|
Revenue
|
220.99M | 369.57M | 426.84M | 809.79M | 714.34M | 916.57M | 1169.25M | 1538.94M | 1532.19M | 1185.52M | 1281.12M | 1369.23M | 1781.46M | 1897.62M | 1788.89M | 1896.08M |
|
Cost of Revenue
|
102.26M | 167.58M | 196.40M | 414.60M | 358.18M | 490.82M | 614.41M | 781.12M | 771.47M | 588.03M | 606.96M | 661.93M | 857.82M | 940.64M | 872.82M | 900.04M |
|
Gross Profit
|
118.73M | 202.00M | 230.44M | 395.19M | 356.16M | 425.75M | 554.84M | 757.82M | 760.72M | 597.50M | 674.17M | 707.30M | 923.64M | 956.98M | 916.07M | 996.04M |
|
Research & Development
|
51.42M | 63.93M | 85.70M | 114.07M | 126.19M | 197.88M | 269.22M | 303.66M | 366.44M | 375.14M | 347.65M | 342.76M | 406.31M | 458.41M | 426.48M | 434.68M |
|
Selling, General & Administrative
|
43.31M | 58.73M | 65.21M | 77.00M | 74.86M | 99.51M | 117.08M | 127.27M | 131.81M | 126.50M | 131.12M | 127.01M | 151.00M | 153.14M | 144.17M | 151.00M |
|
Restructuring Costs
|
| | | 3.29M | -0.60M | 18.14M | | | | | 21.93M | 0.35M | | 10.63M | 1.96M | |
|
Other Operating Expenses
|
-1.40M | -4.00M | 0.10M | | -0.69M | 1.46M | -11.67M | 9.84M | | 4.91M | | | | 85.76M | | |
|
Operating Expenses
|
93.33M | 118.67M | 150.91M | 194.36M | 201.15M | 316.98M | 374.63M | 440.76M | 498.25M | 496.73M | 500.69M | 470.12M | 557.30M | 707.95M | 572.61M | 585.68M |
|
Operating Income
|
25.40M | 83.33M | 79.54M | 200.83M | 155.02M | 108.77M | 180.21M | 317.05M | 262.46M | 100.77M | 173.48M | 237.18M | 366.34M | 249.03M | 343.47M | 410.36M |
|
EBIT
|
25.40M | 83.33M | 79.54M | 200.83M | 155.02M | 108.77M | 180.21M | 317.05M | 262.46M | 100.77M | 173.48M | 237.18M | 366.34M | 249.03M | 343.47M | 410.36M |
|
Interest & Investment Income
|
1.34M | 0.86M | 0.52M | 0.44M | 0.85M | 0.58M | 0.88M | 1.68M | 4.76M | 8.02M | 10.46M | 6.28M | 1.56M | 9.98M | 21.49M | 33.98M |
|
Other Non Operating Income
|
-0.07M | 0.03M | -0.07M | -0.08M | -0.13M | -12.17M | -1.79M | -0.08M | -0.97M | -0.22M | -1.61M | 2.84M | 1.71M | -3.38M | -0.11M | 1.47M |
|
Non Operating Income
|
-0.07M | 0.03M | -0.07M | -0.08M | -0.13M | -12.17M | -1.79M | -0.08M | -0.97M | -0.22M | -1.61M | 2.84M | 1.71M | -3.38M | -0.11M | 1.47M |
|
EBT
|
26.68M | 84.21M | 79.98M | 201.19M | 155.74M | 133.29M | 175.99M | 315.05M | 265.10M | 93.74M | 181.27M | 245.25M | 368.66M | 254.74M | 363.94M | 444.91M |
|
Tax Provisions
|
-11.71M | -119.29M | -8.00M | 64.59M | 47.63M | 42.61M | 52.36M | 53.84M | 103.10M | 3.75M | 21.77M | 27.90M | 42.31M | 78.04M | 89.36M | 113.41M |
|
Profit After Tax
|
38.40M | 203.50M | 87.98M | 136.60M | 108.11M | 55.18M | 123.63M | 261.21M | 162.00M | 89.99M | 159.50M | 217.34M | 326.36M | 176.70M | 274.57M | 331.51M |
|
Income from Continuing Operations
|
38.40M | 203.50M | 87.98M | 136.60M | 108.11M | 90.69M | 123.63M | 261.21M | 162.00M | 89.99M | 159.50M | 217.34M | 326.36M | 176.70M | 274.57M | 331.51M |
|
Consolidated Net Income
|
38.40M | 203.50M | 87.98M | 136.60M | 108.11M | 90.69M | 123.63M | 261.21M | 162.00M | 89.99M | 159.50M | 217.34M | 326.36M | 176.70M | 274.57M | 331.51M |
|
Income towards Parent Company
|
38.40M | 203.50M | 87.98M | 136.60M | 108.11M | 90.69M | 123.63M | 261.21M | 162.00M | 89.99M | 159.50M | 217.34M | 326.36M | 176.70M | 274.57M | 331.51M |
|
Net Income towards Common Stockholders
|
38.40M | 203.50M | 87.98M | 136.60M | 108.11M | 90.69M | 123.63M | 261.21M | 162.00M | 89.99M | 159.50M | 217.34M | 326.36M | 176.70M | 274.57M | 331.51M |
|
EPS (Basic)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
65.47M | 67.68M | 64.10M | 64.37M | 62.32M | 62.73M | 63.12M | 64.23M | 63.37M | 59.14M | 58.63M | 58.05M | 57.28M | 55.26M | 53.93M | 53.14M |
|
Shares Outstanding (Diluted Average)
|
65.63M | 72.10M | 68.06M | | | | 65.99M | 66.56M | 65.95M | 61.58M | 60.46M | 60.06M | 59.14M | 57.23M | 56.02M | 55.24M |
|
EBITDA
|
25.40M | 203.40M | 87.97M | 136.44M | 108.14M | 108.77M | 180.21M | 317.05M | 262.46M | 100.77M | 173.48M | 237.18M | 366.34M | 249.03M | 343.47M | 410.36M |
|
Tax Rate
|
| | | 32.10% | 30.58% | 31.97% | 29.75% | 17.09% | 38.89% | 4.00% | 12.01% | 11.38% | 11.48% | 30.63% | 24.55% | 25.49% |