|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.54B | 6.30B | 4.75B | 5.46B | 6.86B | 6.93B | 6.08B | 7.02B | 9.15B | 6.77B | 6.45B | 8.47B | 9.96B | 7.68B | 8.00B | 8.85B | 10.93B | 10.37B | 8.98B | 7.33B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.48B | 3.35B | 4.64B | 5.07B | 6.64B | 6.60B | 5.84B | 5.49B | 4.82B | 5.62B | 5.41B | 5.72B | 7.71B | 4.95B | 4.76B | 5.18B | 6.48B | 5.01B | 2.35B | 2.24B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.02B | 9.65B | 9.39B | 10.54B | 13.50B | 13.53B | 11.92B | 12.51B | 13.98B | 12.40B | 11.86B | 14.19B | 17.67B | 12.64B | 12.76B | 14.03B | 17.41B | 15.37B | 11.32B | 9.56B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17B | 4.07B | 4.02B | 9.74B | 3.95B | 4.75B | 4.28B | 10.76B | 4.63B | 5.40B | 4.85B | 11.41B | 4.27B | 5.39B | 4.74B | 11.95B | 4.35B | 5.60B | 5.47B | 14.34B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.65B | 0.74B | 0.59B | 0.68B | 0.70B | 0.76B | 0.65B | 0.70B | 0.70B | 0.87B | 0.76B | 0.83B | 0.89B | 0.95B | 0.72B | 0.84B | 0.87B | 0.98B | 0.82B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73B | 4.72B | 4.76B | 10.33B | 4.63B | 5.44B | 5.04B | 11.40B | 5.34B | 6.10B | 5.72B | 12.17B | 5.10B | 6.28B | 5.69B | 12.67B | 5.19B | 6.47B | 6.45B | 15.16B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 1.32B | 1.30B | 1.12B | 1.48B | 1.44B | 1.47B | 1.36B | 1.60B | 1.56B | 1.73B | 1.56B | 1.80B | 1.98B | 2.09B | 1.78B | 2.18B | 2.50B | 2.43B | 2.24B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.44B | 16.26B | 15.96B | 22.85B | 20.41B | 21.25B | 19.21B | 26.39B | 21.98B | 21.14B | 20.20B | 29.07B | 25.60B | 21.86B | 21.43B | 29.73B | 25.87B | 25.33B | 21.06B | 28.22B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49B | 2.71B | 2.77B | 2.81B | 2.87B | 3.38B | 3.51B | 3.70B | 3.69B | 3.88B | 3.81B | 3.69B | 3.51B | 3.58B | 3.42B | 3.24B | 3.13B | 3.15B | 3.15B | 3.12B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.94B | 4.11B | 4.00B | 4.78B | 4.94B | 5.12B | 5.12B | 4.67B | 4.63B | 4.78B | 4.77B | 4.85B | 4.98B | 5.02B | 4.84B | 4.85B | 4.94B | 5.08B | 6.41B | 7.59B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.64B | 48.10B | 47.95B | 47.94B | 21.40B | 48.57B | 48.55B | 48.57B | 48.57B | 48.57B | 48.61B | 48.62B | 48.94B | 48.94B | 49.09B | 51.28B | 51.28B | 51.44B | 0.70B | 57.94B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92B | 9.75B | 9.47B | 8.98B | 8.56B | 8.07B | 7.60B | 7.12B | 6.65B | 6.18B | 5.74B | 5.28B | 4.87B | 4.42B | 4.12B | 4.43B | 4.03B | 3.67B | 3.49B | 6.82B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.57B | 57.85B | 57.42B | 56.91B | 29.96B | 56.64B | 56.15B | 55.69B | 55.22B | 54.75B | 54.35B | 53.90B | 53.81B | 53.36B | 53.21B | 55.71B | 55.31B | 55.11B | 4.20B | 64.76B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64B | 1.82B | 1.85B | 2.62B | 2.32B | 2.67B | 2.68B | 2.80B | 2.86B | 2.98B | 2.19B | 3.43B | 2.29B | 2.20B | 2.12B | 4.77B | 4.89B | 4.60B | 2.29B | 2.98B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.44B | 72.40B | 71.48B | 72.36B | 72.61B | 72.90B | 72.67B | 72.45B | 71.56B | 71.31B | 70.82B | 70.75B | 70.58B | 70.32B | 69.97B | 73.20B | 72.74B | 72.24B | 74.08B | 84.08B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.89B | 88.66B | 87.44B | 95.21B | 93.02B | 94.15B | 91.88B | 98.85B | 93.54B | 92.45B | 91.02B | 99.82B | 96.18B | 92.18B | 91.39B | 102.93B | 98.61B | 97.57B | 95.14B | 112.31B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44B | 4.27B | 4.23B | 5.47B | 4.60B | 5.45B | 5.29B | 6.74B | 5.73B | 5.06B | 5.31B | 6.11B | 5.52B | 5.22B | 5.33B | 6.66B | 5.80B | 5.40B | 5.85B | 8.25B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44B | 4.27B | 4.23B | 5.47B | 4.60B | 5.45B | 5.29B | 6.74B | 5.73B | 5.06B | 5.31B | 6.11B | 5.52B | 5.22B | 5.33B | 6.66B | 5.80B | 5.40B | 5.85B | 8.25B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34B | | 0.00B | 1.00B | 1.18B | 1.18B | 1.18B | 0.18B | 1.00B | 1.00B | 1.00B | 1.00B | | | | | | | 4.00B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.71B | 0.69B | 0.69B | 0.66B | 0.63B | 0.57B | 0.59B | 0.59B | 0.51B | 0.52B | 0.52B | 0.57B | 0.56B | 0.57B | 0.58B | 0.59B | 0.58B | 0.56B | 0.55B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.16B | 11.07B | 10.12B | 15.63B | 13.64B | 12.82B | 11.19B | 17.38B | 15.12B | 14.24B | 12.56B | 19.00B | 16.06B | 15.22B | 13.47B | 20.74B | 17.80B | 16.55B | 15.00B | 24.32B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.32B | 17.39B | 15.04B | 21.79B | 19.90B | 20.08B | 18.23B | 25.89B | 21.63B | 20.80B | 19.39B | 26.63B | 23.15B | 21.00B | 19.38B | 27.98B | 24.20B | 22.53B | 21.41B | 37.12B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67B | 10.59B | 10.59B | 10.59B | 9.60B | 9.42B | 9.42B | 9.42B | 9.42B | 8.42B | 8.43B | 8.43B | 8.43B | 8.43B | 8.43B | 8.43B | 8.44B | 8.44B | 8.44B | 10.44B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73B | 3.59B | 3.41B | 3.39B | 2.73B | 3.21B | 2.83B | 2.90B | 2.88B | 2.87B | 2.76B | 3.16B | 3.09B | 2.40B | 2.42B | 2.96B | 2.93B | 2.80B | 2.14B | 2.74B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59B | 2.28B | 2.03B | 2.00B | 1.92B | 1.97B | 2.06B | 2.28B | 2.20B | 2.27B | 2.35B | 2.48B | 2.40B | 2.71B | 2.64B | 2.96B | 2.97B | 3.06B | 3.14B | 3.42B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.73B | 30.86B | 28.35B | 35.08B | 32.22B | 32.08B | 30.48B | 38.21B | 33.93B | 32.10B | 30.58B | 37.70B | 34.10B | 31.84B | 30.23B | 38.79B | 34.97B | 33.19B | 31.98B | 49.75B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.32B | 33.14B | 30.38B | 37.08B | 34.15B | 34.05B | 32.53B | 40.49B | 36.13B | 34.37B | 32.93B | 40.18B | 36.50B | 34.55B | 32.87B | 41.76B | 37.94B | 36.24B | 35.12B | 53.16B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67B | 11.93B | 10.59B | 10.60B | 10.60B | 10.60B | 10.60B | 10.60B | 9.60B | 9.42B | 9.43B | 9.43B | 9.43B | 8.43B | 8.43B | 8.43B | 8.44B | 8.44B | 8.44B | 14.44B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.57B | 55.52B | 57.05B | 58.13B | 58.88B | 60.10B | 59.35B | 58.36B | 57.41B | 58.08B | 58.09B | 59.65B | 59.68B | 57.63B | 58.52B | 61.17B | 60.67B | 61.33B | 60.02B | 59.14B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.57B | 55.52B | 57.05B | 58.13B | 58.88B | 60.10B | 59.35B | 58.36B | 57.41B | 58.08B | 58.09B | 59.65B | 59.68B | 57.63B | 58.52B | 61.17B | 60.67B | 61.33B | 60.02B | 59.14B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.89B | 88.66B | 87.44B | 95.21B | 93.02B | 94.15B | 91.88B | 98.85B | 93.54B | 92.45B | 91.02B | 99.82B | 96.18B | 92.18B | 91.39B | 102.93B | 98.61B | 97.57B | 95.14B | 112.31B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | | | 0.03B | 0.01B | 0.03B | 0.01B | 0.04B | 0.06B | 0.06B | 0.01B | 0.02B | 0.01B | 0.03B | 0.01B | 0.01B | 0.03B | 0.14B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.08B | -0.12B | 7.38B | -0.31B | 7.47B | -0.48B | 7.58B | -0.26B | 9.05B | 10.28B | -0.23B | 12.87B | -0.24B | 15.05B | 16.37B | -0.13B | 0.05B | 0.15B | 0.31B |