|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 442.16M | 385.13M | 386.74M | 195.12M | 369.81M | 379.33M | 355.04M | 434.54M | 445.78M | 352.35M | 277.81M | 483.93M | 502.76M | 491.35M | 445.76M | 526.44M | 539.62M | 548.87M | 593.48M | 778.08M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.70M | 60.50M | 8.15M | 3.72M | 10.60M | 18.40M | 23.87M | 28.37M | 34.98M | 35.77M | 34.64M | 32.84M | 23.78M | 25.68M | 32.50M | 37.53M | 56.16M | 65.92M | 52.42M | 44.28M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.86M | 445.63M | 394.89M | 198.84M | 380.42M | 397.73M | 378.91M | 462.92M | 480.76M | 388.11M | 312.44M | 516.77M | 526.54M | 517.03M | 478.26M | 563.98M | 595.78M | 614.79M | 645.90M | 822.36M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.71M | 136.53M | 280.97M | 326.13M | 240.26M | 206.27M | 304.55M | 270.49M | 150.47M | 186.03M | 272.08M | 217.27M | 162.48M | 190.08M | 324.10M | 261.94M | 216.01M | 214.09M | 355.40M | 278.99M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.71M | 136.53M | 280.97M | 326.13M | 240.26M | 206.27M | 304.55M | 270.49M | 150.47M | 186.03M | 272.08M | 217.27M | 162.48M | 190.08M | 324.10M | 261.94M | 216.01M | 214.09M | 355.40M | 278.99M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.26M | 192.72M | 188.36M | 148.53M | 138.44M | 174.37M | 164.57M | 152.43M | 233.45M | 300.96M | 328.93M | 256.68M | 227.25M | 232.57M | 271.76M | 275.56M | 299.09M | 278.98M | 236.41M | 189.48M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.58M | 37.06M | 45.78M | 41.41M | 40.82M | 36.69M | 66.18M | 88.77M | 57.03M | 55.39M | 71.29M | 61.01M | 48.05M | 29.09M | 29.45M | 51.32M | 28.06M | 27.08M | 51.66M | 31.27M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 842.52M | 839.34M | 949.06M | 763.52M | 840.01M | 861.01M | 956.57M | 1,013.49M | 1,017.86M | 1,048.67M | 1,096.87M | 1,185.38M | 1,106.19M | 1,101.74M | 1,224.90M | 1,250.45M | 1,239.73M | 1,241.12M | 1,367.00M | 1,409.35M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.94M | 158.45M | 159.48M | 157.19M | 157.08M | 157.16M | 158.72M | 156.60M | 162.97M | 167.24M | 171.05M | 167.58M | 170.18M | 170.95M | 168.26M | 163.84M | 159.90M | 154.34M | 151.15M | 148.35M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.76M | 311.64M | 67.73M | 72.12M | 63.75M | 55.97M | 49.01M | 44.78M | 36.51M | 38.03M | 40.04M | 70.26M | 173.37M | 227.53M | 228.30M | 252.59M | 239.04M | 232.96M | 250.15M | 259.56M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.52M | 287.52M | 437.78M | 437.78M | 435.80M | 435.94M | 435.94M | 435.94M | 435.94M | 435.94M | 435.94M | 435.94M | 435.94M | 435.94M | 435.94M | 435.94M | 435.94M | 435.94M | 435.94M | 435.94M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00M | 18.43M | 174.85M | 165.58M | 158.15M | 149.98M | 141.91M | 133.03M | 38.88M | 36.45M | 33.80M | 31.68M | 29.58M | 27.62M | 25.70M | 23.96M | 27.46M | 25.72M | 24.45M | 22.62M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 309.52M | 305.95M | 612.63M | 603.36M | 593.95M | 585.92M | 577.85M | 568.97M | 474.81M | 472.38M | 469.74M | 467.61M | 465.51M | 463.56M | 461.64M | 459.89M | 463.40M | 461.65M | 460.39M | 458.56M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.98M | 19.48M | 10.07M | 7.20M | 11.07M | 16.93M | 13.09M | 8.63M | 35.58M | 44.99M | 44.13M | 34.12M | 48.65M | 54.62M | 48.62M | 40.90M | 48.15M | 54.04M | 46.51M | 38.25M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.32M | 47.69M | 102.89M | 96.67M | 91.55M | 65.24M | 71.18M | 67.91M | 73.73M | 49.48M | 44.05M | 77.67M | 68.63M | 60.55M | 53.29M | 42.95M | 34.66M | 26.89M | 29.17M | 19.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 988.10M | 974.66M | 1,277.10M | 1,304.60M | 1,283.38M | 1,244.89M | 1,207.50M | 1,152.40M | 1,046.11M | 1,007.92M | 1,007.58M | 1,031.73M | 1,125.38M | 1,163.88M | 1,131.23M | 1,112.79M | 1,087.34M | 1,053.60M | 1,062.68M | 1,047.17M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,830.61M | 1,814.01M | 2,226.16M | 2,068.12M | 2,123.40M | 2,105.90M | 2,164.07M | 2,165.89M | 2,063.97M | 2,056.59M | 2,104.45M | 2,217.11M | 2,231.58M | 2,265.62M | 2,356.14M | 2,363.24M | 2,327.07M | 2,294.72M | 2,429.68M | 2,456.52M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.74M | 95.23M | 386.70M | 110.25M | 115.42M | 121.45M | 118.00M | 117.41M | 81.46M | 75.94M | 87.34M | 56.23M | 55.55M | 77.56M | 91.90M | 77.91M | 63.16M | 66.32M | 79.97M | 68.86M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.74M | 95.23M | 386.70M | 110.25M | 115.42M | 121.45M | 118.00M | 117.41M | 81.46M | 75.94M | 87.34M | 56.23M | 55.55M | 77.56M | 91.90M | 77.91M | 63.16M | 66.32M | 79.97M | 68.86M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.85M | 37.22M | 54.92M | 43.04M | 65.26M | 41.03M | 59.14M | 42.19M | 50.61M | 36.47M | 46.50M | 44.35M | 47.61M | 41.10M | 51.86M | 48.03M | 52.08M | 43.15M | 52.69M | 49.77M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.44M | 16.30M | 18.99M | 15.81M | 16.73M | 27.18M | 22.73M | 14.19M | 23.52M | 30.78M | 31.56M | 26.43M | 30.73M | 33.47M | 36.07M | 36.13M | 31.39M | 36.62M | 31.38M | 19.04M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.57M | 14.66M | 14.36M | 14.65M | 14.68M | 13.99M | 13.58M | 14.02M | 18.44M | 19.90M | 19.86M | 19.91M | 20.64M | 22.06M | 22.80M | 21.86M | 21.81M | 21.07M | 19.48M | 19.71M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.61M | 186.50M | 500.38M | 239.51M | 264.78M | 252.60M | 282.37M | 228.55M | 216.34M | 202.85M | 201.19M | 178.59M | 186.39M | 201.74M | 229.28M | 210.91M | 195.19M | 188.68M | 210.32M | 184.19M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.88M | 126.44M | 122.81M | 164.90M | 177.84M | 159.34M | 152.29M | 143.25M | 122.63M | 125.07M | 17.00M | 138.41M | 134.58M | 132.02M | 129.81M | 124.62M | 121.91M | 120.27M | 120.98M | 117.60M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.02M | 64.25M | 79.73M | 77.68M | 73.38M | 73.73M | 65.25M | 72.27M | 59.01M | 12.29M | 51.59M | 47.10M | 0.51M | 0.19M | 0.02M | | 44.04M | 44.69M | 45.36M | 46.03M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.00M | 220.77M | 257.69M | 265.86M | 258.80M | 254.12M | 227.09M | 221.02M | 189.34M | 196.94M | 194.91M | 237.76M | 228.17M | 216.25M | 198.74M | 189.53M | 182.44M | 175.75M | 176.92M | 169.10M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 441.61M | 407.27M | 758.07M | 505.37M | 523.58M | 506.71M | 509.45M | 449.57M | 405.68M | 399.80M | 396.10M | 416.35M | 414.56M | 418.00M | 428.01M | 400.44M | 377.62M | 364.43M | 387.24M | 353.29M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,389.01M | 1,406.73M | 1,468.09M | 1,562.75M | 1,599.82M | 1,599.19M | 1,654.61M | 1,716.32M | 1,658.28M | 1,656.79M | 1,708.36M | 1,800.76M | 1,817.01M | 1,847.63M | 1,928.13M | 1,962.80M | 1,949.45M | 1,930.28M | 2,042.44M | 2,103.23M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,389.01M | 1,406.73M | 1,468.09M | 1,562.75M | 1,599.82M | 1,599.19M | 1,654.61M | 1,716.32M | 1,658.28M | 1,656.79M | 1,708.36M | 1,800.76M | 1,817.01M | 1,847.63M | 1,928.13M | 1,962.80M | 1,949.45M | 1,930.28M | 2,042.44M | 2,103.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,830.61M | 1,814.01M | 2,226.16M | 2,068.12M | 2,123.40M | 2,105.90M | 2,164.07M | 2,165.89M | 2,063.97M | 2,056.59M | 2,104.45M | 2,217.11M | 2,231.58M | 2,265.62M | 2,356.14M | 2,363.24M | 2,327.07M | 2,294.72M | 2,429.68M | 2,456.52M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | -109.75M | 0.20M | 6.42M | 23.43M | 5.89M | 40.93M | 80.86M | -9.32M | -3.00M | -1.21M | -1.70M | 58.92M | -3.24M | 107.23M | -2.09M | 90.35M | 49.03M | -0.22M | -0.70M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61M | | | | 2.58M | | | | 3.09M | | | | 3.10M | | | | 2.53M | | | |