|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 460.10M | 640.77M | 625.92M | 586.63M | 660.15M | 964.58M | 985.09M | 945.16M | 884.17M | 1,072.37M | 1,045.72M | 960.10M | 938.63M | 1,111.50M | 1,062.20M | 989.77M | 937.33M | 1,149.37M | 996.30M | 957.64M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.88M | 245.59M | 226.12M | 214.60M | 335.22M | 466.85M | 443.79M | 448.84M | 407.80M | 451.06M | 464.08M | 429.40M | 416.56M | 429.59M | 428.86M | 416.85M | 395.78M | 440.54M | 413.29M | 433.98M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.22M | 395.18M | 399.80M | 372.02M | 324.92M | 497.73M | 541.30M | 496.32M | 476.37M | 621.31M | 581.64M | 530.70M | 522.08M | 681.92M | 633.34M | 572.93M | 541.55M | 708.84M | 583.01M | 523.66M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.53M | 199.86M | 196.73M | 212.04M | 206.25M | 249.77M | 277.24M | 276.27M | 241.44M | 302.82M | 307.78M | 311.90M | 295.65M | 356.18M | 363.51M | 373.01M | 318.57M | 398.24M | 375.35M | 377.26M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.53M | 199.86M | 196.73M | 212.04M | 206.25M | 249.77M | 277.24M | 276.27M | 241.44M | 302.82M | 307.78M | 311.90M | 295.65M | 356.18M | 363.51M | 373.01M | 318.57M | 398.24M | 375.35M | 377.26M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.69M | 195.32M | 203.07M | 159.99M | 118.68M | 247.96M | 264.06M | 220.05M | 234.93M | 318.49M | 273.85M | 209.51M | 226.43M | 325.74M | 269.83M | 199.91M | 222.97M | -427.52M | 207.66M | 146.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.69M | 195.32M | 203.07M | 159.99M | 118.68M | 247.96M | 264.06M | 220.05M | 234.93M | 318.49M | 273.85M | 209.51M | 226.43M | 325.74M | 269.83M | 199.91M | 222.97M | -427.52M | 207.66M | 146.40M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.07M | 0.61M | 0.06M | 0.10M | 0.09M | 0.03M | 0.80M | 0.17M | 0.55M | 0.51M | 1.18M | 0.42M | 1.13M | 1.37M | 0.58M | 0.33M | 0.37M | 0.53M | 0.61M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | 0.00M | 0.00M | 1.88M | -0.95M | 0.42M | 0.02M | 3.74M | -0.40M | 0.55M | -1.77M | -1.69M | 0.02M | 0.04M | -0.33M | -2.85M | 4.87M | 0.63M | -0.01M | 1.58M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 1.78M | -0.95M | 0.42M | 0.02M | 0.17M | -0.29M | 0.72M | 0.02M | -0.77M | 0.02M | 0.04M | 0.24M | 0.93M | -0.47M | 0.63M | -0.01M | -0.08M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.59M | 190.57M | 197.74M | 152.96M | 99.06M | 214.30M | 229.57M | 175.57M | 191.77M | 277.24M | 233.41M | 173.86M | 194.03M | 296.43M | 244.90M | 175.23M | 204.94M | -448.61M | 189.43M | 127.22M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.19M | -128.39M | 44.25M | -1.89M | 26.30M | 53.99M | 60.23M | 37.83M | 42.22M | 64.83M | 56.38M | -79.73M | 41.58M | 67.52M | 45.10M | -193.68M | 44.84M | 43.67M | 43.61M | 22.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.40M | 318.95M | 153.49M | 154.85M | 72.76M | 160.31M | 169.35M | 137.74M | 149.54M | 212.41M | 177.03M | 253.59M | 152.45M | 228.91M | 199.80M | 368.91M | 160.10M | -492.28M | 145.82M | 105.17M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.40M | 318.95M | 153.49M | 154.85M | 72.76M | 160.31M | 169.35M | 137.74M | 149.54M | 212.41M | 177.03M | 253.59M | 152.45M | 228.91M | 199.80M | 368.91M | 160.10M | -492.28M | 145.82M | 105.17M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.40M | 318.95M | 153.49M | 154.85M | 72.76M | 160.31M | 169.35M | 137.74M | 149.54M | 212.41M | 177.03M | 253.59M | 152.45M | 228.91M | 199.80M | 368.91M | 160.10M | -492.28M | 145.82M | 105.17M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.40M | 318.95M | 153.49M | 154.85M | 72.76M | 160.31M | 169.35M | 137.74M | 149.54M | 212.41M | 177.03M | 253.59M | 152.45M | 228.91M | 199.80M | 368.91M | 160.10M | -492.28M | 145.82M | 105.17M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.40M | 318.95M | 153.49M | 154.85M | 72.76M | 160.31M | 169.35M | 137.74M | 149.54M | 212.41M | 177.03M | 253.59M | 152.45M | 228.91M | 199.80M | 368.91M | 160.10M | -492.28M | 145.82M | 105.17M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50 | 5.02 | 2.47 | 2.63 | 1.22 | 2.60 | 2.75 | 2.23 | 2.42 | 3.42 | 2.90 | 4.17 | 2.52 | 3.79 | 3.38 | 6.31 | 2.85 | -8.82 | 2.72 | 1.88 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47 | 4.93 | 2.42 | 2.57 | 1.19 | 2.58 | 2.72 | 2.20 | 2.39 | 3.39 | 2.87 | 4.14 | 2.50 | 3.77 | 3.36 | 6.26 | 2.83 | -8.82 | 2.70 | 1.88 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.46M | 64.53M | 62.03M | 62.46M | 59.82M | 61.59M | 61.69M | 61.22M | 61.84M | 62.04M | 61.14M | 61.39M | 60.56M | 60.44M | 59.05M | 59.38M | 56.11M | 55.95M | 53.64M | 54.21M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.85M | 64.64M | 64.94M | 63.72M | 60.90M | 62.24M | 62.37M | 62.01M | 62.63M | 62.60M | 62.28M | 61.95M | 61.05M | 60.77M | 59.50M | 59.83M | 56.50M | 55.95M | 55.17M | 54.21M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.69M | 195.32M | 203.07M | 159.99M | 118.68M | 247.96M | 264.06M | 220.05M | 234.93M | 318.49M | 273.85M | 209.51M | 226.43M | 325.74M | 269.83M | 199.91M | 222.97M | -427.52M | 207.66M | 146.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 4.71M | 6.49M | 8.82M | 19.25M | 32.96M | 34.14M | 49.80M | 42.64M | 43.06M | 39.21M | 36.44M | 30.56M | 29.16M | 26.20M | 23.34M | 22.77M | 22.52M | 21.71M | 21.29M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.73% | -67.37% | 22.38% | -1.24% | 26.55% | 25.19% | 26.23% | 21.55% | 22.02% | 23.38% | 24.16% | -45.86% | 21.43% | 22.78% | 18.41% | -110.52% | 21.88% | -9.74% | 23.02% | 17.33% |