|
Gross Margin
|
36.87% | 51.14% | 50.69% | 44.35% | 51.96% | 57.85% | 55.10% | 48.18% | 52.58% | 57.59% | 53.54% | 49.00% | 53.27% | 59.25% | 54.38% | 47.27% | 53.22% | 55.21% | 53.23% | 45.00% | 50.00% | 53.74% | 51.26% | 37.07% | 48.58% | 54.93% | 44.08% | 34.86% | 46.34% | 52.39% | 49.79% | 42.00% | 49.86% | 54.21% | 50.75% | 45.39% | 49.40% | 55.30% | 53.27% | 46.22% | 46.50% | 52.77% | 52.38% | 48.00% | 47.72% | 54.27% | 57.16% | 55.67% | 55.04% | 61.67% | 63.87% | 63.42% | 49.22% | 51.60% | 54.95% | 52.51% | 53.88% | 57.94% | 55.62% | 55.28% | 55.62% | 61.35% | 59.63% | 57.88% | 57.78% | 61.67% | 58.52% | 54.68% |
|
EBT Margin
|
-16.46% | -11.49% | 5.50% | -9.89% | 5.46% | 17.05% | 12.60% | 11.42% | 12.35% | 21.92% | 13.40% | 3.48% | 13.27% | 22.31% | 13.43% | -1.80% | 11.29% | 13.65% | 6.12% | -15.18% | 4.63% | 11.14% | 0.03% | -31.54% | -0.81% | 4.63% | -8.44% | -31.37% | 4.68% | 5.76% | 0.06% | -20.84% | 5.95% | 9.45% | 1.06% | -15.04% | 9.61% | 11.40% | 5.59% | -6.49% | 10.25% | 12.45% | 12.18% | 2.37% | 6.68% | 16.50% | 19.37% | 15.41% | 26.64% | 29.74% | 31.59% | 26.07% | 15.01% | 22.22% | 23.30% | 18.58% | 21.69% | 25.85% | 22.32% | 18.11% | 20.67% | 26.67% | 23.06% | 17.70% | 21.86% | -39.03% | 19.01% | 13.28% |
|
EBIT Margin
|
-16.73% | -12.40% | 5.48% | -10.12% | 5.63% | 16.98% | 12.73% | 1.43% | 12.46% | 21.91% | 13.48% | 3.15% | 14.64% | 21.53% | 13.54% | -2.18% | 12.08% | 13.86% | 6.21% | -18.75% | 5.38% | 11.12% | 0.37% | -31.27% | -0.90% | 4.73% | -7.56% | -31.43% | 5.10% | 6.36% | -0.49% | -21.23% | 5.82% | 9.40% | 1.10% | -15.26% | 9.15% | 11.30% | 5.32% | -6.45% | 11.01% | 13.33% | 12.75% | 3.18% | 7.40% | 17.07% | 19.93% | 15.71% | 27.10% | 30.48% | 32.44% | 27.27% | 17.98% | 25.71% | 26.81% | 23.28% | 26.57% | 29.70% | 26.19% | 21.82% | 24.12% | 29.31% | 25.40% | 20.20% | 23.79% | -37.20% | 20.84% | 15.29% |
|
EBITDA Margin
|
-16.73% | -12.40% | 5.48% | -10.12% | 5.63% | 16.98% | 12.73% | 1.43% | 12.46% | 21.91% | 13.48% | 3.15% | 14.64% | 21.53% | 13.54% | -2.18% | 12.08% | 13.86% | 6.21% | -18.75% | 5.38% | 11.12% | 0.37% | -31.27% | -0.90% | 4.73% | -7.56% | -31.43% | 5.10% | 6.36% | -0.49% | -21.23% | 5.82% | 9.40% | 1.10% | -15.26% | 9.15% | 11.30% | 5.32% | -6.45% | 11.01% | 13.33% | 12.75% | 3.18% | 7.40% | 17.07% | 19.93% | 15.71% | 27.10% | 30.48% | 32.44% | 27.27% | 17.98% | 25.71% | 26.81% | 23.28% | 26.57% | 29.70% | 26.19% | 21.82% | 24.12% | 29.31% | 25.40% | 20.20% | 23.79% | -37.20% | 20.84% | 15.29% |
|
Operating Margin
|
-16.73% | -12.40% | 5.48% | -10.12% | 5.63% | 16.98% | 12.73% | 1.43% | 12.46% | 21.91% | 13.48% | 3.15% | 14.64% | 21.53% | 13.54% | -2.18% | 12.08% | 13.86% | 6.21% | -18.75% | 5.38% | 11.12% | 0.37% | -31.27% | -0.90% | 4.73% | -7.56% | -31.43% | 5.10% | 6.36% | -0.49% | -21.23% | 5.82% | 9.40% | 1.10% | -15.26% | 9.15% | 11.30% | 5.32% | -6.45% | 11.01% | 13.33% | 12.75% | 3.18% | 7.40% | 17.07% | 19.93% | 15.71% | 27.10% | 30.48% | 32.44% | 27.27% | 17.98% | 25.71% | 26.81% | 23.28% | 26.57% | 29.70% | 26.19% | 21.82% | 24.12% | 29.31% | 25.40% | 20.20% | 23.79% | -37.20% | 20.84% | 15.29% |
|
Net Margin
|
-16.62% | -15.31% | 12.46% | -8.42% | 3.43% | 14.16% | 11.59% | 10.92% | 9.49% | 18.78% | 10.99% | 2.33% | 10.43% | 18.59% | 15.25% | -2.93% | 9.29% | 9.72% | 4.52% | -29.27% | 2.04% | 5.18% | 3.97% | -27.54% | -2.28% | 2.80% | -10.13% | -35.43% | 2.28% | 3.62% | -2.18% | -23.73% | 2.67% | 5.77% | -0.93% | -14.20% | 4.42% | 9.28% | 2.50% | -54.95% | 8.35% | 10.92% | 11.41% | 7.57% | 3.94% | 17.06% | 17.11% | 44.55% | 21.39% | 49.78% | 24.52% | 26.40% | 11.02% | 16.62% | 17.19% | 14.57% | 16.91% | 19.81% | 16.93% | 26.41% | 16.24% | 20.59% | 18.81% | 37.27% | 17.08% | -42.83% | 14.64% | 10.98% |
|
FCF Margin
|
-1.90% | -1.13% | 1.96% | -13.76% | 3.05% | 9.41% | 19.33% | 2.67% | -15.26% | 21.88% | 15.32% | 20.84% | -25.10% | 30.71% | 16.24% | 3.20% | -14.28% | 17.19% | 15.77% | -8.97% | -21.71% | 10.47% | 3.03% | -4.10% | -18.33% | 11.81% | 3.62% | -5.51% | -21.55% | 21.52% | 2.91% | 0.46% | -20.64% | 26.32% | 16.03% | 9.54% | -17.05% | 26.18% | 16.48% | 9.97% | -25.09% | 21.10% | 12.43% | 4.96% | -35.92% | 35.27% | 30.27% | 24.16% | 3.18% | 32.21% | 15.72% | 32.70% | -16.44% | 14.16% | 13.11% | 36.17% | -2.00% | 27.66% | 20.60% | 33.38% | -4.62% | 34.56% | 26.25% | 30.66% | -8.81% | 23.42% | 22.70% | 25.73% |
|
Inventory Average
|
| | | | 54.16M | | | | 44.94M | 62.59M | 153.79M | 140.37M | 149.35M | 167.54M | 176.77M | 176.17M | 171.31M | 169.29M | 168.44M | 169.23M | 177.36M | 192.01M | 197.23M | 186.92M | 177.87M | 183.67M | 186.72M | 179.51M | 177.15M | 177.98M | 169.61M | 158.20M | 162.75M | 167.11M | 148.02M | 135.31M | 139.27M | 139.04M | 123.79M | 121.09M | 131.85M | 136.91M | 137.22M | 155.93M | 183.89M | 171.28M | 160.46M | 174.62M | 185.80M | 202.78M | 210.79M | 213.01M | 310.55M | 454.56M | 507.64M | 492.65M | 473.83M | 456.19M | 413.22M | 387.61M | 388.50M | 384.28M | 371.89M | 361.72M | 373.78M | 398.22M | 401.10M | 382.88M |
|
Assets Average
|
451.47M | 442.25M | 440.27M | 426.36M | | | | | 581.43M | 648.45M | 693.88M | 699.85M | 734.36M | 794.49M | 853.66M | 860.62M | 853.24M | 897.90M | 932.77M | 910.87M | 992.05M | 1,105.41M | 1,054.40M | 906.93M | 801.07M | 802.83M | 766.19M | 664.97M | 631.75M | 660.94M | 645.78M | 595.78M | 583.77M | 615.88M | 610.12M | 566.67M | 558.29M | 588.63M | 591.16M | 523.42M | 579.05M | 701.67M | 699.83M | 712.16M | 787.52M | 823.56M | 806.46M | 960.38M | 1,240.52M | 1,428.06M | 1,619.43M | 1,645.07M | 3,007.86M | 4,528.65M | 4,564.90M | 4,522.48M | 4,548.72M | 4,599.38M | 4,592.24M | 4,612.60M | 4,719.72M | 4,757.70M | 4,716.47M | 4,762.65M | 4,939.13M | 4,758.34M | 4,375.16M | 4,237.26M |
|
Equity Average
|
| | | | | | | | 391.14M | 437.59M | 479.63M | 491.01M | 510.55M | 556.50M | 612.33M | 629.19M | 625.61M | 650.71M | 678.92M | 657.48M | 623.24M | 622.82M | 600.10M | 514.41M | 429.03M | 404.33M | 368.11M | 289.53M | 252.94M | 268.84M | 276.11M | 247.41M | 227.40M | 240.57M | 240.38M | 209.96M | 184.67M | 190.85M | 197.63M | 173.67M | 136.63M | 117.44M | 114.73M | 124.71M | 112.97M | 125.46M | 192.44M | 259.31M | 308.43M | 342.50M | 355.80M | 183.46M | 181.63M | 420.57M | 561.38M | 724.37M | 893.22M | 1,079.10M | 1,194.97M | 1,327.09M | 1,525.49M | 1,625.13M | 1,689.16M | 1,780.42M | 1,902.66M | 1,695.37M | 1,392.14M | 1,328.21M |
|
Invested Capital
|
| | | 288.26M | | | | 378.01M | 413.48M | 472.26M | 491.48M | 492.90M | 553.64M | 583.74M | 641.01M | 617.40M | 633.81M | 667.61M | 690.23M | 624.74M | 621.75M | 623.90M | 576.30M | 464.12M | 415.84M | 403.12M | 338.48M | 250.74M | 272.56M | 282.78M | 278.02M | 222.72M | 238.88M | 248.44M | 235.13M | 186.53M | 183.76M | 198.24M | 197.04M | 150.31M | 122.94M | 111.94M | 117.52M | 131.91M | 94.03M | 156.88M | 227.99M | 290.63M | 326.23M | 358.76M | 352.83M | 14.08M | 374.34M | 517.37M | 650.80M | 842.29M | 1,001.47M | 1,209.69M | 1,220.26M | 1,477.25M | 1,597.06M | 1,653.21M | 1,725.12M | 1,835.73M | 1,969.59M | 1,421.14M | 1,363.14M | 1,293.28M |
|
Asset Utilization Ratio
|
1.46 | 1.43 | 1.44 | 1.51 | | | | | 1.46 | 1.41 | 1.41 | 1.43 | 1.42 | 1.36 | 1.29 | 1.31 | 1.36 | 1.33 | 1.27 | 1.31 | 1.20 | 1.09 | 1.16 | 1.32 | 1.43 | 1.39 | 1.42 | 1.64 | 1.75 | 1.64 | 1.64 | 1.74 | 1.76 | 1.65 | 1.66 | 1.81 | 1.86 | 1.79 | 1.81 | 2.08 | 1.90 | 1.61 | 1.69 | 1.73 | 1.54 | 1.44 | 1.53 | 1.44 | 1.26 | 1.31 | 1.32 | 1.41 | 0.84 | 0.63 | 0.70 | 0.79 | 0.83 | 0.85 | 0.86 | 0.86 | 0.85 | 0.85 | 0.86 | 0.86 | 0.83 | 0.87 | 0.93 | 0.95 |
|
Interest Coverage Ratio
|
-32.42 | -43.63 | 62.64 | -165.77 | 72.83 | -97.06 | -0.01M | 1.57 | 150.26 | | 181.71 | 29.03 | 846.72 | 539.86 | 106.14 | -17.43 | 180.14 | 189.55 | 406.98 | -86.28 | 88.07 | 327.43 | 3.04 | -533.65 | -10.79 | 62.88 | -121.23 | -205.58 | 58.61 | 88.06 | -6.60 | -227.35 | 84.68 | 156.63 | 16.08 | -92.05 | 229.40 | 280.79 | 110.28 | -23.86 | 17.93 | 19.76 | 15.92 | 4.41 | 10.83 | 26.08 | 47.99 | 56.25 | 76.40 | 41.45 | 31.31 | 18.15 | 6.16 | 7.52 | 7.73 | 4.42 | 5.51 | 7.40 | 6.98 | 5.75 | 7.41 | 11.17 | 10.30 | 8.57 | 9.79 | -18.98 | 9.56 | 6.88 |
|
Debt to Equity
|
| | | 0.00 | | | | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.02 | 0.03 | 0.05 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.80 | 1.75 | 1.92 | 1.57 | 1.55 | 3.72 | 1.75 | 0.59 | 0.62 | 1.05 | 1.08 | 1.94 | 54.78 | 8.24 | 5.63 | 4.15 | 2.84 | 2.36 | 1.70 | 1.62 | 1.14 | 1.08 | 0.93 | 0.82 | 0.74 | 0.75 | 0.97 | 0.97 | 0.95 |
|
Debt Ratio
|
| | | 0.00 | | | | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.31 | 0.30 | 0.27 | 0.28 | 0.42 | 0.34 | 0.17 | 0.16 | 0.25 | 0.26 | 0.39 | 0.50 | 0.64 | 0.60 | 0.58 | 0.52 | 0.50 | 0.44 | 0.42 | 0.36 | 0.36 | 0.32 | 0.30 | 0.28 | 0.29 | 0.31 | 0.31 | 0.29 |
|
Equity Ratio
|
| | | 0.70 | | | | 0.68 | 0.66 | 0.69 | 0.70 | 0.71 | 0.68 | 0.72 | 0.72 | 0.74 | 0.72 | 0.73 | 0.73 | 0.71 | 0.56 | 0.57 | 0.57 | 0.56 | 0.51 | 0.50 | 0.46 | 0.40 | 0.40 | 0.42 | 0.44 | 0.39 | 0.39 | 0.39 | 0.40 | 0.34 | 0.32 | 0.33 | 0.34 | 0.32 | 0.18 | 0.16 | 0.17 | 0.18 | 0.11 | 0.19 | 0.28 | 0.26 | 0.24 | 0.24 | 0.20 | 0.01 | 0.08 | 0.11 | 0.14 | 0.18 | 0.21 | 0.26 | 0.26 | 0.31 | 0.33 | 0.35 | 0.37 | 0.38 | 0.39 | 0.32 | 0.32 | 0.31 |
|
Times Interest Earned
|
-32.42 | -43.63 | 62.64 | -165.77 | 72.83 | -97.06 | -0.01M | 1.57 | 150.26 | | 181.71 | 29.03 | 846.72 | 539.86 | 106.14 | -17.43 | 180.14 | 189.55 | 406.98 | -86.28 | 88.07 | 327.43 | 3.04 | -533.65 | -10.79 | 62.88 | -121.23 | -205.58 | 58.61 | 88.06 | -6.60 | -227.35 | 84.68 | 156.63 | 16.08 | -92.05 | 229.40 | 280.79 | 110.28 | -23.86 | 17.93 | 19.76 | 15.92 | 4.41 | 10.83 | 26.08 | 47.99 | 56.25 | 76.40 | 41.45 | 31.31 | 18.15 | 6.16 | 7.52 | 7.73 | 4.42 | 5.51 | 7.40 | 6.98 | 5.75 | 7.41 | 11.17 | 10.30 | 8.57 | 9.79 | -18.98 | 9.56 | 6.88 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | 0.33 | -0.36 | -0.06 | 0.07 | 0.30 | -0.26 | -0.05 | 0.04 | 0.42 | 3.50 | -0.05 | 0.04 | 0.08 | 0.16 | -0.06 | 0.03 | 0.07 | 0.56 | -0.04 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-50.90M | -77.48M | -76.02M | -77.67M | -53.80M | -96.87M | -143.06M | -145.62M | -115.50M | -179.98M | -220.39M | -257.59M | -206.60M | -278.83M | -312.58M | -294.35M | -232.67M | -289.35M | -332.49M | -317.14M | -411.81M | -408.95M | -350.37M | -267.51M | -180.70M | -197.28M | -168.47M | -143.34M | -89.08M | -146.66M | -150.22M | -147.56M | -88.88M | -156.96M | -178.19M | -172.13M | -101.95M | -171.51M | -203.05M | -123.37M | -86.33M | -107.82M | -87.91M | -108.25M | -107.04M | -151.37M | -123.56M | -135.80M | -255.87M | -197.85M | -436.60M | -213.20M | -171.97M | -187.35M | -142.97M | -191.63M | -125.69M | -166.24M | -127.32M | -149.29M | -159.29M | -167.73M | -186.12M | -180.49M | -166.46M | -200.61M | -153.97M | -130.35M |
|
Return on Sales
|
-0.17% | -0.15% | 0.12% | -0.08% | 0.03% | 0.14% | 0.12% | 0.11% | 0.09% | 0.19% | 0.11% | 0.02% | 0.10% | 0.19% | 0.15% | -0.03% | 0.09% | 0.10% | 0.05% | -0.26% | 0.03% | 0.06% | 0.05% | -0.26% | -0.01% | 0.04% | -0.09% | -0.34% | 0.04% | 0.05% | -0.01% | -0.22% | 0.04% | 0.07% | 0.01% | -0.12% | 0.06% | 0.10% | 0.04% | -0.05% | 0.08% | 0.11% | 0.11% | 0.08% | 0.04% | 0.17% | 0.17% | 0.45% | 0.21% | 0.50% | 0.25% | 0.26% | 0.11% | 0.17% | 0.17% | 0.15% | 0.17% | 0.20% | 0.17% | 0.26% | 0.16% | 0.21% | 0.19% | 0.37% | 0.17% | -0.43% | 0.15% | 0.11% |
|
Return on Capital Employed
|
| | | -0.15% | | | | | 0.24% | 0.26% | 0.25% | 0.25% | 0.27% | 0.25% | 0.24% | 0.21% | 0.22% | 0.18% | 0.14% | 0.09% | 0.06% | 0.04% | 0.02% | -0.01% | -0.04% | -0.08% | -0.12% | -0.15% | -0.13% | -0.11% | -0.06% | -0.01% | -0.01% | 0.01% | 0.02% | 0.04% | 0.07% | 0.09% | 0.11% | 0.19% | 0.19% | 0.18% | 0.23% | 0.28% | 0.21% | 0.21% | 0.30% | 0.32% | 0.35% | 0.44% | 0.46% | 0.54% | 0.27% | 0.19% | 0.20% | 0.22% | 0.25% | 0.26% | 0.27% | 0.26% | 0.25% | 0.25% | 0.26% | 0.25% | 0.24% | 0.07% | 0.06% | 0.04% |
|
Return on Invested Capital
|
| | | | | | | | 0.21% | 0.24% | 0.23% | 0.23% | 0.23% | 0.22% | 0.23% | 0.20% | 0.21% | 0.16% | 0.11% | 0.03% | 0.00% | -0.02% | -0.01% | -0.01% | -0.04% | -0.06% | -0.17% | -0.27% | -0.25% | -0.22% | -0.16% | -0.06% | -0.08% | -0.02% | -0.02% | 0.05% | 0.08% | 0.14% | 0.18% | 0.28% | 0.44% | 0.58% | 0.83% | 1.03% | 1.02% | 1.05% | 0.82% | 1.25% | 1.33% | 1.98% | 2.17% | 4.07% | 3.81% | 1.33% | 1.08% | 0.86% | 0.80% | 0.72% | 0.66% | 0.70% | 0.61% | 0.58% | 0.56% | 0.60% | 0.56% | 0.21% | 0.22% | -0.13% |
|
Return on Assets
|
-0.05% | -0.12% | -0.07% | -0.10% | | | | | 0.17% | 0.19% | 0.18% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.15% | 0.11% | 0.08% | 0.02% | 0.00% | -0.01% | -0.01% | -0.01% | -0.02% | -0.03% | -0.09% | -0.13% | -0.11% | -0.10% | -0.07% | -0.03% | -0.03% | -0.01% | -0.01% | 0.02% | 0.03% | 0.05% | 0.06% | 0.10% | 0.10% | 0.09% | 0.13% | 0.17% | 0.13% | 0.15% | 0.19% | 0.33% | 0.32% | 0.46% | 0.47% | 0.44% | 0.23% | 0.12% | 0.12% | 0.12% | 0.14% | 0.15% | 0.15% | 0.17% | 0.17% | 0.17% | 0.18% | 0.20% | 0.19% | 0.05% | 0.04% | -0.02% |
|
Return on Equity
|
| | | | | | | | 0.25% | 0.28% | 0.26% | 0.23% | 0.23% | 0.22% | 0.23% | 0.20% | 0.21% | 0.16% | 0.10% | 0.03% | 0.00% | -0.02% | -0.02% | -0.01% | -0.04% | -0.07% | -0.18% | -0.29% | -0.28% | -0.25% | -0.17% | -0.07% | -0.07% | -0.04% | -0.03% | 0.05% | 0.08% | 0.15% | 0.19% | 0.29% | 0.43% | 0.54% | 0.77% | 0.96% | 0.94% | 0.98% | 0.78% | 1.21% | 1.30% | 1.93% | 2.12% | 3.96% | 3.85% | 1.29% | 0.99% | 0.75% | 0.69% | 0.62% | 0.57% | 0.60% | 0.52% | 0.50% | 0.49% | 0.53% | 0.50% | 0.14% | 0.13% | -0.06% |