|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 340.49M | 343.69M | 511.18M | 655.38M | 524.84M | 946.25M | 1,190.01M | 922.72M | 489.58M | 288.21M | 376.74M | 410.71M | 335.77M | 246.83M | 304.47M | 367.38M | 512.85M | 470.26M | 449.85M | 787.32M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.03M | 7.87M | 8.05M | 10.99M | 8.22M | 9.06M | 10.16M | 11.95M | 12.37M | 10.04M | 9.59M | 6.00M | 9.17M | 10.18M | 9.92M | 10.16M | 11.08M | 12.30M | 11.50M | 13.80M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.01M | 0.01M | -162.17M | 0.00M | 0.02M | | 0.32M | 0.77M | -0.65M | | | | | 0.91M | 359.16M | 375.61M | 368.52M | -2.49M | 393.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.76M | 197.20M | 215.43M | 356.57M | 188.07M | 297.14M | 418.93M | 402.11M | 343.96M | 305.28M | 329.47M | 359.93M | 348.62M | 339.32M | 365.81M | 369.32M | 386.69M | 380.82M | 399.64M | 407.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.73M | 146.50M | 295.75M | -650.34M | 336.77M | 649.12M | 771.08M | 520.62M | 145.62M | -17.07M | 47.27M | -123.95M | -12.85M | -92.49M | -61.34M | -1.94M | 126.17M | 89.45M | 50.21M | 380.02M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.73M | 146.50M | 295.75M | -650.34M | 336.77M | 649.12M | 771.08M | 520.62M | 145.62M | -17.07M | 47.27M | -123.95M | -12.85M | -92.49M | -61.34M | -1.94M | 126.17M | 89.45M | 50.21M | 380.02M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.75M | -223.96M | -510.32M | 195.38M | -437.49M | -72.83M | -271.33M | 119.13M | 66.41M | -4.50M | 14.28M | 111.45M | 39.31M | -25.25M | 75.16M | -79.02M | -330.34M | 235.85M | 142.82M | 34.21M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | -114.06M | 0.20M | -0.37M | 4.17M | 1.00M | | -47.35M | 0.46M | 0.60M | 0.41M | 0.30M | 0.33M | 0.32M | 0.27M | 0.28M | 0.34M | 2.10M | 0.41M | 0.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.53M | 0.20M | -0.37M | -479.82M | 0.18M | -312.67M | 80.65M | 28.60M | -43.09M | 0.41M | 18.93M | 0.33M | 0.32M | 0.27M | -200.14M | -384.84M | 2.10M | 86.51M | -21.56M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -164.09M | -247.87M | -264.33M | 445.97M | -143.05M | 485.31M | 458.41M | 601.27M | 174.22M | -60.15M | 18.33M | 114.59M | -22.77M | -169.35M | -40.41M | -135.29M | -258.67M | 272.21M | 136.72M | 358.47M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.97M | -68.18M | 23.98M | 74.17M | -31.62M | 108.42M | 10.00M | -19.10M | 0.54M | -14.45M | | -4.64M | -8.29M | | -14.70M | -22.24M | -143.28M | -1.71M | -1.52M | 71.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -134.12M | -179.69M | -288.31M | 342.90M | -111.42M | 376.89M | 355.60M | 503.81M | 134.50M | -45.71M | 14.72M | 108.38M | -14.47M | -123.25M | -25.72M | -66.21M | -115.39M | 130.73M | 111.13M | 305.51M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 1.85M | 3.06M | 3.17M | 2.82M | 5.88M | 5.89M | 6.97M | 5.85M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -134.12M | -179.69M | -288.31M | 371.80M | -111.42M | 376.89M | 448.40M | 620.37M | 173.68M | -45.71M | 18.33M | 119.23M | -14.47M | -169.35M | -25.72M | -113.06M | -115.39M | 273.93M | 138.24M | 286.77M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -134.12M | -179.69M | -288.31M | 371.80M | -111.42M | 376.89M | 448.40M | 620.37M | 173.68M | -45.71M | 18.33M | 119.23M | -14.47M | -169.35M | -25.72M | -113.06M | -115.39M | 273.93M | 138.24M | 286.77M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -134.12M | -179.69M | -288.31M | 371.80M | -111.42M | 376.89M | 448.40M | 620.37M | 173.68M | -45.71M | 18.33M | 119.23M | -14.47M | -169.35M | -25.72M | -113.06M | -115.39M | 273.93M | 138.24M | 286.77M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -138.44M | -184.06M | -292.72M | 355.99M | -115.74M | 372.53M | 351.19M | 516.89M | 134.50M | -45.71M | 14.72M | 108.38M | -14.47M | -169.35M | -25.72M | -113.06M | -115.39M | 273.93M | 138.24M | 286.77M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60 | -0.80 | -1.26 | 1.54 | -0.50 | 1.60 | 1.50 | 2.14 | 0.49 | -0.17 | 0.05 | 0.39 | -0.05 | -0.43 | -0.09 | -0.19 | -0.40 | 0.45 | 0.40 | 0.97 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60 | -0.80 | -1.26 | 1.54 | -0.50 | 1.36 | 1.28 | 1.87 | 0.49 | -0.17 | 0.05 | 0.39 | -0.05 | -0.43 | -0.09 | -0.19 | -0.40 | 0.44 | 0.40 | 0.98 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.38M | 231.43M | 231.75M | 231.63M | 231.98M | 232.01M | 232.48M | 236.04M | 276.55M | 276.61M | 276.74M | 276.81M | 277.96M | 283.82M | 290.17M | 287.01M | 290.30M | 290.60M | 291.10M | 290.78M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.38M | 231.43M | 231.52M | 231.63M | 231.98M | 277.61M | 277.61M | 277.46M | 276.55M | 276.61M | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.73M | 146.50M | 295.75M | -650.34M | 336.77M | 649.12M | 771.08M | 520.62M | 145.62M | -17.07M | 47.27M | -123.95M | -12.85M | -92.49M | -61.34M | -1.94M | 126.17M | 89.45M | 50.21M | 380.02M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.81M | 56.88M | 49.95M | 47.84M | 46.49M | 44.32M | 41.39M | 38.89M | 38.27M | 39.19M | 43.62M | 47.94M | 49.56M | 51.93M | 54.52M | 54.62M | 54.84M | 55.18M | 56.72M | 56.06M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.26% | 27.50% | -9.07% | 16.63% | 22.11% | 22.34% | 2.18% | -3.18% | 0.31% | 24.02% | | -4.05% | 36.42% | | 36.36% | 16.44% | 55.39% | -0.63% | -1.11% | 20.00% |