.44%-1.60%18.13%8.92%28.47%34.80%11.47%0.37%-7.29%10.08%7.60%
EBIT Growth (5y) 23.37%8.71%22.56%10.18%9.15%42.14%40.82%16.44%35.20%-1.91%-8.12%-24.31%-15.75%12.02%-3.47%-18.74%-23.59%36.83%10.37%-19.97%-17.88%7.78%15.20%2.17%-2.97%-1.74%-0.28%19.26%2.79%5.04%6.44%-38.12%37.36%13.73%30.52%49.10%62.39%8.75%14.93%53.82%31.13%17.68%
EBIT Margin Growth (1y) -582.00-1125.00-259.00394.00-497.003,402.002,939.002,154.004,067.00-3513.00-2685.00-2701.00-4082.00-793.00-926.00-149.00726.00578.00351.00-235.00-913.00987.00958.00407.00619.00-289.00-651.00-679.00-1717.00-619.00-780.00-389.00416.00711.00576.0062.00596.00-382.00729.00484.00-81.00196.00-40.001,360.00690.00107.00-235.00-3887.00-818.0048.00313.003,094.00690.00235.00-84.00616.00526.00147.00
EBIT Margin Growth (3y) 2,989.00-1236.00-5.00-154.00-511.00-903.00-671.00-697.00711.00-3727.00-3259.00-3085.00-4269.00773.00383.0023.00432.001,276.00658.00-507.00-2011.0079.00-473.00-661.00-682.00-196.00-855.00-1006.00-705.00-289.00525.00157.00931.00526.001,265.001,906.001,205.00-79.00454.00-2043.00-209.00351.0038.00567.00562.00390.00-6.00-177.00399.00431.00
EBIT Margin Growth (5y) -367.00-1451.00-579.00-538.00-698.00662.00638.00-524.00417.00-3029.00-2952.00-3357.00-5367.00-135.00-1047.00-1045.00-869.001,369.00454.00-834.00-999.00409.00832.00-115.00-167.00-382.00-166.00838.00-96.0014.00250.00-2371.00803.00681.001,343.001,113.001,077.00205.00683.001,667.001,008.00734.00
EBIT Margin (QoQ) 752.00-472.00-922.0060.00209.00394.00-269.00-830.004,108.00-69.00-1054.001,083.00-3472.00759.00-1071.00-297.00-183.00626.00-294.00578.00-331.00399.00-881.00-100.001,569.00370.00-1431.00111.00661.008.00-1459.00-927.001,759.00-153.00-1069.00-122.002,055.00-289.00-1582.00413.001,077.00822.00-1827.00-153.001,354.00586.00-428.00-823.00771.00244.00-4079.002,247.001,637.00509.00-1298.00-158.001,182.00190.00-598.00-247.00803.00
EBIT (QoQ) 66.07%-20.47%-40.86%4.91%24.95%47.37%-20.88%-49.87%855.85%57.91%-47.10%-4.92%-60.37%67.55%-62.00%-20.66%13.56%145.53%-31.48%64.44%-11.78%44.90%-65.28%0.09%367.95%40.65%-69.41%5.79%92.15%13.88%-79.94%-129.65%1,002.68%-20.40%-83.94%-41.69%1,991.60%-16.15%-86.27%87.11%243.52%102.09%-80.95%-22.67%398.33%51.45%-25.18%-49.68%114.12%21.65%-144.45%128.31%494.33%58.44%-68.74%-10.66%181.78%10.56%-41.04%-15.77%99.97%
EBT Growth (1y) -18.49%-38.52%13.53%51.68%-26.93%456.10%497.77%296.80%651.75%-68.38%-66.49%-75.72%-79.94%-89.23%-20.21%253.08%210.35%1,160.87%47.64%-70.54%-56.22%138.87%133.66%112.73%120.94%-11.86%-28.16%-51.05%-109.40%-37.32%-69.15%-58.13%234.47%55.77%130.57%34.16%236.51%-24.95%75.35%126.09%-3.63%46.41%10.23%286.61%180.74%21.33%-2.48%-154.28%-58.67%-7.12%22.54%201.83%148.59%27.97%-10.69%58.58%42.44%9.56%
EBT Growth (3y) 64.81%2.63%31.50%13.48%3.29%-42.57%16.92%50.39%67.28%-24.55%-26.64%-36.79%-35.16%48.04%40.15%30.30%44.25%198.31%35.33%-32.56%-27.87%9.69%-19.69%-24.17%-34.64%-4.88%-20.05%-34.97%-24.80%-9.84%7.65%8.29%85.28%19.62%64.56%127.19%108.80%10.06%23.53%-88.93%3.80%18.16%9.62%28.80%42.35%12.98%2.19%-4.30%13.54%9.20%
EBT Growth (5y) 22.76%7.98%21.79%8.73%8.41%41.66%40.70%16.34%35.26%-1.99%-7.90%-23.44%-15.51%12.38%-9.41%-14.63%-17.62%91.74%12.01%-29.65%-16.28%9.06%15.93%5.75%-1.97%-1.11%-0.25%19.17%2.85%5.41%6.04%-36.07%47.83%14.04%39.73%45.32%56.39%9.64%15.58%50.26%31.68%18.26%
EBT Margin Growth (1y) -599.00-1139.00-275.00385.00-501.003,394.002,936.002,137.004,057.00-3505.00-2677.00-2685.00-4079.00-1498.00-1004.001,452.00706.001,239.00378.00-1899.00-916.00994.00994.00460.00657.00-269.00-618.00-645.00-1669.00-578.00-1173.00-342.00431.00723.00992.0059.00585.00-363.00701.00509.00-132.00175.00-63.001,252.00692.0095.00-248.00-3774.00-681.0095.00402.003,176.00795.00310.00-15.00624.00466.00151.00
EBT Margin Growth (3y) 2,957.00-1250.00-16.00-163.00-524.00-1609.00-745.00904.00683.00-3764.00-3303.00-3132.00-4290.00736.00368.0013.00447.001,964.00754.00-2084.00-1928.00147.00-797.00-527.00-581.00-124.00-799.00-928.00-653.00-217.00520.00226.00885.00535.001,630.001,820.001,145.00-93.00389.00-2014.00-121.00365.0091.00653.00806.00500.00139.0026.00580.00555.00
EBT Margin Growth (5y) -416.00-1509.00-642.00-609.00-734.00624.00627.00-535.00425.00-3038.00-2927.00-3317.00-5302.00-111.00-1423.00-974.00-791.002,110.00573.00-2367.00-912.00508.00896.0041.00-128.00-311.00-161.00833.00-93.0052.00208.00-2297.00895.00726.001,784.001,222.001,259.00312.00777.001,787.001,140.00825.00
EBT Margin (QoQ) 742.00-475.00-916.0050.00202.00389.00-256.00-837.004,097.00-69.00-1054.001,083.00-3465.00760.00-1063.00-311.00-883.001,253.001,394.00-1057.00-350.00392.00-884.00-75.001,560.00392.00-1418.00123.00634.0043.00-1444.00-902.001,725.00-552.00-614.00-129.002,018.00-283.00-1546.00397.001,070.00780.00-1738.00-243.001,376.00542.00-423.00-804.00780.00199.00-3949.002,290.001,556.00506.00-1176.00-91.001,070.00182.00-537.00-249.00755.00
EBT (QoQ) 64.87%-20.45%-40.35%4.18%24.36%46.91%-20.30%-49.81%846.45%57.91%-47.10%-4.92%-60.19%67.36%-61.67%-21.43%-78.63%1,139.69%69.60%-30.94%-13.16%45.16%-66.16%2.63%373.82%42.00%-69.19%6.59%89.03%15.74%-79.01%-120.47%1,360.56%-43.03%-71.51%-34.26%1,360.22%-15.67%-83.43%64.89%225.68%97.01%-78.63%-29.72%394.80%48.33%-25.04%-48.97%113.84%19.22%-141.72%138.87%380.49%57.30%-65.34%-5.12%147.35%9.78%-38.45%-14.77%90.25%
Enterprise Value Growth (1y) 7,769.48%-26.71%-22.11%-19.33%8.75%122.20%166.96%85.76%-3.78%-50.65%-49.28%-37.15%-28.75%24.48%0.54%29.16%104.93%81.61%52.85%36.19%3.11%7.88%66.56%86.56%75.03%82.81%12.08%-8.75%-32.12%-45.42%-38.13%-44.33%-4.79%8.88%34.95%159.82%50.61%75.51%19.21%-2.42%30.29%5.93%33.58%16.30%7.46%-13.93%-15.22%-27.09%15.32%-0.55%-5.98%8.24%-16.59%72.83%66.40%22.24%5.08%-23.29%-3.11%
Enterprise Value Growth (3y) 334.90%-7.03%1.79%-1.98%-9.32%10.93%10.83%14.67%12.00%3.71%-7.97%3.40%14.61%34.61%36.79%48.60%54.64%53.00%41.84%32.35%7.00%2.48%4.92%-1.77%4.19%2.80%-2.19%9.69%-0.90%1.41%-0.16%12.17%23.16%26.50%29.04%43.40%28.23%16.97%10.52%-6.12%17.31%-3.21%2.11%-2.82%1.11%13.94%9.87%-1.19%0.36%9.66%14.87%
Enterprise Value Growth (5y) 160.16%12.68%10.14%10.62%9.52%21.74%28.22%30.82%20.45%17.08%7.79%13.48%12.33%19.47%12.16%10.76%19.04%16.31%18.96%27.38%11.93%15.52%13.19%19.16%17.29%15.10%8.30%8.42%6.39%-1.00%2.42%3.66%18.28%11.62%11.36%18.40%15.19%22.43%16.13%1.83%7.19%3.75%11.41%
Enterprise Value (QoQ) 6,801.65%4.46%-3.72%13.78%-35.96%11.02%-0.28%53.39%30.84%33.39%-30.61%-20.55%-32.90%37.09%-14.01%-9.92%17.23%10.72%10.47%42.92%3.89%-6.81%-1.58%8.21%8.70%43.88%10.24%1.52%13.53%-11.80%-10.24%-24.48%-8.72%-0.01%-19.24%29.16%4.39%23.94%55.49%-25.13%21.64%-15.82%27.28%-0.04%-1.09%6.15%10.82%-7.64%-20.78%4.56%-4.70%46.08%-31.68%-1.15%9.71%12.57%41.56%-4.83%-19.40%-3.23%3.34%20.20%
EPS (Basic) Growth (1y) -46.15%-62.22%-27.78%-58.64%-21.43%223.53%300.00%-48.10%200.00%-3.64%-36.54%-51.22%-48.48%-98.11%-45.45%70.00%211.76%5,400.00%80.56%-35.29%-45.28%149.09%193.85%150.00%131.03%-15.33%-72.25%-65.45%-110.45%-17.24%-5.66%-47.37%214.29%36.46%136.00%70.00%287.50%-22.14%66.95%158.82%-3.23%45.10%13.20%284.09%136.67%5.41%-16.14%-156.21%-60.56%-11.54%37.43%188.42%182.14%39.13%-14.79%60.71%48.10%33.85%
EPS (Basic) Growth (3y) 8.27%5.61%22.39%-52.87%6.69%-61.11%11.46%-24.50%68.90%0.00%-14.50%-18.74%-4.22%37.24%42.50%40.10%57.96%387.70%13.76%-17.63%-28.71%20.40%-8.37%-23.11%-34.90%-1.48%-14.83%-32.39%-22.66%-4.20%54.90%32.30%84.55%15.52%64.61%156.62%107.04%5.99%16.59%-96.51%-3.34%10.60%9.27%24.05%38.09%9.06%-0.60%-7.21%18.12%18.11%
EPS (Basic) Growth (5y) 15.31%4.10%12.54%-35.10%15.68%51.79%49.01%-6.99%43.53%16.10%-12.61%-14.26%-17.21%12.62%-5.40%-12.94%-13.99%165.13%26.80%-12.94%-10.17%13.15%24.83%14.87%0.68%1.56%3.15%25.17%1.17%6.10%28.68%-47.58%43.10%7.53%38.74%53.06%58.09%7.95%13.17%51.35%30.43%20.30%
EPS (Basic) (QoQ) 73.08%-20.00%430.56%-92.67%21.43%52.94%203.85%-86.08%400.00%89.09%-60.58%-19.51%60.61%24.53%-69.70%-15.00%-94.12%3,500.00%-5.56%55.88%3.77%18.18%-66.15%31.82%372.41%39.42%-71.20%21.82%73.13%-54.31%-64.15%-136.84%1,471.43%-47.92%-80.00%-20.00%1,537.50%-9.92%-85.59%82.35%229.03%93.14%-77.66%-31.82%393.33%50.68%-24.22%-57.99%119.72%19.87%-150.80%129.47%392.86%86.23%-67.32%-5.95%143.04%14.06%-38.36%-13.33%119.66%
EPS (Weighted Average and Diluted) Growth (1y) -48.00%-59.52%-26.47%-58.33%-23.08%200.00%296.00%-48.00%210.00%-1.96%-36.36%-48.72%-48.39%-98.00%-44.44%60.00%212.50%5,200.00%80.00%-34.38%-46.00%145.28%190.48%147.62%137.04%-15.38%-71.58%-63.46%-110.94%-15.45%-5.77%-47.37%214.29%36.56%130.61%70.00%275.00%-22.05%69.03%147.06%-3.33%44.44%13.09%290.48%137.93%6.29%-15.28%-156.71%-59.42%-11.84%36.61%187.10%171.43%36.57%-15.60%61.73%50.00%35.52%
EPS (Weighted Average and Diluted) Growth (3y) 7.43%5.98%22.83%-51.93%7.17%-61.11%11.87%-24.72%71.00%1.29%-13.99%-18.64%-4.50%37.51%42.68%37.51%58.74%379.14%14.11%-15.95%-28.87%20.62%-8.04%-21.91%-33.33%-0.78%-14.85%-31.11%-22.32%-3.45%54.29%30.27%83.14%15.42%63.97%154.07%105.08%6.17%17.43%-95.49%-2.27%10.62%9.39%24.47%37.87%8.57%-0.78%-7.22%18.22%17.73%
EPS (Weighted Average and Diluted) Growth (5y) 14.87%4.76%13.13%-34.93%15.74%50.21%48.90%-7.06%44.96%16.62%-12.08%-13.40%-17.35%13.21%-4.90%-12.94%-12.94%163.49%26.42%-11.88%-9.71%13.31%24.84%14.87%1.44%1.92%3.37%25.83%1.52%6.68%28.61%-47.13%43.10%7.58%38.53%51.95%56.87%7.58%13.30%50.44%30.60%20.16%
EPS (Weighted Average and Diluted) (QoQ) 68.00%-19.05%429.41%-92.78%30.77%47.06%200.00%-86.67%410.00%94.12%-60.61%-20.51%61.29%26.00%-68.25%-20.00%-93.75%3,400.00%-8.57%56.25%6.00%18.87%-66.67%28.57%381.48%40.77%-71.58%23.08%71.88%-52.73%-63.46%-136.84%1,428.57%-47.31%-79.59%-20.00%1,487.50%-11.02%-84.96%76.47%230.00%92.93%-78.01%-30.95%393.10%51.05%-24.07%-57.93%120.29%20.39%-150.82%130.11%378.57%86.57%-67.60%-6.17%140.79%15.30%-37.91%-12.98%117.54%
FCF Margin Growth (1y) -733.00414.00-2389.00-75.00-2075.00-4811.001,289.004,335.004,097.005,769.001,205.00-2180.00-1666.00-3589.00-1370.00-472.00531.00-745.001,264.00-2508.00-936.002,087.00812.002,263.00-670.001,327.00-1345.00-397.00213.00175.001,028.00-2883.002,473.00-386.00-173.001,622.00-2296.00-365.00-664.003,976.00-1293.00-515.00-5205.00-549.003,074.00-66.005,488.00-4115.00-3361.00-1125.001,960.003,406.003,707.00751.00-1096.00-1405.00723.001,472.00
FCF Margin Growth (3y) 1,289.001,372.00105.002,080.00356.00-2631.001,124.001,682.002,962.001,435.001,099.00-5160.00-2072.00-2247.00706.00-717.00-1076.002,670.00731.00-641.00-1394.003,589.00495.00-1017.002,015.001,117.00-489.00-1658.00390.00-576.00191.002,715.00-1116.00-1266.00-6042.005,049.00-515.00-946.00-381.00-687.00-1580.00-1706.002,243.00-1258.003,421.00-440.006,352.00-2115.001,070.001,098.00
FCF Margin Growth (5y) 154.00-2962.00-1.00-900.00-50.00-1289.003,200.001,438.001,355.004,849.00566.00-3294.00-2529.00-744.00389.00-3996.001,610.002,459.001,586.00-1903.00-1217.002,838.00-341.004,581.00-1574.00237.00-6359.001,770.002,171.00-1156.00474.00-1949.00-1403.00-2457.001,406.004,340.00-168.00-1320.00482.001,313.002,851.00518.00
FCF Margin (QoQ) 182.001,827.00-1035.00-1707.001,329.00-975.001,279.00-3708.00-1407.005,126.004,324.00-3945.00265.00561.00939.00-3431.00-1659.002,781.001,837.00-2428.00-2934.004,789.00-1935.00-857.0090.003,514.00-483.00-3791.002,087.00842.00464.00-3181.002,050.001,695.00-3446.002,175.00-809.001,908.00-1652.00-1742.001,121.001,609.002,988.00-7012.001,900.00-3081.007,645.00-3389.00-1240.002,472.00-1958.00-2635.00996.005,558.00-513.00-2333.00-1961.003,710.00-822.00-204.00-1212.00
Free Cash Flow Growth (1y) -70.00%36.37%-73.64%16.39%-829.65%-484.63%680.62%513.96%298.12%178.10%15.11%-52.96%-73.25%-144.76%-23.58%50.64%243.25%-150.75%100.88%-72.75%-82.78%124.01%90.94%339.33%-359.58%429.79%-40.19%-18.53%57.86%-4.67%-4.92%-98.47%966.26%-16.48%9.84%3,336.51%-102.92%-33.63%3.81%254.11%-2,324.68%-31.16%-207.47%50.73%279.61%1.97%225.11%-85.23%-177.12%-221.04%74.47%342.53%248.06%117.82%-30.27%-22.34%47.07%1,488.67%
Free Cash Flow Growth (3y) 63.08%60.00%33.31%49.80%56.95%-49.55%90.07%63.25%56.31%4.30%20.90%-42.20%-45.93%-35.41%43.11%21.72%-52.33%73.13%31.89%-0.83%-29.83%47.55%2.78%-62.02%111.61%61.58%-14.52%-24.61%52.59%-19.15%2.73%23.04%-83.02%-27.47%-47.75%468.17%8.33%-22.48%11.76%-7.63%-222.64%-41.77%32.87%-0.51%59.41%-39.63%52.15%-20.24%18.86%50.77%
Free Cash Flow Growth (5y) 31.83%-45.84%29.46%6.65%17.98%-4.14%92.36%39.10%4.05%25.51%15.08%-7.12%-16.79%6.36%10.76%-53.18%41.14%35.33%19.09%-12.50%-15.41%21.72%4.36%46.14%-54.16%14.02%-21.95%17.99%46.03%-17.99%7.83%-16.15%-53.39%-19.83%21.75%160.45%7.73%-36.84%11.17%22.05%137.22%19.19%
Free Cash Flow (QoQ) 45.20%142.13%-37.28%-86.40%560.04%-53.19%176.90%-185.29%-247.93%195.00%117.78%-72.48%37.15%40.03%-11.01%-84.35%-329.54%339.05%75.44%-64.34%-267.68%291.51%-76.20%-77.46%133.77%1,423.10%-45.25%-113.31%577.12%71.94%-25.42%-106.89%1,179.28%71.49%-98.80%3,798.17%4.06%125.52%-62.44%-103.31%2,466.17%252.74%28.14%-122.67%167.18%-650.70%279.71%-72.98%-61.86%575.66%-78.79%-241.10%40.14%1,073.94%-46.21%-52.79%-92.79%3,710.48%-40.09%-10.61%-22.16%
Gross Margin Growth (1y) -533.00-294.00-90.00603.00225.00-185.00-300.00-1594.00-273.0051.00-352.00861.00-184.00-432.00-363.00-240.00-254.00-148.00359.00306.00197.00303.00138.0043.00159.0026.00-8.0024.00-147.0089.00162.00149.00247.00293.00240.0052.00114.00-158.00-94.00-190.00-207.00-135.00103.00234.00100.00-35.00-256.00-282.00-120.00108.00105.00182.0023.0089.00230.00161.00204.0032.00
Gross Margin Growth (3y) -581.00-429.00-742.00-131.00-232.00-566.00-1015.00-973.00-711.00-529.00-356.00926.00-242.00-277.00134.00108.00102.00181.00488.00372.00208.00417.00291.00216.00258.00407.00393.00225.00213.00223.00307.0012.00153.000.00248.0097.006.00-328.00-248.00-237.00-227.00-62.00-48.00134.004.00162.0079.0061.00107.00229.00
Gross Margin Growth (5y) -1019.00-1008.00-746.00-65.00-289.00-411.00-518.00-625.00-356.00-200.00-226.00993.00-230.00-162.00287.00281.00201.00563.00890.00574.00569.00552.00436.0078.00164.00115.00402.00270.00106.0053.00154.00-36.00133.0072.0097.00-3.00-90.00-131.0087.00106.000.0059.00
Gross Margin (QoQ) -61.00-158.00-453.00139.00178.0046.00240.00-238.00-233.00-69.00-1054.001,083.0091.00-471.00158.0038.00-156.00-403.00281.0024.00-50.00104.00227.00-85.0056.00-61.00132.0031.00-77.00-95.00165.00-140.00159.00-22.00152.00-42.00205.00-75.00-36.0019.00-66.00-11.00-131.002.006.00226.001.00-133.00-129.005.00-25.0029.0098.003.0052.00-129.00164.00143.00-17.00-87.00-8.00
Gross Profit Growth (1y) 2.08%-4.27%25.86%35.48%12.01%84.14%139.36%34.11%48.76%-0.64%-34.29%-12.25%-5.19%1.13%25.98%62.16%75.73%41.42%26.05%-3.13%-4.36%48.85%54.72%42.54%27.65%-0.20%-7.86%-7.09%-22.98%-12.38%-30.59%-18.34%-1.66%12.32%21.04%17.33%4.06%-13.33%27.34%1.29%9.79%30.65%15.12%74.68%44.79%15.22%2.48%-27.97%-21.34%-9.10%7.00%3.37%18.53%14.60%-6.20%17.71%13.29%4.17%
Gross Profit Growth (3y) 19.37%20.54%25.56%16.82%16.47%22.76%25.60%24.04%35.33%12.42%1.43%11.29%16.80%28.64%34.94%30.83%28.98%28.08%21.57%8.66%-2.03%9.18%-0.35%2.64%-1.12%-0.60%-8.18%-3.80%-7.63%-5.16%2.27%-1.00%3.96%8.35%21.06%27.56%18.27%9.27%14.53%8.42%7.73%11.02%8.07%9.15%10.52%6.27%0.94%-4.30%1.84%2.76%
Gross Profit Growth (5y) 23.16%20.16%25.74%20.16%21.57%31.25%31.04%21.38%24.79%16.12%8.26%12.79%9.40%13.23%9.46%11.18%10.20%15.64%8.59%4.21%-0.76%4.85%8.81%5.15%2.01%2.15%2.56%9.51%4.61%5.13%4.77%4.07%5.05%5.90%14.24%9.10%9.05%6.33%8.56%9.17%10.92%10.31%
Gross Profit (QoQ) 21.49%-7.60%-12.28%3.67%13.93%21.48%-5.58%-14.29%87.29%57.91%-47.10%-4.92%25.09%4.43%-29.35%2.74%33.42%30.09%-9.06%11.33%7.37%15.95%-30.11%9.92%67.11%20.53%-35.62%-1.56%30.65%11.27%-35.08%-18.39%48.62%-11.85%-23.62%-1.72%69.75%-5.02%-25.96%-12.83%41.37%39.56%-41.11%-5.52%68.24%22.97%-10.64%-21.68%33.88%9.37%-37.19%-14.47%54.72%28.74%-39.32%-1.92%49.58%5.38%-23.86%-5.60%37.54%
Interest Coverage Ratio Growth (1y) 108.19%641.14%88.76%43.87%-53.58%67.62%158.04%81.33%507.72%305.68%94.14%4.01%-116.84%-38.85%-53.96%-65.78%167.31%55.95%64.28%40.44%350.65%-25.99%78.39%147.51%2.29%64.22%32.12%418.75%237.56%27.11%-1.94%-158.26%-67.22%-9.01%9.94%182.96%162.98%24.17%-6.21%64.85%54.71%10.24%
Interest Coverage Ratio Growth (3y) 80.42%269.38%111.46%39.48%-35.27%60.81%32.13%-13.58%-11.69%56.99%13.66%-20.64%-20.07%-10.96%10.50%5.96%72.16%23.76%57.02%162.23%149.66%15.60%32.21%-111.64%4.22%23.84%12.51%35.85%42.77%12.82%0.37%-7.29%10.08%7.60%
Interest Coverage Ratio Growth (5y) -7.82%116.95%48.21%5.45%7.57%36.85%46.55%17.54%25.99%36.29%28.18%45.04%12.01%8.06%11.82%-41.11%40.29%17.00%33.08%54.19%68.08%11.79%18.97%59.21%35.72%21.06%
Interest Coverage Ratio (QoQ) -73.21%509.15%-24.68%69.37%-4.62%55.14%-42.59%-45.35%244.39%138.83%-59.66%83.15%129.90%14.29%-78.39%-129.65%934.98%-13.94%-83.94%-41.69%1,834.73%-9.35%-86.27%87.11%217.76%118.48%-80.95%-22.67%410.15%75.76%-25.18%-49.68%92.09%35.60%-144.45%128.31%433.18%63.83%-66.46%-10.25%151.76%23.74%-41.04%-15.77%79.39%
Net Cash Flow Growth (1y) -85.19%91.56%-114.54%227.41%311.48%-641.04%1,658.51%-175.21%-95.81%110.42%-70.40%-103.52%30,719.53%-12,939.74%216.90%122.86%-88.96%79.03%461.30%-5.85%-196.45%34.35%90.93%342.37%-642.99%153.68%-76.44%-78.02%73.75%-42.27%-49.48%-135.11%63.18%153.88%413.02%-1,494.60%65.75%-260.88%-33.74%328.91%-820.40%104.20%-340.25%52.08%116.69%-1,605.08%141.49%-93.57%-1,081.39%-206.85%159.27%67.55%87.79%38.84%-60.86%-30.04%181.05%197.84%
Net Cash Flow Growth (3y) -70.54%27.35%-12.47%-91.40%276.05%-362.85%155.20%-29.53%12.58%-41.04%73.97%34.59%-226.53%-169.95%223.84%43.45%-40.80%27.52%36.17%-2.91%-57.15%30.13%-38.98%-32.79%10.46%40.72%-15.16%-47.82%67.89%-63.34%19.75%134.01%-5.09%-44.42%-116.64%286.00%36.19%-44.51%-12.91%30.53%-147.05%-24.76%37.23%-45.27%41.51%-211.58%34.28%-57.75%-0.96%56.54%
Net Cash Flow Growth (5y) -2.76%-11.91%64.18%1.53%-50.27%-68.66%175.49%7.83%-64.98%24.48%18.82%19.39%-131.15%40.51%32.23%40.68%-15.73%16.09%45.60%-48.10%-17.47%3.64%-5.03%65.61%-17.75%15.47%-24.34%33.76%15.45%-28.42%11.35%4.63%-13.71%-58.27%54.44%51.51%8.81%-31.36%-7.69%17.74%28.42%25.89%
Net Cash Flow (QoQ) -187.59%132.88%-1.22%-47.93%-149.92%43.38%2,324.72%-34.56%-189.90%219.07%-207.37%103.65%123.44%238.23%-838.11%652.51%-193.09%108.35%-46.75%166.80%-276.80%323.47%-91.07%-373.31%-20.34%749.95%-79.31%-559.04%108.69%185.27%-80.70%-648.25%119.12%149.65%-113.41%-474.99%231.86%404.46%-141.69%87.65%-519.43%307.78%44.02%-149.65%102.83%-11,972.37%191.17%-94.55%-355.14%427.27%-85.86%-931.30%20.22%376.53%-90.86%-160.60%-299.47%276.97%-83.67%-29.80%382.23%
Net Income Growth (1y) -47.86%-63.57%-32.05%-114.08%-24.53%789.90%844.65%553.73%1,047.65%-79.38%-73.74%-84.93%-87.11%-95.87%-45.23%351.17%225.47%3,993.90%82.08%-75.36%-45.83%146.67%194.78%150.32%137.28%-14.81%-72.34%-65.78%-109.96%-20.63%-11.34%-48.71%208.10%31.01%129.02%65.36%293.29%-21.94%66.91%148.68%-5.25%43.04%11.60%280.89%130.62%2.47%-18.94%-155.60%-60.77%-13.51%34.09%183.63%170.36%35.41%-16.37%59.00%44.19%28.88%
Net Income Growth (3y) 65.30%-12.56%19.01%-54.17%3.74%-57.69%10.75%71.96%68.86%-29.63%-36.02%-44.87%-38.97%60.93%43.25%40.67%61.13%341.45%14.07%-40.45%-28.63%18.59%-10.25%-23.98%-36.54%-3.96%-17.50%-33.79%-24.90%-6.72%50.21%28.24%82.00%13.51%62.18%150.20%104.83%4.59%14.72%-93.69%-5.00%8.23%6.65%20.99%34.74%6.26%-3.13%-9.58%15.21%14.71%
Net Income Growth (5y) 13.64%2.47%10.94%-36.04%14.51%50.22%48.79%31.31%43.99%-6.04%-26.57%-32.17%-15.48%23.03%-6.34%-13.35%-14.74%145.65%24.69%-29.11%-11.45%11.27%22.54%12.56%-0.97%-0.22%0.90%22.42%-1.53%3.53%25.12%-45.26%41.36%5.33%35.91%48.75%55.58%6.02%11.11%47.59%27.29%17.21%
Net Income (QoQ) 75.40%-20.25%431.63%-92.99%22.54%48.76%-210.14%137.59%1,344.88%57.91%-47.10%-4.92%-74.03%101.05%-69.63%-18.68%-91.69%2,567.72%150.15%-41.34%4.58%18.65%-66.14%28.95%376.17%41.79%-71.25%22.24%70.96%-53.97%-64.42%-135.59%1,461.73%-48.58%-79.42%-25.00%1,550.28%-10.11%-85.14%78.39%227.53%92.23%-77.86%-32.03%394.45%49.97%-24.43%-58.85%119.69%18.64%-151.84%129.04%384.31%83.94%-67.67%-6.13%142.56%13.61%-38.54%-14.87%116.81%
Net Income towards Common Stockholders Growth (1y) -47.86%-63.57%-32.05%-114.08%-24.53%789.90%844.65%553.73%1,047.65%-79.38%-73.74%-84.93%-87.11%-95.87%-45.23%351.17%225.47%3,993.90%82.08%-75.36%-45.83%146.67%194.78%150.32%137.28%-14.81%-72.34%-65.78%-109.96%-20.63%-11.34%-48.71%208.10%31.01%129.02%65.36%293.29%-21.94%66.91%148.68%-5.25%43.04%11.60%280.89%130.62%2.47%-18.94%-155.60%-60.77%-13.51%34.09%183.63%170.36%35.41%-16.37%59.00%44.19%28.88%
Net Income towards Common Stockholders Growth (3y) 65.30%-12.56%19.01%-54.17%3.74%-57.69%10.75%71.96%68.86%-29.63%-36.02%-44.87%-38.97%60.93%43.25%40.67%61.13%341.45%14.07%-40.45%-28.63%18.59%-10.25%-23.98%-36.54%-3.96%-17.50%-33.79%-24.90%-6.72%50.21%28.24%82.00%13.51%62.18%150.20%104.83%4.59%14.72%-93.69%-5.00%8.23%6.65%20.99%34.74%6.26%-3.13%-9.58%15.21%14.71%
Net Income towards Common Stockholders Growth (5y) 13.64%2.47%10.94%-36.04%14.51%50.22%48.79%31.31%43.99%-6.04%-26.57%-32.17%-15.48%23.03%-6.34%-13.35%-14.74%145.65%24.69%-29.11%-11.45%11.27%22.54%12.56%-0.97%-0.22%0.90%22.42%-1.53%3.53%25.12%-45.26%41.36%5.33%35.91%48.75%55.58%6.02%11.11%47.59%27.29%17.21%
Net Income towards Common Stockholders (QoQ) 75.40%-20.25%431.63%-92.99%22.54%48.76%-210.14%137.59%1,344.88%57.91%-47.10%-4.92%-74.03%101.05%-69.63%-18.68%-91.69%2,567.72%150.15%-41.34%4.58%18.65%-66.14%28.95%376.17%41.79%-71.25%22.24%70.96%-53.97%-64.42%-135.59%1,461.73%-48.58%-79.42%-25.00%1,550.28%-10.11%-85.14%78.39%227.53%92.23%-77.86%-32.03%394.45%49.97%-24.43%-58.85%119.69%18.64%-151.84%129.04%384.31%83.94%-67.67%-6.13%142.56%13.61%-38.54%-14.87%116.81%
Net Margin Growth (1y) -1154.00-1962.00-1207.00-15981.00-295.004,058.003,729.005,708.004,425.00-4083.00-3200.00-3200.00-4453.00-1042.00-1135.001,386.00508.001,097.00428.00-1624.00-484.00870.001,143.00466.00640.00-285.00-1633.00-674.00-1505.00-134.00224.00-140.00362.00371.00906.00108.00555.00-247.00525.00498.00-128.00114.00-27.001,106.00388.00-214.00-576.00-3406.00-517.00-45.00489.002,644.00634.00317.00-153.00474.00365.00462.00
Net Margin Growth (3y) 2,976.00-1986.00-679.00-13474.00-323.00-1066.00-606.003,894.00480.00-4028.00-3907.00-3438.00-4428.00925.00436.00228.00665.001,682.00-62.00-1832.00-1348.00451.00-267.00-348.00-503.00-48.00-504.00-705.00-588.00-10.001,655.00467.00789.00238.001,405.001,712.00814.00-347.00-77.00-1803.00-258.00-145.00-113.00343.00505.0058.00-240.00-288.00482.00733.00
Net Margin Growth (5y) -969.00-1932.00-1385.00-13712.00-298.00900.00965.002,736.00637.00-3443.00-4397.00-3646.00-5293.00506.00-974.00-586.00-478.001,919.001,067.00-1864.00-431.00576.001,164.00259.00-76.00-181.00-5.00898.00-329.00-110.001,053.00-1834.00659.00-21.001,318.00950.00932.00-75.00259.001,315.00742.00633.00
Net Margin (QoQ) 920.00-494.0011,741.00-13321.00112.00260.00-3033.002,365.004,465.00-69.00-1054.001,083.00-4042.00813.00-1054.00-170.00-631.00721.001,467.00-1048.00-43.0053.00-586.0093.001,311.00325.00-1263.00267.00386.00-1024.00-303.00-564.001,756.00-666.00-666.00-62.001,766.00-131.00-1464.00384.00964.00641.00-1491.00-242.001,206.00501.00-359.00-960.00605.00139.00-3190.001,929.001,076.00673.00-1035.00-81.00759.00203.00-408.00-189.00856.00
Operating Income Growth (1y) -18.07%-38.35%14.24%52.86%-26.96%458.74%498.70%300.30%659.22%-68.52%-66.60%-76.01%-79.98%-42.63%-15.94%51.58%214.17%144.05%44.03%-27.02%-55.58%135.64%128.74%101.48%112.96%-12.55%-29.20%-53.55%-113.02%-38.85%-57.26%-65.78%167.31%55.95%64.28%40.44%350.65%-25.99%78.39%147.51%2.29%48.39%11.20%336.63%184.12%22.08%-1.94%-158.26%-67.22%-9.01%18.51%183.35%162.98%24.68%-13.00%64.09%54.71%9.79%
Operating Income Growth (3y) 65.63%2.73%31.70%13.65%3.54%0.30%18.90%13.33%68.39%-23.90%-26.05%-35.74%-34.63%48.87%40.43%30.63%43.78%71.33%32.62%-11.94%-28.53%8.01%-11.54%-31.58%-42.86%-5.87%-20.78%-39.34%-26.64%-10.96%7.80%5.96%72.16%19.65%48.26%147.59%135.72%10.27%24.83%-102.44%-1.60%18.13%8.92%28.47%34.80%11.47%0.37%-7.29%10.08%7.60%
Operating Income Growth (5y) 23.37%8.71%22.56%10.18%9.15%42.14%40.82%16.44%35.20%-1.91%-8.12%-24.31%-15.75%12.02%-3.47%-18.74%-23.59%36.83%10.37%-19.97%-17.88%7.78%15.20%2.17%-2.97%-1.74%-0.28%19.26%2.79%5.04%6.44%-38.12%37.36%13.73%30.52%49.10%62.39%8.75%14.93%53.82%31.13%17.68%
Operating Income (QoQ) 66.07%-20.47%-40.86%4.91%24.95%47.37%-20.88%-49.87%855.85%57.91%-47.10%-4.92%-60.37%67.55%-62.00%-20.66%13.56%145.53%-31.48%64.44%-11.78%44.90%-65.28%0.09%367.95%40.65%-69.41%5.79%92.15%13.88%-79.94%-129.65%1,002.68%-20.40%-83.94%-41.69%1,991.60%-16.15%-86.27%87.11%243.52%102.09%-80.95%-22.67%398.33%51.45%-25.18%-49.68%114.12%21.65%-144.45%128.31%494.33%58.44%-68.74%-10.66%181.78%10.56%-41.04%-15.77%99.97%
Operating Margin Growth (1y) -582.00-1125.00-259.00394.00-497.003,402.002,939.002,154.004,067.00-3513.00-2685.00-2701.00-4082.00-793.00-926.00-149.00726.00578.00351.00-235.00-913.00987.00958.00407.00619.00-289.00-651.00-679.00-1717.00-619.00-780.00-389.00416.00711.00576.0062.00596.00-382.00729.00484.00-81.00196.00-40.001,360.00690.00107.00-235.00-3887.00-818.0048.00313.003,094.00690.00235.00-84.00616.00526.00147.00
Operating Margin Growth (3y) 2,989.00-1236.00-5.00-154.00-511.00-903.00-671.00-697.00711.00-3727.00-3259.00-3085.00-4269.00773.00383.0023.00432.001,276.00658.00-507.00-2011.0079.00-473.00-661.00-682.00-196.00-855.00-1006.00-705.00-289.00525.00157.00931.00526.001,265.001,906.001,205.00-79.00454.00-2043.00-209.00351.0038.00567.00562.00390.00-6.00-177.00399.00431.00
Operating Margin Growth (5y) -367.00-1451.00-579.00-538.00-698.00662.00638.00-524.00417.00-3029.00-2952.00-3357.00-5367.00-135.00-1047.00-1045.00-869.001,369.00454.00-834.00-999.00409.00832.00-115.00-167.00-382.00-166.00838.00-96.0014.00250.00-2371.00803.00681.001,343.001,113.001,077.00205.00683.001,667.001,008.00734.00
Operating Margin (QoQ) 752.00-472.00-922.0060.00209.00394.00-269.00-830.004,108.00-69.00-1054.001,083.00-3472.00759.00-1071.00-297.00-183.00626.00-294.00578.00-331.00399.00-881.00-100.001,569.00370.00-1431.00111.00661.008.00-1459.00-927.001,759.00-153.00-1069.00-122.002,055.00-289.00-1582.00413.001,077.00822.00-1827.00-153.001,354.00586.00-428.00-823.00771.00244.00-4079.002,247.001,637.00509.00-1298.00-158.001,182.00190.00-598.00-247.00803.00
Profit After Tax Growth (1y) -47.86%-63.57%-32.05%-61.17%-24.53%215.19%305.61%-48.14%197.99%-5.87%-38.85%-52.19%-50.35%-97.45%-45.23%69.41%225.47%3,993.90%82.08%-34.37%-45.82%146.67%194.90%150.20%137.46%-14.81%-72.32%-65.76%-109.96%-20.64%-11.39%-48.71%208.10%31.01%128.88%64.98%294.30%-21.94%66.93%148.88%-5.49%43.05%11.60%281.37%130.73%2.46%-18.93%-155.67%-60.71%-13.51%34.06%183.55%169.84%35.45%-16.38%58.93%44.19%28.84%
Profit After Tax Growth (3y) 5.45%2.62%19.01%-54.17%3.74%-57.69%10.75%-25.11%68.86%-0.54%-15.20%-18.99%-4.34%37.13%43.27%40.64%61.18%341.46%14.12%-17.46%-28.63%18.59%-10.24%-23.98%-36.54%-3.96%-17.51%-33.83%-24.85%-6.72%50.16%28.18%82.00%13.52%62.16%150.18%104.87%4.59%14.73%-93.84%-5.02%8.23%6.65%21.05%34.74%6.27%-3.13%-9.58%15.19%14.71%
Profit After Tax Growth (5y) 13.64%2.47%10.94%-36.04%14.51%50.22%48.80%-7.16%44.01%15.64%-13.02%-14.56%-17.15%11.76%-6.33%-13.35%-14.74%145.65%24.69%-13.80%-11.40%11.27%22.54%12.53%-0.97%-0.22%0.90%22.43%-1.54%3.53%25.09%-45.28%41.40%5.33%35.89%48.75%55.58%6.03%11.11%47.64%27.23%17.21%
Profit After Tax (QoQ) 75.40%-20.25%431.63%-92.99%22.54%48.76%203.79%-86.37%411.75%91.44%-61.16%-21.69%61.65%24.37%-69.63%-18.68%-91.69%2,567.72%-6.07%56.23%4.58%18.65%-66.14%28.97%376.12%41.84%-71.27%22.40%70.81%-53.92%-64.46%-135.59%1,461.73%-48.54%-79.43%-25.00%1,550.28%-10.10%-85.17%79.26%226.68%92.26%-77.90%-31.93%394.49%49.99%-24.46%-58.82%119.58%18.68%-151.87%129.07%383.38%83.97%-67.68%-6.13%142.64%13.57%-38.57%-14.83%116.81%
Property, Plant & Equipment (Net) Growth (1y) 93.79%100.96%73.63%75.57%50.23%16.21%17.12%2.00%3.01%3.63%30.99%33.89%39.26%47.93%18.79%15.92%12.68%5.83%3.47%5.52%3.37%6.19%8.23%11.44%13.69%14.62%8.84%2.23%-2.60%-7.03%-7.66%-8.85%-15.01%-15.25%-13.89%-11.51%-2.09%2.70%3.80%1.86%1.38%-0.81%-0.48%-0.37%3.75%6.41%7.77%7.01%4.42%2.22%-1.63%-2.23%-6.04%-9.72%-10.17%
Property, Plant & Equipment (Net) Growth (3y) 44.21%34.26%38.62%33.84%29.17%21.22%22.15%16.55%17.36%17.50%17.20%17.87%17.50%18.46%9.98%10.88%9.81%8.80%6.82%6.33%4.61%4.21%2.84%1.27%-2.00%-3.34%-4.70%-6.23%-6.76%-6.81%-6.20%-6.34%-5.51%-4.78%-3.82%-3.52%0.99%2.72%3.64%2.79%3.18%2.56%1.80%1.39%0.60%-0.60%-1.62%
Property, Plant & Equipment (Net) Growth (5y) 36.31%30.52%26.77%24.01%20.21%14.89%15.33%13.23%13.69%14.57%13.65%13.29%12.43%12.12%5.98%4.90%1.86%0.30%-0.62%-0.62%-0.97%-0.30%-0.56%-1.31%-1.35%-1.65%-2.21%-3.50%-3.14%-3.10%-2.41%-2.62%-1.78%-1.25%-1.17%-1.24%0.21%0.01%-0.33%
Property, Plant & Equipment (Net) (QoQ) 22.86%17.98%14.29%16.97%27.41%1.94%15.57%0.09%-1.44%2.74%0.64%1.08%-0.85%29.87%2.87%5.14%5.32%4.28%0.39%2.20%-1.09%1.96%2.38%0.12%1.60%3.92%5.42%2.14%2.43%-1.32%-0.98%-2.69%-2.23%-1.99%-2.26%-9.26%-2.50%-0.42%0.44%0.41%2.26%0.65%-1.44%-0.07%0.06%0.99%-1.34%4.07%2.62%2.28%-2.03%1.55%0.46%-1.57%-2.63%-2.40%-3.48%-2.06%
Return on Assets Growth (1y) -38.00-22.001.0048.0061.0034.00-4.00-31.00-53.00-43.00-27.00-13.00-2.005.009.002.00-1.000.003.008.0012.007.00-4.00-7.00-12.00-12.00-6.00-5.00-1.000.003.003.004.002.002.002.001.003.000.004.005.004.003.00-7.00-9.00-10.00-7.004.006.007.005.002.002.002.00
Return on Assets Growth (3y) -30.00-31.00-31.005.007.00-4.00-22.00-42.00-55.00-38.00-15.00-3.009.0012.008.003.00-2.00-5.00-7.00-4.00-2.00-5.00-7.00-8.00-10.00-10.00-1.001.004.005.005.009.009.009.005.00-1.00-3.00-3.00-3.000.002.002.001.00-1.00-1.000.00
Return on Assets Growth (5y) -32.00-26.00-18.0014.0018.003.00-24.00-41.00-56.00-43.00-25.00-15.00-4.001.005.002.001.00-3.00-2.002.003.000.00-5.00-3.00-4.00-3.003.00-3.00-1.000.001.006.006.007.003.004.004.007.00
Return on Assets (QoQ) -3.00-3.00-32.00-1.0014.0019.0016.0012.00-14.00-19.00-10.00-10.00-4.00-3.004.002.003.001.00-3.00-1.003.005.001.002.00-1.00-7.00-1.00-3.00-1.000.000.000.001.002.000.001.00-1.002.000.000.000.000.004.001.000.00-1.00-7.00-1.00-1.001.004.001.001.00-1.001.001.001.00
Return on Capital Employed Growth (1y) -3.0015.0034.0043.0056.0027.00-12.00-32.00-54.00-46.00-29.00-17.00-4.003.007.005.000.003.007.008.0013.008.00-3.00-5.00-11.00-13.00-13.00-12.00-8.00-3.003.004.004.000.002.003.002.007.001.005.007.005.007.00-7.00-10.00-12.00-10.004.007.008.006.002.002.002.00
Return on Capital Employed Growth (3y) 0.00-4.00-8.00-6.00-2.00-16.00-34.00-44.00-58.00-40.00-15.00-4.009.0013.0012.008.002.00-3.00-9.00-9.00-6.00-9.00-13.00-13.00-15.00-16.00-8.00-5.00-2.004.006.0012.0013.0012.0010.001.00-1.000.00-3.002.004.001.003.00-1.00-1.00-2.00
Return on Capital Employed Growth (5y) -4.002.006.007.0011.00-5.00-30.00-41.00-56.00-45.00-31.00-21.00-10.00-3.001.000.00-2.00-6.00-4.00-2.000.00-2.00-10.00-4.00-6.00-4.000.00-7.00-5.00-3.002.009.0010.008.006.007.008.0010.00
Return on Capital Employed (QoQ) -2.001.000.00-1.0016.0020.009.0012.00-13.00-19.00-11.00-10.00-5.00-3.001.003.002.001.00-1.00-2.005.005.000.003.00-1.00-5.00-2.00-4.00-2.00-5.00-1.001.002.001.000.001.00-2.003.001.000.003.00-3.005.002.001.00-1.00-9.00-2.00-1.001.005.001.001.00-2.002.001.000.00
Return on Equity Growth (1y) -44.00-24.004.0059.0071.0037.00-9.00-39.00-62.00-48.00-30.00-12.001.008.0013.002.00-2.00-1.003.009.0012.006.00-8.00-10.00-15.00-14.00-7.00-6.00-1.001.004.005.005.002.002.003.002.005.002.005.006.005.003.00-10.00-13.00-13.00-9.005.007.009.006.002.002.002.00
Return on Equity Growth (3y) -34.00-35.00-35.008.0011.00-3.00-26.00-49.00-62.00-41.00-14.00-1.0012.0013.009.001.00-5.00-9.00-11.00-6.00-4.00-7.00-10.00-10.00-11.00-11.000.002.005.008.008.0013.0013.0011.007.00-2.00-5.00-4.00-5.000.001.001.00-1.00-4.00-4.00-2.00
Return on Equity Growth (5y) -34.00-28.00-19.0019.0021.002.00-30.00-50.00-65.00-49.00-28.00-17.00-4.000.006.000.00-1.00-6.00-5.001.003.000.00-6.00-3.00-3.00-2.004.00-3.00-1.000.002.007.008.007.003.004.004.007.00
Return on Equity (QoQ) -2.00-3.00-38.00-1.0018.0025.0018.0012.00-17.00-21.00-12.00-11.00-3.00-3.006.002.004.002.00-5.00-2.005.006.000.002.00-2.00-8.00-2.00-4.00-1.000.00-1.001.001.003.000.001.00-2.003.001.000.001.000.004.001.000.00-2.00-9.00-1.00-1.002.005.001.001.00-2.001.001.001.00
Return on Invested Capital Growth (1y) -38.00-22.00-14.00-1.004.008.005.000.003.007.009.0012.005.00-8.00-10.00-15.00-15.00-6.00-5.00-1.002.003.004.004.001.002.003.002.005.002.005.007.005.003.00-10.00-13.00-14.00-10.004.007.008.005.001.001.002.00
Return on Invested Capital Growth (3y) 6.009.00-31.00-6.000.0012.0012.007.003.00-3.00-6.00-7.00-6.00-4.00-7.00-11.00-11.00-12.00-12.00-1.002.005.008.007.0012.0012.0011.007.00-2.00-5.00-4.00-5.00-1.000.000.00-2.00-5.00-5.00-4.00
Return on Invested Capital Growth (5y) 19.0021.00-40.00-21.00-15.00-4.00-1.004.002.001.00-3.00-2.000.002.00-1.00-7.00-3.00-3.00-2.004.00-3.00-1.00-1.000.006.006.006.002.003.003.006.00
Return on Invested Capital (QoQ) -1.00-19.00-6.00-11.00-2.00-3.002.002.002.002.00-2.00-2.005.006.000.001.00-2.00-8.00-2.00-4.00-1.001.00-1.001.001.002.000.001.00-2.003.001.000.001.000.004.001.000.00-2.00-9.00-1.00-1.001.005.001.001.00-2.001.001.001.00
Return on Sales Growth (1y) -51.00-48.00-26.00-7.0039.0045.0020.00-5.00-21.00-37.00-31.00-23.00-12.00-1.004.008.001.00-1.000.003.006.008.005.00-5.00-6.00-10.00-10.00-4.00-3.001.003.005.005.005.003.002.003.002.003.001.002.003.002.000.00-9.00-10.00-10.00-6.006.008.009.007.002.002.002.00
Return on Sales Growth (3y) -34.00-40.00-37.00-35.006.007.00-7.00-21.00-32.00-39.00-27.00-13.00-5.006.008.006.001.00-3.00-6.00-6.00-3.00-1.00-3.00-4.00-5.00-4.00-5.003.005.008.009.008.0011.0010.008.004.00-3.00-5.00-5.00-5.00-1.001.001.000.00-1.000.002.00
Return on Sales Growth (5y) -45.00-42.00-34.00-25.0013.0014.00-3.00-23.00-32.00-41.00-33.00-22.00-14.00-3.001.007.003.003.000.001.005.006.003.00-1.001.001.001.004.00-1.001.001.002.008.008.007.004.005.005.007.00
Return on Sales (QoQ) -4.00-5.00-5.00-37.00-1.0016.0015.008.006.00-9.00-10.00-8.00-10.00-3.00-3.004.001.002.001.00-3.00-1.003.004.000.001.00-1.00-5.00-1.00-3.00-1.001.000.001.001.003.000.001.00-1.002.001.000.000.000.002.000.00-1.00-2.00-7.00-1.000.002.006.001.001.00-1.001.001.001.00
Revenue Growth (1y) 12.61%1.00%27.97%21.00%7.33%90.72%153.44%86.99%56.68%-1.60%-29.42%-27.66%-1.65%10.25%36.42%70.51%85.25%45.93%16.50%-9.09%-8.21%39.73%50.35%41.32%23.63%-0.72%-7.70%-7.53%-20.66%-13.92%-32.82%-20.69%-6.38%6.17%15.53%16.16%1.81%-10.69%29.66%5.10%14.30%34.14%12.88%66.92%41.98%16.03%7.70%-23.91%-19.47%-11.01%4.81%-0.27%17.98%12.64%-10.22%14.15%8.89%3.53%
Revenue Growth (3y) 23.72%23.76%31.79%17.85%18.26%27.42%34.63%32.13%41.86%16.55%3.90%3.89%18.70%31.00%33.69%29.88%28.10%26.50%17.36%5.91%-3.44%6.09%-2.31%1.20%-2.80%-3.19%-10.52%-5.20%-8.89%-6.55%0.21%-1.07%2.90%8.35%19.13%26.78%18.22%11.60%16.38%10.11%9.33%11.47%8.41%8.20%10.49%5.16%0.45%-4.67%1.14%1.24%
Revenue Growth (5y) 28.11%24.98%29.47%20.47%22.98%33.36%33.71%24.27%26.50%17.04%9.25%7.94%10.41%13.95%8.18%9.95%9.32%13.09%4.64%1.82%-3.01%2.52%6.91%4.82%1.34%1.68%0.95%8.37%4.18%4.90%4.11%4.22%4.49%5.60%13.80%9.11%9.44%6.86%8.20%8.73%10.92%10.06%
Revenue (QoQ) 22.81%-4.94%-4.38%0.88%10.15%20.44%-9.59%-10.51%95.72%60.05%-33.30%-25.01%22.91%14.80%-31.63%1.94%37.79%42.05%-14.54%10.76%8.54%13.40%-33.31%11.82%65.22%22.03%-37.31%-2.17%32.68%13.44%-37.20%-16.06%43.94%-11.47%-25.86%-0.91%63.23%-3.66%-25.46%-13.15%43.18%39.87%-39.58%-5.55%68.04%17.70%-10.65%-19.66%37.33%9.25%-36.87%-14.97%51.75%28.67%-39.93%0.59%44.87%2.56%-23.62%-4.05%37.74%
Share-based Compensation Growth (1y) 80.09%16.23%88.62%50.59%70.84%58.19%117.78%66.09%40.51%4.06%0.61%-6.52%-4.09%140.27%69.62%44.30%47.14%-37.57%-24.51%13.61%12.55%14.31%22.04%23.85%22.48%23.86%32.08%15.14%12.20%6.83%-10.64%0.40%-7.91%4.77%26.64%11.71%12.93%12.49%-6.17%4.52%12.62%6.95%34.21%15.86%21.04%23.76%14.89%32.36%25.23%4.14%12.59%-1.66%-5.86%5.23%-9.73%-12.04%-2.69%-8.24%
Share-based Compensation Growth (3y) 62.90%24.15%60.48%32.72%32.04%58.15%54.90%30.85%25.63%16.00%8.81%15.29%16.67%19.69%16.04%26.63%26.58%-4.03%6.76%17.45%15.65%14.79%12.93%12.71%8.17%11.50%14.33%8.90%5.28%7.98%2.02%5.44%5.41%8.02%16.84%10.60%15.47%14.19%13.10%17.03%19.51%11.29%20.19%14.68%12.59%10.69%5.30%4.61%4.69%0.19%
Share-based Compensation Growth (5y) 43.57%23.47%39.55%30.83%30.69%23.06%27.91%25.81%22.27%17.19%15.74%16.92%16.89%17.80%13.02%18.61%15.95%-0.22%6.61%12.69%9.97%12.26%11.35%10.82%9.99%10.77%13.48%9.36%9.73%10.75%10.36%12.45%12.17%10.19%15.59%11.98%12.66%10.29%8.02%6.76%9.36%5.88%
Share-based Compensation (QoQ) 123.08%-51.50%56.31%6.50%43.98%-21.30%24.79%20.82%33.32%8.34%-4.83%2.21%-1.26%4.75%-11.58%4.87%147.37%-26.05%-24.78%6.93%4.96%-10.59%13.22%5.93%6.60%-4.53%14.89%4.76%7.80%1.80%0.16%2.08%2.63%-14.85%12.54%-6.37%16.77%2.92%-0.73%-5.34%16.31%-14.14%10.58%1.99%10.45%7.74%-4.53%6.54%12.93%0.02%9.99%0.81%-6.09%8.14%-3.94%-3.49%4.97%-7.23%-6.40%6.76%-1.02%
Shareholder's Equity Growth (1y) 100.54%6.27%21.36%35.20%35.44%17.67%20.38%14.79%12.91%16.27%14.18%11.68%14.14%18.74%21.73%23.09%20.54%13.57%9.00%16.92%28.39%34.00%33.15%23.81%9.72%0.87%-2.90%-4.75%-6.73%-1.85%-0.87%3.12%11.51%7.85%13.88%11.73%11.15%12.95%10.57%11.49%11.60%15.18%13.68%12.71%9.83%3.65%3.60%3.25%4.92%9.57%11.52%12.86%9.00%7.29%4.47%5.93%
Shareholder's Equity Growth (3y) 35.86%13.29%18.60%20.12%20.40%17.55%18.72%16.42%15.81%16.17%14.85%17.14%20.88%21.80%20.89%21.23%19.30%15.36%12.12%11.30%9.53%9.88%8.62%6.74%4.50%2.21%3.11%3.15%4.95%6.14%7.67%8.70%11.42%11.95%12.70%11.97%10.86%10.48%9.20%9.06%8.74%9.37%9.51%9.51%7.89%6.81%6.47%7.27%
Shareholder's Equity Growth (5y) 28.19%14.41%17.22%20.06%21.99%19.84%19.41%17.96%16.96%16.21%14.39%13.64%12.57%12.34%11.20%11.85%12.05%10.20%9.73%9.70%10.25%10.08%10.04%8.66%7.20%6.79%6.62%6.64%7.22%7.38%8.01%8.37%9.77%9.77%10.58%10.34%9.27%9.65%8.69%9.18%
Shareholder's Equity (QoQ) -10.15%-1.36%5.20%13.98%2.61%9.89%5.38%-0.97%4.97%4.79%3.65%1.97%3.08%2.50%5.93%6.08%5.68%3.64%3.73%-0.05%1.43%11.17%13.92%4.32%0.78%3.38%0.95%-4.10%-2.98%1.41%-1.15%0.92%-2.02%5.49%6.89%-2.39%3.46%3.50%6.34%-0.81%1.28%4.36%6.45%2.37%-0.04%3.47%3.73%-3.38%-0.09%3.11%5.41%0.90%1.68%4.36%1.80%-0.68%-0.98%5.81%
Tax Rate Growth (1y) 3,571.00-209.004,024.002,457.00-1724.00-313.00-5616.00-1254.001,296.00-1600.00-265.00-1735.00-1173.00-617.00281.005,146.002,350.00-538.00-6036.00-1229.001,862.0063.00-1556.00-1288.00-345.00442.00-824.00149.00206.00-109.00134.001,566.001,362.001,496.00-219.00366.00509.00-694.001,636.00-599.00-401.00512.00-20.00-91.00-1286.00
Tax Rate Growth (3y) -84.003,750.00950.00-188.00-1857.00-532.00-1602.00-2530.00-5600.002,157.002,473.00-2755.00-2625.00-52.00707.00-245.00-827.00-435.0036.00-871.00-5531.00-3608.00723.00396.00-2245.00427.001,224.001,829.00-908.002,082.002,078.00693.001,552.001,333.001,471.001,314.001,397.00-324.00-1177.00
Tax Rate Growth (5y) 3,174.00-1997.00-2131.00-2040.00-2405.00-1422.00-481.00-1206.00-6126.00-3816.00-312.00-2181.00-855.00-2120.00-2431.00-432.00-384.00-494.00-1124.001,751.00698.00-4144.00-3693.002,655.001,198.00-828.00195.001,332.001,648.00708.001,392.00391.00
Tax Rate (QoQ) 92.00-79.00-1313.001,628.00-218.003,926.00-2879.00-2554.001,194.00-1376.001,482.00-4.00-1702.00-41.0012.00558.00-1146.00856.004,878.00-2238.00-4034.002,569.00-943.00-993.00-570.00950.00-675.00-51.00218.00-316.00298.006.00-97.00-73.001,729.00-197.0036.00-1787.002,315.00-54.00-1167.00543.0080.00144.00-254.0011.008.00-1051.00
Total Debt Growth (1y) -29.15%-19.96%-11.08%0.00%-12.74%-37.67%-62.60%
Total Debt (QoQ) -11.48%-9.98%-11.08%0.00%0.00%0.00%0.00%-12.74%-28.57%-40.00%