|
Cash & Equivalents (Quarter)
|
96.87M | 143.06M | 145.58M | 115.50M | 179.98M | 220.39M | 257.59M | 206.60M | 278.83M | 312.58M | 294.35M | 232.67M | 289.35M | 332.49M | 317.14M | 411.81M | 408.95M | 350.37M | 267.51M | 180.70M | 197.28M | 168.47M | 149.45M | 89.08M | 146.66M | 150.22M | 147.56M | 88.88M | 156.96M | 2.17M | 172.13M | 101.95M | 171.51M | 1.91M | 123.37M | 1.88M | 107.82M | 87.91M | 108.25M | 107.04M | 1.69M | 123.56M | 1.54M | 255.87M | 1.47M | 1.41M | 213.20M | 0.03M | 0.03M | 0.00M | 191.63M | 125.69M | 166.24M | 0.00M | 149.29M | 0.00M | 0.00M | 0.00M | 180.49M | 166.46M | 200.61M | 153.97M | 130.35M |
|
Cash & Current Investments (Quarter)
|
96.87M | 143.06M | 145.58M | 115.50M | 179.98M | 220.39M | 257.59M | 206.60M | 278.83M | 312.58M | 294.35M | 232.67M | 289.35M | 332.49M | 317.14M | 411.81M | 408.95M | 350.37M | 267.51M | 180.70M | 197.28M | 168.47M | 149.45M | 89.08M | 146.66M | 150.22M | 147.56M | 88.88M | 156.96M | 2.17M | 172.13M | 101.95M | 171.51M | 1.91M | 123.37M | 1.88M | 107.82M | 87.91M | 108.25M | 107.04M | 1.69M | 123.56M | 1.54M | 255.87M | 1.47M | 1.41M | 213.20M | 0.03M | 0.03M | 0.00M | 191.63M | 125.69M | 166.24M | 0.00M | 149.29M | 0.00M | 0.00M | 0.00M | 180.49M | 166.46M | 200.61M | 153.97M | 130.35M |
|
Receivables - Net (Quarter)
|
| | 64.26M | | 115.65M | 95.31M | 20.30M | 165.04M | 132.33M | 121.40M | 24.82M | 17.62M | 17.29M | 17.20M | 104.41M | 17.02M | 195.90M | 17.20M | 11.99M | 174.10M | 12.07M | 117.77M | 83.62M | 16.93M | 21.27M | 101.65M | 14.64M | 148.62M | 135.89M | 14.55M | 83.52M | 169.95M | 13.08M | 9.39M | 97.63M | 176.29M | 168.93M | 121.72M | 8.71M | 12.53M | 10.43M | 139.47M | 149.85M | 19.91M | 14.44M | 16.99M | 12.25M | 375.75M | 16.74M | 23.56M | 295.59M | 418.96M | 409.59M | 391.21M | 21.07M | 481.52M | 20.28M | 21.62M | 257.66M | 19.70M | 417.43M | 17.23M | 22.08M |
|
Receivables - Other (Quarter)
|
| | 11.64M | | 17.13M | 18.49M | 20.30M | 22.27M | 22.94M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 75.90M | | 132.78M | 113.79M | 40.59M | 187.31M | 155.27M | 121.40M | 24.82M | 17.62M | 17.29M | 17.20M | 104.41M | 17.02M | 195.90M | 17.20M | 11.99M | 174.10M | 12.07M | 117.77M | 83.62M | 16.93M | 21.27M | 101.65M | 14.64M | 148.62M | 135.89M | 14.55M | 83.52M | 169.95M | 13.08M | 9.39M | 97.63M | 176.29M | 168.93M | 121.72M | 8.71M | 12.53M | 10.43M | 139.47M | 149.85M | 19.91M | 14.44M | 16.99M | 12.25M | 375.75M | 16.74M | 23.56M | 295.59M | 418.96M | 409.59M | 391.21M | 21.07M | 481.52M | 20.28M | 21.62M | 257.66M | 19.70M | 417.43M | 17.23M | 22.08M |
|
Raw Materials (Quarter)
|
| | | | | | 5.13M | | 6.18M | 8.17M | 8.06M | 9.27M | 11.00M | 9.80M | 7.38M | 6.32M | 6.39M | 5.32M | 2.79M | 4.35M | 5.50M | 4.65M | 4.93M | 3.99M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | 0.29M | | 0.83M | 0.89M | 0.91M | 0.59M | 0.72M | 0.85M | 0.69M | 0.49M | 0.51M | 0.29M | 0.70M | 0.52M | 0.39M | 0.52M | 0.92M | 0.67M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | 124.20M | | 159.01M | 178.47M | 155.83M | 167.96M | 149.04M | 165.47M | 154.27M | 185.56M | 184.75M | 197.21M | 167.51M | 179.85M | 176.74M | 185.65M | 162.34M | 181.45M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | 121.16M | | 156.46M | 151.11M | 129.63M | 169.07M | 166.01M | 187.53M | 164.80M | 177.81M | 160.76M | 176.12M | 162.34M | 192.38M | 191.65M | 202.82M | 171.01M | 184.72M | 182.63M | 190.82M | 168.19M | 186.11M | 169.85M | 169.38M | 147.03M | 178.47M | 155.75M | 140.28M | 130.35M | 148.19M | 129.90M | 117.68M | 124.49M | 139.21M | 134.60M | 139.84M | 172.03M | 195.75M | 146.80M | 174.12M | 175.12M | 196.48M | 209.09M | 212.50M | 213.52M | 407.59M | 501.53M | 513.75M | 471.55M | 476.11M | 436.27M | 390.16M | 385.05M | 391.95M | 376.60M | 367.19M | 356.25M | 391.30M | 405.14M | 397.07M | 368.69M |
|
Current Deferred Tax Assets (Quarter)
|
| | 15.89M | | 13.82M | 14.13M | 7.05M | 7.79M | 7.81M | 8.04M | 6.28M | 5.87M | 5.63M | 5.65M | 4.44M | 4.52M | 4.59M | 4.28M | 4.19M | 3.97M | 3.95M | 3.85M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 13.43M | | 20.29M | 18.65M | 20.20M | 25.55M | 27.65M | 26.81M | 24.97M | 27.05M | 31.05M | 30.87M | 29.18M | 34.56M | 37.92M | 36.72M | 30.16M | 27.06M | 33.31M | 29.78M | 23.78M | 35.48M | 31.27M | 29.93M | 32.41M | 21.95M | 25.05M | 24.42M | 22.60M | 21.98M | 25.86M | 25.86M | 22.12M | 14.98M | 19.89M | 23.43M | 25.35M | 21.51M | 19.55M | 15.57M | 17.86M | 20.90M | 21.05M | 22.00M | 22.61M | 42.06M | 36.94M | 42.77M | 33.60M | 59.34M | 58.79M | 44.02M | 45.13M | 44.31M | 39.59M | 50.92M | 51.62M | 46.27M | 49.94M | 61.16M | 53.79M |
|
Current Assets (Quarter)
|
| | 381.01M | | 513.96M | 534.54M | 525.34M | 605.15M | 639.71M | 688.29M | 613.12M | 646.70M | 678.66M | 699.07M | 640.08M | 880.50M | 870.73M | 789.72M | 595.41M | 594.15M | 617.44M | 539.13M | 445.95M | 494.75M | 513.39M | 475.94M | 425.48M | 462.52M | 496.17M | 459.74M | 425.05M | 463.77M | 501.84M | 480.23M | 380.30M | 431.52M | 449.76M | 391.26M | 425.38M | 514.00M | 493.93M | 472.31M | 492.84M | 727.18M | 678.51M | 920.05M | 666.57M | 1,038.54M | 1,168.31M | 1,123.17M | 1,025.97M | 1,114.66M | 1,101.22M | 979.18M | 910.70M | 1,106.40M | 1,026.90M | 990.42M | 872.27M | 1,073.95M | 1,101.81M | 971.19M | 885.88M |
|
Construction in Progress (Quarter)
|
| | | | | | 7.90M | | | 8.60M | | | | | 16.23M | | | | 3.32M | | | | 3.51M | | | | 6.81M | | | | 0.99M | | | | 2.63M | | | | 3.70M | | | | 8.19M | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 70.01M | | 69.34M | 66.11M | 67.68M | 67.64M | 68.58M | 76.58M | 82.24M | 85.75M | 88.77M | 94.23M | 86.97M | 86.41M | 83.32M | 73.58M | 68.29M | 68.28M | 59.50M | 50.19M | 49.49M | 50.05M | 46.41M | 45.82M | 44.09M | 43.80M | 41.02M | 38.41M | 35.03M | 30.75M | 27.04M | 24.22M | 22.21M | 29.87M | 36.24M | 42.27M | 47.41M | 47.02M | 52.14M | 56.32M | 57.47M | 70.15M | 76.95M | 91.32M | 108.40M | 135.65M | 140.28M | 163.37M | 181.53M | 190.49M | 213.84M | 223.06M | 238.31M | 242.86M | 244.07M | 243.36M | 244.34M | 245.81M | 249.15M | 242.14M | 238.19M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | 2.51M | | 2.48M | 2.23M | 2.04M | 2.23M | 2.23M | 2.03M | 1.97M | 0.50M | 0.50M | 2.59M | 1.48M | 1.51M | 1.61M | 1.66M | 1.69M | 1.73M | 1.64M | 1.63M | 1.61M | 1.58M | 1.60M | 1.53M | 1.58M | 1.55M | 1.58M | 1.65M | 1.72M | 1.65M | 1.67M | 1.63M | 1.60M | 642.47M | 714.14M | 714.38M | 714.81M | 711.56M | 711.57M | 711.88M | 711.59M | 711.55M | 711.54M | 711.60M | 711.49M | 711.56M | 404.69M | 404.69M | 404.69M |
|
Intangibles (Quarter)
|
| | 45.46M | | 48.16M | 47.37M | 48.64M | 47.64M | 47.25M | 61.05M | 59.93M | 61.53M | 64.08M | 69.08M | 72.31M | 81.42M | 85.75M | 89.60M | 97.34M | 89.38M | 90.34M | 87.42M | 82.30M | 79.65M | 77.39M | 75.74M | 72.70M | 69.67M | 68.41M | 66.50M | 56.43M | 53.02M | 49.15M | 48.20M | 45.69M | 44.72M | 44.99M | 47.22M | 47.09M | 46.39M | 43.77M | 40.15M | 37.64M | 34.76M | 33.73M | 31.63M | 28.80M | 1,895.98M | 1,804.07M | 1,802.58M | 1,800.17M | 1,798.92M | 1,795.88M | 1,793.70M | 1,792.56M | 1,787.60M | 1,785.30M | 1,783.68M | 1,777.08M | 1,772.98M | 1,335.46M | 1,330.51M | 1,324.68M |
|
Goodwill & Intangibles (Quarter)
|
| | 45.46M | | 48.16M | 47.37M | 84.81M | 47.64M | 47.25M | 106.56M | 109.10M | 114.90M | 121.53M | 69.08M | 140.46M | 150.38M | 162.89M | 170.04M | 177.51M | 177.62M | 183.98M | 89.45M | 84.27M | 80.15M | 77.89M | 78.33M | 74.18M | 71.18M | 70.03M | 68.17M | 58.12M | 54.76M | 50.79M | 49.83M | 47.30M | 46.30M | 46.59M | 48.76M | 48.67M | 47.95M | 45.35M | 41.80M | 39.35M | 36.41M | 35.40M | 33.26M | 30.40M | 2,538.45M | 2,518.21M | 2,516.96M | 2,514.98M | 2,510.48M | 2,507.45M | 2,505.59M | 2,504.15M | 2,499.15M | 2,496.84M | 2,495.28M | 2,488.57M | 2,484.54M | 1,740.16M | 1,735.20M | 1,729.37M |
|
Long-Term Deferred Tax (Quarter)
|
| | 34.71M | | 32.43M | 31.42M | 30.38M | 30.16M | 30.85M | 32.88M | 34.11M | 33.72M | 33.28M | 33.53M | 19.63M | 19.69M | 18.61M | 17.58M | 17.89M | 17.54M | 17.69M | 19.57M | 6.61M | 6.75M | 6.61M | 6.70M | 6.83M | 6.93M | 7.08M | 7.10M | 10.17M | 10.10M | 12.20M | 12.57M | 8.66M | 8.51M | 8.45M | 10.17M | 24.75M | 24.11M | 24.22M | 23.27M | 350.78M | 336.59M | 515.67M | 517.93M | 567.20M | 547.73M | 513.58M | 481.90M | 528.28M | 533.48M | 539.54M | 527.68M | 667.97M | 647.75M | 640.59M | 659.86M | 872.35M | 893.61M | 971.97M | 964.40M | 935.05M |
|
Other Non-Current Assets (Quarter)
|
| | 18.28M | | 19.63M | 24.81M | 23.41M | 22.68M | 29.22M | 32.80M | 40.24M | 49.13M | 54.17M | 50.67M | 53.66M | 40.93M | 40.98M | 34.22M | 25.97M | 23.64M | 23.26M | 23.59M | 18.15M | 21.68M | 20.03M | 18.39M | 13.27M | 3.43M | 2.86M | 13.34M | 12.54M | 11.00M | 10.36M | 2.24M | 8.21M | 7.61M | 1.92M | 1.76M | 8.07M | 8.14M | 1.76M | 9.13M | 8.93M | 3.90M | 3.86M | 7.81M | 8.07M | 3.37M | 7.00M | 6.24M | 3.25M | 9.30M | 9.65M | 28.54M | 31.45M | 15.53M | 16.01M | 17.05M | 24.21M | 29.15M | 3.57M | 3.55M | 44.03M |
|
Non-Current Assets (Quarter)
|
| | 168.47M | | 169.56M | 169.72M | 170.11M | 168.12M | 176.01M | 203.31M | 216.52M | 230.13M | 240.30M | 247.51M | 235.08M | 228.45M | 231.14M | 217.21M | 68.29M | 201.06M | 193.01M | 182.79M | 49.49M | 160.73M | 153.01M | 149.23M | 140.91M | 138.63M | 134.43M | 129.91M | 118.65M | 109.11M | 102.53M | 97.72M | 88.60M | 257.69M | 264.38M | 294.25M | 313.42M | 322.24M | 316.95M | 329.74M | 625.88M | 635.14M | 815.29M | 825.01M | 878.50M | 3,432.12M | 3,418.34M | 3,420.00M | 3,475.82M | 3,480.97M | 3,501.91M | 3,602.18M | 3,733.13M | 3,689.21M | 3,692.89M | 3,722.73M | 3,939.88M | 3,992.17M | 3,348.76M | 3,328.57M | 3,288.87M |
|
Assets (Quarter)
|
| | 549.48M | | 683.51M | 704.25M | 695.45M | 773.26M | 815.72M | 891.60M | 829.64M | 876.84M | 918.96M | 946.59M | 875.16M | 1,108.95M | 1,101.87M | 1,006.93M | 806.93M | 795.22M | 810.45M | 721.92M | 608.02M | 655.49M | 666.40M | 625.17M | 566.39M | 601.16M | 630.59M | 589.65M | 543.70M | 572.88M | 604.37M | 577.95M | 468.90M | 689.21M | 714.14M | 685.51M | 738.80M | 836.24M | 810.88M | 802.04M | 1,118.72M | 1,362.32M | 1,493.80M | 1,745.07M | 1,545.07M | 4,470.66M | 4,586.64M | 4,543.17M | 4,501.80M | 4,595.64M | 4,603.12M | 4,581.36M | 4,643.83M | 4,795.60M | 4,719.80M | 4,713.15M | 4,812.15M | 5,066.12M | 4,450.57M | 4,299.76M | 4,174.75M |
|
Accounts Payables (Quarter)
|
| | 35.67M | | 66.19M | 57.35M | 66.52M | 78.01M | 62.97M | 78.10M | 63.98M | 85.14M | 76.67M | 66.20M | 57.45M | 89.13M | 92.01M | 66.13M | 42.92M | 81.45M | 84.51M | 79.16M | 63.34M | 83.33M | 73.43M | 50.88M | 61.93M | 81.39M | 82.98M | 55.18M | 66.38M | 87.75M | 79.10M | 57.12M | 77.23M | 89.56M | 100.70M | 85.94M | 95.75M | 104.89M | 83.22M | 119.11M | 112.78M | 141.94M | 166.82M | 133.45M | 162.15M | 202.92M | 225.30M | 190.10M | 230.82M | 232.38M | 261.91M | 209.89M | 260.98M | 236.29M | 244.85M | 240.89M | 264.90M | 244.88M | 263.34M | 217.27M | 266.09M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | 2.59M | | | | 6.94M | | | | 3.08M | 3.54M | 4.08M | 3.53M | 3.24M | 3.57M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | 2.13M | 3.03M | 3.07M | 3.07M | 2.83M | 3.00M | 3.00M | 3.00M | 3.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 35.67M | | 66.19M | 57.35M | 66.52M | 78.01M | 62.97M | 78.10M | 66.57M | 85.14M | 76.67M | 66.20M | 64.39M | 91.26M | 95.05M | 69.20M | 49.06M | 87.83M | 91.59M | 85.69M | 69.57M | 89.90M | 73.43M | 50.88M | 61.93M | 81.39M | 82.98M | 55.18M | 66.38M | 87.75M | 79.10M | 57.12M | 77.23M | 89.56M | 100.70M | 85.94M | 95.75M | 104.89M | 83.22M | 119.11M | 112.78M | 141.94M | 166.82M | 133.45M | 162.15M | 202.92M | 225.30M | 190.10M | 230.82M | 232.38M | 261.91M | 209.89M | 260.98M | 236.29M | 244.85M | 240.89M | 264.90M | 244.88M | 263.34M | 217.27M | 266.09M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 76.51M | | 22.67M | 26.54M | 19.71M | 18.42M | 22.79M | 99.28M | 97.11M | 26.56M | 25.65M | 3.44M | 23.82M | 83.89M | 25.48M | 85.39M | 92.57M | 22.56M | 105.40M | 90.19M | 78.28M | 73.52M | 84.90M | 84.84M | 84.46M | 85.45M | 105.79M | 99.79M | 102.17M | 78.20M | 99.94M | 88.76M | 108.68M | 71.31M | 94.23M | 100.29M | 126.70M | 111.16M | 156.56M | 149.21M | 166.89M | 185.97M | 242.75M | 228.97M | 239.42M | 201.82M | 241.53M | 248.16M | 285.77M | 247.27M | 285.10M | 277.98M | 298.07M | 247.05M | 272.57M | 275.39M | 300.96M |
|
Other Accumulated Expenses (Quarter)
|
| | 59.49M | | 71.27M | 75.56M | 8.00M | 70.63M | 31.85M | 14.41M | 6.24M | 9.78M | 9.12M | 8.94M | 6.51M | 11.54M | 6.47M | 10.67M | 2.00M | 4.48M | 4.04M | 3.88M | 8.62M | 8.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | 1.90M | | 3.26M | 1.23M | 1.12M | 24.33M | 0.06M | 0.03M | | | | | | | | | 5.29M | | | 5.38M | 4.77M | 12.66M | 4.99M | 3.59M | 2.34M | 4.46M | 1.72M | 1.07M | 0.66M | 0.28M | 0.01M | 0.01M | | | | | | | | | | | | | | 25.17M | 25.40M | 20.00M | 24.36M | 32.97M | 20.00M | 20.00M | 23.33M | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.62M | 45.39M | 45.49M | 48.59M | 50.03M | 49.17M | 49.74M | 47.06M | 48.33M | 45.73M | 45.25M | 42.93M | 49.41M | 49.98M | 55.10M | 57.46M | 57.56M | 57.66M | 61.11M | 62.27M | 62.76M | 63.92M | 66.90M | 68.55M | 77.69M | 82.92M | 84.33M | 85.77M |
|
Current Taxes (Quarter)
|
| | 23.08M | | 16.08M | 22.37M | 9.64M | 18.23M | 14.81M | 16.61M | 12.44M | 13.16M | 15.98M | 15.05M | 15.99M | 16.92M | 32.58M | 13.56M | 5.90M | 6.19M | 10.39M | 10.56M | 6.42M | 9.12M | 8.79M | 9.17M | 6.59M | 9.10M | 14.98M | 14.10M | 5.51M | 15.14M | 21.67M | 24.68M | 5.09M | 9.47M | 12.28M | 13.27M | 4.21M | 9.80M | 6.36M | 9.47M | 5.04M | 24.32M | 11.81M | 22.32M | 16.28M | 67.31M | 58.70M | 76.99M | 89.21M | 109.63M | 84.84M | 108.72M | 65.95M | 82.25M | 92.55M | 106.75M | 108.69M | 135.57M | 96.02M | 114.74M | 47.31M |
|
Curent Deferred Tax Liability (Quarter)
|
| | 17.62M | | 15.34M | 15.24M | 2.89M | 3.45M | 3.48M | 3.50M | 2.40M | 2.44M | 2.39M | 2.38M | 11.20M | 11.19M | 11.20M | 11.13M | 11.87M | 11.85M | 11.73M | 11.68M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 137.76M | | 172.12M | 171.76M | 155.30M | 194.66M | 174.62M | 201.28M | 157.94M | 187.03M | 198.41M | 199.99M | 186.93M | 241.57M | 255.16M | 220.32M | 153.88M | 193.37M | 213.90M | 194.59M | 167.10M | 199.94M | 192.62M | 153.84M | 149.14M | 168.47M | 184.58M | 155.18M | 157.02M | 188.62M | 206.57M | 181.61M | 184.49M | 221.84M | 258.32M | 233.45M | 257.22M | 236.03M | 232.98M | 278.61M | 291.58M | 325.75M | 380.92M | 350.21M | 388.24M | 530.78M | 602.14M | 571.16M | 641.27M | 634.37M | 665.94M | 647.88M | 698.30M | 628.56M | 686.42M | 692.53M | 740.21M | 705.20M | 714.85M | 691.74M | 700.13M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.02M | | | 0.03M | 0.02M | 0.02M | 0.02M | 0.03M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | 4.60M | 7.11M | 6.90M | 9.35M | 11.67M | 10.36M | 9.04M | 7.71M | 6.38M | 5.07M | 3.69M | 2.35M | 1.63M | 0.90M | 0.33M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | | 0.03M | 0.02M | 0.01M | 120.00M | 215.00M | 215.00M | 185.00M | 205.00M | 350.00M | 275.00M | 135.00M | 180.00M | 341.10M | 386.38M | 685.96M | 771.39M | 2,851.26M | 2,743.51M | 2,595.77M | 2,298.03M | 2,250.29M | 2,007.48M | 1,918.67M | 1,641.00M | 1,727.15M | 1,529.57M | 1,421.95M | 1,349.34M | 1,481.72M | 1,379.11M | 1,318.50M | 1,230.88M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 182.84M | 171.28M | 171.97M | 172.68M | 173.40M | 174.14M | 174.89M | 175.66M | 176.44M | 177.24M | 178.06M | 178.90M | 179.76M | 180.63M | 181.52M | 182.43M | 183.36M | 184.32M | 185.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.85M | | 1.91M | 1.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 329.95M | 312.82M | 312.81M | 302.03M | 301.97M | 301.90M | 299.30M | 12.91M | 12.87M | 12.84M | 12.82M | 4.09M | 1.21M | 1.14M | 1.03M | 0.88M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.67M | 124.33M | 143.63M | 188.73M | 202.16M | 141.89M | 155.35M | 146.40M | 214.15M | 162.55M | 203.12M | 149.24M | 181.06M | 267.57M | 225.40M | 215.12M | 209.82M | 204.09M | 286.91M | 269.77M | 330.54M | 341.03M | 285.15M | 283.41M | 303.28M | 394.47M | 387.39M | 382.96M |
|
Other Non-Current Liabilities (Quarter)
|
| | 5.75M | | 35.43M | 35.43M | 6.71M | 41.88M | 41.95M | 18.89M | 13.36M | 13.55M | 13.91M | 32.46M | 15.20M | 15.93M | 25.74M | 14.63M | 8.84M | 0.24M | 11.21M | 0.24M | 4.55M | 4.68M | 13.61M | 4.96M | 13.50M | 13.62M | 4.87M | 4.93M | 12.30M | 11.22M | 4.32M | 9.68M | 4.66M | 0.02M | 4.42M | 0.27M | 4.52M | 0.00M | 4.13M | 5.10M | 4.13M | 198.77M | 200.97M | 4.20M | 219.57M | 226.19M | 216.04M | 204.77M | 224.84M | 228.16M | 2.44M | 2.35M | 2.77M | 558.91M | 557.58M | 3.21M | 595.43M | 4.02M | 4.70M | 617.82M | 3.32M |
|
Total Non-Current Liabilities (Quarter)
|
| | 167.62M | | 179.08M | 178.58M | 196.97M | 202.07M | 190.09M | 231.73M | 198.88M | 229.48M | 237.44M | 223.90M | 235.21M | 288.43M | 280.94M | 244.03M | 172.89M | 216.03M | 221.98M | 213.71M | 181.84M | 214.46M | 197.76M | 167.72M | 153.60M | 173.36M | 198.39M | 169.15M | 163.10M | 194.82M | 217.52M | 185.95M | 313.94M | 566.24M | 597.79M | 567.72M | 602.38M | 742.21M | 649.87M | 568.96M | 823.96M | 837.32M | 934.07M | 1,388.03M | 1,311.42M | 3,895.30M | 3,878.64M | 3,707.60M | 3,459.03M | 3,398.97M | 3,410.99M | 3,378.76M | 3,187.14M | 2,639.64M | 2,509.01M | 2,984.82M | 2,380.99M | 3,092.51M | 3,024.73M | 2,318.81M | 2,878.14M |
|
Total Liabilities (Quarter)
|
| | 173.38M | | 214.51M | 214.00M | 203.67M | 243.95M | 232.04M | 250.62M | 212.24M | 243.02M | 251.35M | 256.36M | 250.41M | 304.37M | 306.69M | 258.66M | 181.73M | 216.28M | 233.19M | 213.94M | 186.39M | 219.14M | 211.36M | 172.68M | 167.11M | 186.98M | 203.25M | 174.07M | 175.40M | 206.03M | 221.83M | 195.62M | 318.59M | 566.26M | 602.21M | 567.99M | 606.90M | 742.21M | 654.00M | 574.06M | 828.09M | 1,036.09M | 1,135.04M | 1,392.23M | 1,530.99M | 4,121.49M | 4,094.68M | 3,912.37M | 3,683.87M | 3,627.14M | 3,413.43M | 3,381.11M | 3,189.91M | 3,198.55M | 3,066.59M | 2,988.03M | 2,976.42M | 3,096.52M | 3,029.43M | 2,936.62M | 2,881.47M |
|
Total Debt (Quarter)
|
| | 1.90M | | 3.26M | 1.23M | 1.12M | 24.33M | 0.06M | 0.03M | 4.60M | 7.11M | 6.90M | 9.35M | 11.67M | 10.36M | 9.04M | 7.71M | 11.67M | 5.07M | 3.69M | 7.73M | 6.40M | 13.56M | 5.32M | 3.62M | 2.38M | 4.50M | 1.76M | 1.10M | 0.66M | 0.31M | 0.04M | 0.03M | 120.00M | 215.00M | 215.00M | 185.00M | 205.00M | 350.00M | 275.00M | 135.00M | 180.00M | 341.10M | 386.38M | 685.96M | 771.39M | 2,876.43M | 2,768.91M | 2,615.77M | 2,322.39M | 2,283.26M | 2,027.48M | 1,938.67M | 1,664.32M | 1,727.15M | 1,529.57M | 1,421.95M | 1,349.34M | 1,481.72M | 1,379.11M | 1,318.50M | 1,230.88M |
|
Common Equity (Quarter)
|
| | 376.11M | | 469.00M | 490.25M | 491.78M | 529.32M | 583.68M | 640.98M | 617.40M | 633.81M | 667.61M | 690.23M | 624.74M | 621.75M | 623.90M | 576.30M | 452.52M | 405.54M | 403.12M | 333.10M | 245.97M | 259.90M | 277.79M | 274.43M | 220.38M | 234.42M | 246.71M | 234.06M | 185.87M | 183.48M | 198.23M | 197.03M | 150.31M | 122.94M | 111.94M | 117.52M | 131.91M | 94.03M | 156.88M | 227.99M | 290.63M | 326.23M | 358.76M | 352.83M | 14.08M | 349.17M | 491.96M | 630.80M | 817.93M | 968.50M | 1,189.69M | 1,200.26M | 1,453.92M | 1,597.06M | 1,653.21M | 1,725.12M | 1,835.73M | 1,969.59M | 1,421.14M | 1,363.14M | 1,293.28M |
|
Shareholder's Equity (Quarter)
|
| | 376.11M | | 469.00M | 490.25M | 491.78M | 529.32M | 583.68M | 640.98M | 617.40M | 633.81M | 667.61M | 690.23M | 624.74M | 621.75M | 623.90M | 576.30M | 452.52M | 405.54M | 403.12M | 333.10M | 245.97M | 259.90M | 277.79M | 274.43M | 220.38M | 234.42M | 246.71M | 234.06M | 185.87M | 183.48M | 198.23M | 197.03M | 150.31M | 122.94M | 111.94M | 117.52M | 131.91M | 94.03M | 156.88M | 227.99M | 290.63M | 326.23M | 358.76M | 352.83M | 14.08M | 349.17M | 491.96M | 630.80M | 817.93M | 968.50M | 1,189.69M | 1,200.26M | 1,453.92M | 1,597.06M | 1,653.21M | 1,725.12M | 1,835.73M | 1,969.59M | 1,421.14M | 1,363.14M | 1,293.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 549.48M | | 683.51M | 704.25M | 695.45M | 773.26M | 815.72M | 891.60M | 829.64M | 876.84M | 918.96M | 946.59M | 875.16M | 1,108.95M | 1,101.87M | 1,006.93M | 806.93M | 795.22M | 810.45M | 721.92M | 608.02M | 655.49M | 666.40M | 625.17M | 566.39M | 601.16M | 630.59M | 589.65M | 543.70M | 572.88M | 604.37M | 577.95M | 468.90M | 689.21M | 714.14M | 685.51M | 738.80M | 836.24M | 810.88M | 802.04M | 1,118.72M | 1,362.32M | 1,493.80M | 1,745.07M | 1,545.07M | 4,470.66M | 4,586.64M | 4,543.17M | 4,501.80M | 4,595.64M | 4,603.12M | 4,581.36M | 4,643.83M | 4,795.60M | 4,719.80M | 4,713.15M | 4,812.15M | 5,066.12M | 4,450.57M | 4,299.76M | 4,174.75M |
|
Treasury Shares (Quarter)
|
| | 0.12M | 0.93M | 0.75M | 0.70M | 0.57M | 0.52M | 0.52M | 0.51M | 1.41M | 3.23M | 2.46M | 0.27M | 0.21M | 2.61M | 6.41M | 0.01M | 10.60M | 15.55M | 0.02M | 0.01M | 6.50M | | | 20.28M | 20.30M | | 1.40M | 2.10M | 5.70M | 1.40M | 1.78M | 2.38M | -3.62M | 31.80M | 34.40M | 5.70M | 35.80M | 37.50M | 1.60M | 37.50M | 39.13M | 40.38M | 43.28M | 44.40M | 47.58M | 47.66M | 47.67M | | 47.73M | 47.81M | 47.83M | 49.27M | 49.56M | 49.60M | 50.77M | 51.91M | 53.90M | 54.57M | 55.88M | 58.30M | 60.50M |
|
Retained Earnings (Quarter)
|
| | 89.88M | | 36.27M | 197.10M | 14.82M | 21.24M | 292.54M | 337.62M | 334.01M | 362.97M | 398.33M | 411.37M | 14.65M | 350.81M | 370.33M | -5.00M | -18.35M | 319.49M | 329.18M | -47.66M | -50.91M | 233.82M | 246.56M | -44.38M | 195.72M | 202.88M | 220.97M | 218.70M | -43.39M | 202.95M | 233.38M | 239.90M | 121.22M | -55.59M | -54.60M | 220.57M | 240.49M | 251.58M | 308.13M | 370.02M | 553.35M | -66.98M | 970.70M | 1,124.19M | -76.84M | -86.99M | 1,512.12M | -147.06M | 1,819.20M | -99.53M | 2,181.15M | 2,358.18M | -95.77M | 2,764.22M | 2,993.13M | 3,192.93M | 3,561.84M | -103.07M | -35.15M | 3,375.47M | 3,480.64M |