|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 343.69M | 511.18M | 655.38M | 524.84M | 946.25M | 1,190.01M | 922.72M | 489.58M | 288.21M | 376.74M | 410.71M | 335.77M | 246.83M | 304.47M | 367.38M | 512.85M | 470.26M | 449.85M | 787.32M | 587.35M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.87M | 8.05M | 10.99M | 8.22M | 9.06M | 10.16M | 11.95M | 12.37M | 10.04M | 9.59M | 6.00M | 9.17M | 10.18M | 9.92M | 10.16M | 11.08M | 12.30M | 11.50M | 13.80M | 18.22M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | -162.17M | 0.00M | 0.02M | | 0.32M | 0.77M | -0.65M | | | | | 0.91M | 359.16M | 375.61M | 368.52M | -2.49M | 393.50M | 394.24M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.20M | 215.43M | 356.57M | 188.07M | 297.14M | 418.93M | 402.11M | 343.96M | 305.28M | 329.47M | 359.93M | 348.62M | 339.32M | 365.81M | 369.32M | 386.69M | 380.82M | 399.64M | 407.30M | 412.46M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.50M | 295.75M | -650.34M | 336.77M | 649.12M | 771.08M | -1466.46M | 145.62M | -17.07M | 47.27M | -123.95M | -12.85M | -92.49M | -61.34M | 89.43M | 126.17M | 89.45M | 50.21M | 380.02M | 174.89M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.50M | 295.75M | -650.34M | 336.77M | 649.12M | 771.08M | -1466.46M | 145.62M | -17.07M | 47.27M | -123.95M | -12.85M | -92.49M | -61.34M | 89.43M | 126.17M | 89.45M | 50.21M | 380.02M | 174.89M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -223.96M | -510.32M | 195.38M | -437.49M | -72.83M | -271.33M | 119.13M | 66.41M | -4.50M | 14.28M | 111.45M | 39.31M | -25.25M | 75.16M | -79.02M | -330.34M | 235.85M | 142.82M | 34.21M | 2.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -114.06M | | | 4.17M | 1.00M | | | 0.46M | 0.60M | 0.41M | 0.30M | 0.33M | 0.32M | 0.27M | 0.28M | 0.34M | 2.10M | 0.41M | 0.30M | 0.26M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.20M | 147.17M | -479.82M | -163.80M | -312.67M | 961.11M | 28.60M | -43.09M | -28.94M | 45.20M | -9.92M | 0.32M | 20.92M | -200.14M | -384.84M | 2.10M | 0.41M | 118.70M | 0.26M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -247.87M | -264.33M | 445.97M | -143.05M | 485.31M | 458.41M | 601.27M | 174.22M | -60.15M | 18.33M | 114.59M | -22.77M | -169.35M | -40.41M | -135.29M | -258.67M | 272.21M | 136.72M | 358.47M | 124.49M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -68.18M | 23.98M | 85.57M | -31.62M | 108.42M | 102.81M | -27.52M | 0.54M | -14.45M | | -4.64M | -8.29M | -46.11M | | 0.01M | -143.28M | -1.71M | -1.52M | 71.70M | 11.99M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -179.69M | -288.31M | 342.90M | -111.42M | 376.89M | 355.60M | 503.81M | 134.50M | -45.71M | 14.72M | 108.38M | -14.47M | -123.25M | -25.72M | -58.13M | -121.28M | 130.73M | 118.10M | 280.92M | 107.45M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 1.85M | 3.06M | 3.17M | 2.82M | 5.88M | 5.89M | 6.97M | 5.85M | 5.05M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -179.69M | -288.31M | 360.40M | -111.42M | 376.89M | 355.60M | 628.79M | 173.68M | -45.71M | 18.33M | 119.23M | -14.47M | -123.25M | -40.41M | -135.30M | -115.39M | 273.93M | 138.24M | 286.77M | 112.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -179.69M | -288.31M | 360.40M | -111.42M | 376.89M | 355.60M | 628.79M | 173.68M | -45.71M | 18.33M | 119.23M | -14.47M | -123.25M | -40.41M | -135.30M | -115.39M | 273.93M | 138.24M | 286.77M | 112.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -179.69M | -288.31M | 360.40M | -111.42M | 376.89M | 355.60M | 628.79M | 173.68M | -45.71M | 18.33M | 119.23M | -14.47M | -123.25M | -40.41M | -135.30M | -115.39M | 273.93M | 138.24M | 286.77M | 112.50M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -184.06M | -292.72M | 355.99M | -115.74M | 372.53M | 351.19M | 516.89M | 134.50M | -45.71M | 14.72M | 108.38M | -14.47M | -123.25M | -40.41M | -135.30M | -115.39M | 273.93M | 138.24M | 286.77M | 112.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80 | -1.26 | 1.54 | -0.50 | 1.60 | 1.50 | 2.14 | 0.49 | -0.17 | 0.05 | 0.39 | -0.05 | -0.43 | -0.09 | -0.19 | -0.40 | 0.45 | 0.40 | 0.97 | 0.38 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80 | -1.26 | 1.54 | -0.50 | 1.36 | 1.28 | 1.87 | 0.49 | -0.17 | 0.05 | 0.39 | -0.05 | -0.43 | -0.09 | -0.19 | -0.40 | 0.44 | 0.40 | 0.98 | 0.38 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.40M | 231.52M | 231.63M | 231.98M | 232.04M | 232.48M | 236.04M | 276.55M | 276.61M | 276.74M | 276.81M | 277.96M | 283.82M | 285.95M | 287.01M | 290.30M | 290.60M | 290.67M | 290.78M | 291.32M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.43M | 231.75M | 231.63M | 231.98M | 277.61M | 277.61M | 277.46M | 276.55M | 276.67M | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.50M | 295.75M | -650.34M | 336.77M | 649.12M | 771.08M | -1466.46M | 145.62M | -17.07M | 47.27M | -123.95M | -12.85M | -92.49M | -61.34M | 89.43M | 126.17M | 89.45M | 50.21M | 380.02M | 174.89M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.88M | 49.95M | 47.84M | 46.49M | 44.32M | 41.39M | 38.89M | 38.27M | 39.19M | 43.62M | 47.94M | 49.56M | 51.93M | 54.52M | 54.62M | 54.84M | 55.18M | 56.72M | 56.06M | 53.06M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.50% | -9.07% | 19.19% | 22.11% | 22.34% | 22.43% | -4.58% | 0.31% | 24.02% | | -4.05% | 36.42% | 27.22% | | -0.01% | 55.39% | -0.63% | -1.11% | 20.00% | 9.63% |