|
Cash & Equivalents
|
2.04M | 1.67M | 1.80M | 1.05M | 1.26M | 1.15M | 1.14M | 0.62M | 0.37M | 0.22M | 0.31M | 0.31M | 0.29M | 0.60M | 1.57M | 0.86M | 1.14M | 1.06M | 2.31M | 2.17M | 2.75M | 3.11M | 3.41M | 3.71M | 3.57M | 3.46M | 3.41M | 2.88M | 1.94M | 1.69M | 1.34M | 0.13M | 0.42M | 0.09M | 0.63M | 0.23M | 0.16M | 0.47M | 0.13M | 0.12M | 0.12M | 0.11M | 0.20M | 0.17M | 3.02M | 3.84M | 5.05M | 4.70M | | 5.60M | 8.27M | 7.37M | 8.68M | 8.78M | 8.81M | 8.67M | 6.31M | 4.69M | 3.28M | 1.93M | 2.37M | 3.23M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 1.02M | 1.03M | 1.04M | 1.04M | 1.05M |
|
Cash & Current Investments
|
2.04M | 1.67M | 1.80M | 1.05M | 1.26M | 1.15M | 1.14M | 0.62M | 0.37M | 0.22M | 0.31M | 0.31M | 0.29M | 0.60M | 1.57M | 0.86M | 1.14M | 1.06M | 2.31M | 2.17M | 2.75M | 3.11M | 3.41M | 3.71M | 3.57M | 3.46M | 3.41M | 2.88M | 1.94M | 1.69M | 1.34M | 0.13M | 0.42M | 0.09M | 0.63M | 0.23M | 0.16M | 0.47M | 0.13M | 0.12M | 0.12M | 0.11M | 0.20M | 0.17M | 3.02M | 3.84M | 5.05M | 4.70M | | 5.60M | 8.27M | 7.37M | 8.68M | 8.78M | 8.81M | 8.67M | 7.06M | 5.71M | 4.31M | 2.97M | 3.42M | 4.29M |
|
Receivables - Net
|
| | 3.92M | | 3.83M | 4.20M | 3.11M | 2.49M | 1.75M | 2.10M | 2.88M | 4.14M | 3.66M | 4.22M | 2.90M | 4.49M | 3.45M | 4.59M | 3.59M | 4.08M | 3.84M | 3.71M | 3.57M | 2.70M | 2.50M | 2.46M | 1.96M | 1.75M | 2.71M | 3.03M | 2.94M | 3.58M | 3.44M | 3.90M | 3.05M | 3.19M | 4.11M | 2.80M | 4.09M | 5.96M | 4.98M | 3.96M | 2.91M | 3.78M | 4.43M | 5.03M | 4.87M | 4.90M | | 5.84M | 3.78M | 4.71M | 5.07M | 5.01M | 4.39M | 3.85M | 4.06M | 3.65M | 4.86M | 6.30M | 5.60M | 5.40M |
|
Receivables
|
| | 3.92M | | 3.83M | 4.20M | 3.11M | 2.49M | 1.75M | 2.10M | 2.88M | 4.14M | 3.66M | 4.22M | 2.90M | 4.49M | 3.45M | 4.59M | 3.59M | 4.08M | 3.84M | 3.71M | 3.57M | 2.70M | 2.50M | 2.46M | 1.96M | 1.75M | 2.71M | 3.03M | 2.94M | 3.58M | 3.44M | 3.90M | 3.05M | 3.19M | 4.11M | 2.80M | 4.09M | 5.96M | 4.98M | 3.96M | 2.91M | 3.78M | 4.43M | 5.03M | 4.87M | 4.90M | | 5.84M | 3.78M | 4.71M | 5.07M | 5.01M | 4.39M | 3.85M | 4.06M | 3.65M | 4.86M | 6.30M | 5.60M | 5.40M |
|
Finished Goods
|
| | | | | | | | | | 2.46M | | 2.08M | 2.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
| | 1.52M | | 2.05M | 2.19M | 3.14M | 3.42M | 3.36M | 3.30M | 2.76M | 2.05M | 2.40M | | 2.57M | 2.93M | 2.78M | 3.04M | 2.93M | 2.93M | 3.21M | 3.02M | 3.09M | 3.09M | 2.88M | 2.63M | 2.52M | 2.50M | 2.32M | 2.06M | 2.50M | 3.40M | 4.15M | 3.96M | 3.65M | 3.57M | 3.41M | 3.26M | 3.55M | 4.04M | 4.32M | 4.62M | 4.15M | 4.07M | 4.43M | 4.16M | 4.20M | 5.03M | | 5.03M | 5.03M | 4.94M | 5.01M | 5.02M | 4.89M | 4.94M | 4.54M | 4.95M | 4.85M | 5.37M | 5.75M | 5.93M |
|
Current Deferred Tax Assets
|
| | 0.35M | | 0.34M | 0.33M | 0.29M | 0.29M | | | 0.35M | 0.35M | 0.36M | 0.16M | 0.65M | 0.53M | 0.53M | 0.46M | 0.68M | 0.67M | 0.61M | 0.60M | 2.15M | 0.44M | 0.51M | 0.71M | 2.83M | 3.27M | 3.46M | 3.45M | 3.04M | 3.23M | 3.31M | 3.31M | 0.19M | | | | 0.15M | 0.15M | 0.15M | 0.11M | 0.12M | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | 0.08M | | 0.12M | 0.14M | 0.15M | 0.13M | 0.11M | 0.12M | 0.14M | 0.13M | 0.12M | 0.17M | 0.18M | 0.16M | 0.11M | 0.19M | 0.17M | 0.21M | 0.09M | 0.10M | 0.10M | 0.15M | 0.13M | 0.12M | 0.09M | 0.12M | 0.09M | 0.08M | 0.10M | 0.10M | 0.10M | 0.11M | 0.16M | 0.20M | 0.22M | 0.17M | 0.15M | 0.23M | 0.17M | 0.17M | 0.07M | 0.29M | 0.27M | 0.13M | 0.23M | 0.33M | | 0.25M | 0.21M | 0.30M | 0.29M | 0.34M | 0.28M | 0.39M | 0.37M | 0.51M | 0.48M | 0.39M | 0.26M | 0.33M |
|
Current Assets
|
| | 7.68M | | 7.61M | 8.00M | 7.83M | 6.95M | 5.60M | 5.74M | 6.14M | 6.99M | 6.52M | 7.20M | 7.48M | 8.24M | 8.01M | 8.93M | 9.27M | 9.66M | 10.10M | 10.14M | 9.72M | 9.62M | 9.13M | 8.88M | 7.43M | 6.70M | 6.69M | 6.48M | 6.49M | 6.83M | 7.72M | 7.67M | 7.03M | 6.70M | 7.39M | 6.23M | 7.47M | 9.90M | 9.14M | 8.44M | 6.89M | 7.87M | 11.71M | 12.78M | 14.06M | 14.64M | | 16.55M | 17.82M | 17.78M | 18.93M | 18.97M | 18.14M | 17.55M | 15.82M | 14.67M | 14.16M | 14.69M | 14.90M | 15.78M |
|
Construction in Progress
|
| | 0.12M | | 0.23M | 0.31M | 0.24M | 0.39M | 0.29M | 0.14M | 0.14M | 0.33M | 0.36M | 0.53M | 0.43M | 0.49M | 0.63M | 0.70M | 0.56M | 0.49M | 0.47M | 0.57M | 0.56M | 0.84M | 0.93M | 0.79M | 0.16M | 0.19M | 0.14M | 0.17M | 0.09M | 0.23M | 0.32M | 0.38M | 0.03M | 0.12M | 0.16M | 0.24M | 0.26M | 0.29M | 0.32M | 0.13M | 0.06M | 0.04M | 0.14M | 0.25M | 0.25M | 0.22M | | 0.05M | 0.06M | 0.11M | 0.24M | 0.21M | 0.28M | 0.21M | 0.50M | 0.45M | | | | |
|
Property, Plant & Equipment (Net)
|
| | 2.18M | | 2.14M | 2.08M | 2.31M | 2.26M | 2.11M | 1.94M | 1.78M | 1.81M | 1.74M | 1.85M | 1.83M | 1.79M | 1.80M | 1.78M | 1.76M | 1.71M | 1.64M | 1.65M | 1.69M | 1.92M | 1.87M | 1.83M | 1.78M | 1.68M | 1.56M | 1.50M | 1.49M | 1.49M | 1.46M | 1.42M | 1.27M | 1.25M | 1.16M | 1.13M | 1.24M | 1.42M | 1.41M | 1.37M | 1.29M | 1.18M | 1.17M | 1.18M | 1.33M | 1.32M | | 1.41M | 1.33M | 1.38M | 1.51M | 1.53M | 1.56M | 1.72M | 2.13M | 2.08M | 2.00M | 1.93M | 1.95M | 1.99M |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M |
|
Long-Term Deferred Tax
|
| | 0.75M | | 0.78M | 0.79M | 1.19M | 1.51M | 2.08M | 2.43M | 2.43M | 2.43M | 2.43M | 2.43M | 1.83M | 1.80M | 1.84M | 1.80M | 1.62M | 1.61M | 1.62M | 1.62M | 2.15M | 1.68M | 1.68M | 1.68M | 2.83M | | | | | | | | 3.15M | 0.19M | 0.19M | 0.19M | 3.32M | | | | 0.12M | 0.12M | 0.12M | 2.91M | 2.82M | 2.70M | | 2.12M | 2.07M | 1.84M | 1.66M | 1.65M | 1.57M | 1.61M | 1.88M | 2.25M | 2.53M | 2.44M | 2.39M | 2.28M |
|
Other Non-Current Assets
|
| | | | | | | | | | | | 0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets
|
| | 2.93M | | 2.92M | 2.87M | 3.50M | 3.77M | 4.19M | 4.37M | 4.21M | 4.24M | 4.17M | 4.28M | 3.66M | 3.59M | 3.63M | 3.58M | 3.38M | 3.32M | 3.26M | 3.27M | 3.84M | 3.60M | 3.56M | 3.51M | 4.61M | 4.95M | 5.01M | 4.95M | 4.53M | 4.72M | 4.77M | 4.74M | 1.46M | 1.71M | 1.59M | 1.53M | 1.56M | 1.71M | 1.66M | 1.55M | 1.43M | 1.97M | 1.93M | 4.70M | 4.74M | 4.58M | | 4.02M | 3.86M | 3.65M | -1.99M | 3.54M | 3.46M | 3.63M | 4.27M | 4.56M | 4.72M | 4.52M | 4.47M | 4.66M |
|
Assets
|
| | 10.61M | | 10.52M | 10.88M | 11.33M | 10.71M | 9.78M | 10.11M | 10.35M | 11.23M | 10.69M | 11.48M | 11.14M | 11.83M | 11.65M | 12.51M | 12.65M | 12.98M | 13.35M | 13.40M | 13.56M | 13.23M | 12.69M | 12.39M | 12.04M | 11.65M | 11.70M | 11.43M | 11.02M | 11.54M | 12.49M | 12.41M | 8.49M | 8.42M | 8.98M | 7.76M | 9.02M | 11.61M | 10.80M | 9.99M | 8.32M | 9.84M | 13.64M | 17.47M | 18.80M | 19.22M | 19.02M | 20.57M | 21.68M | 21.43M | 16.95M | 22.51M | 21.60M | 21.17M | 20.09M | 19.22M | 18.88M | 19.21M | 19.37M | 20.44M |
|
Accounts Payables
|
| | 0.81M | | 0.95M | 0.96M | 1.46M | 1.37M | 0.98M | 1.10M | 1.18M | 1.37M | 1.56M | 1.54M | 1.09M | 1.50M | 1.44M | 1.77M | 1.35M | 1.69M | 1.81M | 1.62M | 1.62M | 1.36M | 0.91M | 0.82M | 0.66M | 0.88M | 0.93M | 0.84M | 0.95M | 1.99M | 2.01M | 1.99M | 1.68M | 2.07M | 1.69M | 1.47M | 1.44M | 2.62M | 1.77M | 1.22M | 0.91M | 1.50M | 1.52M | 1.70M | 2.10M | 2.25M | 1.62M | 2.04M | 1.84M | 2.05M | 2.36M | | 2.54M | 2.41M | 2.59M | 2.50M | 3.05M | 3.14M | 3.29M | 3.53M |
|
Notes Payables
|
| | | | | | | | | 0.40M | 0.50M | 0.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.06M | 0.06M | 0.06M | 0.06M | 0.04M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.06M | | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | | | |
|
Payables
|
| | 0.81M | | 0.95M | 0.96M | 1.46M | 1.37M | 0.98M | 1.50M | 1.68M | 1.97M | 1.56M | 1.54M | 1.09M | 1.50M | 1.44M | 1.77M | 1.35M | 1.69M | 1.81M | 1.62M | 1.62M | 1.36M | 0.91M | 0.82M | 0.66M | 0.88M | 0.93M | 0.84M | 0.95M | 1.99M | 2.01M | 1.99M | 1.68M | 2.07M | 1.69M | 1.47M | 1.44M | 2.67M | 1.81M | 1.28M | 0.97M | 1.56M | 1.58M | 1.74M | 2.16M | 2.30M | 1.67M | 2.09M | 1.88M | 2.09M | 2.42M | | 2.58M | 2.45M | 2.62M | 2.52M | 3.06M | 3.14M | 3.29M | 3.53M |
|
Accumulated Expenses
|
| | 0.88M | | 0.66M | 0.89M | 0.66M | 0.68M | 0.51M | 0.84M | 0.94M | 1.11M | 0.83M | 1.16M | 1.11M | 1.07M | 0.94M | 1.20M | 1.05M | 0.89M | 0.92M | 1.06M | 0.93M | 0.58M | 0.71M | 0.61M | 0.62M | 0.55M | 0.84M | 0.62M | 0.66M | 0.74M | 0.99M | 0.90M | 0.98M | 0.72M | 0.83M | 0.70M | 0.82M | 0.69M | 0.91M | 0.72M | 0.80M | 0.53M | 1.00M | 0.90M | 1.09M | 0.72M | 0.65M | 0.87M | 0.82M | 0.73M | 0.86M | | 1.08M | 0.84M | 0.67M | 0.84M | 0.91M | 1.07M | 1.04M | 1.30M |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | | | 0.09M | 0.54M | 0.10M | 0.10M |
|
Short term Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.90M | | 0.20M | 0.80M | 0.41M | 1.25M | 1.58M | 1.03M | 0.84M | | 0.19M | 0.15M | | | | | | | | | | | | | | | | | |
|
Current Leases
|
| | 0.25M | | 0.22M | 0.17M | 0.21M | 0.17M | 0.14M | 0.14M | 0.12M | 0.11M | 0.09M | 0.08M | 0.08M | 0.06M | 0.04M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | 0.15M | 0.15M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.15M | 0.11M | 0.16M |
|
Current Taxes
|
| | | | | | | | | | | 0.03M | | | 0.03M | 0.01M | -0.00M | -0.00M | 0.02M | 0.02M | 0.02M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | 0.02M | 0.38M | 0.48M | 0.36M | 0.01M | 0.32M | 0.40M | 1.15M | 1.71M | 1.71M | 1.75M | 1.71M | 2.52M | 1.83M | 1.83M | | 0.25M | 0.21M | 0.07M | 0.16M | 0.17M | 0.11M | 0.03M | 0.07M |
|
Total Current Liabilities
|
| | 1.95M | | 1.75M | 2.02M | 2.33M | 2.23M | 1.64M | 2.47M | 2.74M | 3.58M | 2.65M | 2.94M | 2.28M | 2.62M | 2.41M | 2.98M | 2.40M | 2.57M | 2.73M | 2.69M | 2.55M | 1.94M | 1.62M | 1.43M | 1.29M | 1.43M | 1.77M | 1.45M | 1.70M | 2.73M | 3.90M | 3.80M | 2.66M | 3.14M | 3.46M | 2.74M | 3.67M | 5.45M | 4.33M | 3.25M | 1.81M | 2.75M | 3.13M | 3.95M | 5.10M | 4.88M | 4.23M | 4.82M | 5.38M | 4.81M | 5.26M | | 4.07M | 3.66M | 3.52M | 3.68M | 4.31M | 4.46M | 4.46M | 5.06M |
|
Capital Leases
|
| | 0.18M | | 0.08M | 0.06M | 0.20M | 0.16M | 0.13M | 0.10M | 0.08M | 0.06M | 0.04M | 0.01M | | 0.06M | 35.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | | | | 0.50M | 0.16M | 0.16M | 0.16M | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.09M | 0.06M | 0.02M | 0.16M | 0.16M | 0.17M | 0.15M | 0.52M | 0.49M | 0.12M | 0.10M | 0.09M | 0.08M | 0.07M | 0.05M | 0.04M | 0.02M | | 0.01M | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | 0.03M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.43M | 0.40M | 0.37M | 0.34M | 0.31M | 0.28M | 0.24M | | 0.17M | 0.14M | 0.10M | 0.06M | 0.03M | 0.15M | 0.11M | 0.37M |
|
Total Liabilities
|
| | 2.13M | | 1.83M | 2.08M | 2.53M | 2.39M | 1.76M | 2.57M | 2.82M | 3.64M | 2.69M | 2.96M | 2.28M | 2.62M | 2.41M | 2.98M | 2.40M | | | | 2.55M | | | | 1.29M | | | | 1.70M | 2.73M | 3.90M | 3.80M | 2.66M | 3.26M | 3.55M | 2.79M | 3.69M | 5.61M | 4.49M | 3.42M | 1.96M | 3.41M | 3.74M | 4.53M | 5.63M | 5.37M | 4.67M | 5.22M | 5.97M | 5.13M | 5.56M | 5.36M | 4.28M | 3.83M | 3.65M | 3.77M | 4.36M | 4.49M | 4.49M | 5.30M |
|
Total Debt
|
| | | | | | | | | | 0.50M | 0.16M | 0.16M | 0.16M | | | | | | | | | | | | | | | | | | | 0.90M | 0.90M | | 0.33M | 0.89M | 0.47M | 1.27M | 1.74M | 1.19M | 1.00M | 0.15M | 0.71M | 0.64M | 0.12M | 0.10M | 0.09M | 0.08M | 0.07M | 0.05M | 0.04M | 0.02M | | 0.01M | | | | | | | |
|
Common Equity
|
| | 8.49M | | 10.52M | 10.88M | 8.80M | 10.71M | 9.78M | 10.11M | 7.53M | 11.23M | 10.69M | 11.48M | 8.86M | 11.83M | 11.65M | 12.51M | 10.25M | 12.98M | 13.35M | 13.40M | 11.01M | 13.23M | 12.69M | 12.39M | 10.75M | 11.65M | 11.70M | 11.43M | 9.32M | 8.82M | 8.59M | 8.61M | 5.84M | 5.15M | 5.43M | 4.96M | 5.33M | 6.00M | 6.31M | 9.99M | 6.36M | 9.84M | 13.64M | 12.94M | 13.17M | 13.85M | 14.34M | 15.35M | 15.71M | 16.30M | 16.95M | 17.15M | 17.32M | 17.34M | 16.44M | 15.45M | 14.51M | 14.72M | 14.88M | 15.13M |
|
Shareholder's Equity
|
| | 8.49M | | 10.52M | 10.88M | 8.80M | 10.71M | 9.78M | 10.11M | 7.53M | 11.23M | 10.69M | 11.48M | 8.86M | 11.83M | 11.65M | 12.51M | 10.25M | 12.98M | 13.35M | 13.40M | 11.01M | 13.23M | 12.69M | 12.39M | 10.75M | 11.65M | 11.70M | 11.43M | 9.32M | 8.82M | 8.59M | 8.61M | 5.84M | 5.15M | 5.43M | 4.96M | 5.33M | 6.00M | 6.31M | 9.99M | 6.36M | 9.84M | 13.64M | 12.94M | 13.17M | 13.85M | 14.34M | 15.35M | 15.71M | 16.30M | 16.95M | 17.15M | 17.32M | 17.34M | 16.44M | 15.45M | 14.51M | 14.72M | 14.88M | 15.13M |
|
Liabilities and Shareholders Equity
|
| | 10.61M | | 10.52M | 10.88M | 11.33M | 10.71M | 9.78M | 10.11M | 10.35M | 11.23M | 10.69M | 11.48M | 11.14M | 11.83M | 11.65M | 12.51M | 12.65M | 12.98M | 13.35M | 13.40M | 13.56M | 13.23M | 12.69M | 12.39M | 12.04M | 11.65M | 11.70M | 11.43M | 11.02M | 11.54M | 12.49M | 12.41M | 8.49M | 8.42M | 8.98M | 7.76M | 9.02M | 11.61M | 10.80M | 9.99M | 8.32M | 9.84M | 13.64M | 17.47M | 18.80M | 19.22M | 19.02M | 20.57M | 21.68M | 21.43M | 16.95M | 22.51M | 21.60M | 21.17M | 20.09M | 19.22M | 18.88M | 19.21M | 19.37M | 20.44M |
|
Treasury Shares
|
| | -0.06M | | | | -0.13M | | | | | | 0.05M | | | 0.01M | 0.00M | 0.00M | | 0.02M | 0.04M | 0.00M | | 0.02M | 0.01M | | | | | | | | | | | | | | | | | 0.20M | 0.43M | 0.12M | 0.12M | 112.00 | 335.00 | 840.00 | 0.00M | | 0.01M | 285.00 | 0.03M | 0.08M | 0.08M | | 0.08M | 0.05M | 0.14M | | | 0.14M |
|
Retained Earnings
|
| | -24.72M | | -24.69M | -24.66M | -24.76M | -25.30M | -25.67M | -26.20M | -26.28M | -26.28M | -26.05M | -25.59M | -25.32M | -25.07M | -25.13M | -24.93M | -24.32M | -24.24M | -24.13M | -24.12M | -23.86M | -23.67M | -23.93M | -24.07M | -24.32M | -24.92M | -25.26M | -25.24M | -26.04M | -26.61M | -26.87M | -26.88M | -29.74M | -30.49M | -30.24M | -30.73M | -30.38M | -29.78M | -29.48M | -29.25M | -29.47M | -29.44M | -29.20M | -26.47M | -26.26M | -25.84M | -25.38M | -24.39M | -24.13M | -23.67M | -23.07M | | -22.75M | -22.90M | -23.85M | -24.90M | -25.89M | -25.79M | -25.69M | -25.48M |