Salesforce, Inc. Cash Flow Statement

Cash Flow Statement Jan2009 Jan2010 Jan2011 Jan2012 Jan2013 Jan2014 Jan2015 Jan2016 Jan2017 Jan2018 Jan2019 Jan2020 Jan2021 Jan2022 Jan2023 Jan2024 Jan2025
Operating Activities
Net Income 0.05B0.08B0.07B-0.06B-0.27B-0.23B-0.26B-0.05B0.32B0.36B1.11B0.13B4.07B1.44B0.21B4.14B6.20B
Share-based Compensation 0.08B0.09B0.12B0.23B0.38B0.50B0.56B0.59B0.82B1.00B1.28B1.78B2.19B2.78B3.28B2.79B3.18B
Deferred Taxes -0.28B0.03B-1.79B-0.25B-0.33B
Gains from Sales and Divestitures 0.00B0.00B0.00B0.01B0.01B
Gains from Investment Securities 0.03B0.01B0.01B0.01B0.03B0.06B0.04B0.03B0.04B0.05B0.13B0.17B0.22B0.20B0.51B1.03B2.06B
Non-cash Items 0.78B0.49B0.49B0.75B
Cash from Operations 0.23B0.27B0.46B0.59B0.74B0.88B1.18B1.67B2.16B2.74B3.40B4.33B4.80B6.00B7.11B10.23B13.09B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.00B
Amortization of Deferred Charges 0.06B0.06B0.08B0.11B0.15B0.19B0.26B0.32B0.47B0.59B0.74B0.90B1.06B1.35B1.67B1.93B2.10B
Depreciation & Amortization (CF) 0.04B0.05B0.08B0.16B0.22B0.37B0.45B0.53B0.63B0.78B0.98B2.13B2.85B3.30B3.79B3.96B3.48B
Change in Working Capital
Change in Receivables 0.04B0.05B0.10B0.24B0.18B0.42B0.54B0.58B0.63B0.72B0.92B1.00B1.56B1.82B0.99B0.66B0.49B
Change in Account Payables 0.01B-0.00B0.00B0.01B0.04B-0.04B0.07B0.01B
Change in Accured Expenses 0.06B0.06B0.13B0.08B0.19B-0.03B0.16B0.25B0.07B0.39B0.29B0.98B1.10B0.51B0.53B-0.48B1.09B
Other Working Capital Changes 0.11B0.11B0.00B0.44B0.48B0.61B0.80B0.97B1.19B1.53B1.50B1.67B1.87B2.63B1.74B1.62B1.58B
Investing Activities
Capital Expenditures 0.06B0.05B0.09B0.15B0.18B0.30B0.29B0.43B0.46B0.53B0.59B0.64B0.71B0.72B0.80B0.74B0.66B
Sales of Property, Plant and Equipment 0.22B0.13B
Acquisitions 0.03B0.01B0.40B0.42B0.58B2.62B-0.04B0.06B3.19B0.03B5.12B0.37B1.28B14.88B0.44B0.08B2.73B
Change in Acquisitions & Divestments 0.28B0.87B1.20B0.72B0.71B1.04B0.24B0.50B2.00B0.56B1.43B1.44B1.84B4.18B2.45B2.13B4.14B
Cash from Investing Activities -0.10B-0.38B-1.06B-0.49B-0.94B-2.43B-0.70B-1.49B-2.68B-2.01B-5.31B-2.98B-3.97B-14.54B-1.99B-1.33B-3.16B
Financing Activities
Other financing activities 0.06B0.05B0.04B0.01B0.01B0.01B0.01B0.06B
Cash from Financing Activities 0.08B0.64B0.01B0.08B0.33B1.60B-0.32B0.07B1.00B0.22B2.01B0.16B1.19B7.84B-3.56B-7.48B-9.43B
Dividend Payments
Dividends Paid - Common 0.02B0.17B1.54B
Additional items
Exchange Rate Effect -0.00B-0.00B0.00B0.01B0.01B-0.01B-0.04B-0.01B-0.03B-0.01B0.03B-0.04B0.03B-0.03B-0.01B0.03B-0.12B
Change in Cash 0.20B0.53B-0.59B0.18B0.14B0.03B0.13B0.25B0.45B0.94B0.13B1.48B2.05B-0.73B1.55B1.46B0.38B
Beginning Cash Balance 0.28B0.48B1.01B0.42B0.61B0.75B0.78B0.91B1.16B1.61B2.54B2.67B4.14B6.20B5.46B7.02B8.47B
Free Cash Flow 0.17B0.22B0.37B0.44B0.56B0.58B0.89B1.25B1.70B2.20B2.80B3.69B4.09B5.28B6.31B9.50B12.43B
Net Cash Flow 0.21B0.53B-0.59B0.18B0.13B0.04B0.16B0.26B0.48B0.95B0.10B1.51B2.02B-0.70B1.56B1.43B0.50B