|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 343.69M | 511.18M | 655.38M | 524.84M | 946.25M | 1,190.01M | 922.72M | 489.58M | 288.21M | 376.74M | 410.71M | 335.77M | 246.83M | 304.47M | 367.38M | 512.85M | 470.26M | 449.85M | 787.32M | 587.35M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.87M | 8.05M | 10.99M | 8.22M | 9.06M | 10.16M | 11.95M | 12.37M | 10.04M | 9.59M | 6.00M | 9.17M | 10.18M | 9.92M | 10.16M | 11.08M | 12.30M | 11.50M | 13.80M | 18.22M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | -162.17M | 0.00M | 0.02M | | 0.32M | 0.77M | -0.65M | | | | | 0.91M | 359.16M | 375.61M | 368.52M | -2.49M | 393.50M | 394.24M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.20M | 215.43M | 356.57M | 188.07M | 297.14M | 418.93M | 402.11M | 343.96M | 305.28M | 329.47M | 359.93M | 348.62M | 339.32M | 365.81M | 369.32M | 386.69M | 380.82M | 399.64M | 407.30M | 412.46M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.50M | 295.75M | 298.81M | 336.77M | 649.12M | 771.08M | 520.62M | 145.62M | -17.07M | 47.27M | 50.78M | -12.85M | -92.49M | -61.34M | -1.94M | 126.17M | 89.45M | 50.21M | 380.02M | 174.89M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.50M | 295.75M | 298.81M | 336.77M | 649.12M | 771.08M | 520.62M | 145.62M | -17.07M | 47.27M | 50.78M | -12.85M | -92.49M | -61.34M | -1.94M | 126.17M | 89.45M | 50.21M | 380.02M | 174.89M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -114.10M | -510.32M | -208.05M | -437.49M | 1.00M | 0.06M | -615.68M | 0.46M | -1.50M | -0.39M | -74.42M | 39.31M | -9.56M | 75.16M | -126.14M | -330.34M | 77.15M | 0.41M | -5.33M | 0.26M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -394.37M | -560.08M | 147.17M | -479.82M | -163.80M | -312.67M | 80.65M | 28.60M | -43.09M | -28.94M | 63.82M | -9.92M | -76.86M | 20.92M | -133.35M | -384.84M | 182.77M | 86.51M | -21.56M | -50.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -247.87M | -264.33M | 445.97M | -143.05M | 485.31M | 458.41M | 601.27M | 174.22M | -60.15M | 18.33M | 114.59M | -22.77M | -169.35M | -40.41M | -135.29M | -258.67M | 272.21M | 136.72M | 358.47M | 124.49M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -68.18M | 23.98M | 25.80M | -31.62M | 108.42M | 102.81M | 241.24M | 0.54M | -14.45M | | -40.76M | -8.29M | -46.11M | -1.96M | -22.24M | -143.28M | 0.04M | -0.04M | -20.28M | 11.99M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -179.69M | -288.31M | 342.90M | -111.42M | 376.89M | 355.60M | 503.81M | 134.50M | -45.71M | 14.72M | 108.38M | -14.47M | -123.25M | -28.89M | -66.21M | -121.28M | 130.73M | 111.13M | 262.18M | 112.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 1.85M | 3.06M | 3.17M | 2.82M | 5.88M | 5.89M | 6.97M | 5.85M | 5.05M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -179.69M | -288.31M | 420.17M | -111.42M | 376.89M | 355.60M | 360.03M | 173.68M | -45.71M | 18.33M | 155.35M | -14.47M | -123.25M | -38.45M | -113.06M | -115.39M | 272.18M | 136.76M | 378.75M | 112.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -179.69M | -288.31M | 420.17M | -111.42M | 376.89M | 355.60M | 360.03M | 173.68M | -45.71M | 18.33M | 155.35M | -14.47M | -123.25M | -38.45M | -113.06M | -115.39M | 272.18M | 136.76M | 378.75M | 112.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -179.69M | -288.31M | 420.17M | -111.42M | 376.89M | 355.60M | 360.03M | 173.68M | -45.71M | 18.33M | 155.35M | -14.47M | -123.25M | -38.45M | -113.06M | -115.39M | 272.18M | 136.76M | 378.75M | 112.50M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.36M | 4.41M | 4.41M | 4.32M | 4.36M | 4.41M | 2.92M | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -184.06M | -292.72M | 355.99M | -115.74M | 372.53M | 351.19M | 516.89M | 134.50M | -45.71M | 14.72M | 108.38M | -14.47M | -123.25M | -38.45M | -113.06M | -115.39M | 272.18M | 136.76M | 378.75M | 112.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80 | -1.26 | 1.54 | -0.50 | 1.61 | 1.51 | 2.19 | 0.49 | -0.17 | 0.05 | 0.39 | -0.05 | -0.43 | -0.13 | -0.39 | -0.40 | 0.94 | 0.47 | 1.30 | 0.39 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80 | -1.26 | 1.54 | -0.50 | 1.34 | 1.26 | 1.86 | 0.49 | -0.17 | 0.05 | 0.39 | -0.05 | -0.43 | -0.13 | -0.39 | -0.40 | 0.93 | 0.47 | 1.29 | 0.39 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.43M | 231.75M | 231.63M | 231.98M | 232.04M | 232.48M | 236.04M | 276.55M | 276.67M | 277.00M | 276.81M | 277.96M | 289.67M | 290.17M | 287.01M | 290.30M | 290.60M | 291.10M | 290.78M | 291.32M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.43M | 231.75M | 231.63M | 231.98M | 277.61M | 277.71M | 277.46M | 276.55M | 276.67M | 277.00M | 276.81M | 277.96M | 289.67M | 290.17M | 287.01M | 290.30M | 294.25M | 293.95M | 294.13M | 291.32M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.50M | 295.75M | 298.81M | 336.77M | 649.12M | 771.08M | 520.62M | 145.62M | -17.07M | 47.27M | 50.78M | -12.85M | -92.49M | -61.34M | -1.94M | 126.17M | 89.45M | 50.21M | 380.02M | 174.89M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.88M | 49.95M | -168.04M | 75.93M | 44.32M | 41.39M | 0.80M | 71.44M | 39.19M | 43.62M | -117.28M | 82.47M | 51.93M | 54.52M | -176.41M | 93.89M | 94.41M | 56.72M | -162.74M | 91.97M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.50% | -9.07% | 5.79% | 22.11% | 22.34% | 22.43% | 40.12% | 0.31% | 24.02% | | -35.57% | 36.42% | 27.22% | 4.85% | 16.44% | 55.39% | 0.01% | -0.03% | -5.66% | 9.63% |