Comstock Resources Inc (NYSE: CRK)

Sector: Energy Industry: Oil & Gas E&P CIK: 0000023194
Market Cap 4.81 Bn
P/B 2.04
P/E 71.35
P/S 2.67
ROIC (Qtr) 4.14
Div Yield % 0.00
Rev 1y % (Qtr) 47.75
Total Debt (Qtr) 3.20 Bn
Debt/Equity (Qtr) 1.36
Add ratio to table...

About

Comstock Resources, Inc., or CRK, operates in the energy industry with a focus on the exploration, production, and development of natural gas and oil reserves. The company's main business activities include drilling, completing, and operating wells, as well as acquiring and selling properties. Comstock Resources has a significant presence in the Haynesville shale, a premier natural gas basin located in North Louisiana and East Texas, due to its geographical proximity to the Gulf Coast markets. The company generates revenue primarily through the...

Read more

Investment thesis

Bull case

  • Operating cash flow of 942.46M provides exceptional 43.72x coverage of minority interest expenses 21.56M, showing strong core operations.
  • Operating cash flow of 942.46M provides strong 48.39x coverage of stock compensation 19.48M, indicating sustainable incentive practices.
  • Strong operating cash flow of 942.46M provides 20.92x coverage of SG&A expenses 45.05M, showing efficient operational cost management.
  • Operating cash flow of 942.46M provides solid 1.45x coverage of current liabilities 649.81M, showing strong operational health.
  • Operating cash flow of 942.46M fully covers other non-current liabilities 418.56M by 2.25x, showing strong long-term stability.

Bear case

  • Operating cash flow of 942.46M barely covers its investment activities of (1.26B), with a coverage ratio of -0.75, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (1.26B) provide weak support for R&D spending of 8.75M, which is -144.02x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 942.46M provides minimal -14.92x coverage of tax expenses of (63.15M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Free cash flow of (306.16M) provides weak coverage of capital expenditures of 1.25B, with a -0.25 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 214.77M show weak coverage of depreciation charges of 685.78M, with a 0.31 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Oil & Gas E&P
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 COP Conocophillips 136.62 Bn 17.10 2.22 23.44 Bn
2 CNQ Canadian Natural Resources Ltd 85.21 Bn 17.67 3.04 12.51 Bn
3 EOG Eog Resources Inc 66.33 Bn -60.48 8.67 8.13 Bn
4 FANG Diamondback Energy, Inc. 49.64 Bn -2,818.83 314.47 16.24 Bn
5 OXY Occidental Petroleum Corp /De/ 37.18 Bn 15.36 2.56 22.88 Bn
6 WDS Woodside Energy Group Ltd 34.64 Bn 11.73 2.51 -
7 TPL Texas Pacific Land Corp 29.74 Bn 126.16 78.66 0.02 Bn
8 DVN Devon Energy Corp/De 18.80 Bn 3.24 1.91 8.55 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.15 1.02
EV to Cash from Ops. EV/CFO 8.37 18.21
EV to Debt EV to Debt 2.46 54.57
EV to EBIT EV/EBIT 36.75 29.98
EV to EBITDA EV/EBITDA 8.31 19.64
EV to Free Cash Flow [EV/FCF] EV/FCF -25.78 39.33
EV to Market Cap EV to Market Cap 1.64 1.57
EV to Revenue EV/Rev 4.38 11.47
Price to Book Value [P/B] P/B 2.04 2.97
Price to Earnings [P/E] P/E 71.35 -25.98
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 26.80
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 31.86
Dividend per Basic Share Div per Share (Qtr) 0.00 0.78
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.05
Interest Coverage Int. cover (Qtr) 0.97 -4.97
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -8.34 -533.65
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 39.52 52.06
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 -5.45
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -4,844.48 6.14
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 43.25 105.89
EBIT Growth (1y) % EBIT 1y % (Qtr) 178.41 75.94
EBT Growth (1y) % EBT 1y % (Qtr) 94.81 17.44
EPS Growth (1y) % EPS 1y % (Qtr) 244.44 3.07
FCF Growth (1y) % FCF 1y % (Qtr) 46.38 -43.36
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 44.37 149.32
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.26 0.33
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.07
Cash Ratio Cash Ratio (Qtr) 0.03 1.32
Current Ratio Curr Ratio (Qtr) 0.41 2.37
Debt to Equity Ratio Debt/Equity (Qtr) 1.36 0.34
Interest Cover Ratio Int Coverage (Qtr) 0.97 -4.97
Times Interest Earned Times Interest Earned (Qtr) 0.97 -4.97
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 50.00 16.19
EBIT Margin % EBIT Margin % (Qtr) 11.93 -16.83
EBT Margin % EBT Margin % (Qtr) -0.37 -24.06
Gross Margin % Gross Margin % (Qtr) 55.90 58.92
Net Profit Margin % Net Margin % (Qtr) 3.70 -28.75