Salesforce Growth Metrics (2009-2025) | CRM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 66.25%69.52%73.37%66.79%25.65%25.72%26.79%28.12%34.71%32.86%30.17%32.21%32.78%56.73%78.96%74.43%65.55%32.66%13.05%16.24%16.52%19.95%19.80%15.93%19.67%23.65%33.23%31.85%37.78%33.09%21.12%21.56%25.02%34.61%48.25%52.02%39.82%44.38%29.09%87.84%79.35%61.74%73.33%18.41%20.27%21.00%53.44%47.86%43.60%43.36%6.19%5.09%3.82%0.56%-1.81%-0.94%0.99%2.82%-0.29%0.41%3.11%2.53%5.85%4.10%
Assets Growth (3y) 41.18%41.48%41.97%41.37%30.99%37.82%43.48%43.49%43.60%40.31%38.09%38.91%36.82%35.61%34.33%32.96%32.16%25.31%21.74%21.12%24.32%25.45%24.58%22.94%27.27%30.36%33.74%34.56%34.04%37.27%32.34%51.41%46.35%46.49%49.14%50.09%44.48%41.37%50.86%48.71%45.77%41.04%41.35%22.53%21.49%20.38%16.96%15.46%14.61%14.02%1.31%1.49%2.63%1.96%1.20%1.17%
Assets Growth (5y) 43.97%42.56%42.07%41.78%34.09%33.03%31.95%31.83%32.79%32.59%33.27%32.59%33.39%32.63%31.36%30.38%31.79%28.66%26.51%26.84%27.41%30.86%29.91%39.62%38.89%38.92%39.87%40.21%39.03%38.32%43.87%43.46%40.19%40.39%40.14%39.34%35.07%32.43%29.06%27.91%26.57%23.74%22.56%12.85%13.30%12.96%11.05%9.98%
Assets (QoQ) -0.82%6.05%5.57%49.72%1.13%8.46%1.56%12.79%1.19%9.38%2.63%18.59%-0.19%7.16%4.24%19.10%17.81%22.36%1.60%13.03%-5.59%4.26%4.47%13.31%-2.81%4.13%1.09%16.96%0.43%12.20%0.04%22.22%-2.99%2.11%0.41%25.69%4.45%12.45%2.96%15.60%7.86%0.55%49.81%10.38%-2.73%7.75%2.35%12.12%-2.14%36.64%-1.38%8.89%-2.30%1.21%-2.40%7.58%-5.37%-1.17%-1.54%9.67%-3.65%-4.16%-0.85%12.62%-4.20%-1.05%-2.49%
Capital Expenditures Growth (1y) -78.29%43.99%47.56%1,051.20%133.65%61.87%66.80%45.87%63.73%-34.95%47.22%13.27%20.77%249.95%42.40%38.25%11.27%-30.20%1.00%22.20%607.80%-9.35%9.01%-80.42%48.00%75.73%88.47%33.29%-21.08%-4.18%-22.29%32.81%22.52%21.01%30.33%4.71%25.00%-18.56%103.14%-35.96%-27.06%9.56%-47.06%86.84%33.87%12.08%4.68%-4.69%19.28%30.54%35.75%-11.33%-16.16%-32.57%-32.92%-23.89%22.89%4.76%9.82%-1.46%-31.86%
Capital Expenditures Growth (3y) 53.92%14.88%53.60%166.94%66.55%54.45%51.79%31.70%30.06%16.69%28.41%24.15%111.88%30.34%16.17%15.54%-2.17%24.60%27.28%37.73%21.38%14.77%17.37%-34.05%37.86%19.33%24.05%22.84%6.52%-1.89%27.18%-3.79%3.76%2.59%11.91%7.81%6.87%0.00%4.03%4.48%5.21%17.03%-9.05%16.45%10.21%-0.45%-1.58%-13.68%7.11%-2.67%0.00%-12.71%-11.12%
Capital Expenditures Growth (5y) 41.69%29.93%39.12%100.17%105.21%18.45%30.95%24.98%16.34%32.32%26.42%28.55%34.29%16.80%22.26%17.70%10.64%13.34%19.05%21.48%19.99%18.28%9.76%-5.36%11.93%9.15%15.47%17.27%3.37%3.01%2.66%9.66%12.27%9.58%14.78%1.15%4.07%-2.52%0.50%-5.10%3.71%2.52%-11.14%3.44%2.31%
Capital Expenditures (QoQ) -27.11%-81.15%340.14%138.08%-25.30%47.07%-10.67%64.94%-23.03%28.62%0.27%-34.47%74.22%-1.04%6.90%89.87%-29.11%-3.92%-13.96%19.10%2.58%16.24%398.37%-84.75%23.36%15.28%46.47%2.39%9.02%-18.47%-13.28%24.32%-11.59%39.34%-20.00%22.79%-4.79%11.95%-4.49%-20.00%137.50%-64.71%8.77%20.16%14.77%24.56%-22.07%0.60%7.19%13.41%-2.46%10.10%11.47%-25.93%-7.78%-11.45%10.88%-15.95%48.91%-24.51%16.23%-24.58%2.96%
Cash & Equivalents Growth (1y) 109.02%102.16%66.52%159.50%-58.05%-3.79%9.73%-20.20%43.13%-33.68%122.49%3.72%23.05%337.40%-42.05%24.92%4.60%-57.06%33.60%29.85%16.18%13.78%40.61%44.54%27.52%90.99%2.38%-6.34%38.77%12.56%74.76%80.84%58.25%192.44%18.98%1.59%4.95%-30.60%51.36%83.75%55.30%40.44%15.44%-3.72%49.46%48.02%55.45%27.63%-11.80%-19.72%10.03%27.84%28.40%33.47%-2.29%6.20%20.75%8.77%13.44%23.93%4.44%9.74%34.93%12.27%
Cash & Equivalents Growth (3y) 7.87%8.86%59.60%29.03%-9.59%40.79%12.26%1.12%22.59%7.60%19.87%18.94%14.35%28.81%2.87%32.85%15.72%-2.28%24.36%20.69%27.16%34.74%36.00%34.78%40.95%84.56%28.64%19.83%32.09%31.70%46.55%50.01%37.14%41.79%27.63%21.58%34.55%13.00%39.53%31.19%26.98%18.62%25.46%16.25%19.18%16.62%18.67%20.11%11.00%5.24%6.84%18.94%17.43%16.80%14.36%13.90%
Cash & Equivalents Growth (5y) 10.07%19.36%25.77%28.36%-2.13%6.40%21.59%14.18%22.24%22.04%19.91%17.90%21.49%35.66%14.26%31.76%27.75%25.16%31.94%26.43%27.84%37.78%35.28%35.52%35.48%43.70%30.05%24.94%39.85%36.56%41.38%32.92%27.73%27.63%28.88%24.01%22.50%9.10%23.90%25.11%25.99%19.36%16.96%15.63%16.38%13.62%20.66%19.24%
Cash & Equivalents (QoQ) -29.38%-27.96%-1.33%316.37%-31.69%-40.66%53.76%-32.68%56.64%-32.32%11.83%20.74%-27.42%127.03%-47.87%43.23%158.01%-69.92%12.39%19.93%5.92%-6.42%9.24%7.30%3.73%15.65%12.30%-5.34%55.36%-38.01%2.74%40.26%26.01%-3.75%6.31%22.73%132.87%-60.84%-9.23%26.79%53.99%-14.60%10.20%7.16%39.25%-29.80%-8.09%66.35%37.92%-26.28%-24.54%14.96%25.53%1.05%-12.34%15.47%30.49%-26.03%-4.71%31.29%17.54%-22.86%4.10%10.64%23.51%-5.15%-13.38%
Cash from Investing Activities Growth (1y) 193.85%-163.35%507.33%-502.91%115.62%22.49%-136.84%58.90%-698.51%215.64%-632.72%-13.34%53.84%-598.36%75.14%-8.48%4.06%84.56%65.59%24.91%-154.85%18.40%-100.38%-316.69%16.01%-559.79%-71.88%17.80%-70.56%66.03%30.33%-17.39%135.94%-789.50%-303.70%35.27%-363.04%81.72%111.56%-287.57%39.81%-204.34%-1,742.86%106.42%-139.59%-326.30%5.70%-1,652.13%-134.67%96.59%154.61%121.38%114.12%-205.57%-110.13%-250.00%-863.98%329.25%-301.85%-527.35%40.89%-55.89%339.17%
Cash from Investing Activities Growth (3y) -90.07%63.37%-122.37%-57.10%24.43%-64.69%-38.75%20.35%-66.92%3.81%14.43%2.63%-4.12%-38.00%44.45%-50.28%-27.11%5.97%-5.82%-37.01%-53.98%-22.30%-33.87%-59.01%35.99%-171.16%-69.08%14.52%-17.26%17.95%32.48%-43.33%17.13%-70.41%-97.18%29.29%-79.60%-33.36%-21.44%-56.86%-50.14%23.80%103.76%30.31%40.85%23.70%62.63%-91.10%-36.30%30.82%39.42%-26.25%13.92%72.02%-0.88%
Cash from Investing Activities Growth (5y) -51.51%-12.68%1.22%-28.68%-1.08%10.86%-19.75%-9.60%-50.31%-36.80%-16.63%-25.89%-10.09%-27.79%27.15%-26.78%26.65%-20.23%-27.22%-14.34%-28.11%-24.36%25.55%-58.76%4.01%-61.81%-55.80%16.60%-18.38%-48.27%-38.17%-24.01%-26.19%6.37%42.85%20.44%4.68%24.39%37.02%-4.36%-29.57%38.52%-40.34%-14.92%-29.10%19.62%20.13%
Cash from Investing Activities (QoQ) 62.06%258.78%-634.86%18.26%158.68%-257.06%120.73%-505.65%72.11%-75.23%-201.89%178.38%-276.72%72.90%-22.97%-746.11%91.19%-18.29%-8.75%-36.18%80.36%-158.15%-269.11%56.39%51.77%-436.81%25.60%-242.55%87.44%-156.73%-54.37%31.77%74.24%-332.59%147.26%-1,788.77%88.31%30.64%-92.06%-17.36%107.39%-2,425.40%70.17%-493.36%60.08%109.08%-1,213.83%-955.78%91.17%-49.49%-68.40%84.66%241.38%-41.46%11.22%-431.99%95.31%-766.67%-466.45%199.62%-108.22%-1,253.00%46.63%174.35%-55.45%
Cash from Operations Growth (1y) 21.22%65.95%108.45%81.04%-2.56%8.98%73.84%45.00%52.82%64.23%-17.71%17.15%32.82%34.50%30.16%-3.67%67.06%34.23%-11.13%25.33%55.38%23.74%32.65%38.32%42.99%-17.62%-5.05%50.14%17.02%32.04%-19.00%49.02%19.19%38.37%14.40%26.52%34.04%-4.80%108.39%22.61%-5.39%-1.61%13.76%33.21%73.64%-10.02%19.17%-8.83%13.88%-13.47%-22.52%40.67%22.17%141.92%389.46%22.06%39.10%10.40%29.44%16.66%3.67%-17.04%16.79%
Cash from Operations Growth (3y) 47.09%43.75%43.93%45.42%25.52%34.02%23.02%17.84%50.23%43.66%-1.63%12.25%51.07%30.73%15.34%18.64%54.83%11.02%3.83%37.55%37.51%10.41%0.67%45.72%25.87%14.60%-4.17%41.46%23.19%20.26%24.53%32.23%14.76%9.03%39.45%27.37%30.10%-5.54%41.37%14.19%23.22%-8.50%1.65%19.54%34.18%23.50%65.33%16.11%24.62%32.21%69.95%26.06%20.78%30.37%94.86%
Cash from Operations Growth (5y) 29.14%39.92%28.10%30.00%38.70%31.94%17.03%23.19%49.76%24.76%3.70%24.05%41.98%19.44%3.37%30.16%38.93%20.11%0.73%37.46%32.95%12.14%19.46%36.85%20.39%7.11%15.84%35.83%25.16%9.02%21.23%22.93%24.48%0.18%20.15%21.52%25.10%12.02%60.69%20.65%26.03%15.39%46.09%19.46%28.35%11.52%46.86%
Cash from Operations (QoQ) -22.54%157.77%56.38%-46.85%-2.70%123.88%-15.83%-40.56%55.20%86.74%-11.29%-36.12%-22.23%165.85%0.57%-35.31%-24.74%96.75%74.42%-48.02%-50.18%177.49%116.23%-58.61%-46.59%189.33%123.53%-76.15%-38.44%357.48%74.23%-73.09%-62.24%741.60%39.35%-68.76%-68.78%830.77%47.63%-77.81%-31.65%447.65%13.91%-76.92%-20.98%541.30%48.48%-88.04%4.66%390.59%85.47%-90.91%-6.29%790.73%61.08%-82.01%89.60%122.13%83.57%-85.72%122.31%100.20%63.12%-88.57%212.97%
Dividends Paid - Common Growth (1y) 4.64%4.12%3.90%
Dividends Paid - Common (QoQ) -86.94%0.00%-0.77%0.78%4.64%-0.49%-0.99%
EBITDA Margin Growth (1y) 165.00-111.00-180.00-93.00-729.00-933.00-1041.00-993.00-92.00-264.00104.00-513.00-148.00-179.00-232.00-223.00-657.0048.00163.00751.00665.00657.00375.00413.00355.0065.0039.00-240.00-215.00-255.00166.00560.00838.00619.0025.00-303.00-356.00-73.00-205.00-127.00-454.00-850.00200.00269.00406.00881.00178.00-358.00-572.00-567.00-274.00532.00666.00473.001,466.001,134.001,321.001,372.00196.00283.0075.00105.00366.00128.00
EBITDA Margin Growth (3y) -657.00-1308.00-1117.00-1599.00-970.00-1376.00-1169.00-1729.00-897.00-396.0035.0015.00-140.00526.00305.00941.00363.00770.00576.00924.00804.00468.00580.00733.00977.00430.00229.0018.00267.00291.00-15.00130.0028.00-304.0020.00-161.00-405.00-42.00173.00-216.00-620.00-535.00105.00443.00500.00787.001,370.001,308.001,415.001,278.001,388.001,949.002,062.001,949.002,028.001,546.00
EBITDA Margin Growth (5y) -1462.00-1439.00-1187.00-1071.00-962.00-671.00-631.00-566.00122.00327.00448.00188.00-1.00337.00510.001,261.00986.001,134.00767.001,181.001,286.001,013.00399.00303.00167.00-494.00224.00160.00218.00322.00364.0041.00-138.0010.00-76.0013.00-311.00-136.001,365.001,450.001,366.001,309.001,767.001,860.001,895.002,264.001,933.001,719.00
EBITDA Margin (QoQ) 432.00-55.00-21.00-191.00156.00-124.0067.00-828.00-47.00-233.00115.0073.00-219.00136.00-503.00438.00-250.0083.00-494.004.00455.00198.0094.00-82.00447.00-85.00132.00-140.00158.00-111.00-146.00-116.00118.00309.00248.00163.00-101.00-285.00-79.00109.00182.00-417.00-1.00-218.00-214.00633.0068.00-82.00262.00-70.00-468.00-296.00267.00223.00337.00-161.0074.001,216.006.0025.00125.0041.0092.00-183.00155.00302.00-145.00
EBIT Growth (1y) 58.60%9.72%0.65%16.64%-101.53%-108.48%-153.06%-128.89%-1,530.95%-693.76%14.49%-433.50%-226.28%-100.19%-195.98%-80.72%-398.61%-24.25%16.12%77.49%66.44%156.21%159.29%297.05%159.05%67.13%64.20%-93.01%-213.55%-92.31%158.06%5,005.40%1,003.83%4,675.00%36.90%-40.65%-35.07%9.95%-49.57%-29.35%-126.28%-166.67%206.90%244.62%636.11%352.86%86.52%-83.04%-191.19%-94.35%-41.87%1,110.53%302.84%1,960.00%664.77%226.30%354.34%314.81%20.80%26.12%12.21%13.63%30.79%15.58%
EBIT Growth (3y) -33.82%-39.91%-34.93%-56.02%-41.20%-49.59%-49.52%-68.52%-542.59%-170.28%-28.53%-29.47%-76.08%50.34%51.43%40.97%44.03%46.86%41.23%26.64%39.18%27.49%65.25%108.25%100.50%83.12%79.68%28.43%88.18%59.26%21.23%177.68%-15.53%-233.22%28.44%13.06%-2.93%22.84%42.39%-25.53%-48.65%-54.33%49.29%91.99%128.41%70.34%102.41%88.53%103.31%69.01%75.12%267.95%131.09%359.63%129.47%68.18%
EBIT Growth (5y) -53.23%-30.86%-25.66%-22.26%-27.46%-1.21%-7.76%4.32%122.54%83.04%32.39%18.11%-29.63%16.86%52.46%37.19%64.76%44.45%37.33%24.07%27.13%42.10%30.15%37.69%-0.67%-45.41%55.11%38.83%56.50%46.77%59.12%65.77%-49.78%37.97%18.10%24.30%11.09%16.62%66.60%74.79%63.93%52.09%98.40%96.27%120.86%73.83%67.29%57.75%
EBIT Margin Growth (1y) 165.00-111.00-180.00-93.00-729.00-933.00-1041.00-993.00-92.00-264.00104.00-513.00-148.00-179.00-232.00-223.00-657.0048.00163.00751.00665.00657.00375.00413.00355.0065.0039.00-240.00-215.00-255.00166.00560.00838.00619.0025.00-303.00-356.00-73.00-205.00-127.00-454.00-850.00200.00269.00406.00881.00178.00-358.00-572.00-567.00-274.00532.00666.00473.001,466.001,134.001,321.001,372.00196.00283.0075.00105.00366.00128.00
EBIT Margin Growth (3y) -657.00-1308.00-1117.00-1599.00-970.00-1376.00-1169.00-1729.00-897.00-396.0035.0015.00-140.00526.00305.00941.00363.00770.00576.00924.00804.00468.00580.00733.00977.00430.00229.0018.00267.00291.00-15.00130.0028.00-304.0020.00-161.00-405.00-42.00173.00-216.00-620.00-535.00105.00443.00500.00787.001,370.001,308.001,415.001,278.001,388.001,949.002,062.001,949.002,028.001,546.00
EBIT Margin Growth (5y) -1462.00-1439.00-1187.00-1071.00-962.00-671.00-631.00-566.00122.00327.00448.00188.00-1.00337.00510.001,261.00986.001,134.00767.001,181.001,286.001,013.00399.00303.00167.00-494.00224.00160.00218.00322.00364.0041.00-138.0010.00-76.0013.00-311.00-136.001,365.001,450.001,366.001,309.001,767.001,860.001,895.002,264.001,933.001,719.00
EBIT Margin (QoQ) 432.00-55.00-21.00-191.00156.00-124.0067.00-828.00-47.00-233.00115.0073.00-219.00136.00-503.00438.00-250.0083.00-494.004.00455.00198.0094.00-82.00447.00-85.00132.00-140.00158.00-111.00-146.00-116.00118.00309.00248.00163.00-101.00-285.00-79.00109.00182.00-417.00-1.00-218.00-214.00633.0068.00-82.00262.00-70.00-468.00-296.00267.00223.00337.00-161.0074.001,216.006.0025.00125.0041.0092.00-183.00155.00302.00-145.00
EBIT (QoQ) 87.22%-2.10%2.21%-15.33%29.51%-10.19%18.44%-101.11%-616.88%-461.83%35.50%37.22%-248.89%39.48%-302.41%61.60%-114.06%10.51%-145.71%-5.94%46.66%39.59%34.07%-57.95%189.34%-36.27%119.10%-52.66%152.85%-37.39%-90.67%-868.94%117.13%2,000.00%84.52%36.13%-9.48%-39.79%-20.00%48.91%53.28%-72.38%12.07%-155.38%-288.89%227.14%25.84%-13.84%83.42%-6.21%-88.55%-563.16%111.36%865.00%138.34%-22.39%15.41%258.25%1.69%8.06%5.36%4.33%6.17%-3.86%6.70%20.08%-6.17%
EBT Growth (1y) 59.52%-8.40%-17.85%4.17%-87.37%-97.55%-160.11%-122.95%-272.07%-3,284.12%20.78%-610.18%-245.63%-116.92%-304.82%-97.36%-372.86%-57.15%6.75%82.39%56.56%121.32%113.14%298.59%92.26%105.58%248.99%-129.01%3,241.40%-126.91%159.44%1,260.02%69.81%3,950.00%266.67%-12.33%8.14%25.19%-29.00%-50.00%-101.67%-90.25%411.59%1,853.13%10,725.00%1,185.11%-1.55%-76.08%-146.35%-104.80%-78.09%58.86%116.75%1,224.14%724.31%213.05%4,884.85%482.82%23.12%17.42%17.81%5.26%30.97%43.87%
EBT Growth (3y) -32.89%-39.49%-33.72%-54.64%-40.12%-54.55%-57.78%-73.43%-211.14%-379.92%-44.07%-35.15%-92.20%39.71%35.65%39.08%45.82%39.05%34.40%53.36%45.13%50.96%47.20%105.53%83.02%177.21%221.40%43.42%290.81%134.97%89.02%92.06%-26.63%88.52%137.03%104.57%24.36%16.20%52.92%32.68%-41.35%-27.24%3.34%95.06%117.22%90.71%21.15%5.96%57.01%46.52%30.53%80.08%127.91%314.01%136.89%74.22%
EBT Growth (5y) -50.28%-34.70%-28.30%-20.97%-28.79%-10.74%-25.07%2.39%-24.12%116.51%27.51%-7.30%80.71%16.66%45.36%34.02%60.00%55.65%43.41%24.84%31.56%50.36%38.50%37.58%40.47%21.06%160.77%95.84%153.45%74.66%102.46%91.50%-28.57%-23.73%23.50%26.61%-31.64%-3.27%45.22%63.31%47.08%31.57%62.13%93.72%244.68%111.73%23.45%14.98%
EBT Margin Growth (1y) 229.00-295.00-388.00-221.00-884.00-831.00-1072.00-1050.00-215.00-373.00133.00-646.00-193.00-247.00-402.00-356.00-763.00-87.00192.00995.00705.00811.00444.00411.00347.0074.0077.00-312.00590.00-236.00125.00599.00204.001,322.00460.00-163.00-108.009.00-294.00-236.00-672.00-1193.001,219.002,165.00739.00916.00-326.00-1871.00-1000.00-1052.00-1068.00170.00308.00434.001,500.001,099.001,732.001,685.00236.00144.00168.00-46.00381.00600.00
EBT Margin Growth (3y) -870.00-1499.00-1327.00-1917.00-1291.00-1451.00-1341.00-2051.00-1171.00-706.00-77.00-6.00-251.00477.00234.001,051.00289.00798.00713.001,094.001,643.00649.00646.00698.001,142.001,161.00661.00124.00686.001,096.00291.00200.00-576.00138.001,384.001,766.00-41.00-268.00599.0058.00-932.00-1329.00-176.00464.0048.00299.00105.00-601.001,041.001,067.00667.001,413.002,208.002,074.002,116.001,842.00
EBT Margin Growth (5y) -1826.00-1833.00-1537.00-1278.00-1350.00-727.00-705.00-645.00-119.00178.00444.0093.00687.00316.00436.001,338.001,083.001,885.001,298.001,530.001,739.001,981.00812.00300.00362.00-23.001,586.002,053.00754.00819.001,184.00494.00-836.003.00-10.0066.00-732.00-885.001,030.001,328.001,108.00791.001,560.001,707.001,948.001,938.00722.00142.00
EBT Margin (QoQ) 391.00-7.00-15.00-140.00-133.00-99.00151.00-803.00-80.00-340.00173.0032.00-238.00166.00-605.00485.00-292.0011.00-559.0077.00384.00289.00244.00-212.00490.00-77.00211.00-276.00217.00-75.00-178.00626.00-609.00286.00296.00231.00509.00-577.00-327.00286.00626.00-879.00-268.00-150.00105.001,532.00678.00-1576.00282.00290.00-867.00-705.00230.00274.00372.00-567.00356.001,339.00-29.0066.00309.00-110.00-121.0091.0095.00316.0098.00
EBT (QoQ) 60.15%3.03%3.19%-6.32%-8.03%-7.60%30.86%-88.64%-82.16%-2,367.99%50.04%14.86%-230.03%43.57%-347.91%58.56%-107.13%-5.30%-118.37%0.72%31.16%37.51%58.75%-144.85%133.78%-61.50%523.61%-109.55%996.81%-34.64%-151.83%1,134.07%-107.68%730.00%131.75%51.37%74.21%-40.00%-44.59%86.72%101.67%-65.98%-60.98%-106.25%1,275.00%1,685.11%48.99%-66.00%42.12%36.75%-63.80%-165.89%85.28%724.14%162.43%-93.05%887.88%357.67%-0.34%10.63%15.50%-3.32%-4.95%11.00%3.20%20.30%4.41%
Enterprise Value Growth (1y) -78.93%-174.48%-77.90%-77.01%59.57%28.86%33.10%26.91%-40.68%-6.47%-113.99%2.76%-16.43%-188.96%40.12%-28.96%-3.04%57.17%-35.46%-36.63%-18.68%-15.91%-38.59%-41.27%-173.75%-99.33%-0.33%11.58%18.92%-58.51%-198.15%-202.20%-104.63%-122.35%2.12%4.93%3.96%10.90%-76.31%-89.25%-83.03%-53.66%-53.64%-45.38%-50.57%-53.26%-3.95%1.06%11.94%10.12%-40.24%-26.91%-18.71%-3.51%8.39%0.46%-13.48%-26.42%-1.93%-7.54%1.14%1.48%-21.65%11.24%
Enterprise Value Growth (3y) -0.59%-27.63%-36.56%-7.95%12.83%-29.84%5.01%2.87%-19.06%-9.63%-20.18%-19.66%-12.50%-12.78%-3.97%-35.52%-49.59%0.35%-23.49%-19.51%-38.10%-54.14%-60.64%-55.71%-65.61%-91.52%-43.06%-36.45%-16.80%-46.44%-72.64%-75.84%-53.22%-44.93%-38.41%-37.78%-38.33%-28.03%-41.21%-39.63%-34.38%-28.40%-30.84%-22.21%-16.32%-12.56%-10.12%-7.72%-5.86%-5.56%-9.40%-10.75%-10.02%-8.84%-4.34%1.69%
Enterprise Value Growth (5y) -4.08%-20.80%-15.62%-17.26%4.13%-1.67%-9.98%-12.08%-40.54%-24.94%-19.27%-16.44%-25.88%-35.29%-27.45%-46.08%-40.90%-28.38%-40.61%-37.44%-38.93%-48.64%-48.22%-46.69%-51.51%-57.26%-51.31%-47.53%-34.44%-49.21%-52.39%-50.89%-36.68%-33.21%-31.05%-26.85%-22.57%-14.32%-29.32%-28.02%-26.73%-22.60%-15.90%-14.34%-12.04%-12.17%-10.61%-3.59%
Enterprise Value (QoQ) 50.25%-19.65%-6.07%-183.41%23.69%22.45%-5.55%35.26%-34.25%27.07%-15.30%-24.60%-1.61%-46.58%47.61%-49.20%-152.18%69.63%-12.84%-19.22%-4.81%3.93%-13.82%-3.55%-2.37%-14.86%-16.02%-100.66%25.46%42.19%-2.26%-83.99%-45.73%-8.74%-3.65%-24.59%-58.35%52.13%-0.67%-25.86%-46.91%5.28%-8.06%-21.72%-23.34%5.29%-2.25%-26.06%-25.55%35.77%2.68%-12.20%-28.15%-0.22%11.93%-4.95%-11.74%11.30%4.31%-19.65%-24.49%28.49%-0.96%-9.99%-24.06%11.70%26.34%
EPS (Basic) Growth (1y) 57.29%-6.67%-37.63%-5.88%-55.58%-127.27%-118.75%-137.50%33.33%-1,200.00%-23.00%-200.00%750.00%46.15%-428.87%-33.33%-176.92%71.43%46.01%106.25%98.71%33.33%63.41%463.36%26,412.73%-25.00%446.57%-97.49%-82.35%400.00%115.63%33,214.68%566.67%-6.67%67.30%8.08%-70.00%-188.57%-162.06%-78.43%2,316.67%1,059.64%193.60%363.64%-80.34%-59.66%-117.86%-94.46%-87.72%-56.25%-100.00%607.86%1,757.14%500.00%1,590.00%690.00%13.85%26.98%15.67%1.90%33.11%37.50%
EPS (Basic) Growth (3y) -31.27%-31.36%-28.33%-62.54%-30.16%-41.90%5.73%-49.07%-64.35%-49.38%-25.99%-52.01%31.04%59.87%53.19%-1.47%35.17%37.78%38.02%38.98%26.18%37.51%65.10%67.91%261.36%577.92%76.52%143.86%108.41%-29.33%-35.36%-61.84%326.64%264.26%99.44%-0.95%2.62%12.53%50.79%-28.13%-61.88%-16.45%54.58%30.60%22.05%-23.47%1.92%74.59%45.78%37.45%49.38%231.62%284.81%204.17%118.81%
EPS (Basic) Growth (5y) -29.94%-25.12%-20.75%-18.66%-20.92%-41.01%-15.00%-17.61%-19.94%67.88%-10.76%45.20%15.27%37.97%18.98%57.88%42.77%25.21%21.67%34.92%38.99%26.19%-15.63%-23.21%61.54%368.05%99.69%56.08%55.37%10.89%63.26%-18.88%81.96%3.13%6.96%-18.61%-15.78%26.58%55.18%25.32%25.38%65.28%71.65%50.66%71.04%-7.44%13.08%
EPS (Basic) (QoQ) 31.01%17.57%-3.60%5.94%-22.26%-21.43%45.45%-50.00%0.00%0.00%-33.33%50.00%-1,850.00%90.54%-225.21%208.33%-261.54%7.07%18.01%37.50%40.00%-75.61%109.49%-112.92%-2,995.62%3.62%246.12%503.52%-114.71%367.23%-98.94%4,136.00%150.00%92.07%63.78%-15.23%-65.00%244.30%5.80%-76.47%-203.34%-141.25%136.77%2,536.36%-58.97%-76.47%82.14%11.76%-15.79%-110.42%156.51%147.75%200.00%-147.62%300.00%550.00%-3.08%18.25%6.04%-6.33%8.11%7.72%-6.59%22.36%11.68%
EPS (Weighted Average and Diluted) Growth (1y) 57.91%-13.33%-36.26%-6.25%-54.28%-127.27%-120.00%-137.50%33.33%-1,200.00%-23.00%-200.00%700.00%46.15%-428.87%-33.33%-183.33%71.43%46.01%106.25%98.73%33.33%63.41%453.70%26,137.12%-25.00%440.63%-97.50%-81.82%380.00%113.42%32,840.05%550.00%-7.14%66.66%7.40%-71.79%-195.39%-162.46%-77.55%2,490.91%1,027.39%192.54%354.55%-80.35%-59.13%-118.52%-94.41%-87.50%-55.32%-100.00%615.00%1,728.57%495.24%1,570.00%680.00%14.84%26.40%15.80%1.92%33.33%38.61%
EPS (Weighted Average and Diluted) Growth (3y) -31.44%-31.36%-28.38%-64.33%-30.27%-42.98%2.94%-50.37%-64.35%-49.38%-25.99%-52.01%31.04%60.13%53.19%-1.47%35.02%40.10%38.02%38.78%26.17%37.51%63.03%67.03%257.32%576.58%73.80%141.67%106.84%-30.66%-35.36%-61.62%329.84%262.16%101.77%-1.24%3.10%12.82%53.48%-28.20%-61.50%-13.99%54.58%30.02%22.05%-23.42%2.82%75.92%46.12%37.95%49.80%230.33%284.50%203.66%118.48%
EPS (Weighted Average and Diluted) Growth (5y) -30.34%-25.12%-20.87%-18.89%-21.08%-40.13%-15.00%-17.78%-19.94%67.03%-10.76%44.85%15.26%37.97%18.73%57.19%42.14%26.58%21.24%34.45%38.32%25.39%-15.63%-22.59%61.54%368.23%98.41%55.20%55.29%11.16%62.70%-18.94%82.41%3.13%8.45%-18.70%-15.21%26.83%57.25%25.77%26.06%67.95%71.28%50.94%70.61%-7.21%13.75%
EPS (Weighted Average and Diluted) (QoQ) 35.38%15.04%-7.28%9.35%-25.70%-15.38%36.36%-46.67%0.00%0.00%-33.33%50.00%-1,850.00%90.54%-225.21%200.00%-275.00%7.07%18.01%37.50%40.00%-75.61%109.49%-112.67%-3,056.01%3.62%243.62%495.99%-115.15%362.65%-98.95%4,232.00%133.33%100.19%62.78%-14.52%-66.67%259.31%4.90%-77.55%-212.73%-135.29%137.70%2,490.91%-59.65%-76.52%85.19%12.00%-16.07%-110.64%155.94%150.25%200.00%-147.62%300.00%540.00%-2.34%17.60%6.12%-5.77%7.48%7.74%-6.59%23.27%11.73%
FCF Margin Growth (1y) 325.00385.00593.00448.00-1265.00-530.00368.00139.00198.00767.00-914.00-330.00145.00-618.00-90.00-1010.00799.00480.00-251.004.00-1317.00142.00127.00836.003,000.00-705.00-418.00-149.00-573.0028.00-12.00741.00-5.0090.00-31.0040.00362.00-232.00263.00-147.00-1676.00-34.00113.00397.001,969.00-339.00-50.00-1004.00-408.00-103.00-200.00588.00432.00560.001,420.00441.001,511.0080.00317.00313.00-255.00-219.00238.00
FCF Margin Growth (3y) 912.00622.0048.00257.00-922.00-381.00-635.00-1200.001,142.00628.00-1255.00-1335.00-373.003.00-214.00-169.002,482.00-83.00-542.00691.001,110.00-534.00-303.001,428.002,422.00-587.00-461.00632.00-217.00-114.00220.00634.00-1319.00-176.00345.00291.00656.00-605.00326.00-753.00-114.00-476.00-137.00-19.001,994.00118.001,170.0025.001,535.00537.001,537.001,341.001,688.00421.001,975.00
FCF Margin Growth (5y) -427.00483.00-294.00-749.00-1440.00241.00-759.00-360.002,825.0066.00-1546.00-648.002,054.00-673.00-644.00422.001,904.0035.00-585.001,472.001,466.00-677.00-71.001,321.001,108.00-853.00-85.00882.0077.00-486.00283.0028.00242.00-618.0095.00-125.00680.00-148.001,546.00275.001,829.00164.001,600.00735.003,249.00-20.001,725.00
FCF Margin (QoQ) -191.001,863.00979.00-2266.0017.001,718.00-734.00-1531.00916.001,488.00-675.00-962.00-765.002,072.00-201.00-1725.00-237.001,153.001,608.00-2044.00-967.001,408.00287.00-585.00-983.002,117.002,451.00-4290.00-696.002,386.002,027.00-3689.00-736.003,138.001,281.00-3593.00-857.003,210.001,602.00-4187.00-362.002,800.0073.00-2546.00-215.003,084.001,645.00-4854.0074.002,131.002,241.00-4549.00-23.002,919.002,086.00-4421.00837.001,939.003,156.00-5852.001,074.001,935.002,588.00-5816.001,531.00
FCF Payout Ratio Growth (1y) 1.10%29.94%-15.10%
FCF Payout Ratio (QoQ) -94.85%705.83%-57.89%-53.02%-36.59%935.70%-72.48%
Free Cash Flow Growth (1y) 40.46%81.95%148.47%52.06%-14.67%-21.51%76.58%44.80%50.16%182.17%-41.66%18.04%36.02%-24.57%18.77%-12.84%80.20%116.18%-24.67%26.42%-25.01%37.33%68.02%84.69%212.48%-35.40%-83.44%19.51%10.87%31.27%2.50%62.65%25.26%41.87%-50.00%27.35%34.38%-10.42%1,728.57%28.52%-14.95%22.09%67.97%35.36%99.02%-45.08%10.70%-10.37%14.39%-24.28%-51.68%41.60%21.48%379.39%1,087.83%26.69%43.22%20.22%30.23%17.20%3.50%-19.87%22.37%
Free Cash Flow Growth (3y) 45.69%59.13%36.80%37.49%20.34%18.66%6.96%14.21%54.40%66.33%-19.48%9.16%22.50%30.83%14.56%26.72%61.63%24.24%-40.60%40.78%37.47%5.21%-34.17%53.12%63.11%6.36%-56.05%35.28%23.12%18.60%110.83%38.60%12.70%15.77%148.56%30.36%31.51%-15.62%223.96%15.96%24.64%-20.22%-3.51%19.77%40.37%25.86%85.21%17.15%25.79%63.42%95.52%28.11%21.66%66.53%166.51%
Free Cash Flow Growth (5y) 26.05%45.72%18.03%23.42%18.69%37.75%9.14%28.31%53.87%32.49%-32.01%23.48%44.81%13.69%-23.90%31.66%42.44%29.00%-35.99%42.03%34.32%8.16%21.13%42.50%37.75%5.64%21.12%33.91%25.87%2.27%77.11%26.43%26.65%-8.39%52.38%22.97%25.88%16.87%187.12%22.84%27.50%23.96%69.28%20.60%32.60%13.94%58.89%
Free Cash Flow (QoQ) -19.21%314.84%47.90%-63.29%10.33%153.87%-17.00%-66.24%148.22%108.17%-13.92%-36.56%-48.68%321.16%-0.81%-64.82%-19.19%209.08%105.07%-57.79%-71.84%418.69%21.64%-22.70%-65.55%470.14%105.82%-84.02%-91.17%4,014.01%90.95%-81.08%-93.10%6,428.57%47.05%-78.57%-97.57%16,528.57%55.15%-85.71%-50.39%1,068.75%2.67%-79.49%-31.75%841.86%50.96%-94.34%37.57%662.61%92.67%-96.25%-12.21%2,134.78%65.29%-85.22%117.52%138.36%86.86%-87.59%135.63%114.50%65.02%-90.39%259.83%
Gross Margin Growth (1y) 106.00127.005.0070.00-98.00-144.00-242.00-286.00-137.00-136.00-5.00-162.00-39.00-162.00-55.00-130.00-192.00-41.00-60.0084.00-75.00-144.00-145.00-67.0012.00-66.00-101.00-255.00-277.00-123.00-19.0087.00153.00164.0012.0023.00-50.00106.00168.00108.00111.00-132.00-126.00-60.00-28.00-30.001.00-114.00-207.00-152.00-211.0023.00244.00183.00299.00193.00192.00209.00141.00242.0094.0063.00125.0031.00
Gross Margin Growth (3y) -129.00-152.00-243.00-379.00-274.00-442.00-302.00-578.00-368.00-339.00-120.00-208.00-306.00-347.00-260.00-112.00-255.00-252.00-306.00-238.00-340.00-333.00-265.00-235.00-112.00-25.00-108.00-146.00-174.00147.00161.00217.00214.00138.0055.0071.0033.00-56.0043.00-66.00-124.00-314.00-336.00-152.0010.001.0089.00101.00230.00241.00229.00458.00531.00455.00565.00466.00
Gross Margin Growth (5y) -360.00-356.00-357.00-425.00-541.00-627.00-507.00-561.00-432.00-550.00-366.00-530.00-571.00-537.00-380.00-281.00-379.00-210.00-313.00-129.00-237.00-63.00-85.00-105.00-51.00-51.00-65.00-98.00-90.00-15.0036.0043.00-20.00-44.00-155.00-21.0071.00-25.00132.00150.00313.0079.00104.00284.00296.00273.00355.00374.00
Gross Margin (QoQ) 1.0049.00-6.0061.0023.00-73.0058.00-106.00-23.00-171.0014.0043.00-21.00-41.00-142.00166.00-145.0067.00-218.00104.006.0048.00-74.00-56.00-63.0047.005.0023.00-141.0012.00-149.001.0013.00116.00-44.0068.0024.00-36.00-33.00-5.00180.0026.00-93.00-2.00-63.0032.00-27.0030.00-65.0064.00-143.00-62.00-10.004.0091.00160.00-72.00121.00-15.00158.00-54.0052.0086.0010.00-86.00114.00-8.00
Gross Profit Growth (1y) 23.89%25.55%24.85%30.94%27.47%31.47%34.28%31.34%35.94%35.54%33.91%32.14%31.43%25.69%29.89%34.16%33.84%36.69%36.70%30.03%24.89%20.86%21.63%22.64%25.45%25.70%22.92%21.03%22.14%22.99%26.20%27.43%27.52%28.24%27.53%25.97%24.92%26.08%24.59%35.00%36.66%27.91%26.73%19.12%19.47%22.07%23.10%24.70%22.45%21.73%18.32%14.54%18.30%14.09%16.04%14.19%13.61%13.87%10.42%11.79%8.92%8.51%11.55%9.06%
Gross Profit Growth (3y) 29.00%30.79%30.94%31.47%31.57%30.84%32.68%32.54%33.72%32.55%33.47%32.10%30.00%27.58%29.26%28.86%27.99%27.58%26.90%24.51%24.15%23.17%23.57%23.67%25.01%25.62%25.54%24.78%24.84%25.75%26.10%29.41%29.60%27.41%26.28%26.53%26.82%25.33%24.80%26.10%25.98%23.87%22.67%19.38%20.06%19.24%19.12%17.71%18.06%16.51%14.88%13.50%13.54%12.12%12.64%11.66%
Gross Profit Growth (5y) 30.44%30.90%31.86%31.71%30.65%29.91%31.17%30.00%30.23%28.75%28.87%27.89%27.47%26.27%27.35%26.97%26.71%26.78%26.89%25.38%24.97%24.75%24.56%26.32%27.24%26.17%25.58%25.59%26.00%25.43%25.62%26.34%26.07%25.18%24.01%23.67%24.19%22.28%21.69%21.27%21.86%19.82%18.79%16.78%16.45%15.94%15.79%14.74%
Gross Profit (QoQ) 5.32%4.29%4.50%7.93%6.73%3.72%9.59%5.07%10.08%5.93%7.20%8.75%9.76%4.65%5.78%8.17%4.96%8.15%9.26%7.91%7.20%8.16%3.93%3.64%3.74%8.85%4.80%6.01%3.95%6.44%3.19%6.98%4.67%9.22%4.20%7.05%5.27%8.62%2.92%6.15%6.25%7.33%11.52%7.46%-0.55%6.34%4.82%7.78%1.61%7.24%6.18%5.84%1.02%4.23%2.79%9.31%-2.58%6.01%1.16%8.74%-2.35%2.80%2.41%5.95%-2.73%5.68%0.13%
Interest Coverage Ratio Growth (1y) 2,183.36%-96.77%-95.90%-95.38%-100.56%-116.31%-199.12%-155.21%-846.52%-357.44%59.06%-151.38%-121.39%-7.31%-20.96%35.45%-83.17%27.48%9.97%70.81%54.79%168.62%160.01%290.93%151.22%26.61%43.49%-94.19%-190.82%-92.30%142.90%5,235.39%1,099.76%2,989.71%-22.77%-68.84%-175.18%303.73%599.27%141.23%-80.85%133.27%22.40%-98.34%-146.42%-96.17%-67.36%15,334.21%1,215.63%
Interest Coverage Ratio Growth (3y) -47.59%-26.50%-26.34%-27.32%-28.42%-40.96%-35.55%-42.54%-237.32%-52.69%23.61%22.05%-22.39%36.33%38.44%33.13%34.33%38.04%40.53%26.67%40.53%27.38%59.94%99.34%88.06%44.41%39.10%-1.13%-106.66%306.40%240.64%-438.32%30.45%44.78%-10.43%18.36%52.10%-45.49%23.72%83.63%-0.28%
Interest Coverage Ratio Growth (5y) -47.27%-15.08%-15.08%-15.01%-15.97%-16.81%-23.32%-12.97%61.21%38.48%18.98%15.47%3.13%15.46%33.73%25.52%42.38%28.46%28.14%20.48%-9.59%56.70%81.06%-76.26%50.56%56.58%45.52%31.58%45.85%21.91%-27.24%14.46%-2.37%50.77%30.07%
Interest Coverage Ratio (QoQ) 15,540.61%-30.50%2.56%-79.52%-77.86%-11.75%15.41%-102.49%-542.48%-436.26%35.72%57.26%-210.50%52.01%-294.69%62.36%-50.51%45.90%-110.63%-6.80%40.41%32.84%31.72%-65.44%190.45%-41.27%117.26%-55.62%123.60%-33.45%-91.20%-793.45%118.95%2,000.00%93.31%29.94%-41.43%-47.51%-22.00%-413.50%287.69%-177.78%130.27%164.27%-69.23%35.15%11.37%-96.41%-958.95%111.16%848.07%1,598.19%-37.91%
Net Cash Flow Growth (1y) 659.76%-204.79%29,780.13%-127.00%176.82%23.13%-75.78%146.28%-166.74%351.41%-990.18%138.51%820.87%-345.09%113.89%-40.84%-96.33%96.47%29.17%-38.64%-14.73%403.62%58.86%-173.62%1,622.72%-568.10%-69.03%870.30%-35.46%88.74%192.61%3.89%715.25%-4,655.26%-277.42%16.43%-57.05%83.43%270.91%-48.50%12.79%-187.65%-187.23%736.99%43.84%-29.31%-370.12%-70.29%-39.47%104.17%46.04%21.07%49.44%-2,674.19%65.50%126.28%-29.88%5.22%211.50%-51.68%33.67%73.64%-540.31%
Net Cash Flow Growth (3y) -1.72%99.08%-761.78%-33.21%78.59%-67.94%-33.09%38.44%-43.91%39.88%16.90%-4.69%30.56%-35.97%31.71%-31.37%-18.62%20.56%-14.03%51.53%111.64%-16.96%12.91%80.60%349.20%-200.21%-53.37%124.51%31.22%3.91%107.02%-14.60%58.06%-183.02%-66.85%71.21%-11.35%14.89%-91.38%8.59%-0.60%29.17%-61.51%44.39%9.17%-11.59%4.35%-6.64%-14.08%-0.61%30.21%9.80%11.89%-103.52%-19.20%
Net Cash Flow Growth (5y) 6.02%12.63%159.14%-35.90%16.17%20.18%-9.27%21.66%20.99%-25.30%-4.70%37.47%35.14%-16.42%17.69%16.42%23.17%-21.82%-39.59%33.30%101.47%-66.01%34.28%28.71%113.06%-69.39%-34.47%111.34%29.67%-26.97%-107.41%9.14%28.02%26.38%-54.17%12.54%-8.82%7.91%-5.46%28.53%0.57%-30.52%-3.17%26.90%4.05%19.07%-33.85%
Net Cash Flow (QoQ) 99.20%101,995.73%-142.05%11.51%178.28%-192.68%219.65%-188.55%124.67%77.08%-272.53%433.58%-187.35%147.44%421.46%-213.41%104.95%102.05%-67.67%-209.03%281.34%-4.03%-55.06%288.25%-5.12%-144.47%1,151.56%-205.49%106.28%1,006.23%-11.90%-118.40%263.16%292.74%591.38%-207.34%93.91%357.73%155.03%-141.42%162.77%-22.34%458.56%-205.64%80.96%845.12%-4.01%-194.97%30.79%147.08%95.59%-93.45%-994.62%205.65%141.41%-212.82%88.01%793.03%-25.19%-252.49%114.10%200.31%106.97%-130.07%-135.62%
Net Income Growth (1y) 61.55%4.65%-24.07%4.31%-51.51%-97.33%-125.74%-116.79%-608.02%-9,490.19%-130.30%-5,765.20%62.25%-36.07%879.36%43.52%-459.50%-43.10%-179.75%68.72%43.61%104.22%98.61%35.37%61.21%847.19%27,050.94%-48.30%460.37%-97.42%-79.97%386.79%124.09%34,300.00%550.00%-1.87%75.73%13.95%-69.57%-203.81%-168.51%-74.74%2,784.62%1,091.74%195.16%373.74%-79.62%-56.71%-111.86%-94.03%-87.29%-55.13%-250.00%610.71%1,763.24%482.86%1,575.51%686.93%12.79%24.75%14.66%0.06%32.05%36.61%
Net Income Growth (3y) -81.51%-66.56%-34.81%-130.67%-43.09%-75.52%66.54%-96.29%-133.49%-469.65%-142.80%-118.02%-6.00%27.70%55.74%51.48%-6.96%37.02%44.19%33.07%40.75%26.21%40.15%68.09%72.49%338.07%606.70%83.45%152.98%116.26%-26.55%-42.96%-67.48%362.61%285.00%116.18%4.64%10.88%21.40%64.57%-27.60%-58.51%-9.26%57.76%26.62%26.20%-21.56%4.23%82.99%49.47%38.75%48.32%294.11%282.50%202.75%114.96%
Net Income Growth (5y) -59.75%-48.01%-36.83%-30.71%-37.61%-27.10%-15.45%-25.59%-34.16%135.95%123.53%-58.28%29.66%15.10%46.20%19.97%64.05%47.91%31.31%23.25%38.54%43.31%28.40%-22.87%-30.40%89.12%398.65%114.08%62.27%64.65%18.43%70.82%-18.17%94.73%8.13%14.44%-19.88%-10.37%33.48%63.42%31.91%31.92%73.46%74.13%54.08%73.73%-6.39%14.05%
Net Income (QoQ) 36.89%14.99%-1.82%4.53%-11.33%-16.57%34.89%-51.40%-95.12%-905.28%12.00%-1,370.23%9.88%80.25%-2,141.30%90.54%-224.89%213.12%-262.44%6.28%16.90%36.96%36.28%-68.96%106.22%-120.82%-2,852.70%-1.40%251.94%492.44%-116.25%346.40%-98.91%4,500.00%132.61%92.52%66.99%-13.08%-64.88%244.76%8.29%-76.79%-219.78%-127.52%139.92%2,551.52%-58.82%-78.17%98.73%14.07%-12.52%-105.98%200.00%142.86%208.82%-146.67%303.06%536.68%-3.39%18.14%8.30%-8.75%6.86%8.58%-5.49%20.42%10.55%
Net Income towards Common Stockholders Growth (1y) 61.55%4.65%-24.07%4.31%-51.51%-97.33%-125.74%-116.79%-608.02%-9,490.19%-130.30%-5,765.20%62.25%-36.07%879.36%43.52%-459.50%-43.10%-179.75%68.72%43.61%104.22%98.61%35.37%61.21%847.19%27,050.94%-48.30%460.37%-97.42%-79.97%386.79%124.09%34,300.00%550.00%-1.87%75.73%13.95%-69.57%-203.81%-168.51%-74.74%2,784.62%1,091.74%195.16%373.74%-79.62%-56.71%-111.86%-94.03%-87.29%-55.13%-250.00%610.71%1,763.24%482.86%1,575.51%686.93%12.79%24.75%14.66%0.06%32.05%36.61%
Net Income towards Common Stockholders Growth (3y) -81.51%-66.56%-34.81%-130.67%-43.09%-75.52%66.54%-96.29%-133.49%-469.65%-142.80%-118.02%-6.00%27.70%55.74%51.48%-6.96%37.02%44.19%33.07%40.75%26.21%40.15%68.09%72.49%338.07%606.70%83.45%152.98%116.26%-26.55%-42.96%-67.48%362.61%285.00%116.18%4.64%10.88%21.40%64.57%-27.60%-58.51%-9.26%57.76%26.62%26.20%-21.56%4.23%82.99%49.47%38.75%48.32%294.11%282.50%202.75%114.96%
Net Income towards Common Stockholders Growth (5y) -59.75%-48.01%-36.83%-30.71%-37.61%-27.10%-15.45%-25.59%-34.16%135.95%123.53%-58.28%29.66%15.10%46.20%19.97%64.05%47.91%31.31%23.25%38.54%43.31%28.40%-22.87%-30.40%89.12%398.65%114.08%62.27%64.65%18.43%70.82%-18.17%94.73%8.13%14.44%-19.88%-10.37%33.48%63.42%31.91%31.92%73.46%74.13%54.08%73.73%-6.39%14.05%
Net Income towards Common Stockholders (QoQ) 36.89%14.99%-1.82%4.53%-11.33%-16.57%34.89%-51.40%-95.12%-905.28%12.00%-1,370.23%9.88%80.25%-2,141.30%90.54%-224.89%213.12%-262.44%6.28%16.90%36.96%36.28%-68.96%106.22%-120.82%-2,852.70%-1.40%251.94%492.44%-116.25%346.40%-98.91%4,500.00%132.61%92.52%66.99%-13.08%-64.88%244.76%8.29%-76.79%-219.78%-127.52%139.92%2,551.52%-58.82%-78.17%98.73%14.07%-12.52%-105.98%200.00%142.86%208.82%-146.67%303.06%536.68%-3.39%18.14%8.30%-8.75%6.86%8.58%-5.49%20.42%10.55%
Net Margin Growth (1y) 154.00-95.00-271.00-127.00-395.00-517.00-499.00-586.00-1112.00-726.00-56.00-2730.00624.00-43.00935.001,638.00-769.00-31.00-1264.00875.00563.00817.00458.00134.00314.00175.001,133.00-27.00542.00-198.00-949.00570.00318.001,140.00733.00-87.00286.00-95.00-684.00-551.00-1516.00-845.004,868.002,236.00917.00583.00-4252.00-1313.00-444.00-749.00-756.00-414.00-79.00204.001,385.001,136.001,674.001,473.0060.00213.00102.00-120.00311.00416.00
Net Margin Growth (3y) -1353.00-1338.00-825.00-3443.00-883.00-1286.00380.00-1678.00-1256.00-800.00-385.00-217.00419.00743.00129.002,647.00109.00961.00327.00982.001,419.00794.00642.00677.001,174.001,117.00917.00456.001,146.00847.00-900.00-68.00-912.00199.004,918.001,599.00-313.00-358.00-67.00372.00-1043.00-1011.00-140.00509.00394.0038.00-3623.00-591.001,151.00928.00689.00935.001,697.001,556.001,755.001,765.00
Net Margin Growth (5y) -1497.00-1413.00-1154.00-930.00-1088.00-500.00-426.00-668.00-379.00192.001,206.00-110.001,275.00720.00313.003,190.00969.001,903.00111.001,466.002,023.001,839.00691.0040.00-56.00176.005,101.002,142.00547.00584.00-284.00856.00-439.0034.00-90.00-128.00-836.00-903.00561.001,094.00552.00666.001,305.001,858.002,170.001,391.00-3253.0039.00
Net Margin (QoQ) 144.0068.00-42.00-16.00-106.00-107.00101.00-283.00-227.00-89.0014.00-810.00158.00581.00-2660.002,545.00-509.001,559.00-1957.00138.00228.00327.00182.00-174.00482.00-32.00-142.006.00343.00925.00-1301.00575.00-397.00174.00218.00323.00425.00-233.00-602.00695.0044.00-821.00-469.00-270.00715.004,893.00-3101.00-1589.00381.0057.00-162.00-720.0076.0050.00180.00-385.00358.001,231.00-69.00153.00158.00-182.0084.0042.00-65.00249.00190.00
Operating Income Growth (1y) 58.60%9.72%0.65%16.64%-101.53%-108.48%-153.06%-128.89%-1,530.95%-693.76%14.49%-433.50%-226.28%-100.19%-195.98%-80.72%-398.61%-24.25%16.12%77.49%66.44%156.21%159.29%297.05%159.05%67.13%64.20%-93.01%-213.55%-92.31%158.06%5,005.40%1,003.83%4,675.00%36.90%-40.65%-35.07%9.95%-49.57%-29.35%-126.28%-166.67%206.90%244.62%636.11%352.86%86.52%-83.04%-191.19%-94.35%-41.87%1,110.53%302.84%1,960.00%664.77%226.30%354.34%314.81%20.80%26.12%12.21%13.63%30.79%15.58%
Operating Income Growth (3y) -33.82%-39.91%-34.93%-56.02%-41.20%-49.59%-49.52%-68.52%-542.59%-170.28%-28.53%-29.47%-76.08%50.34%51.43%40.97%44.03%46.86%41.23%26.64%39.18%27.49%65.25%108.25%100.50%83.12%79.68%28.43%88.18%59.26%21.23%177.68%-15.53%-233.22%28.44%13.06%-2.93%22.84%42.39%-25.53%-48.65%-54.33%49.29%91.99%128.41%70.34%102.41%88.53%103.31%69.01%75.12%267.95%131.09%359.63%129.47%68.18%
Operating Income Growth (5y) -53.23%-30.86%-25.66%-22.26%-27.46%-1.21%-7.76%4.32%122.54%83.04%32.39%18.11%-29.63%16.86%52.46%37.19%64.76%44.45%37.33%24.07%27.13%42.10%30.15%37.69%-0.67%-45.41%55.11%38.83%56.50%46.77%59.12%65.77%-49.78%37.97%18.10%24.30%11.09%16.62%66.60%74.79%63.93%52.09%98.40%96.27%120.86%73.83%67.29%57.75%
Operating Income (QoQ) 87.22%-2.10%2.21%-15.33%29.51%-10.19%18.44%-101.11%-616.88%-461.83%35.50%37.22%-248.89%39.48%-302.41%61.60%-114.06%10.51%-145.71%-5.94%46.66%39.59%34.07%-57.95%189.34%-36.27%119.10%-52.66%152.85%-37.39%-90.67%-868.94%117.13%2,000.00%84.52%36.13%-9.48%-39.79%-20.00%48.91%53.28%-72.38%12.07%-155.38%-288.89%227.14%25.84%-13.84%83.42%-6.21%-88.55%-563.16%111.36%865.00%138.34%-22.39%15.41%258.25%1.69%8.06%5.36%4.33%6.17%-3.86%6.70%20.08%-6.17%
Operating Margin Growth (1y) 165.00-111.00-180.00-93.00-729.00-933.00-1041.00-993.00-92.00-264.00104.00-513.00-148.00-179.00-232.00-223.00-657.0048.00163.00751.00665.00657.00375.00413.00355.0065.0039.00-240.00-215.00-255.00166.00560.00838.00619.0025.00-303.00-356.00-73.00-205.00-127.00-454.00-850.00200.00269.00406.00881.00178.00-358.00-572.00-567.00-274.00532.00666.00473.001,466.001,134.001,321.001,372.00196.00283.0075.00105.00366.00128.00
Operating Margin Growth (3y) -657.00-1308.00-1117.00-1599.00-970.00-1376.00-1169.00-1729.00-897.00-396.0035.0015.00-140.00526.00305.00941.00363.00770.00576.00924.00804.00468.00580.00733.00977.00430.00229.0018.00267.00291.00-15.00130.0028.00-304.0020.00-161.00-405.00-42.00173.00-216.00-620.00-535.00105.00443.00500.00787.001,370.001,308.001,415.001,278.001,388.001,949.002,062.001,949.002,028.001,546.00
Operating Margin Growth (5y) -1462.00-1439.00-1187.00-1071.00-962.00-671.00-631.00-566.00122.00327.00448.00188.00-1.00337.00510.001,261.00986.001,134.00767.001,181.001,286.001,013.00399.00303.00167.00-494.00224.00160.00218.00322.00364.0041.00-138.0010.00-76.0013.00-311.00-136.001,365.001,450.001,366.001,309.001,767.001,860.001,895.002,264.001,933.001,719.00
Operating Margin (QoQ) 432.00-55.00-21.00-191.00156.00-124.0067.00-828.00-47.00-233.00115.0073.00-219.00136.00-503.00438.00-250.0083.00-494.004.00455.00198.0094.00-82.00447.00-85.00132.00-140.00158.00-111.00-146.00-116.00118.00309.00248.00163.00-101.00-285.00-79.00109.00182.00-417.00-1.00-218.00-214.00633.0068.00-82.00262.00-70.00-468.00-296.00267.00223.00337.00-161.0074.001,216.006.0025.00125.0041.0092.00-183.00155.00302.00-145.00
Profit After Tax Growth (1y) 46.98%-3.75%-30.45%1.84%-46.49%-97.01%-128.95%-117.82%-137.37%-3,774.53%-130.30%-5,765.20%-411.13%-247.73%879.36%43.52%-459.50%-43.10%-179.75%68.72%43.61%104.22%98.61%35.37%61.21%847.19%27,050.94%-48.30%-101.65%-97.42%-79.97%386.79%500.47%34,300.00%550.00%-1.87%75.73%13.95%-69.57%-203.81%-168.51%-74.74%2,784.62%1,091.74%207.66%373.74%-79.62%-56.71%-110.49%-94.03%-87.29%-55.13%-250.00%610.71%1,763.24%482.86%1,575.51%670.35%12.79%24.75%18.12%0.52%32.05%36.61%
Profit After Tax Growth (3y) -31.88%-45.12%-35.06%-132.99%-44.58%-79.84%73.20%-99.21%-133.23%-469.65%-142.80%-118.02%-152.65%30.26%55.74%51.48%-6.96%37.02%44.19%33.07%23.88%26.21%40.15%68.09%72.49%338.07%606.70%83.45%152.98%116.26%-26.55%-42.96%-68.93%362.61%285.00%116.18%9.03%10.88%21.40%64.57%-27.60%-58.51%-9.26%57.76%26.62%26.20%-21.56%4.23%75.61%48.41%38.75%48.32%297.91%280.38%202.75%114.96%
Profit After Tax Growth (5y) -59.75%-48.64%-37.31%-31.16%-39.19%-25.43%-15.53%-26.14%-34.11%135.95%123.53%-58.28%-66.02%15.45%46.20%19.97%64.05%47.91%31.31%23.25%38.54%43.31%28.40%-22.87%-30.40%89.12%398.65%114.08%65.63%64.65%18.43%70.82%11.45%94.73%8.13%14.44%-19.88%-10.37%33.48%63.42%31.91%31.36%73.46%74.13%54.79%73.15%-6.39%14.05%
Profit After Tax (QoQ) 32.87%14.98%-2.39%-1.44%-12.99%-16.91%42.92%-48.21%-95.14%-905.28%12.00%-8.57%-377.56%49.53%-2,141.30%90.54%-224.89%213.12%-262.44%6.28%16.90%36.96%36.28%-68.96%106.22%-120.82%-2,852.70%-1.40%251.94%492.44%-116.25%-37.88%101.94%4,500.00%132.61%92.52%66.99%-13.08%-64.88%244.76%8.29%-76.79%-219.78%-127.52%139.92%2,551.52%-58.82%-75.30%75.66%14.07%-12.52%-105.98%200.00%142.86%208.82%-146.67%303.06%536.68%-3.39%18.14%6.02%-6.78%6.86%11.85%-9.78%22.45%10.55%
Property, Plant & Equipment (Net) Growth (1y) 16.47%4.64%21.42%331.58%414.67%365.66%334.90%36.36%23.18%18.45%15.65%14.53%13.45%112.81%106.45%105.19%100.58%0.43%-7.93%-9.26%38.86%44.98%56.98%52.40%-1.47%0.18%0.83%4.18%7.88%8.00%6.16%8.92%5.61%6.40%7.14%5.34%15.03%14.95%18.37%15.80%12.26%10.73%8.41%3.54%-1.11%7.24%7.96%14.48%15.18%24.49%26.95%31.51%28.84%14.84%8.34%-0.35%-5.12%-7.64%-10.27%-12.28%-10.70%-11.90%-7.87%
Property, Plant & Equipment (Net) Growth (3y) 89.95%79.38%82.79%88.90%93.03%127.26%118.17%47.43%41.00%36.29%30.03%28.72%46.74%45.79%43.97%41.57%40.00%13.41%13.38%12.94%13.86%16.19%18.89%20.03%3.93%4.80%4.67%6.13%9.43%9.72%10.42%9.94%10.89%10.64%11.20%8.09%8.49%10.93%11.48%11.13%8.54%13.92%14.11%15.95%13.64%15.31%14.08%14.48%12.08%9.71%7.26%4.76%2.97%-2.23%-3.61%
Property, Plant & Equipment (Net) Growth (5y) 74.34%65.28%63.29%65.85%82.12%76.42%71.90%34.68%30.84%29.74%28.32%27.62%27.42%27.37%26.15%26.35%25.61%10.88%10.64%10.57%12.39%13.92%16.34%16.10%7.71%7.94%8.04%7.46%7.79%9.42%9.52%9.51%9.21%12.58%13.51%13.71%13.64%14.31%13.76%12.46%9.34%9.41%7.63%6.38%4.45%4.52%4.18%
Property, Plant & Equipment (Net) (QoQ) -0.90%-6.16%-3.35%16.42%14.99%233.55%15.26%5.33%7.39%4.58%4.13%1.28%4.86%3.57%3.14%89.98%1.73%2.94%0.83%-4.88%-6.73%1.45%54.29%-0.69%0.98%-1.51%-0.25%0.98%1.65%1.76%3.29%1.09%-0.09%4.40%0.15%1.85%0.60%2.65%9.36%1.78%3.59%0.42%6.02%0.40%1.42%-4.10%1.26%8.88%2.10%1.70%1.88%17.68%4.12%5.35%-0.19%4.90%-1.78%-3.10%-4.96%2.11%-4.58%-5.27%-3.24%0.73%-0.22%
Return on Assets Growth (1y) 1.000.00-1.00-2.00-2.00-2.00-2.00-3.00-4.00-4.00-4.00-7.00-4.00-3.000.006.003.002.00-1.00-2.000.001.004.003.002.001.003.002.002.002.00-1.000.000.001.003.002.002.000.00-1.00-2.00-4.00-4.001.004.006.007.00-1.00-4.00-5.00-6.00-2.00-2.00-1.00-1.001.003.004.005.004.004.002.001.001.001.00
Return on Assets Growth (3y) -4.00-7.00-7.00-12.00-10.00-9.00-6.00-5.00-5.00-5.00-5.00-4.00-1.001.002.007.006.005.005.003.005.005.005.005.004.005.005.004.004.004.001.000.00-2.00-2.004.005.005.004.00-1.00-2.00-2.00-3.00-2.00-1.000.001.00-3.00-3.00-2.00-1.003.005.005.005.006.007.00
Return on Assets Growth (5y) -5.00-7.00-9.00-8.00-7.00-5.00-4.00-4.00-3.00-2.001.001.004.004.003.009.008.008.007.005.007.007.007.005.003.001.005.007.007.007.001.001.000.00-1.000.00-1.00-2.00-3.00-2.00-1.000.002.003.005.006.006.003.001.00
Return on Assets (QoQ) 1.001.000.00-1.00-1.000.000.00-1.00-1.00-1.00-1.00-2.00-1.000.00-5.001.001.002.002.00-1.000.00-2.001.001.001.001.000.000.000.002.000.001.000.00-1.001.000.001.001.000.000.000.00-1.00-1.00-2.00-1.005.002.000.000.00-4.00-1.000.00-1.000.000.000.000.001.001.002.001.000.000.000.000.001.001.00
Return on Capital Employed Growth (1y) -4.00-5.00-4.00-3.00-6.00-9.00-8.00-7.00-4.00-3.00-3.00-2.00-1.000.00-1.00-1.00-2.000.004.004.005.005.004.003.002.000.00-1.00-2.00-1.001.004.004.004.001.00-2.00-2.00-2.00-2.00-2.00-3.00-2.00-1.000.002.002.001.000.00-2.00-2.00-1.001.002.004.005.006.007.005.004.003.001.002.001.00
Return on Capital Employed Growth (3y) -14.00-16.00-15.00-11.00-11.00-11.00-12.00-10.00-7.00-2.000.001.003.005.007.006.006.005.007.006.006.006.007.005.004.002.001.001.000.000.000.000.00-1.00-2.00-4.00-3.00-2.00-2.00-2.00-2.00-2.00-1.001.002.004.005.006.007.007.008.0010.009.0010.0010.00
Return on Capital Employed Growth (5y) -17.00-16.00-13.00-8.00-7.00-6.00-4.00-3.001.003.003.002.003.006.0010.008.008.007.009.008.008.005.003.001.000.000.00-1.000.000.000.000.000.00-1.00-1.00-3.00-2.000.002.004.006.007.008.0010.0010.0010.0011.00
Return on Capital Employed (QoQ) 1.00-2.00-3.000.000.00-1.00-2.00-3.00-3.00-1.000.000.00-2.00-1.001.000.000.00-2.001.000.002.001.002.001.001.001.000.000.00-1.000.00-1.001.001.003.000.000.00-1.000.000.000.00-1.00-1.00-1.000.000.001.001.000.00-1.000.000.000.001.001.000.002.001.002.001.001.001.001.00-1.001.000.00
Return on Equity Growth (1y) -3.00-3.00-4.00-4.00-6.00-10.00-11.00-9.00-17.00-10.00-7.00-2.0012.006.005.00-4.00-4.001.005.0010.007.006.004.006.005.005.004.00-3.00-1.00-1.003.007.004.004.001.00-2.00-4.00-7.00-8.001.006.0010.0011.00-2.00-6.00-7.00-9.00-4.00-3.00-2.00-1.002.004.007.009.007.006.003.001.001.002.00
Return on Equity Growth (3y) -26.00-22.00-21.00-15.00-11.00-13.00-12.00-15.00-9.00-3.003.004.0015.0013.0013.0013.008.0012.0012.0014.0011.0010.0010.0010.009.008.007.002.000.00-4.00-4.005.006.006.004.00-3.00-4.00-5.00-6.00-5.00-2.000.001.00-4.00-5.00-3.00-1.005.007.008.008.0010.0011.00
Return on Equity Growth (5y) -18.00-16.00-12.00-9.00-8.00-7.00-4.002.003.008.0010.008.0019.0017.0020.0017.0012.0015.0016.0018.0012.007.003.009.0011.0011.0011.001.000.00-2.00-2.000.00-2.00-3.00-6.00-5.00-2.000.002.004.007.0010.0011.004.003.00
Return on Equity (QoQ) 0.00-1.00-1.000.00-1.00-2.00-2.00-2.00-4.00-3.000.00-10.003.000.005.004.00-3.00-1.00-4.004.002.003.002.000.001.001.004.00-1.001.00-1.00-2.001.001.003.001.00-1.001.000.00-2.00-3.00-3.00-1.007.003.001.001.00-6.00-2.00-1.00-1.00-1.000.000.000.002.002.003.002.000.001.000.000.001.001.00
Return on Invested Capital Growth (1y) -1.00-2.00-3.00-5.00-6.00-10.00-10.00-7.00-15.00-8.00-5.00-1.0011.006.005.00-2.00-3.002.004.009.00-1.003.002.006.0015.003.001.00-5.00-6.002.004.004.002.000.00-1.00-2.00-2.00-3.00-3.00-2.000.002.003.001.000.00-1.00-3.00-1.00-1.000.000.003.004.006.007.005.005.003.001.001.001.00
Return on Invested Capital Growth (3y) -22.00-19.00-18.00-13.00-10.00-11.00-10.00-11.00-7.000.004.006.007.0010.0011.0012.0011.008.007.0010.008.008.006.004.0011.005.003.00-3.00-6.00-1.000.000.00-1.00-2.00-1.00-3.00-2.00-2.00-3.00-2.00-1.000.001.002.003.004.005.007.008.008.008.009.009.00
Return on Invested Capital Growth (5y) -14.00-12.00-9.00-6.00-14.00-7.00-4.004.007.006.007.007.0017.0015.0015.0011.007.009.009.0012.008.005.002.001.008.003.003.00-4.00-7.00-1.000.000.00-1.00-3.00-3.00-1.001.003.005.006.008.009.009.009.009.00
Return on Invested Capital (QoQ) 0.00-1.00-1.000.00-1.00-2.00-2.00-1.00-5.00-2.000.00-9.003.001.004.003.00-3.000.00-3.003.002.003.002.00-7.006.001.006.002.00-6.00-1.000.001.002.001.000.00-1.000.000.00-1.00-1.00-1.000.000.000.001.001.00-2.000.000.000.000.000.000.000.002.002.002.002.000.001.000.000.001.000.00
Return on Sales Growth (1y) 2.00-1.00-3.00-1.00-4.00-5.00-5.00-6.00-11.00-7.00-1.00-27.006.000.009.0016.00-8.000.00-13.009.006.008.005.001.003.002.0011.000.005.00-2.00-9.006.003.0011.007.00-1.003.00-1.00-7.00-6.00-15.00-8.0049.0022.009.006.00-43.00-13.00-4.00-7.00-8.00-4.00-1.002.0014.0011.0017.0015.001.002.001.00-1.003.004.00
Return on Sales Growth (3y) -14.00-13.00-8.00-34.00-9.00-13.004.00-17.00-13.00-8.00-4.00-2.004.007.001.0026.001.0010.003.0010.0014.008.006.007.0012.0011.009.005.0011.008.00-9.00-1.00-9.002.0049.0016.00-3.00-4.00-1.004.00-10.00-10.00-1.005.004.000.00-36.00-6.0012.009.007.009.0017.0016.0018.0018.00
Return on Sales Growth (5y) -15.00-14.00-12.00-9.00-11.00-5.00-4.00-7.00-4.002.0012.00-1.0013.007.003.0032.0010.0019.001.0015.0020.0018.007.000.00-1.002.0051.0021.005.006.00-3.009.00-4.000.00-1.00-1.00-8.00-9.006.0011.006.007.0013.0019.0022.0014.00-33.000.00
Return on Sales (QoQ) 1.001.000.000.00-1.00-1.001.00-3.00-2.00-1.000.00-8.002.006.00-27.0025.00-5.0016.00-20.001.002.003.002.00-2.005.000.00-1.000.003.009.00-13.006.00-4.002.002.003.004.00-2.00-6.007.000.00-8.00-5.00-3.007.0049.00-31.00-16.004.001.00-2.00-7.001.001.002.00-4.004.0012.00-1.002.002.00-2.001.000.00-1.002.002.00
Revenue Growth (1y) 22.26%23.58%24.78%29.81%29.04%33.85%38.45%36.16%38.31%37.89%34.00%34.94%32.09%28.35%30.81%36.48%37.21%37.43%37.77%28.59%26.14%23.18%23.98%23.73%25.25%26.83%24.59%25.28%26.78%25.07%26.53%25.93%24.89%25.41%27.32%25.58%25.76%24.32%21.82%33.05%34.64%30.18%28.87%20.08%19.91%22.57%23.08%26.65%25.94%24.28%21.77%14.19%14.44%11.28%11.44%11.27%10.77%10.74%8.39%8.30%7.60%7.62%9.77%8.63%
Revenue Growth (3y) 29.71%31.63%32.29%33.61%33.09%33.31%34.38%35.86%35.84%34.48%34.16%33.29%31.73%29.52%30.73%29.49%29.42%29.01%28.62%25.85%26.06%25.02%25.03%24.98%25.64%25.76%26.14%25.60%25.81%24.93%25.20%28.14%28.36%26.61%25.97%26.12%26.63%25.65%24.55%26.48%26.69%25.64%24.54%20.20%20.01%19.24%18.65%17.18%16.88%15.27%13.72%11.23%10.90%9.87%9.86%9.39%
Revenue Growth (5y) 31.65%32.10%33.07%33.16%32.48%32.02%32.89%31.88%31.69%30.60%30.12%29.70%29.42%28.08%28.64%27.93%27.97%27.49%27.94%25.81%25.76%24.95%24.83%26.67%27.41%26.34%25.80%25.92%26.31%25.48%25.50%26.19%26.14%25.33%24.54%23.74%23.96%22.37%21.26%20.78%20.85%19.57%18.46%15.91%15.55%15.10%14.72%13.62%
Revenue (QoQ) 5.30%3.65%4.58%7.11%6.43%4.66%8.80%6.47%10.40%8.26%7.01%8.16%10.06%5.20%7.76%5.87%6.94%7.22%12.43%6.43%7.12%7.48%4.94%4.41%4.61%8.17%4.73%5.69%5.92%6.26%5.31%6.96%4.49%7.51%4.81%6.07%4.92%9.15%3.38%6.22%3.72%6.96%12.91%7.49%0.29%5.88%5.20%7.34%2.51%6.32%8.25%6.75%1.16%4.17%1.52%6.98%-1.63%4.32%1.36%6.50%-1.66%2.10%1.28%5.81%-1.64%4.14%0.22%
Share-based Compensation Growth (1y) 22.72%27.48%25.60%60.78%79.68%105.12%122.40%68.05%70.88%56.46%84.39%53.43%41.18%29.34%34.65%26.95%14.26%28.91%-1.47%11.18%8.75%3.77%3.48%4.72%32.52%23.37%41.88%53.50%33.39%40.42%22.59%-2.47%0.00%37.11%39.84%38.24%36.11%10.54%54.70%55.32%46.94%48.97%4.24%6.07%11.90%10.73%43.46%40.77%37.59%32.97%3.82%6.03%-10.31%-14.92%-17.79%-16.69%7.76%11.88%18.33%19.14%8.53%-2.10%-0.12%
Share-based Compensation Growth (3y) 49.12%59.94%72.70%60.64%63.05%60.71%76.75%48.48%40.21%37.66%34.74%29.38%20.60%20.05%11.14%13.91%18.09%18.17%13.10%21.35%24.34%21.59%21.64%16.17%20.91%33.42%34.48%27.44%21.99%28.63%38.42%27.94%25.99%31.19%31.13%31.57%30.81%22.17%32.26%32.37%31.28%29.93%15.79%16.55%11.36%7.80%6.98%7.54%9.97%8.17%0.33%1.72%1.61%-2.33%-0.96%
Share-based Compensation Growth (5y) 45.22%46.82%46.87%42.38%40.04%40.90%41.29%30.68%31.77%27.27%29.14%28.33%25.40%24.55%19.02%17.22%17.04%26.01%19.92%19.23%21.21%22.20%31.24%27.48%28.73%31.36%31.43%27.80%24.45%28.55%31.72%25.61%25.23%27.16%27.42%27.72%22.53%15.58%14.57%15.42%16.94%15.86%8.59%9.46%10.06%6.53%7.67%
Share-based Compensation (QoQ) -2.25%27.14%2.02%0.56%-3.69%62.74%14.01%14.79%4.42%22.97%15.93%5.11%23.06%2.32%6.67%-3.71%28.11%-3.53%-3.99%8.63%-2.07%8.85%-6.09%3.66%-2.34%10.15%18.84%-3.50%12.31%19.18%3.27%1.59%-1.95%-5.18%5.88%39.29%0.00%-6.27%4.26%13.12%39.95%-5.89%-1.37%14.68%-2.08%-4.24%4.06%13.48%26.88%-6.03%1.70%9.66%-0.94%-4.03%-13.97%4.02%-4.28%-2.74%11.28%8.00%1.23%-2.07%1.37%-2.58%3.28%
Shareholder's Equity Growth (1y) 54.83%56.48%39.28%20.80%9.34%12.95%23.58%24.35%44.13%33.44%39.06%46.01%36.08%48.95%39.77%31.10%27.17%17.10%30.16%30.83%35.23%37.42%25.31%25.86%31.85%35.20%43.29%64.50%42.09%50.33%41.96%26.08%39.39%46.73%52.07%50.40%48.70%26.90%126.50%117.14%110.17%123.93%21.13%22.45%23.15%44.43%41.54%40.10%38.31%8.25%4.03%0.39%-2.49%-3.35%-2.12%2.21%3.96%-0.77%0.75%2.56%1.65%6.41%2.56%
Shareholder's Equity Growth (3y) 32.49%33.11%33.77%29.93%28.96%30.94%33.92%33.52%35.62%32.52%36.26%35.80%32.77%33.83%31.61%29.24%31.37%29.58%32.70%39.39%36.32%40.83%36.60%37.69%37.71%43.94%45.70%46.11%43.34%40.93%69.73%60.28%63.32%60.95%60.98%58.73%56.71%60.11%57.18%55.02%52.98%51.84%21.27%19.87%18.43%14.75%12.95%12.86%11.92%1.25%0.85%1.71%1.00%0.68%0.37%
Shareholder's Equity Growth (5y) 34.81%32.69%34.21%30.34%29.83%29.29%31.40%31.41%34.78%34.02%35.35%38.98%34.39%37.26%35.91%34.96%35.04%36.85%38.22%38.71%39.33%39.06%54.42%53.51%52.18%53.33%53.37%52.67%50.11%55.37%53.00%47.84%49.31%45.49%43.77%41.26%39.01%33.83%31.64%30.76%29.41%27.41%11.95%12.54%11.91%9.79%8.29%
Shareholder's Equity (QoQ) 8.49%21.38%8.68%9.33%-3.43%5.28%-1.63%12.94%5.66%5.94%14.01%4.56%10.11%11.23%6.26%14.45%3.32%4.33%3.07%5.39%14.85%4.87%6.54%7.10%4.72%5.33%11.62%9.82%10.98%20.92%-3.59%16.19%4.81%7.39%6.59%22.31%8.62%6.21%5.39%4.38%93.87%1.82%2.01%11.21%4.86%2.93%2.59%30.43%2.76%1.89%1.28%2.08%-1.24%-1.67%-1.62%1.17%0.01%2.68%0.06%-3.43%1.55%4.52%-0.83%1.09%-2.13%
Tax Rate Growth (1y) -81.00-777.00461.00-8.00-18359.00-554.003,218.001,557.00-48464.00-13227.00-4595.00-30807.0065,284.007,459.0020,490.0025,019.00-1467.001,122.00-25018.00-7783.00-2823.009,168.0012,757.0023,613.00-49278.00-8168.00-95785.00-35441.0054,508.0011,432.0087,259.0022,314.00-2258.00-9935.00-5642.00-874.00-5825.00802.007,395.0025,234.00-604854.00-12931.00-25738.00-25679.00614,447.0013,299.0024,810.00-7004.004,132.0017,420.002,720.0011,231.0031,118.00-15759.00-4735.00-3810.00-38487.00-2138.00713.00-514.00235.00407.00-64.00442.00
Tax Rate Growth (3y) -66905.00-14558.00-916.00-29258.00-1540.00-6322.0019,113.00-4231.0015,353.00-4646.00-9123.00-13571.0060,994.0017,749.008,229.0040,848.00-53568.002,122.00-108046.00-19612.002,407.0012,432.004,231.0010,486.002,972.00-6671.00-14168.00-14001.0046,425.002,299.0089,012.0046,675.00-612937.00-22064.00-23986.00-1319.003,768.001,170.006,467.00-7449.0013,725.0017,788.001,792.00-21452.00649,697.0014,960.0022,795.00417.00-3237.00-477.00-1302.006,906.00-7134.00-17490.00-4086.00-3883.00
Tax Rate Growth (5y) -3088.00-5977.00-5444.00-12022.00-5829.003,968.006,852.0011,599.00-36748.00-3646.00-92151.00-25399.0066,224.0021,013.00-297.0027,722.00-1318.003,619.00-26429.001,829.00-5676.003,300.005,984.0034,846.00-607707.00-18800.00-32512.00-14446.0056,018.002,667.0088,084.0013,991.005,642.008,655.003,545.002,908.0039,018.002,831.004,452.00-28.006,356.00-109.00-2230.00-25777.00611,445.0013,229.0023,444.00344.00
Tax Rate (QoQ) 927.00-634.00296.00-671.00231.00605.00-173.00-19022.0018,037.004,377.00-1835.00-69043.0053,274.0013,008.00-28046.0027,047.00-4550.0026,040.00-23517.00561.00-1962.00-100.00-6282.005,522.0010,029.003,489.004,573.00-67369.0051,140.00-84129.0064,918.0022,580.008,063.00-8302.00-27.00-1992.00386.00-4009.004,741.00-6943.007,014.002,584.0022,580.00-637031.00598,936.00-10223.0022,639.003,095.00-2212.001,288.00-9175.0014,231.0011,076.00-13412.00-664.0034,118.00-35801.00-2388.00261.00-559.00548.00463.00-967.00190.00720.00-8.00-461.00
Total Debt Growth (1y) -10.00%2.56%5.26%-28.37%-26.37%-33.72%-34.00%-0.36%149.81%149.90%914.35%151.18%0.23%0.23%-14.36%538.18%638.46%638.03%84.65%-0.06%-19.12%-23.18%-15.84%-15.76%-10.09%-5.38%0.00%-0.04%346.24%296.37%296.41%296.59%-11.14%0.08%0.05%-9.39%-11.10%-11.08%-11.08%-1.80%-10.54%-10.54%-10.53%-10.54%0.07%0.07%
Total Debt Growth (3y) 18.30%19.32%91.72%21.48%22.62%18.41%78.98%151.84%164.43%164.41%152.20%152.09%81.57%78.45%10.00%75.15%75.11%75.06%15.83%-5.59%48.05%42.29%49.42%49.48%52.76%55.41%58.29%53.15%52.19%52.22%52.21%52.25%-10.93%-7.32%-7.33%-7.32%-7.33%-7.32%
Total Debt Growth (5y) 65.06%65.90%61.96%62.80%61.57%56.58%54.87%68.16%68.16%68.14%68.29%68.27%88.84%84.39%39.46%84.36%84.35%84.33%43.87%24.77%20.72%20.72%24.31%24.34%23.18%24.46%25.83%25.84%25.84%25.86%
Total Debt (QoQ) -2.50%-2.56%-2.63%-2.70%11.11%0.00%-33.74%0.02%0.02%-0.43%0.03%150.75%0.06%304.16%-75.23%0.06%0.06%245.32%84.59%15.78%0.00%-13.60%-0.09%-6.30%-5.01%-5.35%0.00%0.00%-0.04%0.04%-0.04%346.41%-11.21%0.05%0.01%0.02%0.01%0.01%-9.42%-1.86%0.02%0.01%0.03%-10.59%0.02%0.01%0.02%0.01%0.02%