Salesforce, Inc. Income Statement

Income Statement Jan2009 Jan2010 Jan2011 Jan2012 Jan2013 Jan2014 Jan2015 Jan2016 Jan2017 Jan2018 Jan2019 Jan2020 Jan2021 Jan2022 Jan2023 Jan2024 Jan2025
Revenue & cost
Revenue 1.08B1.31B1.66B2.27B6.67B4.07B5.37B6.67B8.44B10.54B13.28B17.10B21.25B26.49B31.35B34.86B37.90B
Cost of Revenue 0.53B0.61B0.79B1.17B1.61B2.17B2.76B3.24B3.81B4.67B6.06B7.93B9.67B11.86B13.53B12.88B13.26B
Gross Profit 0.86B1.05B1.33B1.78B2.37B3.10B4.08B5.01B6.20B7.77B9.83B12.86B15.81B19.47B22.99B26.32B29.25B
Operating items
Research & Development 0.10B0.13B0.19B0.30B0.43B0.62B0.79B0.95B1.21B1.55B1.89B2.77B3.60B4.46B5.05B4.91B5.49B
Selling, General & Administrative 0.16B0.20B0.26B0.35B0.43B0.60B0.68B0.75B0.97B1.09B1.35B1.70B2.09B2.60B2.55B2.53B2.84B
Restructuring Costs 0.83B0.99B0.46B
Other Operating Expenses 0.53B0.61B0.79B-0.35B-0.30B2.17B2.76B0.04B3.81B4.67B6.06B8.10B9.67B11.86B13.53B12.88B13.26B
Operating Expenses 0.79B0.93B1.24B1.81B2.48B3.39B4.23B4.90B5.99B7.31B9.30B12.57B15.36B18.92B21.96B21.30B22.05B
Operating Income 0.06B0.12B0.10B-0.04B-0.11B-0.29B-0.15B0.11B0.22B0.45B0.54B0.30B0.46B0.55B1.03B5.01B7.21B
EBIT 0.06B0.12B0.10B-0.04B-0.11B-0.29B-0.15B0.11B0.22B0.45B0.54B0.30B0.46B0.55B1.03B5.01B7.21B
Non-operating items
Non Operating Investment Income 0.01B0.01B0.01B0.03B0.02B0.54B0.43B2.17B1.21B-0.24B-0.28B-0.12B
Interest & Investment Income 0.02B0.03B0.04B0.02B0.02B0.01B0.01B0.02B0.03B0.04B0.06B
Other Non Operating Income -0.00B-0.00B-0.01B0.01B0.00B0.02B-0.02B-0.02B-0.01B-0.05B-0.09B-0.02B-0.23B-0.13B0.22B0.35B
Non Operating Income -0.00B-0.00B-0.01B0.01B0.02B0.03B-0.02B-0.02B-0.01B-0.05B-0.09B-0.02B-0.23B-0.13B0.22B0.35B
Net income details
EBT 0.09B0.14B0.10B-0.03B-0.13B-0.36B-0.21B0.06B0.18B0.42B0.98B0.71B2.56B1.53B0.66B4.95B7.44B
Tax Provisions 0.04B0.06B0.03B0.03B0.14B-0.13B0.05B0.11B-0.14B0.06B-0.13B0.58B-1.51B0.09B0.45B0.81B1.24B
Profit After Tax 0.05B0.08B0.07B-0.01B-0.27B-0.23B-0.26B-0.05B0.32B0.36B1.11B0.13B4.07B1.44B0.21B4.14B6.20B
Equity Income 0.02B0.54B0.43B
Investment Income -0.00B
Income from Non-Controlling Interests 0.00B0.00B0.01B
Income from Continuing Operations 0.05B0.08B0.07B-0.06B-0.27B-0.23B-0.26B-0.05B0.32B0.36B1.11B0.13B4.07B1.44B0.21B4.14B6.20B
Consolidated Net Income 0.05B0.08B0.07B-0.06B-0.27B-0.23B-0.26B-0.05B0.32B0.36B1.11B0.13B4.07B1.44B0.21B4.14B6.20B
Income towards Parent Company 0.05B0.08B0.07B-0.06B-0.27B-0.23B-0.26B-0.05B0.32B0.36B1.11B0.13B4.07B1.44B0.21B4.14B6.20B
Net Income towards Common Stockholders 0.05B0.08B0.07B-0.06B-0.27B-0.23B-0.26B-0.05B0.32B0.36B1.11B0.13B4.07B1.44B0.21B4.14B6.20B
Additional items
EPS (Basic) 0.360.650.50-0.02-0.48-0.39-0.42-0.070.470.501.480.154.481.510.214.256.44
EPS (Weighted Average and Diluted) 0.350.630.47-0.02-0.48-0.39-0.42-0.070.460.491.430.154.381.480.214.206.36
Shares Outstanding (Weighted Average) 0.49B0.50B0.53B0.54B0.57B0.60B0.63B0.66B0.70B0.72B0.77B0.89B0.92B0.98B1.00B0.97B0.96B
Shares Outstanding (Diluted Average) 0.13B0.56B0.60B0.62B0.66B0.70B0.73B0.78B0.85B0.93B0.97B1.00B0.98B0.97B
EBITDA 0.06B0.12B0.10B-0.04B-0.11B-0.29B-0.15B0.11B0.22B0.45B0.54B0.30B0.46B0.55B1.03B5.01B7.21B
Interest Expenses 0.00B0.00B0.02B0.02B0.03B0.08B0.07B-0.01B0.09B0.09B0.09B0.02B0.06B0.23B0.13B
Tax Rate 43.88%40.52%33.18%35.13%14.29%82.15%5.74%68.48%16.44%16.68%