|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 3.02M | 3.84M | 5.05M | 4.70M | | 5.60M | 8.27M | 7.37M | 8.68M | 8.78M | 8.81M | 8.67M | 6.31M | 4.69M | 3.28M | 1.93M | 2.37M | 3.23M | 4.47M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 1.02M | 1.03M | 1.04M | 1.04M | 1.05M | 8.77M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 3.02M | 3.84M | 5.05M | 4.70M | | 5.60M | 8.27M | 7.37M | 8.68M | 8.78M | 8.81M | 8.67M | 7.06M | 5.71M | 4.31M | 2.97M | 3.42M | 4.29M | 13.24M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.78M | 4.43M | 5.03M | | 4.90M | | 5.84M | 3.78M | 4.71M | 0.07M | 0.02M | 0.08M | 3.85M | 0.20M | 0.36M | 4.86M | 0.21M | 5.60M | 0.38M | 0.38M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.78M | 4.43M | 5.03M | | 4.90M | | 5.84M | 3.78M | 4.71M | 0.07M | 0.02M | 0.08M | 3.85M | 0.20M | 0.36M | 4.86M | 0.21M | 5.60M | 0.38M | 0.38M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63M | 3.99M | 4.16M | 4.20M | 4.71M | | 5.03M | 4.88M | 4.69M | 5.01M | 4.83M | 4.89M | 4.61M | 4.54M | 4.95M | 4.33M | 4.81M | 5.20M | 5.38M | 5.60M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.27M | 0.13M | 0.23M | 0.33M | | 0.25M | 0.21M | 0.30M | 0.29M | 0.34M | 0.28M | 0.39M | 0.37M | 0.51M | 0.48M | 0.39M | 0.26M | 0.33M | 0.30M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.87M | 11.71M | 12.78M | 14.06M | 14.64M | | 16.55M | 17.82M | 17.78M | 18.93M | 18.97M | 18.14M | 17.55M | 15.82M | 14.67M | 14.16M | 14.69M | 14.90M | 15.78M | 24.75M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.14M | 0.25M | 0.25M | 0.22M | | 0.05M | 0.06M | 0.11M | 0.24M | 0.21M | 0.28M | 0.21M | 0.50M | 0.45M | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.17M | 1.18M | 1.33M | 1.32M | | 1.41M | 1.33M | 1.38M | 1.51M | 1.53M | 1.56M | 1.72M | 2.13M | 2.08M | 0.11M | 0.14M | 1.95M | 0.22M | 0.46M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.03M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.03M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 2.91M | 2.82M | 2.70M | | 2.12M | 2.07M | 1.84M | 1.66M | 1.65M | 1.57M | 1.61M | 1.88M | 2.25M | 2.53M | 2.44M | 2.39M | 2.28M | 2.27M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 1.93M | 4.70M | 4.74M | 4.58M | | 4.02M | 3.86M | 3.65M | -1.99M | 3.54M | 3.46M | 3.63M | 4.27M | 4.56M | 4.72M | 4.52M | 4.47M | 4.66M | 4.76M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.84M | 13.64M | 17.47M | 18.80M | 19.22M | 19.02M | 20.57M | 21.68M | 21.43M | 16.95M | 22.51M | 21.60M | 21.17M | 20.09M | 19.22M | 18.88M | 19.21M | 19.37M | 20.44M | 29.51M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.52M | 1.70M | 2.10M | 2.25M | 1.62M | 2.04M | 1.84M | 2.05M | 2.36M | | 2.54M | 2.41M | 2.59M | 2.50M | 3.05M | 3.14M | 3.29M | 3.53M | 3.36M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.04M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.06M | | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.58M | 1.74M | 2.16M | 2.30M | 1.67M | 2.09M | 1.88M | 2.09M | 2.42M | | 2.58M | 2.45M | 2.62M | 2.52M | 3.06M | 3.14M | 3.29M | 3.53M | 3.36M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 1.00M | 0.90M | 1.09M | 0.72M | 0.65M | 0.87M | 0.82M | 0.73M | 0.86M | | 1.08M | 0.84M | 0.67M | 0.84M | 0.25M | 0.46M | 1.04M | 1.30M | 0.91M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | | | 0.52M | 0.54M | 0.10M | 0.10M | 0.12M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.15M | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.15M | 0.11M | 0.16M | 0.16M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.40M | 1.15M | 1.71M | 1.71M | 1.75M | 1.71M | 2.52M | 1.83M | 1.83M | | 0.25M | 0.21M | 0.07M | 0.16M | 0.17M | 0.11M | 0.03M | 0.07M | 0.24M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75M | 3.13M | 3.95M | 5.10M | 4.88M | 4.23M | 4.82M | 5.38M | 4.81M | 5.26M | | 4.07M | 3.66M | 3.52M | 3.68M | 4.31M | 4.46M | 4.46M | 5.06M | 4.67M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.12M | 0.12M | 0.10M | 0.09M | 0.08M | 0.07M | 0.05M | 0.04M | 0.02M | | 0.01M | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | 0.03M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.43M | 0.40M | 0.37M | 0.34M | 0.31M | 0.28M | 0.24M | | 0.17M | 0.14M | 0.10M | 0.06M | 0.03M | | 0.11M | 0.37M | 0.17M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41M | 3.74M | 4.53M | 5.63M | 5.37M | 4.67M | 5.22M | 5.97M | 5.13M | 5.56M | 5.36M | 4.28M | 3.83M | 3.65M | 3.77M | 4.36M | 4.49M | 4.49M | 5.30M | 4.88M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.28M | 0.12M | 0.10M | 0.09M | 0.08M | 0.07M | 0.05M | 0.04M | 0.02M | | 0.01M | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.43M | 9.90M | 12.94M | 13.17M | 13.85M | 14.34M | 15.35M | 39.73M | 16.30M | 16.95M | 17.15M | 17.32M | 17.34M | 16.44M | 15.45M | 14.51M | 14.72M | 14.88M | 15.13M | 24.64M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.43M | 9.90M | 12.94M | 13.17M | 13.85M | 14.34M | 15.35M | | 16.30M | 16.95M | 17.15M | 17.32M | 17.34M | 16.44M | 15.45M | 14.51M | 14.72M | 14.88M | 15.13M | 24.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.84M | 13.64M | 17.47M | 18.80M | 19.22M | 19.02M | 20.57M | 21.68M | 21.43M | 16.95M | 22.51M | 21.60M | 21.17M | 20.09M | 19.22M | 18.88M | 19.21M | 19.37M | 20.44M | 29.51M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.00M | 335.00 | 335.00 | 0.00M | 0.00M | | 0.01M | 285.00 | 0.02M | 0.08M | 0.08M | | | 0.14M | 0.14M | | | 0.14M | 0.14M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.44M | -29.20M | -26.47M | -26.26M | -25.84M | -25.38M | -24.39M | -24.13M | -23.67M | -23.07M | | -22.75M | -22.90M | -23.85M | 0.02M | 0.02M | 0.00M | -25.69M | 0.01M | 139.00 |